TPL
Texas Pacific Land Corp
$413.44
-2.49 (-0.60%)
At close · Jul 15
Market Cap
$28.52B
Shares
68,974,429
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$798.19M
+13.1%
FY2025
Net Income
$481.38M
+6%
FY2025
Operating Margin
74.19%
-2.2pp
FY2025
Diluted EPS
$6.97
+6%
FY2025
Operating Cash Flow
$545.91M
+11.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| $839.03M | $798.19M | $705.82M | $631.6M | $667.42M | $450.96M | $302.55M | |
| $26.34M | $23.78M | $34.48M | $14.93M | $13.35M | $11.78M | $9.75M | |
| $2.3M | $2.3M | $1.5M | $400K | — | — | — | |
| $64.64M | $62.53M | $25.16M | $14.76M | $15.38M | $16.26M | $14.4M | |
| — | — | — | $0 | $0 | $0 | $0 | |
| $214.61M | $206.03M | $166.69M | $145.54M | $105.12M | $88.57M | $85.3M | |
| $624.42M | $592.16M | $539.14M | $486.05M | $562.31M | $362.39M | $217.25M | |
| — | 74.19% | 76.38% | 76.96% | 84.25% | 80.36% | 71.81% | |
| $689.05M | $654.69M | $564.3M | $500.81M | $577.68M | $378.65M | $231.65M | |
| — | $690K | — | — | — | — | — | |
| $16.77M | $18.86M | $39.68M | $31.51M | $6.55M | $624K | $2.41M | |
| $639.5M | $610.33M | $578.82M | $517.56M | $568.86M | $363.02M | $219.66M | |
| $135.87M | $128.95M | $124.86M | $111.92M | $122.49M | $93.04M | $43.61M | |
| $503.63M | $481.38M | $453.96M | $405.65M | $446.36M | $269.98M | $176.05M | |
| — | 60.31% | 64.32% | 64.23% | 66.88% | 59.87% | 58.19% | |
| $503.87M | $481.94M | $455.71M | $404.96M | $449.89M | $271.67M | $174.82M | |
| USD/shares | — | $6.98 | $6.58 | $5.87 | $6.42 | $3.87 | — |
| USD/shares | — | $6.97 | $6.57 | $5.86 | $6.42 | $3.87 | — |
| shares | — | 68.95M | 68.96M | 69.13M | 69.5M | 69.77M | — |
| shares | — | 69.03M | 69.06M | 69.18M | 69.54M | 69.77M | 69.81M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2025: $167.88M in buybacks, $1.13B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Oil & Gas E&P median 2.46×
EV/EBIT
—
Oil & Gas E&P median 9.37×
P/E (TTM)
56.71×
Oil & Gas E&P median 13.08×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Land and Resource Management Segment | $490,726,000 | $440,793,000 | $432,105,000 | $506,975,000 | $320,387,000 | $195,142,000 | $363,328,000 | $211,476,000 |
| Water Service and Operations Segment | $307,464,000 | $265,030,000 | $199,490,000 | $160,447,000 | $130,571,000 | $107,422,000 | $127,168,000 | $88,744,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Oil and Gas Royalties | $411,677,000 | $373,331,000 | $357,394,000 | $452,434,000 | $286,468,000 | $137,948,000 | $154,729,000 | $123,834,000 |
| Water Sales and Royalties | $169,701,000 | $150,724,000 | $112,203,000 | $84,725,000 | $67,766,000 | $54,862,000 | $84,949,000 | $63,913,000 |
| Produced Water Royalties | $124,218,000 | $104,123,000 | $84,260,000 | $72,234,000 | $58,081,000 | $50,640,000 | $39,119,000 | — |
| Easement and Sundry | $91,775,000 | $73,257,000 | $70,932,000 | $48,348,000 | $37,616,000 | $41,398,000 | $76,243,000 | $88,739,000 |
| Land Sales | $819,000 | $4,388,000 | $6,806,000 | $9,681,000 | — | — | — | $4,367,000 |
| Land Sales and Other Revenue | — | — | — | — | $1,027,000 | $17,716,000 | $135,456,000 | — |
| Oil and Gas Royalty Interests | — | — | — | — | — | — | — | $18,875,000 |
| Other Revenues | — | — | — | — | — | — | — | $492,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Land and Resource Management Segment | $394,411,000 | $369,544,000 | $360,627,000 | $458,861,000 |
| Water Service and Operations Segment | $197,750,000 | $169,594,000 | $125,426,000 | $103,446,000 |
Operating Margin by Segment (%)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Land and Resource Management Segment | 80.4% | 83.8% | 83.5% | 90.5% |
| Water Service and Operations Segment | 64.3% | 64% | 62.9% | 64.5% |
Key facts
CIK
1811074
CUSIP
88262P102
13F (30d)
96 filings
84 filers
Visit website
Investor relations