8-K

Urban Edge Properties (UE)

8-K 2025-07-30 For: 2025-07-30
View Original
Added on April 08, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D. C. 20549

FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported):

July 30, 2025

URBAN EDGE PROPERTIES

URBAN EDGE PROPERTIES LP

(Exact name of Registrant as specified in its charter)

Maryland (Urban Edge Properties) 001-36523 (Urban Edge Properties) 47-6311266
Delaware (Urban Edge Properties LP) 333-212951-01 (Urban Edge Properties LP) 36-4791544
(State or other jurisdiction of incorporation or organization) (Commission File Number) (I.R.S. Employer Identification Number) 12 East 49th Street,
--- --- ---
New York NY 10017
(Address of Principal Executive offices) (Zip Code) Registrant’s telephone number including area code: (212) 956-0082
--- --- ---
Former name or former address, if changed since last report: N/A

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2.):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Urban Edge Properties

Title of class of registered securities Trading symbol Name of exchange on which registered
Common shares of beneficial interest, par value $0.01 per share UE The New York Stock Exchange

Urban Edge Properties LP

Title of class of registered securities Trading symbol Name of exchange on which registered
None N/A N/A

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Urban Edge Properties - Emerging growth company  ☐      Urban Edge Properties LP - Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Urban Edge Properties o                   Urban Edge Properties LP o

This Current Report on Form 8-K is filed by Urban Edge Properties, a Maryland real estate investment trust (the “Company”), and Urban Edge Properties LP, a Delaware limited partnership through which the Company conducts substantially all of its operations (the "Operating Partnership"). The Company is the sole general partner of the Operating Partnership.

Item 2.02 Results of Operations and Financial Condition.

On July 30, 2025, the Company announced its financial results for the three and six months ended June 30, 2025. Copies of the Company's Earnings Press Release and Supplemental Disclosure Package are furnished as Exhibits 99.1 and 99.2, respectively, to this Current Report on Form 8-K. The information contained in this Current Report on Form 8-K, including Exhibits 99.1 and 99.2 attached hereto, is being "furnished" and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of Section 18, nor shall it be deemed incorporated by reference into any filing of the Company or the Operating Partnership under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, except as expressly set forth by specific reference in such filing.

Item 7.01 Regulation FD Disclosure.

On July 30, 2025, the Company announced its financial results for the three and six months ended June 30, 2025 and made available on its website the Earnings Press Release and Supplemental Disclosure Package described in Item 2.02 above. The information contained in this Current Report on Form 8-K, including Exhibits 99.1 and 99.2 attached hereto, is being "furnished" and shall not be deemed "filed" for purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities of Section 18, nor shall it be deemed incorporated by reference into any filing of the Company or the Operating Partnership under the Securities Act or the Exchange Act, except as expressly set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits:

99.1 Earnings Press Release of Urban Edge Properties datedJuly30, 2025
99.2 Supplemental Disclosure Package of Urban Edge Properties as ofJune 30, 2025
104 Cover Page Interactive Data File (the cover page tags are embedded within the Inline XBRL document)

SIGNATURE

Pursuant to the requirements of the Exchange Act, the registrants have duly caused this report to be signed on their behalf by the undersigned hereunto duly authorized.

URBAN EDGE PROPERTIES
Date: July 30, 2025 By: /s/ Mark Langer
Mark Langer, Executive Vice President and Chief Financial Officer URBAN EDGE PROPERTIES LP
--- --- ---
By: Urban Edge Properties, General Partner
Date: July 30, 2025 By: /s/ Mark Langer
Mark Langer, Executive Vice President and Chief Financial Officer

Document

ue_logoxstackedxnavya.jpg Exhibit 99.1
Urban Edge Properties For additional information:
12 East 49th Street Mark Langer, EVP and
New York, NY 10017 Chief Financial Officer
212-956-0082
FOR IMMEDIATE RELEASE:
Urban Edge Properties Reports Second Quarter 2025 Results
-- Raises Outlook for Full-Year 2025 FFO as Adjusted --

NEW YORK, NY, July 30, 2025 - Urban Edge Properties (NYSE: UE) (the "Company") today announced its results for the quarter ended June 30, 2025 and updated its outlook for full-year 2025.

"Urban Edge again delivered a strong operating performance this quarter as we continued to execute on our strategy, with FFO as Adjusted reaching $0.36 per share, a quarterly record, and same-property NOI including redevelopment growing more than 7%,” said Jeff Olson, Chairman and CEO. “Through the first half of the year, we have generated FFO as Adjusted of $0.71 per share, an increase of 8% over the prior-year period, while shop occupancy climbed to a new record level of 92.5%. At the same time, we continued to advance our capital recycling program, closing on the sale of two non-core properties for $41 million in June. Year-to-date, we have sold $66 million of assets at a weighted average capitalization rate of 4.9%, as we focus on higher-growth opportunities."

"Based on our strong results in the first half of the year and our expectations moving forward, we are raising full-year guidance for FFO as Adjusted by $0.025 per share at the midpoint to a new range of $1.40 to $1.44 per share,” Mr. Olson concluded.

Financial Results(1)(2)

(in thousands, except per share amounts) 2Q25 2Q24 YTD 2025 YTD 2024
Net income attributable to common shareholders $ 57,978 $ 30,759 $ 66,176 $ 33,362
Net income per diluted share 0.46 0.26 0.53 0.28
Funds from Operations ("FFO") 43,779 58,397 89,237 97,447
FFO per diluted share 0.34 0.47 0.68 0.79
FFO as Adjusted 47,252 40,156 93,173 80,974
FFO as Adjusted per diluted share 0.36 0.32 0.71 0.66

Increases in net income for the three and six months ended June 30, 2025 were primarily driven by a $49.5 million, or $0.39 per diluted share, gain on sale of real estate related to three non-core dispositions during the second quarter. FFO for the three and six months ended June 30, 2025 decreased as compared to the prior year reflecting a $21.7 million, or $0.18 per diluted share, gain in the year-ago period related to the extinguishment of debt. The increases in FFO as Adjusted for the three and six months ended June 30, 2025 were driven by rent commencements on new leases from our signed but not open pipeline, higher net recovery revenue, and growth from acquisitions completed in 2024.

Same-Property Operating Results Compared to the Prior Year Period(3)

2Q25 YTD 2025
Same-property Net Operating Income ("NOI") growth 5.7 % 4.7 %
Same-property NOI growth, including properties in redevelopment 7.4 % 5.6 %

Increases in same-property NOI metrics for the three and six months ended June 30, 2025 were driven by rent commencements on new leases from our signed but not open pipeline and higher net recovery revenue.

Operating Results(1)

•Consolidated portfolio leased occupancy increased to 96.5%, up 10 basis points compared to June 30, 2024 and March 31, 2025.

•Shop leased occupancy reached 92.5%, an increase of 270 basis points compared to June 30, 2024, and 10 basis points compared to March 31, 2025.

•Same-property portfolio leased occupancy was 96.7%, a decrease of 30 basis points compared to June 30, 2024 and an increase of 10 basis points compared to March 31, 2025.

•The Company executed 42 new leases, renewals and options totaling 482,000 sf during the quarter. New leases totaled 88,000 sf, of which 56,000 sf was on a same-space basis and generated an average cash spread of 18.8%. New leases, renewals and options totaled 450,000 sf on a same-space basis and generated an average cash spread of 12.9%.

•As of June 30, 2025, signed leases that have not yet rent commenced are expected to generate an additional $23.8 million of future annual gross rent, representing approximately 8% of current annualized NOI. Approximately $1.7 million of this amount is expected to be recognized in the remainder of 2025.

Disposition Activity

During the quarter, the Company closed on the following transactions:

•In April, the Company completed the sale of a portion of its Bergen Town Center East property, located in Paramus, NJ, for a price of $25 million at a capitalization rate of 4.0%.

•In June, the Company closed on the sales of two high-value, lower growth properties, Kennedy Commons and MacDade Commons, for an aggregate price of $41.2 million at a weighted average capitalization rate of approximately 5.4%.

Financing Activity

During the quarter, the Company paid off the mortgage loan secured by the Plaza at Woodbridge which had an outstanding balance of $50.2 million with an effective interest rate of 6.4%, due to mature in June 2027.

As of June 30, 2025, the Company has limited debt maturities coming due through 2026 including one $23.5 million mortgage maturing in December 2025 and $114.8 million of mortgages maturing in December 2026, collectively aggregating $138.3 million, which represents approximately 9% of outstanding debt.

Leasing, Development and Redevelopment

During the quarter, the Company executed 88,000 sf of new leases including two leases with Boot Barn and leases with La-Z-Boy, Fidelity, Tommy's Tavern + Tap, and several high-quality quick-service restaurants.

The Company activated two redevelopment projects totaling $11.1 million and stabilized five redevelopment projects including Burlington at The Outlets at Montehiedra, Cava, First Watch and Mattress Firm at Marlton Commons, and Shake Shack and First Watch at Brick Commons. The five projects that were stabilized had estimated aggregate costs of $23.1 million and are expected to generate a 10% yield.

As of June 30, 2025, the Company has $141.8 million of active redevelopment projects underway, with estimated remaining costs to complete of $76.6 million. The active redevelopment projects are expected to generate an approximate 15% yield.

Balance Sheet and Liquidity(1)(4)

Balance sheet highlights as of June 30, 2025 include:

•Total liquidity of approximately $796 million, consisting of $118 million of cash on hand and $678 million available under the Company's $800 million revolving credit agreement, including undrawn letters of credit.

•Mortgages payable of $1.53 billion, with a weighted average term to maturity of 4.3 years, all of which is fixed rate or hedged.

•$90 million drawn on our $800 million revolving credit agreement that matures on February 9, 2027, with two six-month extension options.

•Total market capitalization of approximately $4.09 billion, comprised of 132.4 million fully-diluted common shares valued at $2.47 billion and $1.62 billion of debt.

•Net debt to total market capitalization of 37%.

2025 Outlook

Based on the strong results achieved year-to-date and our expectations moving forward, the Company has updated its 2025 full-year guidance range for net income, FFO and FFO as Adjusted, estimating net income of $0.70 to $0.74 per diluted share, FFO of $1.37 to $1.41 per diluted share and FFO as Adjusted of $1.40 to $1.44 per diluted share. A reconciliation of the range of estimated earnings, FFO and FFO as Adjusted, as well as the assumptions used in our guidance can be found on page 4 of this release.

