8-K
ThredUp Inc. (TDUP)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 12, 2021
ThredUp Inc.
(Exact name of registrant as specified in its charter)
| Delaware | 001-40249 | 26-4009181 |
|---|---|---|
| (State or other jurisdiction<br>of incorporation) | (Commission File Number) | (I.R.S. Employer<br>Identification No.) |
| 969 Broadway, Suite 200<br>Oakland, California | 94607 | |
| --- | --- | |
| (Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (415) 402-5202
Not Applicable
(Former name or former address if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
|---|---|---|
| Class A Common Stock, par value $0.0001 per share | TDUP | The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition
On May 12, 2021, ThredUp Inc. (the "Company") issued a press release announcing its financial results for the quarter ended March 31, 2021. A copy of the press release is attached hereto as Exhibit 99.1. In addition, a copy of the supplemental financial information is attached hereto as Exhibit 99.2. The press release and supplemental financial information are incorporated herein by reference.
The information in this current report on Form 8-K and the exhibits attached hereto is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act") or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
| Exhibit No. | Description |
|---|---|
| 99.1 | Press Release dated May 12, 2021 |
| 99.2 | Supplemental Financial Information dated May 12, 2021 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| Date: May 12, 2021 | THREDUP INC. | |
|---|---|---|
| By: | /s/ Sean Sobers | |
| Sean Sobers | ||
| Chief Financial Officer | ||
| (Principal Financial and Accounting Officer) |
Document
Exhibit 99.1
thredUP Announces First Quarter 2021 Results
•Completed IPO and began trading on the Nasdaq Global Select Market under the symbol "TDUP" in late March
•Record quarterly revenue of $56 million
•Record gross profit of $40 million and gross margin of 71%
•Record number of 1.29 million Active Buyers and 1.13 million Orders
•Raised $175.5 million dollars in the company’s IPO
Oakland, CA – May 12, 2021 – ThredUp Inc. (Nasdaq: TDUP), one of the world’s largest resale platforms for women’s and children’s apparel, shoes, and accessories, announced today its financial results for the first quarter ended March 31, 2021.
“thredUP is pleased to share our strong first quarter 2021 results and report for the first time as a public company,” said CEO and co-founder James Reinhart. “We continue to be optimistic about resale’s long-term growth, and are seeing early signals of an uptick in purchasing enthusiasm as the US economy reopens. The supply chain dynamics in our marketplace continue to improve as we inch further away from the volatility caused by Covid-19. Our investments in technology and infrastructure continue to enhance our ability to offer a modern, fresh, and frictionless resale experience for both buyers and sellers. We are focused on delivering incredible value to our buyers and sellers, furthering thredUP’s mission to inspire a new generation to think secondhand first.”
First Quarter 2021 Company Highlights
•Revenue: Total revenue was a record at $55.7 million, an increase of 15.2% year-over-year.
•Gross Profit and Margin: Gross profit totaled $39.7 million representing growth of 21.7% year-over-year. Gross margin expanded to 71% from 68% in the comparable quarter last year.
•Net Loss: GAAP net loss was $16.2 million, or 29% of revenue, for the first quarter 2021, compared to a GAAP net loss of $13.2 million, or 27.4% of revenue, for the first quarter 2020.
•Adjusted EBITDA: The Adjusted EBITDA loss was $9.1 million, or 16.4% of revenue, for the first quarter 2021, compared to the Adjusted EBITDA loss of $10.4 million, or 21.6% of revenue, for the first quarter 2020.
•Active Buyers and Orders: Total first quarter Active Buyers of 1.29 million and Orders of 1.13 million grew 14% and 18%, respectively, over the comparable quarter last year.
•Board Appointments: thredUP announced that Mandy Ginsberg, the former CEO of Match Group Inc., and Marcie Vu, the former head of consumer technology at Qatalyst Partners, joined thredUP’s board of directors in February 2021.
•Elevating Thrift & Driving Sustainability Awareness: thredUP partnered with celebrities and influencers such as Paris Hilton, Ashley Park, Aimee Song, Hannah Bronfman to launch the #FashionMindfulness challenge. In addition, thredUP partnered with iconic fashion designer Christian Siriano to send thredUP clothing down the runway at New York’s Fashion Week.
Financial Outlook
For the second quarter 2021, thredUP expects
•Revenue in the range of $53 million to $55 million
•Gross margin in the range of 70% to 72%
•An Adjusted EBITDA margin loss in the range of 28% to 23%
For fiscal year 2021, thredUP expects
•Revenue in the range of $223 million to $229 million
•Gross margin in the range of 70% to 72%
•An Adjusted EBITDA margin loss in the range of 20% to 16%
Conference Call and Webcast
•Conference Call: The live call is accessible in the U.S. and Canada at +1 800-367-2403 (code 8375215) and outside of the U.S. and Canada at +1 334-777-6978 (code 8375215).
•Webcast: The live and archived webcast and all related earnings materials will be available at thredUP’s investor relations website: ir.thredup.com.