Earnings Conference Call Information

The Company will host an earnings conference call and audio webcast on July 30, 2025 at 8:30am ET. All interested parties can access the earnings call by dialing 1-877-407-9716 (Toll Free) or 1-201-493-6779 (Toll/International) using conference ID 13754124. The call will also be webcast and available in listen-only mode on the investors page of our website: www.uedge.com. A replay will be available at the webcast link on the investors page for one year following the conclusion of the call. A telephonic replay of the call will also be available starting July 30, 2025 at 11:30am ET through August 13, 2025 at 11:59pm ET by dialing 1-844-512-2921 (Toll Free) or 1-412-317-6671 (Toll/International) using conference ID 13754124.

(1) Refer to "Non-GAAP Financial Measures" and "Operating Metrics" for definitions and additional details. Reported consolidated occupancy excludes the impact of Sunrise Mall. Including Sunrise Mall, consolidated portfolio leased occupancy was 89.9% at June 30, 2025.

(2) Refer to page 11 for a reconciliation of net income to FFO and FFO as Adjusted for the three and six months ended June 30, 2025.

(3) Refer to page 12 for a reconciliation of net income to NOI and Same-Property NOI for the three and six months ended June 30, 2025.

(4) Net debt as of June 30, 2025 is calculated as total consolidated debt of $1.6 billion less total cash and cash equivalents, including restricted cash, of $118 million.

2025 Earnings Guidance

The Company has updated its 2025 full-year guidance range for net income, FFO and FFO as Adjusted based on strong results year-to-date, estimating net income of $0.70 to $0.74 per diluted share, FFO of $1.37 to $1.41 per diluted share and FFO as Adjusted of $1.40 to $1.44 per diluted share. Below is a summary of the Company's 2025 outlook, assumptions used in its forecasting, and a reconciliation of the range of estimated earnings, FFO, and FFO as Adjusted per diluted share.

Previous Guidance Revised Guidance
Net income per diluted share $0.40 - $0.45 $0.70 - $0.74
Net income attributable to common shareholders per diluted share $0.39 - $0.44 $0.67 - $0.71
FFO per diluted share $1.36 - $1.41 $1.37 - $1.41
FFO as Adjusted per diluted share $1.37 - $1.42 $1.40 - $1.44

The Company's 2025 full-year FFO outlook is based on the following assumptions:

•Same-property NOI growth, including properties in redevelopment, of 4.25% to 5.0%, reflecting an increase from our previous assumption of 3.0% to 4.0%.

•Dispositions of $66 million, reflecting activity completed year-to-date.

•Recurring G&A expenses ranging from $34.5 million to $35.5 million, reflecting a decrease from our previous assumption of $35 million to $36.5 million.

•Interest and debt expense ranging from $78.5 million to $80.5 million.

•Excludes items that impact FFO comparability, including gains and/or losses on extinguishment of debt, transaction, severance, litigation, and other one-time items outside of the ordinary course of business.

Guidance 2025E Per Diluted Share(1)
(in thousands, except per share amounts) Low High Low High
Net income $ 91,200 $ 96,700 $ 0.70 $ 0.74
Less net (income) loss attributable to noncontrolling interests in:
Operating partnership (4,900) (5,200) (0.04) (0.04)
Consolidated subsidiaries 1,000 1,000 0.01 0.01
Net income attributable to common shareholders 87,300 92,500 0.67 0.71
Adjustments:
Rental property depreciation and amortization 135,600 135,600 1.04 1.04
Gain on sale of real estate (49,500) (49,500) (0.38) (0.38)
Limited partnership interests in operating partnership 4,900 5,200 0.04 0.04
FFO Applicable to diluted common shareholders 178,300 183,800 1.37 1.41
Adjustments to FFO:
Transaction, severance, litigation and other expenses 4,500 4,500 0.03 0.03
Non-cash adjustments 100 100
Gain on extinguishment of debt (300) (300)
FFO as Adjusted applicable to diluted common shareholders $ 182,600 $ 188,100 $ 1.40 $ 1.44

(1) Amounts may not foot due to rounding.

The following table is a reconciliation bridging our 2024 FFO per diluted share to the Company's estimated 2025 FFO per diluted share:

Per Diluted Share(1)
Low High
2024 FFO applicable to diluted common shareholders $ 1.48 $ 1.48
2024 Items impacting FFO comparability(2) (0.14) (0.14)
2025 Items impacting FFO comparability(2) (0.03) (0.03)
Same-property NOI growth, including redevelopment 0.08 0.09
Acquisitions net of dispositions NOI growth 0.01 0.01
Interest and debt expense (0.01)
Recurring general and administrative 0.01
Straight-line rent and non-cash items (0.01)
Lease termination and other income (0.01) (0.01)
2025 FFO applicable to diluted common shareholders $ 1.37 $ 1.41

(1) Amounts may not foot due to rounding.

(2) Includes adjustments to FFO for fiscal year 2024 and expected adjustments for fiscal year 2025 which impact comparability. See "Reconciliation of net income to FFO and FFO as Adjusted" on page 11 for actual adjustments year-to-date and our fourth quarter 2024 Supplemental Disclosure Package for 2024 adjustments.

The Company is providing a projection of anticipated net income solely to satisfy the disclosure requirements of the Securities and Exchange Commission ("SEC"). The Company's projections are based on management’s current beliefs and assumptions about the Company's business, and the industry and the markets in which it operates; there are known and unknown risks and uncertainties associated with these projections. There can be no assurance that our actual results will not differ from the guidance set forth above. The Company assumes no obligation to update publicly any forward-looking statements, including its 2025 earnings guidance, whether as a result of new information, future events or otherwise. Please refer to the “Forward-Looking Statements” disclosures on page 8 of this document and “Risk Factors” disclosed in the Company's annual and quarterly reports filed with the SEC for more information.

Non-GAAP Financial Measures

The Company uses certain non-GAAP performance measures, in addition to the primary GAAP presentations, as we believe these measures improve the understanding of the Company's operational results. We continually evaluate the usefulness, relevance, limitations, and calculation of our reported non-GAAP performance measures to determine how best to provide relevant information to the investing public, and thus such reported measures are subject to change. The Company's non-GAAP performance measures have limitations as they do not include all items of income and expense that affect operations, and accordingly, should always be considered as supplemental financial results. Additionally, the Company's computation of non-GAAP metrics may not be comparable to similarly titled non-GAAP metrics reported by other real estate investment trusts ("REITs") or real estate companies that define these metrics differently and, as a result, it is important to understand the manner in which the Company defines and calculates each of its non-GAAP metrics. The following non-GAAP measures are commonly used by the Company and investing public to understand and evaluate our operating results and performance:

•FFO: The Company believes FFO is a useful, supplemental measure of its operating performance that is a recognized metric used extensively by the real estate industry and, in particular REITs. FFO, as defined by the National Association of Real Estate Investment Trusts ("Nareit") and the Company, is net income (computed in accordance with GAAP), excluding gains (or losses) from sales of depreciable real estate and land when connected to the main business of a REIT, impairments on depreciable real estate or land related to a REIT's main business, earnings from consolidated partially owned entities and rental property depreciation and amortization expense. The Company believes that financial analysts, investors and shareholders are better served by the presentation of comparable period operating results generated from FFO primarily because it excludes the assumption that the value of real estate assets diminishes predictably. FFO does not represent cash flows from operating activities in accordance with GAAP, should not be considered an alternative to net income as an indication of our performance, and is not indicative of cash flow as a measure of liquidity or our ability to make cash distributions.

•FFO as Adjusted: The Company provides disclosure of FFO as Adjusted because it believes it is a useful supplemental measure of its core operating performance that facilitates comparability of historical financial periods. FFO as Adjusted is calculated by making certain adjustments to FFO to account for items the Company does not believe are representative of ongoing core operating results, including non-comparable revenues and expenses. The Company's method of calculating FFO as Adjusted may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs.

•NOI: The Company uses NOI internally to make investment and capital allocation decisions and to compare the unlevered performance of our properties to our peers. The Company believes NOI is useful to investors as a performance measure because, when compared across periods, NOI reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis, providing perspective not immediately apparent from net income. The Company calculates NOI using net income as defined by GAAP reflecting only those income and expense items that are incurred at the property level and through the Company's captive insurance program, adjusted for non-cash rental income and expense, impairments on depreciable real estate or land, and income or expenses that we do not believe are representative of ongoing operating results, if any. In addition, the Company uses NOI margin, calculated as NOI divided by total property revenue, which the Company believes is useful to investors for similar reasons.

•Same-property NOI: The Company provides disclosure of NOI on a same-property basis, which includes the results of properties that were owned and operated for the entirety of the reporting periods being compared, which total 64 and 63 properties for the three and six months ended June 30, 2025 and 2024, respectively. Information provided on a same-property basis excludes properties under development, redevelopment or that involve anchor repositioning where a substantial portion of the gross leasable area ("GLA") is taken out of service and also excludes properties acquired, sold, or that are in the foreclosure process during the periods being compared, and results of our captive insurance program. As such, same-property NOI assists in eliminating disparities in net income due to the development, redevelopment, acquisition, disposition, or foreclosure of properties and results of our captive insurance program during the periods presented, and thus provides a more consistent performance measure for the comparison of the operating performance of the Company's properties. While there is judgment surrounding changes in designations, a property is removed from the same-property pool when it is designated as a redevelopment property because it is undergoing significant renovation or retenanting pursuant to a formal plan that is expected to have a significant impact on its operating income. A development or redevelopment property is moved back to the same-property pool once a substantial portion of the NOI growth expected from the development or redevelopment is reflected in both the current and comparable prior year period, generally one year after at least 80% of the expected NOI from the project is realized on a cash basis. Acquisitions are moved into the same-property pool once we have owned the property for the entirety of the comparable periods and the property is not under significant development or redevelopment. The Company has also provided disclosure of NOI on a same-property basis adjusted to include redevelopment properties. Same-

property NOI may include other adjustments as detailed in the Reconciliation of Net Income to NOI and same-property NOI included in the tables accompanying this press release.

•EBITDAre and Adjusted EBITDAre: EBITDAre and Adjusted EBITDAre are supplemental, non-GAAP measures utilized by us in various financial ratios. The White Paper on EBITDAre, approved by Nareit's Board of Governors in September 2017, defines EBITDAre as net income (computed in accordance with GAAP), adjusted for interest expense, income tax (benefit) expense, depreciation and amortization, losses and gains on the disposition of depreciated property, impairment write-downs of depreciated property and investments in unconsolidated joint ventures, and adjustments to reflect the entity's share of EBITDAre of unconsolidated joint ventures. EBITDAre and Adjusted EBITDAre are presented to assist investors in the evaluation of REITs, as a measure of the Company's operational performance as they exclude various items that do not relate to or are not indicative of our operating performance and because they approximate key performance measures in our debt covenants. Accordingly, the Company believes that the use of EBITDAre and Adjusted EBITDAre, as opposed to income before income taxes, in various ratios provides meaningful performance measures related to the Company's ability to meet various coverage tests for the stated periods. Adjusted EBITDAre may include other adjustments not indicative of operating results as detailed in the Reconciliation of Net Income to EBITDAre and Adjusted EBITDAre included in the tables accompanying this press release. The Company also presents the ratio of net debt (net of cash) to annualized Adjusted EBITDAre as of June 30, 2025, and net debt (net of cash) to total market capitalization, which it believes is useful to investors as a supplemental measure in evaluating the Company's balance sheet leverage. The presentation of EBITDAre and Adjusted EBITDAre is consistent with EBITDA and Adjusted EBITDA as presented in prior periods.

The Company believes net income is the most directly comparable GAAP financial measure to the non-GAAP performance measures outlined above. Reconciliations of these measures to net income have been provided in the tables accompanying this press release.

Operating Metrics

The Company presents certain operating metrics related to our properties, including occupancy, leasing activity and rental rates. Operating metrics used by the Company are useful to investors in facilitating an understanding of the operational performance for our properties.

Recovery ratios represent the percentage of operating expenses recuperated through tenant reimbursements. This metric is presented on a same-property and same-property including redevelopment basis and is calculated by dividing tenant expense reimbursements (adjusted to exclude any ancillary income) by the sum of real estate taxes and property operating expenses.

Occupancy metrics represent the percentage of occupied gross leasable area based on executed leases (including properties in development and redevelopment) and include leases signed, but for which rent has not yet commenced. Same-property portfolio leased occupancy includes properties that have been owned and operated for the entirety of the reporting periods being compared, which total 64 and 63 properties for the three and six months ended June 30, 2025 and 2024, respectively. Occupancy metrics presented for the Company's same-property portfolio exclude properties under development, redevelopment or that involve anchor repositioning where a substantial portion of the gross leasable area is taken out of service and also excludes properties acquired within the past 12 months or properties sold, and properties that are in the foreclosure process during the periods being compared.

Executed new leases, renewals and exercised options are presented on a same-space basis. Same-space leases represent those leases signed on spaces for which there was a previous lease.

The Company occasionally provides disclosures by tenant categories which include anchors, shops and industrial/self-storage. Anchors and shops are further broken down by local, regional and national tenants. We define anchor tenants as those who have a leased area of >10,000 sf. Local tenants are defined as those with less than five locations. Regional tenants are those with five or more locations in a single region. National tenants are defined as those with five or more locations and operate in two or more regions.

ADDITIONAL INFORMATION

For a copy of the Company’s supplemental disclosure package, please access the "Investors" section of our website at www.uedge.com. Our website also includes other financial information, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and any amendments to those reports.

The Company uses, and intends to continue to use, the “Investors” page of its website, which can be found at www.uedge.com, as a means of disclosing material nonpublic information and of complying with its disclosure obligations under Regulation FD, including, without limitation, through the posting of investor presentations that may include material nonpublic information. Accordingly, investors should monitor the “Investors” page, in addition to following the Company's press releases, SEC filings, public conference calls, presentations and webcasts. The information contained on, or that may be accessed through, our website is not incorporated by reference into, and is not a part of, this document.

ABOUT URBAN EDGE

Urban Edge Properties is a NYSE listed real estate investment trust focused on owning, managing, acquiring, developing, and redeveloping retail real estate in urban communities, primarily in the Washington, D.C. to Boston corridor. Urban Edge owns 72 properties totaling 17.1 million square feet of gross leasable area.

FORWARD-LOOKING STATEMENTS

Certain statements contained herein constitute forward-looking statements as such term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not guarantees of future performance. They represent our intentions, plans, expectations and beliefs and are subject to numerous assumptions, risks and uncertainties. Our future results, financial condition, business and targeted occupancy may differ materially from those expressed in these forward-looking statements. You can identify many of these statements by words such as “approximates,” “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “would,” “may” or other similar expressions in this press release. Many of the factors that will determine the outcome of forward-looking statements are beyond our ability to control or predict and include, among others: (i) macroeconomic conditions, including geopolitical conditions and instability, and international trade disputes, including any related tariffs, which may lead to rising inflation, adverse impacts to supply chain, and disruption of, or lack of access to, the capital markets as well as potential volatility in the Company’s share price; (ii) the economic, political and social impact of, and uncertainty relating to, epidemics and pandemics; (iii) the loss or bankruptcy of major tenants; (iv) the ability and willingness of the Company’s tenants to renew their leases with the Company upon expiration and the Company’s ability to re-lease its properties on the same or better terms, or at all, in the event of non-renewal or in the event the Company exercises its right to replace an existing tenant; (v) the impact of e-commerce on our tenants’ business; (vi) the Company’s success in implementing its business strategy and its ability to identify, underwrite, finance, consummate and integrate diversifying acquisitions and investments; (vii) changes in general economic conditions or economic conditions in the markets in which the Company competes, and their effect on the Company’s revenues, earnings and funding sources, and on those of its tenants; (viii) increases in the Company’s borrowing costs as a result of changes in interest rates, rising inflation, and other factors; (ix) the Company’s ability to pay down, refinance, hedge, restructure or extend its indebtedness as it becomes due and potential limitations on the Company’s ability to borrow funds under its existing credit facility as a result of covenants relating to the Company’s financial results; (x) potentially higher costs associated with the Company’s development, redevelopment and anchor repositioning projects, and the Company’s ability to lease the properties at projected rates; (xi) the Company’s liability for environmental matters; (xii) damage to the Company’s properties from catastrophic weather and other natural events, and the physical effects of climate change; (xiii) the Company’s ability and willingness to maintain its qualification as a REIT in light of economic, market, legal, tax and other considerations; (xiv) information technology security breaches; (xv) the loss of key executives; and (xvi) the accuracy of methodologies and estimates regarding our environmental, social and governance (collectively, our Corporate Responsibility or “CR”) metrics, goals and targets, tenant willingness and ability to collaborate towards reporting CR metrics and meeting CR goals and targets, and the impact of governmental regulation on our CR efforts. For further discussion of factors that could materially affect the outcome of our forward-looking statements, see “Risk Factors” in Part I, Item 1A, of the Company's Annual Report on Form 10-K for the year ended December 31, 2024.

We claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 for any forward-looking statements included in this press release. You are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this press release. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We do not undertake any obligation to release publicly any revisions to our forward-looking statements to reflect events or circumstances occurring after the date of this press release.

URBAN EDGE PROPERTIES

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share amounts)

June 30, December 31,
2025 2024
ASSETS
Real estate, at cost:
Land $ 648,943 $ 660,198
Buildings and improvements 2,813,916 2,791,728
Construction in progress 292,704 289,057
Furniture, fixtures and equipment 12,561 11,296
Total 3,768,124 3,752,279
Accumulated depreciation and amortization (906,157) (886,886)
Real estate, net 2,861,967 2,865,393
Operating lease right-of-use assets 62,116 65,491
Cash and cash equivalents 52,962 41,373
Restricted cash 65,239 49,267
Tenant and other receivables 25,272 20,672
Receivable arising from the straight-lining of rents 62,228 61,164
Identified intangible assets, net of accumulated amortization of $66,352 and $65,027, respectively 95,096 109,827
Deferred leasing costs, net of accumulated amortization of $20,741 and $22,488, respectively 30,356 27,799
Prepaid expenses and other assets 58,315 70,554
Total assets $ 3,313,551 $ 3,311,540
LIABILITIES AND EQUITY
Liabilities:
Mortgages payable, net $ 1,514,237 $ 1,569,753
Unsecured credit facility 90,000 50,000
Operating lease liabilities 59,376 62,585
Accounts payable, accrued expenses and other liabilities 85,910 89,982
Identified intangible liabilities, net of accumulated amortization of $55,347 and $50,275, respectively 171,424 177,496
Total liabilities 1,920,947 1,949,816
Commitments and contingencies
Shareholders’ equity:
Common shares: $0.01 par value; 500,000,000 shares authorized and 125,791,099 and 125,450,684 shares issued and outstanding, respectively 1,256 1,253
Additional paid-in capital 1,159,588 1,149,981
Accumulated other comprehensive (loss) income (190) 177
Accumulated earnings 145,043 126,670
Noncontrolling interests:
Operating partnership 68,620 65,069
Consolidated subsidiaries 18,287 18,574
Total equity 1,392,604 1,361,724
Total liabilities and equity $ 3,313,551 $ 3,311,540

URBAN EDGE PROPERTIES

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)

Three Months Ended June 30, Six Months Ended <br>June 30,
2025 2024 2025 2024
REVENUE
Rental revenue $ 113,912 $ 106,358 $ 232,004 $ 215,905
Other income 172 188 245 267
Total revenue 114,084 106,546 232,249 216,172
EXPENSES
Depreciation and amortization 32,602 39,679 69,797 78,253
Real estate taxes 16,582 17,472 32,940 34,475
Property operating 17,531 18,260 40,263 38,766
General and administrative 11,717 9,368 21,248 18,414
Lease expense 3,290 3,115 6,661 6,243
Other expense 1,343 2,670
Total expenses 83,065 87,894 173,579 176,151
Gain on sale of real estate 49,462 13,447 49,462 15,349
Interest income 667 661 1,274 1,349
Interest and debt expense (19,537) (21,896) (39,292) (42,473)
(Loss) gain on extinguishment of debt (175) 21,699 323 21,427
Income before income taxes 61,436 32,563 70,437 35,673
Income tax expense (643) (539) (1,262) (1,204)
Net income 60,793 32,024 69,175 34,469
Less net (income) loss attributable to noncontrolling interests in:
Operating partnership (3,058) (1,739) (3,490) (1,857)
Consolidated subsidiaries 243 474 491 750
Net income attributable to common shareholders $ 57,978 $ 30,759 $ 66,176 $ 33,362
Earnings per common share - Basic: $ 0.46 $ 0.26 $ 0.53 $ 0.28
Earnings per common share - Diluted: $ 0.46 $ 0.26 $ 0.53 $ 0.28
Weighted average shares outstanding - Basic 125,688 118,859 125,601 118,466
Weighted average shares outstanding - Diluted 125,766 118,971 125,780 118,575

Reconciliation of Net Income to FFO and FFO as Adjusted

The following table reflects the reconciliation of net income to FFO and FFO as Adjusted for the three and six months ended June 30, 2025 and 2024. Net income is considered the most directly comparable GAAP measure. Refer to "Non-GAAP Financial Measures" on page 6 for a description of FFO and FFO as Adjusted.