About ThredUp Inc.
thredUP is transforming resale with technology and a mission to inspire a new generation of consumers to think secondhand first. By making it easy to buy and sell secondhand, thredUP has become one of the world’s largest resale platforms for women’s and kids’ apparel, shoes and accessories. Sellers love thredUP because we make it easy to clean out their closets and unlock value for themselves or for the charity of their choice while doing good for the planet. Buyers love shopping value, premium and luxury brands all in one place, at up to 90% off estimated retail price. Our proprietary operating platform is the foundation for our managed marketplace and consists of distributed processing infrastructure, proprietary software and systems and data science expertise. In 2018, we extended our platform with thredUP Resale-As-A-Service (RaaS), which facilitates modern resale for a number of the world’s leading brands and retailers. thredUP has processed over 100 million unique secondhand items from 35,000 brands across 100 categories. By extending the life cycle of clothing, thredUP is changing the way consumers shop and ushering in a more sustainable future for the fashion industry.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws, which are statements that involve substantial risks and uncertainties. Forward-looking statements generally relate to future events or our future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as “may,” “will,” “shall,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these
words or other similar terms or expressions that concern our expectations, strategy, plans or intentions. Forward-looking statements in this release include, but are not limited to, guidance on financial results for the second quarter and full year of 2021; statements about future operating results and our long term growth; the momentum of our business; the growth rates in the markets in which we compete; the impact of the COVID-19 pandemic on consumer behavior and our business; our investments in technology and infrastructure; and our ability to attract new Active Buyers.
The forward-looking statements contained in this release are also subject to other risks and uncertainties, including those more fully described in our filings with the Securities and Exchange Commission (“SEC”), including in the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations'' in the final prospectus for our initial public offering filed on March 26, 2021 and in our Quarterly Report on Form 10-Q that will be filed following this earnings release. The forward-looking statements in this release are based on information available to us as of the date hereof, and we disclaim any obligation to update any forward-looking statements, except as required by law. These forward-looking statements should not be relied upon as representing thredUP’s views as of any date subsequent to the date of this press release.
Additional information regarding these and other factors that could affect thredUP's results is included in thredUP’s SEC filings, which may be obtained by visiting our Investor Relations website at ir.thredup.com or the SEC's website at www.sec.gov.
Operating Metrics
An Active Buyer is a thredUP buyer who has made at least one purchase in the last twelve months. A thredUP buyer is a customer who has created an account in our marketplace. A thredUP buyer is identified by a unique email address and a single person could have multiple thredUP accounts and count as multiple Active Buyers.
Orders are defined as the total number of orders placed by buyers across our marketplace, including through our RaaS partners, in a given period, net of cancellations.
Non-GAAP Financial Measures
This press release and the accompanying tables contain non-GAAP financial measures: Adjusted EBITDA and Adjusted EBITDA margin. In addition to our results determined in accordance with GAAP, we believe that Adjusted EBITDA and Adjusted EBITDA margin, non-GAAP measures, are useful in evaluating our operating performance. We use Adjusted EBITDA and Adjusted EBITDA margin to evaluate and assess our operating performance and the operating leverage in our business, and for internal planning and forecasting purposes. We believe that Adjusted EBITDA and Adjusted EBITDA margin, when taken collectively with our GAAP results, may be helpful to investors because it provides consistency and comparability with past financial performance and assists in comparisons with other companies, some of which use similar non-GAAP financial information to supplement their GAAP results. Adjusted EBITDA and Adjusted EBITDA margin is presented for supplemental informational purposes only, should not be considered a substitute for financial information presented in accordance with GAAP and may be different from a similarly-titled non-GAAP measure used by other companies.
A reconciliation is provided below for Adjusted EBITDA to net loss, the most directly comparable financial measure stated in accordance with GAAP. We calculate Adjusted EBITDA as net loss adjusted to exclude depreciation and amortization, stock-based compensation expense, interest expense, change in fair value of convertible preferred stock warrant liability and provision for income taxes.
Investors are encouraged to review our results determined in accordance with GAAP and the reconciliation of Adjusted EBITDA to net loss. thredUP is not providing a quantitative reconciliation of forward-looking guidance of Adjusted EBITDA to net loss because certain items are out of thredUP’s control or cannot be reasonably predicted. Historically, these items have included, but are not limited to, depreciation and amortization, stock-based compensation expense, change in fair value of convertible preferred stock warrant liability and provision for income taxes. Accordingly, a reconciliation for forward-looking Adjusted EBITDA is not available without unreasonable effort. However, for the second quarter of 2021 and full year 2021 depreciation and amortization is expected to be $2 million and $8 million, respectively. In addition, for the second quarter of 2021 and full year 2021 stock-based compensation expense is expected to be $3 million and $11 million, respectively. These items are uncertain,
depend on various factors, and could result in projected net loss being materially less than is indicated by currently estimated Adjusted EBITDA.
ThredUp Inc.