Three Months Ended June 30, Six Months Ended June 30,
(in thousands, except per share amounts) 2025 2024 2025 2024
Net income $ 60,793 $ 32,024 $ 69,175 $ 34,469
Less net (income) loss attributable to noncontrolling interests in:
Consolidated subsidiaries 243 474 491 750
Operating partnership (3,058) (1,739) (3,490) (1,857)
Net income attributable to common shareholders 57,978 30,759 66,176 33,362
Adjustments:
Rental property depreciation and amortization 32,205 39,346 69,033 77,577
Limited partnership interests in operating partnership 3,058 1,739 3,490 1,857
Gain on sale of real estate (49,462) (13,447) (49,462) (15,349)
FFO Applicable to diluted common shareholders 43,779 58,397 89,237 97,447
FFO per diluted common share(1) 0.34 0.47 0.68 0.79
Adjustments to FFO:
Transaction, severance and litigation expenses(2) 3,151 272 4,175 381
Loss (gain) on extinguishment of debt 175 (21,699) (323) (21,427)
Non-cash adjustments(3) 155 1,731 92 2,307
Impact of property in foreclosure 1,455 2,276
Tenant bankruptcy settlement income (8) (8) (10)
FFO as Adjusted applicable to diluted common shareholders $ 47,252 $ 40,156 $ 93,173 $ 80,974
FFO as Adjusted per diluted common share(1) $ 0.36 $ 0.32 $ 0.71 $ 0.66
Weighted Average diluted common shares(1) 130,623 123,885 130,476 123,218

(1) Weighted average diluted shares used to calculate FFO per share and FFO as Adjusted per share for the three and six months ended June 30, 2025 and 2024, respectively, are higher than the GAAP weighted average diluted shares as a result of the dilutive impact of LTIP and OP units which may be redeemed for our common shares.

(2) Includes $2.0 million of severance expense and $1.1 million of transaction costs for the three months ended June 30, 2025. Includes $2.9 million of severance expense and $1.3 million of transaction costs for the six months ended June 30, 2025.

(3) Includes the acceleration and write-off of lease intangibles related to high-risk tenants, terminations and bankruptcies, net of reinstatements for tenants moved back to accrual basis accounting.

Reconciliation of Net Income to NOI and Same-Property NOI

The following table reflects the reconciliation of net income to NOI, same-property NOI and same-property NOI including properties in redevelopment for the three and six months ended June 30, 2025 and 2024. Net income is considered the most directly comparable GAAP measure. Refer to "Non-GAAP Financial Measures" on page 6 for a description of NOI and same-property NOI.

Three Months Ended June 30, Six Months Ended June 30,
(in thousands) 2025 2024 2025 2024
Net income $ 60,793 $ 32,024 $ 69,175 $ 34,469
Depreciation and amortization 32,602 39,679 69,797 78,253
Interest and debt expense 19,537 21,896 39,292 42,473
General and administrative expense 11,717 9,368 21,248 18,414
Loss (gain) on extinguishment of debt 175 (21,699) (323) (21,427)
Other expense 455 22 922 247
Income tax expense 643 539 1,262 1,204
Gain on sale of real estate (49,462) (13,447) (49,462) (15,349)
Interest income (667) (661) (1,274) (1,349)
Non-cash revenue and expenses (2,762) (1,019) (6,034) (3,541)
NOI 73,031 66,702 144,603 133,394
Adjustments:
Sunrise Mall net operating loss 340 472 635 994
Tenant bankruptcy settlement income and lease termination income (8) (69) (47)
Non-same property NOI and other(1) (12,092) (9,233) (25,118) (19,673)
Same-property NOI $ 61,271 $ 57,941 $ 120,051 $ 114,668
NOI related to properties being redeveloped 6,578 5,248 12,727 11,061
Same-property NOI including properties in redevelopment $ 67,849 $ 63,189 $ 132,778 $ 125,729

(1) Non-same property NOI includes NOI related to properties being redeveloped and properties acquired, disposed, or that are in the foreclosure process during the periods being compared, and results of the Company's captive insurance program.

Reconciliation of Net Income to EBITDAre and Adjusted EBITDAre

The following table reflects the reconciliation of net income to EBITDAre and Adjusted EBITDAre for the three and six months ended June 30, 2025 and 2024. Net income is considered the most directly comparable GAAP measure. Refer to "Non-GAAP Financial Measures" on page 6 for a description of EBITDAre and Adjusted EBITDAre.

Three Months Ended June 30, Six Months Ended June 30,
(in thousands) 2025 2024 2025 2024
Net income $ 60,793 $ 32,024 $ 69,175 $ 34,469
Depreciation and amortization 32,602 39,679 69,797 78,253
Interest and debt expense 19,537 21,896 39,292 42,473
Income tax expense 643 539 1,262 1,204
Gain on sale of real estate (49,462) (13,447) (49,462) (15,349)
EBITDAre 64,113 80,691 130,064 141,050
Adjustments for Adjusted EBITDAre:
Transaction, severance and litigation expenses(1) 3,151 272 4,175 381
Loss (gain) on extinguishment of debt 175 (21,699) (323) (21,427)
Non-cash adjustments(2) 155 2,056 92 2,754
Impact of property in foreclosure 64 (561)
Tenant bankruptcy settlement income (8) (8) (10)
Adjusted EBITDAre $ 67,586 $ 61,384 $ 134,000 $ 122,187

(1) Includes $2.0 million of severance expense and $1.1 million of transaction costs for the three months ended June 30, 2025. Includes $2.9 million of severance expense and $1.3 million of transaction costs for the six months ended June 30, 2025.

(2) Includes the acceleration and write-off of lease intangibles related to high-risk tenants, terminations and bankruptcies, net of reinstatements for tenants moved back to accrual basis accounting. The adjustment to EBITDAre in calculating Adjusted EBITDAre is inclusive of the portion attributable to the noncontrolling interest in Sunrise Mall.

13

Document

Exhibit 99.2

ue_logoxhorizontalxnavy.jpg

SUPPLEMENTAL DISCLOSURE
PACKAGE
June 30, 2025
Urban Edge Properties
---
12 East 49th Street, New York, NY 10017
NY Office: 212-956-0082
www.uedge.com
URBAN EDGE PROPERTIES
--- ---
SUPPLEMENTAL DISCLOSURE
June 30, 2025
(unaudited)
TABLE OF CONTENTS
Page
Press Release
Second Quarter 2025 Earnings Press Release 1
Overview
Summary Financial Results and Ratios 13
Consolidated Financial Statements
Consolidated Balance Sheets 14
Consolidated Statements of Income 15
Non-GAAP Financial Measures and Supplemental Data
Supplemental Schedule of Net Operating Income 16
Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (EBITDAre) 17
Funds from Operations 18
Market Capitalization, Debt Ratios and Liquidity 19
Additional Disclosures 20
Leasing Data
Tenant Concentration - Top Twenty-Five Tenants 21
Leasing Activity 22
Leases Executed but Not Yet Rent Commenced 23
Retail Portfolio Lease Expiration Schedules 24
Property Data
Property Status Report 26
Property Acquisitions and Dispositions 29
Development, Redevelopment and Anchor Repositioning Projects 30
Debt Schedules
Debt Summary 32
Mortgage Debt Summary 33
Debt Maturity Schedule 34
Urban Edge Properties For additional information:
--- --- ---
12 East 49th Street Mark Langer, EVP and
New York, NY 10017 Chief Financial Officer
212-956-0082
FOR IMMEDIATE RELEASE:
Urban Edge Properties Reports Second Quarter 2025 Results
-- Raises Outlook for Full-Year 2025 FFO as Adjusted --

NEW YORK, NY, July 30, 2025 - Urban Edge Properties (NYSE: UE) (the "Company") today announced its results for the quarter ended June 30, 2025 and updated its outlook for full-year 2025.

"Urban Edge again delivered a strong operating performance this quarter as we continued to execute on our strategy, with FFO as Adjusted reaching $0.36 per share, a quarterly record, and same-property NOI including redevelopment growing more than 7%,” said Jeff Olson, Chairman and CEO. “Through the first half of the year, we have generated FFO as Adjusted of $0.71 per share, an increase of 8% over the prior-year period, while shop occupancy climbed to a new record level of 92.5%. At the same time, we continued to advance our capital recycling program, closing on the sale of two non-core properties for $41 million in June. Year-to-date, we have sold $66 million of assets at a weighted average capitalization rate of 4.9%, as we focus on higher-growth opportunities."

"Based on our strong results in the first half of the year and our expectations moving forward, we are raising full-year guidance for FFO as Adjusted by $0.025 per share at the midpoint to a new range of $1.40 to $1.44 per share,” Mr. Olson concluded.

Financial Results(1)(2)

(in thousands, except per share amounts) 2Q25 2Q24 YTD 2025 YTD 2024
Net income attributable to common shareholders $ 57,978 $ 30,759 $ 66,176 $ 33,362
Net income per diluted share 0.46 0.26 0.53 0.28
Funds from Operations ("FFO") 43,779 58,397 89,237 97,447
FFO per diluted share 0.34 0.47 0.68 0.79
FFO as Adjusted 47,252 40,156 93,173 80,974
FFO as Adjusted per diluted share 0.36 0.32 0.71 0.66

Increases in net income for the three and six months ended June 30, 2025 were primarily driven by a $49.5 million, or $0.39 per diluted share, gain on sale of real estate related to three non-core dispositions during the second quarter. FFO for the three and six months ended June 30, 2025 decreased as compared to the prior year reflecting a $21.7 million, or $0.18 per diluted share, gain in the year-ago period related to the extinguishment of debt. The increases in FFO as Adjusted for the three and six months ended June 30, 2025 were driven by rent commencements on new leases from our signed but not open pipeline, higher net recovery revenue, and growth from acquisitions completed in 2024.

Same-Property Operating Results Compared to the Prior Year Period(3)

2Q25 YTD 2025
Same-property Net Operating Income ("NOI") growth 5.7 % 4.7 %
Same-property NOI growth, including properties in redevelopment 7.4 % 5.6 %

Increases in same-property NOI metrics for the three and six months ended June 30, 2025 were driven by rent commencements on new leases from our signed but not open pipeline and higher net recovery revenue.

Operating Results(1)

•Consolidated portfolio leased occupancy increased to 96.5%, up 10 basis points compared to June 30, 2024 and March 31, 2025.

•Shop leased occupancy reached 92.5%, an increase of 270 basis points compared to June 30, 2024, and 10 basis points compared to March 31, 2025.

•Same-property portfolio leased occupancy was 96.7%, a decrease of 30 basis points compared to June 30, 2024 and an increase of 10 basis points compared to March 31, 2025.

•The Company executed 42 new leases, renewals and options totaling 482,000 sf during the quarter. New leases totaled 88,000 sf, of which 56,000 sf was on a same-space basis and generated an average cash spread of 18.8%. New leases, renewals and options totaled 450,000 sf on a same-space basis and generated an average cash spread of 12.9%.

•As of June 30, 2025, signed leases that have not yet rent commenced are expected to generate an additional $23.8 million of future annual gross rent, representing approximately 8% of current annualized NOI. Approximately $1.7 million of this amount is expected to be recognized in the remainder of 2025.

Disposition Activity

During the quarter, the Company closed on the following transactions:

•In April, the Company completed the sale of a portion of its Bergen Town Center East property, located in Paramus, NJ, for a price of $25 million at a capitalization rate of 4.0%.

•In June, the Company closed on the sales of two high-value, lower growth properties, Kennedy Commons and MacDade Commons, for an aggregate price of $41.2 million at a weighted average capitalization rate of approximately 5.4%.

Financing Activity

During the quarter, the Company paid off the mortgage loan secured by the Plaza at Woodbridge which had an outstanding balance of $50.2 million with an effective interest rate of 6.4%, due to mature in June 2027.

As of June 30, 2025, the Company has limited debt maturities coming due through 2026 including one $23.5 million mortgage maturing in December 2025 and $114.8 million of mortgages maturing in December 2026, collectively aggregating $138.3 million, which represents approximately 9% of outstanding debt.

Leasing, Development and Redevelopment

During the quarter, the Company executed 88,000 sf of new leases including two leases with Boot Barn and leases with La-Z-Boy, Fidelity, Tommy's Tavern + Tap, and several high-quality quick-service restaurants.

The Company activated two redevelopment projects totaling $11.1 million and stabilized five redevelopment projects including Burlington at The Outlets at Montehiedra, Cava, First Watch and Mattress Firm at Marlton Commons, and Shake Shack and First Watch at Brick Commons. The five projects that were stabilized had estimated aggregate costs of $23.1 million and are expected to generate a 10% yield.

As of June 30, 2025, the Company has $141.8 million of active redevelopment projects underway, with estimated remaining costs to complete of $76.6 million. The active redevelopment projects are expected to generate an approximate 15% yield.

Balance Sheet and Liquidity(1)(4)(5)

Balance sheet highlights as of June 30, 2025 include:

•Total liquidity of approximately $796 million, consisting of $118 million of cash on hand and $678 million available under the Company's $800 million revolving credit agreement, including undrawn letters of credit.

•Mortgages payable of $1.53 billion, with a weighted average term to maturity of 4.3 years, all of which is fixed rate or hedged.

•$90 million drawn on our $800 million revolving credit agreement that matures on February 9, 2027, with two six-month extension options.

•Total market capitalization of approximately $4.09 billion, comprised of 132.4 million fully-diluted common shares valued at $2.47 billion and $1.62 billion of debt.

•Net debt to total market capitalization of 37%.

2025 Outlook

Based on the strong results achieved year-to-date and our expectations moving forward, the Company has updated its 2025 full-year guidance range for net income, FFO and FFO as Adjusted, estimating net income of $0.70 to $0.74 per diluted share, FFO of $1.37 to $1.41 per diluted share and FFO as Adjusted of $1.40 to $1.44 per diluted share. A reconciliation of the range of estimated earnings, FFO and FFO as Adjusted, as well as the assumptions used in our guidance can be found on page 4 of this release.

Earnings Conference Call Information

The Company will host an earnings conference call and audio webcast on July 30, 2025 at 8:30am ET. All interested parties can access the earnings call by dialing 1-877-407-9716 (Toll Free) or 1-201-493-6779 (Toll/International) using conference ID 13754124. The call will also be webcast and available in listen-only mode on the investors page of our website: www.uedge.com. A replay will be available at the webcast link on the investors page for one year following the conclusion of the call. A telephonic replay of the call will also be available starting July 30, 2025 at 11:30am ET through August 13, 2025 at 11:59pm ET by dialing 1-844-512-2921 (Toll Free) or 1-412-317-6671 (Toll/International) using conference ID 13754124.

(1) Refer to "Non-GAAP Financial Measures" and "Operating Metrics" for definitions and additional details. Reported consolidated occupancy excludes the impact of Sunrise Mall. Including Sunrise Mall, consolidated portfolio leased occupancy was 89.9% at June 30, 2025.

(2) Refer to page 8 for a reconciliation of net income to FFO and FFO as Adjusted for the three and six months ended June 30, 2025.

(3) Refer to page 9 for a reconciliation of net income to NOI and Same-Property NOI for the three and six months ended June 30, 2025.

(4) Net debt as of June 30, 2025 is calculated as total consolidated debt of $1.6 billion less total cash and cash equivalents, including restricted cash, of $118 million.

(5) Refer to page 19 for the calculation of market capitalization as of June 30, 2025.

2025 Earnings Guidance

The Company has updated its 2025 full-year guidance range for net income, FFO and FFO as Adjusted based on strong results year-to-date, estimating net income of $0.70 to $0.74 per diluted share, FFO of $1.37 to $1.41 per diluted share and FFO as Adjusted of $1.40 to $1.44 per diluted share. Below is a summary of the Company's 2025 outlook, assumptions used in its forecasting, and a reconciliation of the range of estimated earnings, FFO, and FFO as Adjusted per diluted share.

Previous Guidance Revised Guidance
Net income per diluted share $0.40 - $0.45 $0.70 - $0.74
Net income attributable to common shareholders per diluted share $0.39 - $0.44 $0.67 - $0.71
FFO per diluted share $1.36 - $1.41 $1.37 - $1.41
FFO as Adjusted per diluted share $1.37 - $1.42 $1.40 - $1.44

The Company's 2025 full-year FFO outlook is based on the following assumptions:

•Same-property NOI growth, including properties in redevelopment, of 4.25% to 5.0%, reflecting an increase from our previous assumption of 3.0% to 4.0%.

•Dispositions of $66 million, reflecting activity completed year-to-date.

•Recurring G&A expenses ranging from $34.5 million to $35.5 million, reflecting a decrease from our previous assumption of $35 million to $36.5 million.

•Interest and debt expense ranging from $78.5 million to $80.5 million.

•Excludes items that impact FFO comparability, including gains and/or losses on extinguishment of debt, transaction, severance, litigation, and other one-time items outside of the ordinary course of business.

Guidance 2025E Per Diluted Share(1)
(in thousands, except per share amounts) Low High Low High
Net income $ 91,200 $ 96,700 $ 0.70 $ 0.74
Less net (income) loss attributable to noncontrolling interests in:
Operating partnership (4,900) (5,200) (0.04) (0.04)
Consolidated subsidiaries 1,000 1,000 0.01 0.01
Net income attributable to common shareholders 87,300 92,500 0.67 0.71
Adjustments:
Rental property depreciation and amortization 135,600 135,600 1.04 1.04
Gain on sale of real estate (49,500) (49,500) (0.38) (0.38)
Limited partnership interests in operating partnership 4,900 5,200 0.04 0.04
FFO Applicable to diluted common shareholders 178,300 183,800 1.37 1.41
Adjustments to FFO:
Transaction, severance, litigation and other expenses 4,500 4,500 0.03 0.03
Non-cash adjustments 100 100
Gain on extinguishment of debt (300) (300)
FFO as Adjusted applicable to diluted common shareholders $ 182,600 $ 188,100 $ 1.40 $ 1.44

(1) Amounts may not foot due to rounding.

The following table is a reconciliation bridging our 2024 FFO per diluted share to the Company's estimated 2025 FFO per diluted share:

Per Diluted Share(1)
Low High
2024 FFO applicable to diluted common shareholders $ 1.48 $ 1.48
2024 Items impacting FFO comparability(2) (0.14) (0.14)
2025 Items impacting FFO comparability(2) (0.03) (0.03)
Same-property NOI growth, including redevelopment 0.08 0.09
Acquisitions net of dispositions NOI growth 0.01 0.01
Interest and debt expense (0.01)
Recurring general and administrative 0.01
Straight-line rent and non-cash items (0.01)
Lease termination and other income (0.01) (0.01)
2025 FFO applicable to diluted common shareholders $ 1.37 $ 1.41

(1) Amounts may not foot due to rounding.

(2) Includes adjustments to FFO for fiscal year 2024 and expected adjustments for fiscal year 2025 which impact comparability. See "Reconciliation of net income to FFO and FFO as Adjusted" on page 8 for actual adjustments year-to-date and our fourth quarter 2024 Supplemental Disclosure Package for 2024 adjustments.

The Company is providing a projection of anticipated net income solely to satisfy the disclosure requirements of the Securities and Exchange Commission ("SEC"). The Company's projections are based on management’s current beliefs and assumptions about the Company's business, and the industry and the markets in which it operates; there are known and unknown risks and uncertainties associated with these projections. There can be no assurance that our actual results will not differ from the guidance set forth above. The Company assumes no obligation to update publicly any forward-looking statements, including its 2025 earnings guidance, whether as a result of new information, future events or otherwise. Please refer to the “Forward-Looking Statements” disclosures on page 11 of this document and “Risk Factors” disclosed in the Company's annual and quarterly reports filed with the SEC for more information.

Non-GAAP Financial Measures

The Company uses certain non-GAAP performance measures, in addition to the primary GAAP presentations, as we believe these measures improve the understanding of the Company's operational results. We continually evaluate the usefulness, relevance, limitations, and calculation of our reported non-GAAP performance measures to determine how best to provide relevant information to the investing public, and thus such reported measures are subject to change. The Company's non-GAAP performance measures have limitations as they do not include all items of income and expense that affect operations, and accordingly, should always be considered as supplemental financial results. Additionally, the Company's computation of non-GAAP metrics may not be comparable to similarly titled non-GAAP metrics reported by other real estate investment trusts ("REITs") or real estate companies that define these metrics differently and, as a result, it is important to understand the manner in which the Company defines and calculates each of its non-GAAP metrics. The following non-GAAP measures are commonly used by the Company and investing public to understand and evaluate our operating results and performance:

•FFO: The Company believes FFO is a useful, supplemental measure of its operating performance that is a recognized metric used extensively by the real estate industry and, in particular REITs. FFO, as defined by the National Association of Real Estate Investment Trusts ("Nareit") and the Company, is net income (computed in accordance with GAAP), excluding gains (or losses) from sales of depreciable real estate and land when connected to the main business of a REIT, impairments on depreciable real estate or land related to a REIT's main business, earnings from consolidated partially owned entities and rental property depreciation and amortization expense. The Company believes that financial analysts, investors and shareholders are better served by the presentation of comparable period operating results generated from FFO primarily because it excludes the assumption that the value of real estate assets diminishes predictably. FFO does not represent cash flows from operating activities in accordance with GAAP, should not be considered an alternative to net income as an indication of our performance, and is not indicative of cash flow as a measure of liquidity or our ability to make cash distributions.