Condensed Consolidated Balance Sheets
(in thousands)
(unaudited)
| March 31, | December 31, | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Assets | ||||
| Current assets | ||||
| Cash and cash equivalents | $ | 246,514 | $ | 64,485 |
| Accounts receivable, net | 1,726 | 1,823 | ||
| Inventory, net | 3,482 | 3,519 | ||
| Other current assets | 3,168 | 5,332 | ||
| Total current assets | 254,890 | 75,159 | ||
| Operating lease right-of-use assets | 22,338 | 23,656 | ||
| Property and equipment, net | 43,562 | 41,131 | ||
| Other assets | 2,980 | 2,965 | ||
| Total assets | $ | 323,770 | $ | 142,911 |
| Liabilities, Convertible Preferred Stock and Stockholders’ Equity | ||||
| Current liabilities | ||||
| Accounts payable | $ | 14,540 | $ | 9,386 |
| Accrued and other current liabilities | 37,720 | 32,541 | ||
| Seller payable | 15,194 | 13,724 | ||
| Operating lease liabilities, current | 3,095 | 3,643 | ||
| Current portion of long-term debt | 5,736 | 3,270 | ||
| Total current liabilities | 76,285 | 62,564 | ||
| Operating lease liabilities, non-current | 20,811 | 21,574 | ||
| Long-term debt | 33,320 | 31,190 | ||
| Other non-current liabilities | 1,927 | 2,719 | ||
| Total liabilities | 132,343 | 118,047 | ||
| Convertible preferred stock | — | 247,041 | ||
| Stockholders’ equity: | ||||
| Common stock | 9 | 1 | ||
| Additional paid-in capital | 459,756 | 29,989 | ||
| Accumulated deficit | (268,338) | (252,167) | ||
| Total stockholders’ equity (deficit) | 191,427 | (222,177) | ||
| Total liabilities, convertible preferred stock and stockholders’ equity | $ | 323,770 | $ | 142,911 |
ThredUp Inc.
Condensed Consolidated Statements of Operations and Comprehensive Loss
(in thousands, except share and per share data)
(unaudited)
| Three months ended<br>March 31, | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Revenue: | ||||
| Consignment | $ | 44,688 | $ | 35,314 |
| Product | 10,992 | 13,001 | ||
| Total revenue | 55,680 | 48,315 | ||
| Cost of revenue: | ||||
| Consignment | 10,832 | 8,816 | ||
| Product | 5,130 | 6,873 | ||
| Total cost of revenue | 15,962 | 15,689 | ||
| Gross profit | 39,718 | 32,626 | ||
| Operating expenses: | ||||
| Operations, product and technology | 28,312 | 25,475 | ||
| Marketing | 15,446 | 13,001 | ||
| Sales, general and administrative | 10,638 | 7,433 | ||
| Total operating expenses | 54,396 | 45,909 | ||
| Operating loss | (14,678) | (13,283) | ||
| Interest and other (expense) income, net | (1,466) | 68 | ||
| Loss before provision for income taxes | (16,144) | (13,215) | ||
| Provision for income taxes | 27 | — | ||
| Net loss and total comprehensive loss | $ | (16,171) | $ | (13,215) |
| Net loss per share attributable to common stockholders, basic and diluted | $ | (0.86) | $ | (1.23) |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted | 18,701,108 | 10,763,234 | ||
| Pro forma net loss per share, basic and diluted | $ | (0.17) | ||
| Weighted-average shares used in computing pro forma net loss per share, basic and diluted (a) | 93,153,983 | |||
| (a) Assumes the conversion of the convertible preferred stock into common stock and the shares issued upon the initial public offering had occurred as of the beginning of the respective period. |
ThredUp Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
| Three months ended <br>March 31, | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Cash flows from operating activities | ||||
| Net loss | $ | (16,171) | $ | (13,215) |
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||||
| Depreciation and amortization | 2,038 | 1,245 | ||
| Stock-based compensation expense | 3,498 | 1,442 | ||
| Reduction in the carrying amount of right-of-use assets | 1,318 | 873 | ||
| Changes in fair value of convertible preferred stock warrants and others | 1,048 | (126) | ||
| Changes in operating assets and liabilities: | ||||
| Accounts receivable, net | 97 | (338) | ||
| Inventory, net | 37 | 51 | ||
| Other current and non-current assets | (457) | (1,977) | ||
| Accounts payable | 4,722 | 1,122 | ||
| Accrued and other current liabilities | 4,784 | 1,791 | ||
| Seller payable | 1,470 | 1,218 | ||
| Operating lease liabilities | (1,311) | (1,186) | ||
| Other non-current liabilities | 4 | (2) | ||
| Net cash provided by (used in) operating activities | 1,077 | (9,102) | ||
| Cash flows from investing activities | ||||
| Purchase of property and equipment | (4,099) | (4,673) | ||
| Net cash used in investing activities | (4,099) | (4,673) | ||
| Cash flows from financing activities | ||||
| Proceeds from debt issuance, net of issuance costs | 4,625 | — | ||
| Repayment of debt | — | (714) | ||
| Proceeds from issuance of Class A common stock upon initial public offering, net of underwriting discounts and commissions | 180,284 | — | ||
| Proceeds from exercise of common stock options | 1,875 | 10 | ||
| Payment of costs for the initial public offering | (1,733) | (81) | ||
| Net cash provided by (used in) financing activities | 185,051 | (785) | ||
| Net increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents | 182,029 | (14,560) | ||
| Cash, cash equivalents and restricted cash and cash equivalents | ||||
| Beginning of period | 67,539 | 87,853 | ||
| End of period | $ | 249,568 | $ | 73,293 |
ThredUp Inc.