•FFO as Adjusted: The Company provides disclosure of FFO as Adjusted because it believes it is a useful supplemental measure of its core operating performance that facilitates comparability of historical financial periods. FFO as Adjusted is calculated by making certain adjustments to FFO to account for items the Company does not believe are representative of ongoing core operating results, including non-comparable revenues and expenses. The Company's method of calculating FFO as Adjusted may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs.

•NOI: The Company uses NOI internally to make investment and capital allocation decisions and to compare the unlevered performance of our properties to our peers. The Company believes NOI is useful to investors as a performance measure because, when compared across periods, NOI reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis, providing perspective not immediately apparent from net income. The Company calculates NOI using net income as defined by GAAP reflecting only those income and expense items that are incurred at the property level and through the Company's captive insurance program, adjusted for non-cash rental income and expense, impairments on depreciable real estate or land, and income or expenses that we do not believe are representative of ongoing operating results, if any. In addition, the Company uses NOI margin, calculated as NOI divided by total property revenue, which the Company believes is useful to investors for similar reasons.

•Same-property NOI: The Company provides disclosure of NOI on a same-property basis, which includes the results of properties that were owned and operated for the entirety of the reporting periods being compared, which total 64 and 63 properties for the three and six months ended June 30, 2025 and 2024, respectively. Information provided on a same-property basis excludes properties under development, redevelopment or that involve anchor repositioning where a substantial portion of the gross leasable area ("GLA") is taken out of service and also excludes properties acquired, sold, or that are in the foreclosure process during the periods being compared, and results of our captive insurance program. As such, same-property NOI assists in eliminating disparities in net income due to the development, redevelopment, acquisition, disposition, or foreclosure of properties and results of our captive insurance program during the periods presented, and thus provides a more consistent performance measure for the comparison of the operating performance of the Company's properties. While there is judgment surrounding changes in designations, a property is removed from the same-property pool when it is designated as a redevelopment property because it is undergoing significant renovation or retenanting pursuant to a formal plan that is expected to have a significant impact on its operating income. A development or redevelopment property is moved back to the same-property pool once a substantial portion of the NOI growth expected from the development or redevelopment is reflected in both the current and comparable prior year period, generally one year after at least 80% of the expected NOI from the project is realized on a cash basis. Acquisitions are moved into the same-property pool once we have owned the property for the entirety of the comparable periods and the property is not under significant development or redevelopment. The Company has also provided disclosure of NOI on a same-property basis adjusted to include redevelopment properties. Same-

property NOI may include other adjustments as detailed in the Reconciliation of Net Income to NOI and same-property NOI included in the tables accompanying this press release.

•EBITDAre and Adjusted EBITDAre: EBITDAre and Adjusted EBITDAre are supplemental, non-GAAP measures utilized by us in various financial ratios. The White Paper on EBITDAre, approved by Nareit's Board of Governors in September 2017, defines EBITDAre as net income (computed in accordance with GAAP), adjusted for interest expense, income tax (benefit) expense, depreciation and amortization, losses and gains on the disposition of depreciated property, impairment write-downs of depreciated property and investments in unconsolidated joint ventures, and adjustments to reflect the entity's share of EBITDAre of unconsolidated joint ventures. EBITDAre and Adjusted EBITDAre are presented to assist investors in the evaluation of REITs, as a measure of the Company's operational performance as they exclude various items that do not relate to or are not indicative of our operating performance and because they approximate key performance measures in our debt covenants. Accordingly, the Company believes that the use of EBITDAre and Adjusted EBITDAre, as opposed to income before income taxes, in various ratios provides meaningful performance measures related to the Company's ability to meet various coverage tests for the stated periods. Adjusted EBITDAre may include other adjustments not indicative of operating results as detailed in the Reconciliation of Net Income to EBITDAre and Adjusted EBITDAre included in the tables accompanying this press release. The Company also presents the ratio of net debt (net of cash) to annualized Adjusted EBITDAre as of June 30, 2025, and net debt (net of cash) to total market capitalization, which it believes is useful to investors as a supplemental measure in evaluating the Company's balance sheet leverage. The presentation of EBITDAre and Adjusted EBITDAre is consistent with EBITDA and Adjusted EBITDA as presented in prior periods.

The Company believes net income is the most directly comparable GAAP financial measure to the non-GAAP performance measures outlined above. Reconciliations of these measures to net income have been provided in the tables accompanying this press release.

Operating Metrics

The Company presents certain operating metrics related to our properties, including occupancy, leasing activity and rental rates. Operating metrics used by the Company are useful to investors in facilitating an understanding of the operational performance for our properties.

Recovery ratios represent the percentage of operating expenses recuperated through tenant reimbursements. This metric is presented on a same-property and same-property including redevelopment basis and is calculated by dividing tenant expense reimbursements (adjusted to exclude any ancillary income) by the sum of real estate taxes and property operating expenses.

Occupancy metrics represent the percentage of occupied gross leasable area based on executed leases (including properties in development and redevelopment) and include leases signed, but for which rent has not yet commenced. Same-property portfolio leased occupancy includes properties that have been owned and operated for the entirety of the reporting periods being compared, which total 64 and 63 properties for the three and six months ended June 30, 2025 and 2024, respectively. Occupancy metrics presented for the Company's same-property portfolio exclude properties under development, redevelopment or that involve anchor repositioning where a substantial portion of the gross leasable area is taken out of service and also excludes properties acquired within the past 12 months or properties sold, and properties that are in the foreclosure process during the periods being compared.

Executed new leases, renewals and exercised options are presented on a same-space basis. Same-space leases represent those leases signed on spaces for which there was a previous lease.

The Company occasionally provides disclosures by tenant categories which include anchors, shops and industrial/self-storage. Anchors and shops are further broken down by local, regional and national tenants. We define anchor tenants as those who have a leased area of >10,000 sf. Local tenants are defined as those with less than five locations. Regional tenants are those with five or more locations in a single region. National tenants are defined as those with five or more locations and operate in two or more regions.

Reconciliation of Net Income to FFO and FFO as Adjusted

The following table reflects the reconciliation of net income to FFO and FFO as Adjusted for the three and six months ended June 30, 2025 and 2024. Net income is considered the most directly comparable GAAP measure. Refer to "Non-GAAP Financial Measures" on page 6 for a description of FFO and FFO as Adjusted.

Three Months Ended June 30, Six Months Ended June 30,
(in thousands, except per share amounts) 2025 2024 2025 2024
Net income $ 60,793 $ 32,024 $ 69,175 $ 34,469
Less net (income) loss attributable to noncontrolling interests in:
Consolidated subsidiaries 243 474 491 750
Operating partnership (3,058) (1,739) (3,490) (1,857)
Net income attributable to common shareholders 57,978 30,759 66,176 33,362
Adjustments:
Rental property depreciation and amortization 32,205 39,346 69,033 77,577
Limited partnership interests in operating partnership 3,058 1,739 3,490 1,857
Gain on sale of real estate (49,462) (13,447) (49,462) (15,349)
FFO Applicable to diluted common shareholders 43,779 58,397 89,237 97,447
FFO per diluted common share(1) 0.34 0.47 0.68 0.79
Adjustments to FFO:
Transaction, severance and litigation expenses(2) 3,151 272 4,175 381
Loss (gain) on extinguishment of debt 175 (21,699) (323) (21,427)
Non-cash adjustments(3) 155 1,731 92 2,307
Impact of property in foreclosure 1,455 2,276
Tenant bankruptcy settlement income (8) (8) (10)
FFO as Adjusted applicable to diluted common shareholders $ 47,252 $ 40,156 $ 93,173 $ 80,974
FFO as Adjusted per diluted common share(1) $ 0.36 $ 0.32 $ 0.71 $ 0.66
Weighted Average diluted common shares(1) 130,623 123,885 130,476 123,218

(1) Weighted average diluted shares used to calculate FFO per share and FFO as Adjusted per share for the three and six months ended June 30, 2025 and 2024, respectively, are higher than the GAAP weighted average diluted shares as a result of the dilutive impact of LTIP and OP units which may be redeemed for our common shares.

(2) Includes $2.0 million of severance expense and $1.1 million of transaction costs for the three months ended June 30, 2025. Includes $2.9 million of severance expense and $1.3 million of transaction costs for the six months ended June 30, 2025.

(3) Includes the acceleration and write-off of lease intangibles related to high-risk tenants, terminations and bankruptcies, net of reinstatements for tenants moved back to accrual basis accounting.

Reconciliation of Net Income to NOI and Same-Property NOI

The following table reflects the reconciliation of net income to NOI, same-property NOI and same-property NOI including properties in redevelopment for the three and six months ended June 30, 2025 and 2024. Net income is considered the most directly comparable GAAP measure. Refer to "Non-GAAP Financial Measures" on page 6 for a description of NOI and same-property NOI.

Three Months Ended June 30, Six Months Ended June 30,
(in thousands) 2025 2024 2025 2024
Net income $ 60,793 $ 32,024 $ 69,175 $ 34,469
Depreciation and amortization 32,602 39,679 69,797 78,253
Interest and debt expense 19,537 21,896 39,292 42,473
General and administrative expense 11,717 9,368 21,248 18,414
Loss (gain) on extinguishment of debt 175 (21,699) (323) (21,427)
Other expense 455 22 922 247
Income tax expense 643 539 1,262 1,204
Gain on sale of real estate (49,462) (13,447) (49,462) (15,349)
Interest income (667) (661) (1,274) (1,349)
Non-cash revenue and expenses (2,762) (1,019) (6,034) (3,541)
NOI 73,031 66,702 144,603 133,394
Adjustments:
Sunrise Mall net operating loss 340 472 635 994
Tenant bankruptcy settlement income and lease termination income (8) (69) (47)
Non-same property NOI and other(1) (12,092) (9,233) (25,118) (19,673)
Same-property NOI $ 61,271 $ 57,941 $ 120,051 $ 114,668
NOI related to properties being redeveloped 6,578 5,248 12,727 11,061
Same-property NOI including properties in redevelopment $ 67,849 $ 63,189 $ 132,778 $ 125,729

(1) Non-same property NOI includes NOI related to properties being redeveloped and properties acquired, disposed, or that are in the foreclosure process during the periods being compared, and results of the Company's captive insurance program.

Reconciliation of Net Income to EBITDAre and Adjusted EBITDAre

The following table reflects the reconciliation of net income to EBITDAre and Adjusted EBITDAre for the three and six months ended June 30, 2025 and 2024. Net income is considered the most directly comparable GAAP measure. Refer to "Non-GAAP Financial Measures" on page 6 for a description of EBITDAre and Adjusted EBITDAre.