Reconciliation of GAAP to Non-GAAP Financial Measures
(in thousands, except percentages)
(unaudited)
| Three months ended<br>March 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Adjusted EBITDA Reconciliation: | ||||||
| Net loss | $ | (16,171) | $ | (13,215) | ||
| Depreciation and amortization | 2,038 | 1,245 | ||||
| Stock-based compensation expense | 3,498 | 1,442 | ||||
| Interest expense | 559 | 273 | ||||
| Change in fair value of convertible preferred stock warrant liability | 930 | (172) | ||||
| Provision for income taxes | 27 | — | ||||
| Adjusted EBITDA | $ | (9,119) | $ | (10,427) | ||
| Adjusted EBITDA margin % | (16.4) | % | (21.6) | % |
Media
media@thredup.com
Investors
ir@thredup.com
10
Document
Exhibit 99.2
ThredUp Inc.
First Quarter 2021 Supplemental Financials
Key Financial Metrics for the Quarter
•Record revenue of $55.7 million
◦vs. $48.3 million in Q1’FY 2020
◦Growth of 15.2% Y/Y
•Record gross profit of $39.7 million
◦vs. $32.6 million in Q1’FY 2020
◦Growth of 21.7% Y/Y
•Gross margin of 71%
◦vs. 68% in Q1’FY 2020
◦Growth of 380 basis points Y/Y
•GAAP net loss of $16.2 million
◦vs. $13.2 million in Q1’FY 2020
•Adjusted EBITDA loss of $9.1 million
◦vs. $10.4 million in Q1’FY 2020
◦An improvement of 12.5% Y/Y
•Adjusted EBITDA margin loss of 16.4%
◦vs. loss of 21.6% in Q1’FY 2020
◦An improvement of 520 basis points Y/Y
•Cash, cash equivalents and marketable securities were $250 million at the quarter end
•Total quarter Active Buyers of 1.29 million
◦vs. 1.13 million in Q1’FY 2020
◦An increase of 14% Y/Y
•Total Orders of 1.13 million
◦vs. 956,000 in Q1’FY 2020
◦An increase of 18% Y/Y
Conference Call and Webcast
•The live call is accessible in the U.S and Canada at +1 800-367-2403 (code 8375215) and outside of the U.S. and Canada at +1 334-777-6978 (code 8375215)
•The live and archived webcast and all related earnings materials will be available at thredUP’s investor relations website: ir.thredup.com
Business Outlook
For second quarter 2021, thredUP expects:
•Revenue in the range of $53 million to $55 million
•Gross margin in the range of 70% to 72%
•An adjusted EBITDA margin loss in the range of 28% to 23%
•Depreciation and amortization of approximately $2 million
•Stock-based compensation of approximately $3 million
•Weighted-average shares of approximately 95 million
For fiscal year 2021, thredUP expects:
•Revenue in the range of $223 million to $229 million
•Gross margin in the range of 70% to 72%
•An adjusted EBITDA margin loss in the range of 20% to 16%
•Depreciation and amortization of approximately $8 million
•Stock-based compensation of approximately $11 million
•Weighted-average shares of approximately 78 million
ThredUp Inc.
First Quarter 2021 Supplemental Financials
| ThredUp Inc. | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Condensed Consolidated Income Statements | |||||||||||||||||||||||||||
| (in thousands, unaudited) | |||||||||||||||||||||||||||
| Period Ending | Q1 2019 | Q2 2019 | Q3 2019 | Q4 2019 | Q1 2020 | Q2 2020 | Q3 2020 | Q4 2020 | Q1 2021 | ||||||||||||||||||
| Revenue: | |||||||||||||||||||||||||||
| Consignment revenue | $ | 16,399 | $ | 22,000 | $ | 27,338 | $ | 32,026 | $ | 35,314 | $ | 34,914 | $ | 33,657 | $ | 34,211 | $ | 44,688 | |||||||||
| Product revenue | 16,708 | 18,118 | 18,612 | 12,611 | 13,001 | 12,421 | 13,275 | 9,222 | 10,992 | ||||||||||||||||||
| Total revenue | 33,107 | 40,118 | 45,950 | 44,637 | 48,315 | 47,335 | 46,932 | 43,433 | 55,680 | ||||||||||||||||||
| Cost of revenue: | |||||||||||||||||||||||||||
| Cost of consignment revenue | 4,209 | 5,119 | 5,837 | 7,599 | 8,816 | 8,297 | 7,984 | 9,087 | 10,832 | ||||||||||||||||||
| Cost of product revenue | 7,903 | 7,402 | 7,579 | 5,660 | 6,873 | 6,027 | 6,172 | 4,611 | 5,130 | ||||||||||||||||||
| Total cost of revenue | 12,112 | 12,521 | 13,416 | 13,259 | 15,689 | 14,324 | 14,156 | 13,698 | 15,962 | ||||||||||||||||||
| Gross profit | 20,995 | 27,597 | 32,534 | 31,378 | 32,626 | 33,011 | 32,776 | 29,735 | 39,718 | ||||||||||||||||||
| Gross margin % of revenue | 63.4 | % | 68.8 | % | 70.8 | % | 70.3 | % | 67.5 | % | 69.7 | % | 69.8 | % | 68.5 | % | 71.3 | % | |||||||||
| Operating expenses | |||||||||||||||||||||||||||
| Operations, product and technology | 16,397 | 19,270 | 20,831 | 25,580 | 25,475 | 22,149 | 25,856 | 27,928 | 28,312 | ||||||||||||||||||
| Marketing | 9,250 | 9,499 | 13,557 | 12,674 | 13,001 | 10,898 | 10,614 | 10,252 | 15,446 | ||||||||||||||||||
| Sales, general and administrative | 4,065 | 5,018 | 5,199 | 7,971 | 7,433 | 6,438 | 6,891 | 7,802 | 10,638 | ||||||||||||||||||
| Total operating expenses | 29,712 | 33,787 | 39,587 | 46,225 | 45,909 | 39,485 | 43,361 | 45,982 | 54,396 | ||||||||||||||||||
| Operating expenses % of revenue | 89.7 | % | 84.2 | % | 86.2 | % | 103.6 | % | 95.0 | % | 83.4 | % | 92.4 | % | 105.9 | % | 97.7 | % | |||||||||
| Operating income (loss) | (8,717) | (6,190) | (7,053) | (14,847) | (13,283) | (6,474) | (10,585) | (16,247) | (14,678) | ||||||||||||||||||
| Operating loss % of revenue | (26.3) | % | (15.4) | % | (15.3) | % | (33.3) | % | (27.5) | % | (13.7) | % | (22.6) | % | (37.4) | % | (26.4) | % | |||||||||
| Interest and other (expense) income, net | (670) | (399) | (191) | (94) | 68 | (183) | (419) | (698) | (1,466) | ||||||||||||||||||
| Income (loss) before provision for income taxes | (9,387) | (6,589) | (7,244) | (14,941) | (13,215) | (6,657) | (11,004) | (16,945) | (16,144) | ||||||||||||||||||
| Provision for (benefit from) income taxes | — | — | — | 36 | — | — | — | 56 | 27 | ||||||||||||||||||
| Net income (loss) | $ | (9,387) | $ | (6,589) | $ | (7,244) | $ | (14,977) | $ | (13,215) | $ | (6,657) | $ | (11,004) | $ | (17,001) | $ | (16,171) | |||||||||
| Net income margin % | (28.4) | % | (16.4) | % | (15.8) | % | (33.6) | % | (27.4) | % | (14.1) | % | (23.4) | % | (39.1) | % | (29.0) | % | |||||||||
| ThredUp Inc. | |||||||||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Adjusted EBITDA Reconciliation | |||||||||||||||||||||||||||
| (in thousands, unaudited) | |||||||||||||||||||||||||||
| Period Ending | Q1 2019 | Q2 2019 | Q3 2019 | Q4 2019 | Q1 2020 | Q2 2020 | Q3 2020 | Q4 2020 | Q1 2021 | ||||||||||||||||||
| Adjusted EBITDA reconciliation | |||||||||||||||||||||||||||
| Net income (loss) | $ | (9,387) | $ | (6,589) | $ | (7,244) | $ | (14,977) | $ | (13,215) | $ | (6,657) | $ | (11,004) | $ | (17,001) | $ | (16,171) | |||||||||
| Add (deduct): | |||||||||||||||||||||||||||
| Depreciation and amortization | 1,064 | 1,076 | 1,044 | 1,090 | 1,245 | 1,198 | 1,425 | 1,713 | 2,038 | ||||||||||||||||||
| Stock-based compensation expense | 681 | 938 | 941 | 5,118 | 1,442 | 1,966 | 1,649 | 2,279 | 3,498 | ||||||||||||||||||
| Interest expense | 296 | 388 | 379 | 365 | 273 | 224 | 368 | 440 | 559 | ||||||||||||||||||
| Change in value of preferred stock warrant | (6) | 18 | (3) | (3) | (172) | (1) | 89 | 285 | 930 | ||||||||||||||||||
| Loss on extinguishment of debt | 432 | — | — | — | — | — | — | — | — | ||||||||||||||||||
| Provision for income taxes | — | — | — | 36 | — | — | — | 56 | 27 | ||||||||||||||||||
| Adjusted EBITDA | $ | (6,920) | $ | (4,169) | $ | (4,883) | $ | (8,371) | $ | (10,427) | $ | (3,270) | $ | (7,473) | $ | (12,228) | $ | (9,119) | |||||||||
| Adjusted EBITDA margin % | (20.9) | % | (10.4) | % | (10.6) | % | (18.8) | % | (21.6) | % | (6.9) | % | (15.9) | % | (28.2) | % | (16.4) | % |
ThredUp Inc.