Three Months Ended June 30, Six Months Ended June 30,
(in thousands) 2025 2024 2025 2024
Net income $ 60,793 $ 32,024 $ 69,175 $ 34,469
Depreciation and amortization 32,602 39,679 69,797 78,253
Interest and debt expense 19,537 21,896 39,292 42,473
Income tax expense 643 539 1,262 1,204
Gain on sale of real estate (49,462) (13,447) (49,462) (15,349)
EBITDAre 64,113 80,691 130,064 141,050
Adjustments for Adjusted EBITDAre:
Transaction, severance and litigation expenses(1) 3,151 272 4,175 381
Loss (gain) on extinguishment of debt 175 (21,699) (323) (21,427)
Non-cash adjustments(2) 155 2,056 92 2,754
Impact of property in foreclosure 64 (561)
Tenant bankruptcy settlement income (8) (8) (10)
Adjusted EBITDAre $ 67,586 $ 61,384 $ 134,000 $ 122,187

(1) Includes $2.0 million of severance expense and $1.1 million of transaction costs for the three months ended June 30, 2025. Includes $2.9 million of severance expense and $1.3 million of transaction costs for the six months ended June 30, 2025.

(2) Includes the acceleration and write-off of lease intangibles related to high-risk tenants, terminations and bankruptcies, net of reinstatements for tenants moved back to accrual basis accounting. The adjustment to EBITDAre in calculating Adjusted EBITDAre is inclusive of the portion attributable to the noncontrolling interest in Sunrise Mall.

ADDITIONAL INFORMATION

For a copy of the Company’s supplemental disclosure package, please access the "Investors" section of our website at www.uedge.com. Our website also includes other financial information, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and any amendments to those reports.

The Company uses, and intends to continue to use, the “Investors” page of its website, which can be found at www.uedge.com, as a means of disclosing material nonpublic information and of complying with its disclosure obligations under Regulation FD, including, without limitation, through the posting of investor presentations that may include material nonpublic information. Accordingly, investors should monitor the “Investors” page, in addition to following the Company's press releases, SEC filings, public conference calls, presentations and webcasts. The information contained on, or that may be accessed through, our website is not incorporated by reference into, and is not a part of, this document.

ABOUT URBAN EDGE

Urban Edge Properties is a NYSE listed real estate investment trust focused on owning, managing, acquiring, developing, and redeveloping retail real estate in urban communities, primarily in the Washington, D.C. to Boston corridor. Urban Edge owns 72 properties totaling 17.1 million square feet of gross leasable area.

FORWARD-LOOKING STATEMENTS

Certain statements contained herein constitute forward-looking statements as such term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not guarantees of future performance. They represent our intentions, plans, expectations and beliefs and are subject to numerous assumptions, risks and uncertainties. Our future results, financial condition, business and targeted occupancy may differ materially from those expressed in these forward-looking statements. You can identify many of these statements by words such as “approximates,” “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “would,” “may” or other similar expressions in this press release. Many of the factors that will determine the outcome of forward-looking statements are beyond our ability to control or predict and include, among others: (i) macroeconomic conditions, including geopolitical conditions and instability, and international trade disputes, including any related tariffs, which may lead to rising inflation, adverse impacts to supply chain, and disruption of, or lack of access to, the capital markets as well as potential volatility in the Company’s share price; (ii) the economic, political and social impact of, and uncertainty relating to, epidemics and pandemics; (iii) the loss or bankruptcy of major tenants; (iv) the ability and willingness of the Company’s tenants to renew their leases with the Company upon expiration and the Company’s ability to re-lease its properties on the same or better terms, or at all, in the event of non-renewal or in the event the Company exercises its right to replace an existing tenant; (v) the impact of e-commerce on our tenants’ business; (vi) the Company’s success in implementing its business strategy and its ability to identify, underwrite, finance, consummate and integrate diversifying acquisitions and investments; (vii) changes in general economic conditions or economic conditions in the markets in which the Company competes, and their effect on the Company’s revenues, earnings and funding sources, and on those of its tenants; (viii) increases in the Company’s borrowing costs as a result of changes in interest rates, rising inflation, and other factors; (ix) the Company’s ability to pay down, refinance, hedge, restructure or extend its indebtedness as it becomes due and potential limitations on the Company’s ability to borrow funds under its existing credit facility as a result of covenants relating to the Company’s financial results; (x) potentially higher costs associated with the Company’s development, redevelopment and anchor repositioning projects, and the Company’s ability to lease the properties at projected rates; (xi) the Company’s liability for environmental matters; (xii) damage to the Company’s properties from catastrophic weather and other natural events, and the physical effects of climate change; (xiii) the Company’s ability and willingness to maintain its qualification as a REIT in light of economic, market, legal, tax and other considerations; (xiv) information technology security breaches; (xv) the loss of key executives; and (xvi) the accuracy of methodologies and estimates regarding our environmental, social and governance (collectively, our Corporate Responsibility or “CR”) metrics, goals and targets, tenant willingness and ability to collaborate towards reporting CR metrics and meeting CR goals and targets, and the impact of governmental regulation on our CR efforts. For further discussion of factors that could materially affect the outcome of our forward-looking statements, see “Risk Factors” in Part I, Item 1A, of the Company's Annual Report on Form 10-K for the year ended December 31, 2024.

We claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 for any forward-looking statements included in this press release. You are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this press release. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We do not undertake any obligation to release publicly any revisions to our forward-looking statements to reflect events or circumstances occurring after the date of this press release.

URBAN EDGE PROPERTIES
ADDITIONAL INFORMATION
As of June 30, 2025

Basis of Presentation

The information contained in the Supplemental Disclosure Package does not purport to disclose all items required by GAAP and is unaudited. This Supplemental Disclosure Package should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2024 and Quarterly Report on Form 10-Q for the quarter ended June 30, 2025. The results of operations of any property acquired are included in the Company's financial statements since the date of acquisition, although such properties may be excluded from certain metrics disclosed in this Supplemental Disclosure Package.

Non-GAAP Financial Measures and Forward-Looking Statements

For additional information regarding non-GAAP financial measures and forward-looking statements, please see pages 6 and 11 of this Supplemental Disclosure Package.

URBAN EDGE PROPERTIES
SUMMARY FINANCIAL RESULTS AND RATIOS
For the three and six months ended June 30, 2025 (unaudited)
(in thousands, except per share, sf, rent psf and financial ratio data)
Three Months Ended Six Months Ended
--- --- --- --- ---
Summary Financial Results June 30, 2025 June 30, 2025
Total revenue
General & administrative expenses (G&A)
Recurring G&A(1)
Net income attributable to common shareholders
Earnings per diluted share
Adjusted EBITDAre(2)
Funds from operations (FFO)
FFO per diluted common share
FFO as Adjusted
FFO as Adjusted per diluted common share
Total dividends paid per share
Stock closing price low-high range (NYSE) 16.30 to 19.42 16.30 to 21.61
Weighted average diluted shares used in EPS computations(3) 125,766 125,780
Weighted average diluted common shares used in FFO computations(3) 130,623 130,476
Summary Property, Operating and Financial Data
# of Total properties / # of Retail properties 72 / 71
Gross leasable area (GLA) sf - retail portfolio(4)(5) 15,809,000
Weighted average annual rent psf - retail portfolio(4)(5)
Consolidated portfolio leased occupancy at end of period(6) 96.5 %
Consolidated retail portfolio leased occupancy at end of period(5) 96.5 %
Same-property portfolio leased occupancy at end of period(7) 96.7 %
Same-property physical occupancy at end of period(7)(8) 94.7 %
Same-property NOI growth(7) 5.7 % 4.7 %
Same-property NOI growth, including redevelopment properties 7.4 % 5.6 %
NOI margin(9) 66.3 % 64.6 %
Same-property expense recovery ratio(10) 89.6 % 88.1 %
Same-property, including redevelopment, expense recovery ratio(10) 87.4 % 86.3 %
New, renewal and option rent spread - cash basis(11) 12.9 % 11.6 %
New, renewal and option rent spread - GAAP basis(11) 17.5 % 15.0 %
Net debt to total market capitalization(12) 36.7 % 36.7 %
Net debt to Adjusted EBITDAre(12) 5.5 x 5.6 x
Adjusted EBITDAre to interest expense(2) 3.7 x 3.6 x
Adjusted EBITDAre to fixed charges(2) 3.0 x 3.0 x

All values are in US Dollars.

(1) Recurring G&A excludes $2.0 million of severance expense and $1.1 million of transaction costs for the three months ended June 30, 2025 and $2.9 million of severance expense and $1.3 million of transaction costs for the six months ended June 30, 2025.

(2) See computation on page 17.

(3) Weighted average diluted shares used to calculate FFO per share and FFO as Adjusted per share for three and six months ended June 30, 2025 are higher than the GAAP weighted average diluted shares as a result of the dilutive impact of LTIP and OP units which may be redeemed for our common shares.

(4) GLA - retail portfolio excludes 1.2 million square feet for Sunrise Mall and 58,000 sf of self-storage.

(5) Our retail portfolio includes shopping centers and malls (excluding Sunrise Mall) and excludes self-storage.

(6) Excludes the impact of Sunrise Mall. Including Sunrise Mall, consolidated portfolio leased occupancy was 89.9%.

(7) See "Non-GAAP Financial Measures" on page 6 for the definition of same-property and same-property including redevelopment.

(8) Physical occupancy includes tenants that have access to their leased space and includes dark and paying tenants.

(9) Excludes the impact of Sunrise Mall. Including Sunrise Mall, NOI margin for the three and six months ended June 30, 2025 was 65.7% and 64.0%, respectively.

(10) Excluding the impact of outlet centers and malls, same-property recovery ratio for the three and six months ended June 30, 2025 was 94.5% and 92.7%, respectively (93.1% and 91.6% including properties in redevelopment).

(11) See computation on page 22.

(12) See computation for the quarter ended June 30, 2025 on page 19.