First Quarter 2021 Supplemental Financials (continued)
| ThredUp Inc. | |||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Reconciliation of GAAP Operating Expenses to Non-GAAP Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||
| (in thousands, unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||
| Period Ending | Q1 2019 | Q2 2019 | Q3 2019 | Q4 2019 | Q1 2020 | Q2 2020 | Q3 2020 | Q4 2020 | Q1 2021 | ||||||||||||||||||||||||||||||||||||||
| Operations, product and technology | $ | 16,397 | $ | 19,270 | $ | 20,831 | $ | 25,580 | $ | 25,475 | $ | 22,149 | $ | 25,856 | $ | 27,928 | $ | 28,312 | |||||||||||||||||||||||||||||
| Marketing | 9,250 | 9,499 | 13,557 | 12,674 | 13,001 | 10,898 | 10,614 | 10,252 | 15,446 | ||||||||||||||||||||||||||||||||||||||
| Sales, general and administrative | 4,065 | 5,018 | 5,199 | 7,971 | 7,433 | 6,438 | 6,891 | 7,802 | 10,638 | ||||||||||||||||||||||||||||||||||||||
| Total operating expenses | 29,712 | 33,787 | 39,587 | 46,225 | 45,909 | 39,485 | 43,361 | 45,982 | 54,396 | ||||||||||||||||||||||||||||||||||||||
| Less: Total stock based compensation | 681 | 938 | 941 | 5,118 | 1,442 | 1,966 | 1,649 | 2,279 | 3,498 | ||||||||||||||||||||||||||||||||||||||
| Total non-GAAP operating expenses | $ | 29,031 | $ | 32,849 | $ | 38,646 | $ | 41,107 | $ | 44,467 | $ | 37,519 | $ | 41,712 | $ | 43,703 | $ | 50,898 | |||||||||||||||||||||||||||||
| Non-GAAP operating expenses as a % of revenue | 87.7 | % | 81.9 | % | 84.1 | % | 92.1 | % | 92.0 | % | 79.3 | % | 88.9 | % | 100.6 | % | 91.4 | % | ThredUp Inc. | ||||||||||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |||||||||||||||||||||||||||||
| Stock Based Compensation Details | |||||||||||||||||||||||||||||||||||||||||||||||
| (in thousands, unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||
| Period Ending | Q1 2019 | Q2 2019 | Q3 2019 | Q4 2019 | Q1 2020 | Q2 2020 | Q3 2020 | Q4 2020 | Q1 2021 | ||||||||||||||||||||||||||||||||||||||
| Stock Based Compensation | |||||||||||||||||||||||||||||||||||||||||||||||
| Operations, product and technology | $ | 432 | $ | 480 | $ | 486 | $ | 2,479 | $ | 715 | $ | 870 | $ | 987 | $ | 1,167 | $ | 1,349 | |||||||||||||||||||||||||||||
| Marketing | 52 | 137 | 142 | 687 | 174 | 283 | 278 | 332 | 437 | ||||||||||||||||||||||||||||||||||||||
| Sales, general and administrative | 197 | 321 | 313 | 1,952 | 553 | 813 | 384 | 780 | 1,712 | ||||||||||||||||||||||||||||||||||||||
| Total | $ | 681 | $ | 938 | $ | 941 | $ | 5,118 | $ | 1,442 | $ | 1,966 | $ | 1,649 | $ | 2,279 | $ | 3,498 |
ThredUp Inc.
First Quarter 2021 Supplemental Financials (continued)
| ThredUp Inc. | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Condensed Consolidated Balance Sheets | ||||||||||
| (in thousands, unaudited) | ||||||||||
| Period Ending | Q1 2020 | Q2 2020 | Q3 2020 | Q4 2020 | Q1 2021 | |||||
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash and cash equivalents | $ | 69,874 | $ | 79,827 | $ | 78,760 | $ | 64,485 | $ | 246,514 |
| Accounts receivable, net | 2,390 | 2,178 | 1,020 | 1,823 | 1,726 | |||||
| Inventory, net | 3,842 | 3,328 | 3,862 | 3,519 | 3,482 | |||||
| Other current assets | 5,012 | 2,688 | 4,257 | 5,332 | 3,168 | |||||
| Total current assets | 81,118 | 88,021 | 87,899 | 75,159 | 254,890 | |||||
| Operating lease right-of-use assets | 17,675 | 25,408 | 24,808 | 23,656 | 22,338 | |||||
| Property and equipment, net | 29,519 | 34,187 | 37,900 | 41,131 | 43,562 | |||||
| Other assets | 3,441 | 3,496 | 3,144 | 2,965 | 2,980 | |||||
| Total assets | $ | 131,753 | $ | 151,112 | $ | 153,751 | $ | 142,911 | $ | 323,770 |
| Liabilities and Stockholder's Equity | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable | $ | 6,038 | $ | 10,785 | $ | 11,893 | $ | 9,386 | $ | 14,540 |
| Accrued and other current liabilities | 28,039 | 28,161 | 30,883 | 32,541 | 37,720 | |||||
| Seller payable | 10,535 | 12,385 | 13,340 | 13,724 | 15,194 | |||||
| Operating lease liabilities, current | 3,297 | 3,432 | 3,838 | 3,643 | 3,095 | |||||
| Current portion of long-term debt | 2,744 | — | 1,318 | 3,270 | 5,736 | |||||
| Total current liabilities | 50,653 | 54,763 | 61,272 | 62,564 | 76,285 | |||||
| Operating lease liabilities, non-current | 15,290 | 23,213 | 22,352 | 21,574 | 20,811 | |||||
| Long-term debt | 13,868 | 24,525 | 28,217 | 31,190 | 33,320 | |||||
| Non-current liabilities | 606 | 1,734 | 2,684 | 2,719 | 1,927 | |||||
| Total liabilities | 80,417 | 104,235 | 114,525 | 118,047 | 132,343 | |||||
| Convertible preferred stock | 246,905 | 246,905 | 247,041 | 247,041 | — | |||||
| Common stock | 1 | 1 | 1 | 1 | 9 | |||||
| Additional paid in capital | 21,935 | 24,133 | 27,350 | 29,989 | 459,756 | |||||
| Accumulated deficit | (217,505) | (224,162) | (235,166) | (252,167) | (268,338) | |||||
| Total stockholder's (deficit) equity | (195,569) | (200,028) | (207,815) | (222,177) | 191,427 | |||||
| Total liabilities and stockholder's equity | $ | 131,753 | $ | 151,112 | $ | 153,751 | $ | 142,911 | $ | 323,770 |
ThredUp Inc.
First Quarter 2021 Supplemental Financials (continued)
| ThredUp Inc. | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Condensed Consolidated Cash Flows | ||||||||||
| (in thousands, unaudited) | ||||||||||
| Period Ending | Q1 2020 | Q2 2020 | Q3 2020 | Q4 2020 | Q1 2021 | |||||
| Cash flows from operating activities | ||||||||||
| Net loss | $ | (13,215) | $ | (6,657) | $ | (11,004) | $ | (17,001) | $ | (16,171) |
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||||
| Depreciation and amortization | 1,245 | 1,198 | 1,425 | 1,713 | 2,038 | |||||
| Stock-based compensation expense | 1,442 | 1,966 | 1,649 | 2,279 | 3,498 | |||||
| Reduction of the carrying amount of right-of-use assets | 873 | 992 | 1,017 | 1,152 | 1,318 | |||||
| Changes in fair value of convertible preferred stock warrants and others | (126) | 119 | 173 | 395 | 1,048 | |||||
| Changes in operating assets and liabilities: | ||||||||||
| Accounts receivable, net | (338) | 212 | 1,158 | (803) | 97 | |||||
| Inventory, net | 51 | 514 | (534) | 343 | 37 | |||||
| Other current and non-current assets | (1,977) | 2,113 | (312) | 208 | (457) | |||||
| Accounts payable | 1,122 | 5,239 | (332) | (2,560) | 4,722 | |||||
| Accrued and other current liabilities | 1,791 | 121 | 2,340 | 930 | 4,784 | |||||
| Seller payable | 1,218 | 1,850 | 955 | 384 | 1,470 | |||||
| Operating lease liabilities | (1,186) | (793) | (872) | (973) | (1,311) | |||||
| Other non-current liabilities | (2) | 761 | 941 | (309) | 4 | |||||
| Net cash (used in) provided by operating activities | (9,102) | 7,635 | (3,396) | (14,242) | 1,077 | |||||
| Cash flows from investing activities | ||||||||||
| Purchase of property and equipment | (4,673) | (6,022) | (3,664) | (5,065) | (4,099) | |||||
| Net cash used in investing activity | (4,673) | (6,022) | (3,664) | (5,065) | (4,099) | |||||
| Cash flows from financing activities | ||||||||||
| Proceeds from debt issuances, net of issuance costs | — | 8,427 | 5,000 | 4,925 | 4,625 | |||||
| Repayment of debt | (714) | (476) | — | — | — | |||||
| Proceeds from issuance of Class A common stock upon initial public offering, net of underwriting discounts and commissions | — | — | — | — | 180,284 | |||||
| Proceeds from exercise of common stock options | 10 | 232 | 1,568 | 360 | 1,875 | |||||
| Payment of costs for the initial public offering | (81) | — | (570) | (466) | (1,733) | |||||
| Net cash (used in) provided by financing activities | (785) | 8,183 | 5,998 | 4,819 | 185,051 | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents | (14,560) | 9,796 | (1,062) | (14,488) | 182,029 | |||||
| Cash, cash equivalents and restricted cash and cash equivalents | ||||||||||
| Beginning of period | 87,853 | 73,293 | 83,089 | 82,027 | 67,539 | |||||
| End of period | $ | 73,293 | $ | 83,089 | $ | 82,027 | $ | 67,539 | $ | 249,568 |
About ThredUp Inc.
thredUP is transforming resale with technology and a mission to inspire a new generation of consumers to think secondhand first. By making it easy to buy and sell secondhand, thredUP has become one of the world’s largest resale platforms for women’s and kids’ apparel, shoes and accessories. Sellers love thredUP because we make it easy to clean out their closets and unlock value for themselves or for the charity of their choice while doing good for the planet. Buyers love shopping value, premium and luxury brands all in one place, at up to 90% off estimated retail price. Our proprietary operating platform is the foundation for our managed marketplace and consists of distributed processing infrastructure, proprietary software and systems and data science expertise. In 2018, we extended our platform with thredUP Resale-As-A-Service (RaaS), which facilitates modern resale for a number of the world’s leading brands and retailers. thredUP has processed over 100 million unique secondhand items from 35,000 brands across 100 categories. By extending the life cycle of clothing, thredUP is changing the way consumers shop and ushering in a more sustainable future for the fashion industry.
Forward-Looking Statements
This presentation contains forward-looking statements within the meaning of the federal securities laws, which are statements that involve substantial risks and uncertainties. Forward-looking statements generally relate to future events or our future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as “may,” “will,” “shall,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans or intentions. Forward-looking statements in this presentation include, but are not limited to, guidance on financial results for the second quarter and full year of 2021; statements about future operating results and our long term growth; the momentum of our business; the growth rates in the markets in which we compete; the impact of the COVID-19 pandemic on consumer behavior and our business; our investments in technology and infrastructure; and our ability to attract new Active Buyers.
The forward-looking statements contained in this presentation are also subject to other risks and uncertainties, including those more fully described in our filings with the Securities and Exchange Commission (“SEC”), including in the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations'' in the final prospectus for our initial public offering filed on March 26, 2021 and in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2021. The forward-looking statements in this presentation are based on information available to us as of the date hereof, and we disclaim any obligation to update any forward-looking statements, except as required by law. These forward-looking statements should not be relied upon as representing thredUP’s views as of any date subsequent to the date of this presentation.
Additional information regarding these and other factors that could affect thredUP's results is included in thredUP’s SEC filings, which may be obtained by visiting our Investor Relations website at ir.thredup.com or the SEC's website at www.sec.gov.
Operating Metrics
An Active Buyer is a thredUP buyer who has made at least one purchase in the last twelve months. A thredUP buyer is a customer who has created an account in our marketplace. A thredUP buyer is identified by a unique email address and a single person could have multiple thredUP accounts and count as multiple Active Buyers.
Orders are defined as the total number of orders placed by buyers across our marketplace, including through our RaaS partners, in a given period, net of cancellations.
Non-GAAP Financial Measures
This presentation contains non-GAAP financial measures: Adjusted EBITDA, Adjusted EBITDA margin and non-GAAP operating expenses. In addition to our results determined in accordance with GAAP, we believe that Adjusted EBITDA, Adjusted EBITDA margin and non-GAAP operating expenses, non-GAAP measures, are useful in evaluating our operating performance. We use Adjusted EBITDA, Adjusted EBITDA margin and non-GAAP operating expenses to evaluate and assess our operating performance and the operating leverage in our business, and for internal planning and forecasting purposes. We believe that Adjusted EBITDA, Adjusted EBITDA margin and non-GAAP operating expenses, when taken collectively with our GAAP results, may be helpful to investors because it provides consistency and comparability with past financial performance and assists in comparisons with other companies, some of which use similar non-GAAP financial information to supplement their GAAP results. Adjusted EBITDA. Adjusted EBITDA margin and non-GAAP operating expenses are presented for supplemental informational purposes only, should not be considered a substitute for financial information presented in accordance with GAAP and may be different from a similarly-titled non-GAAP measure used by other companies.
A reconciliation is provided above for Adjusted EBITDA to net loss and non-GAAP operating expenses to total operating expenses, respectively, the most directly comparable financial measures stated in accordance with GAAP. We calculate Adjusted EBITDA as net loss adjusted to exclude depreciation and amortization, stock-based compensation expense, interest expense, change in fair value of convertible preferred stock warrant liability and provision for income taxes. We calculate non-GAAP operating expenses as total operating expenses less stock based compensation expenses.
Investors are encouraged to review our results determined in accordance with GAAP and the reconciliation of Adjusted EBITDA to net loss and non-GAAP operating expenses to total operating expenses. thredUP is not providing a quantitative reconciliation of forward-looking guidance of Adjusted EBITDA to net loss because certain items are out of thredUP’s control or cannot be reasonably predicted.
Historically, these items have included, but are not limited to, depreciation and amortization, stock-based compensation expense, change in fair value of convertible preferred stock warrant liability and provision for income taxes. Accordingly, a reconciliation for forward-looking Adjusted EBITDA is not available without unreasonable effort. However, for the second quarter of 2021 and full year 2021 depreciation and amortization is expected to be $2 million and $8 million, respectively. In addition, for the second quarter of 2021 and full year 2021 stock-based compensation expense is expected to be $3 million and $11 million, respectively. These items are uncertain, depend on various factors, and could result in projected net loss being materially less than is indicated by currently estimated Adjusted EBITDA.
8