URBAN EDGE PROPERTIES
CONSOLIDATED BALANCE SHEETS
As of June 30, 2025 (unaudited) and December 31, 2024
(in thousands, except share and per share amounts)
June 30, December 31,
--- --- --- --- ---
2025 2024
ASSETS
Real estate, at cost:
Land $ 648,943 $ 660,198
Buildings and improvements 2,813,916 2,791,728
Construction in progress 292,704 289,057
Furniture, fixtures and equipment 12,561 11,296
Total 3,768,124 3,752,279
Accumulated depreciation and amortization (906,157) (886,886)
Real estate, net 2,861,967 2,865,393
Operating lease right-of-use assets 62,116 65,491
Cash and cash equivalents 52,962 41,373
Restricted cash 65,239 49,267
Tenant and other receivables 25,272 20,672
Receivable arising from the straight-lining of rents 62,228 61,164
Identified intangible assets, net of accumulated amortization of $66,352 and $65,027, respectively 95,096 109,827
Deferred leasing costs, net of accumulated amortization of $20,741 and $22,488, respectively 30,356 27,799
Prepaid expenses and other assets 58,315 70,554
Total assets $ 3,313,551 $ 3,311,540
LIABILITIES AND EQUITY
Liabilities:
Mortgages payable, net $ 1,514,237 $ 1,569,753
Unsecured credit facility 90,000 50,000
Operating lease liabilities 59,376 62,585
Accounts payable, accrued expenses and other liabilities 85,910 89,982
Identified intangible liabilities, net of accumulated amortization of $55,347 and $50,275, respectively 171,424 177,496
Total liabilities 1,920,947 1,949,816
Commitments and contingencies
Shareholders’ equity:
Common shares: $0.01 par value; 500,000,000 shares authorized and 125,791,099 and 125,450,684 shares issued and outstanding, respectively 1,256 1,253
Additional paid-in capital 1,159,588 1,149,981
Accumulated other comprehensive (loss) income (190) 177
Accumulated earnings 145,043 126,670
Noncontrolling interests:
Operating partnership 68,620 65,069
Consolidated subsidiaries 18,287 18,574
Total equity 1,392,604 1,361,724
Total liabilities and equity $ 3,313,551 $ 3,311,540
URBAN EDGE PROPERTIES
---
CONSOLIDATED STATEMENTS OF INCOME
For the three and six months ended June 30, 2025 and 2024 (unaudited)
(in thousands, except per share amounts)
Three Months Ended June 30, Six Months Ended <br>June 30,
--- --- --- --- --- --- --- --- ---
2025 2024 2025 2024
REVENUE
Rental revenue $ 113,912 $ 106,358 $ 232,004 $ 215,905
Other income 172 188 245 267
Total revenue 114,084 106,546 232,249 216,172
EXPENSES
Depreciation and amortization 32,602 39,679 69,797 78,253
Real estate taxes 16,582 17,472 32,940 34,475
Property operating 17,531 18,260 40,263 38,766
General and administrative 11,717 9,368 21,248 18,414
Lease expense 3,290 3,115 6,661 6,243
Other expense 1,343 2,670
Total expenses 83,065 87,894 173,579 176,151
Gain on sale of real estate 49,462 13,447 49,462 15,349
Interest income 667 661 1,274 1,349
Interest and debt expense (19,537) (21,896) (39,292) (42,473)
(Loss) gain on extinguishment of debt (175) 21,699 323 21,427
Income before income taxes 61,436 32,563 70,437 35,673
Income tax expense (643) (539) (1,262) (1,204)
Net income 60,793 32,024 69,175 34,469
Less net (income) loss attributable to noncontrolling interests in:
Operating partnership (3,058) (1,739) (3,490) (1,857)
Consolidated subsidiaries 243 474 491 750
Net income attributable to common shareholders $ 57,978 $ 30,759 $ 66,176 $ 33,362
Earnings per common share - Basic: $ 0.46 $ 0.26 $ 0.53 $ 0.28
Earnings per common share - Diluted: $ 0.46 $ 0.26 $ 0.53 $ 0.28
Weighted average shares outstanding - Basic 125,688 118,859 125,601 118,466
Weighted average shares outstanding - Diluted 125,766 118,971 125,780 118,575
URBAN EDGE PROPERTIES
---
SUPPLEMENTAL SCHEDULE OF NET OPERATING INCOME
For the three and six months ended June 30, 2025 and 2024
(in thousands)
Three Months Ended June 30, Percent Change Six Months Ended June 30, Percent Change
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
2025 2024 2025 2024
Composition of NOI(1)
Property rentals $ 80,621 $ 77,537 $ 161,510 $ 154,126
Tenant expense reimbursements 31,341 28,081 65,992 58,227
Rental revenue deemed uncollectible (748) (308) (1,512) (12)
Total property revenue 111,214 105,310 5.6% 225,990 212,341 6.4%
Real estate taxes (16,582) (17,472) (32,939) (34,474)
Property operating (17,824) (18,754) (40,860) (39,725)
Lease expense (2,434) (2,382) (4,918) (4,748)
Other expense (1,343) (2,670)
Total property operating expenses (38,183) (38,608) (1.1)% (81,387) (78,947) 3.1%
NOI(1) $ 73,031 $ 66,702 9.5% $ 144,603 $ 133,394 8.4%
NOI margin (NOI / Total property revenue)(2) 65.7 % 63.3 % 64.0 % 62.8 %
Same-property NOI(1)(3)
Property rentals $ 67,106 $ 64,448 $ 132,920 $ 128,116
Tenant expense reimbursements 27,137 24,452 56,486 50,870
Rental revenue deemed uncollectible (817) (262) (1,447) (35)
Total property revenue 93,426 88,638 187,959 178,951
Real estate taxes (14,561) (14,634) (28,570) (28,964)
Property operating (15,580) (14,134) (35,338) (31,025)
Lease expense (2,014) (1,929) (4,000) (4,294)
Total property operating expenses (32,155) (30,697) (67,908) (64,283)
Same-property NOI(1)(3) $ 61,271 $ 57,941 5.7% $ 120,051 $ 114,668 4.7%
NOI related to properties being redeveloped(3) 6,578 5,248 12,727 11,061
Same-property NOI including properties in redevelopment(1) $ 67,849 $ 63,189 7.4% $ 132,778 $ 125,729 5.6%
Same-property physical occupancy 94.7 % 93.9 % 94.7 % 93.9 %
Same-property leased occupancy 96.7 % 97.0 % 96.7 % 97.0 %
Number of properties included in same-property analysis 64 63

(1) NOI excludes non-cash revenue and expenses and includes lease termination income which is adjusted out for the purposes of calculating same-property NOI. Refer to page 9 for a reconciliation of net income to NOI and same-property NOI.

(2) Includes the impact of Sunrise Mall. Excluding Sunrise Mall, NOI margin for the three and six months ended June 30, 2025 was 66.3% and 64.6%, respectively.

(3) Excludes NOI related to properties acquired, disposed, or that are in the foreclosure process in the comparative periods, Sunrise Mall, and results of the company's captive insurance program.

URBAN EDGE PROPERTIES
EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION and AMORTIZATION for REAL ESTATE (EBITDAre)
For the three and six months ended June 30, 2025 and 2024
(in thousands)
Three Months Ended June 30, Six Months Ended June 30,
--- --- --- --- --- --- --- --- --- --- --- --- ---
2025 2024 2025 2024
Net income $ 60,793 $ 32,024 $ 69,175 $ 34,469
Depreciation and amortization 32,602 39,679 69,797 78,253
Interest expense 18,324 20,858 36,952 40,416
Amortization of deferred financing costs 1,213 1,038 2,340 2,057
Income tax expense 643 539 1,262 1,204
Gain on sale of real estate (49,462) (13,447) (49,462) (15,349)
EBITDAre 64,113 80,691 130,064 141,050
Adjustments for Adjusted EBITDAre:
Transaction, severance and litigation expenses(1) 3,151 272 4,175 381
Loss (gain) on extinguishment of debt 175 (21,699) (323) (21,427)
Non-cash adjustments(2) 155 2,056 92 2,754
Tenant bankruptcy settlement income (8) (8) (10)
Impact of property in foreclosure 64 (561)
Adjusted EBITDAre $ 67,586 $ 61,384 $ 134,000 $ 122,187
Interest expense $ 18,324 $ 20,858 $ 36,952 $ 40,416
Adjusted EBITDAre to interest expense 3.7 x 2.9 x 3.6 x 3.0 x
Fixed charges
Interest expense $ 18,324 $ 20,858 $ 36,952 $ 40,416
Scheduled principal amortization 3,961 3,362 7,372 7,145
Total fixed charges $ 22,285 $ 24,220 $ 44,324 $ 47,561
Adjusted EBITDAre to fixed charges 3.0 x 2.5 x 3.0 x 2.6 x

(1) Includes $2.0 million of severance expense and $1.1 million of transaction costs for the three months ended June 30, 2025. Includes $2.9 million of severance expense and $1.3 million of transaction costs for the six months ended June 30, 2025.

(2) Includes the acceleration and write-off of lease intangibles related to tenant terminations and bankruptcies. The adjustment to EBITDAre in calculating Adjusted EBITDAre is inclusive of the portion attributable to the noncontrolling interest in Sunrise Mall.

URBAN EDGE PROPERTIES
FUNDS FROM OPERATIONS
For the three and six months ended June 30, 2025
(in thousands, except per share amounts)
Three Months Ended June 30, 2025 Six Months Ended <br>June 30, 2025
--- --- --- --- --- --- --- --- ---
(in thousands) (per share)(1) (in thousands) (per share)(1)
Net income $ 60,793 $ 0.47 $ 69,175 $ 0.53
Less net (income) loss attributable to noncontrolling interests in:
Consolidated subsidiaries 243 491
Operating partnership (3,058) (0.02) (3,490) (0.03)
Net income attributable to common shareholders 57,978 0.45 66,176 0.50
Adjustments:
Rental property depreciation and amortization 32,205 0.25 69,033 0.53
Limited partnership interests in operating partnership(2) 3,058 0.02 3,490 0.03
Gain on sale of real estate (49,462) (0.38) (49,462) (0.38)
FFO applicable to diluted common shareholders 43,779 0.34 89,237 0.68
Adjustments to FFO:
Transaction, severance and litigation expenses(3) 3,151 0.02 4,175 0.03
Non-cash adjustments(4) 155 92
Loss (gain) on extinguishment of debt 175 (323)
Tenant bankruptcy settlement income (8) (8)
FFO as Adjusted applicable to diluted common shareholders $ 47,252 $ 0.36 $ 93,173 $ 0.71
Weighted average diluted shares used to calculate EPS 125,766 125,780
Assumed conversion of OP and LTIP Units to common shares 4,857 4,696
Weighted average diluted common shares - FFO 130,623 130,476

(1) Individual items may not add up due to total rounding.

(2) Represents earnings allocated to LTIP and OP unitholders for unissued common shares, which have been included for purposes of calculating earnings per diluted share for the periods presented because they are dilutive.

(3) Includes $2.0 million of severance expense and $1.1 million of transaction costs for the three months ended June 30, 2025. Includes $2.9 million of severance expense and $1.3 million of transaction costs for the six months ended June 30, 2025.

(4) Includes the acceleration and write-off of lease intangibles related to high-risk tenants, terminations and bankruptcies, net of reinstatements for tenants moved back to accrual basis accounting.

URBAN EDGE PROPERTIES
MARKET CAPITALIZATION, DEBT RATIOS AND LIQUIDITY
As of June 30, 2025
(in thousands, except share amounts and market price)
June 30, 2025
--- --- --- ---
Closing market price of common shares $ 18.66
Basic common shares 125,791,099
OP and LTIP units 6,610,906
Diluted common shares 132,402,005
Equity market capitalization $ 2,470,621
Total consolidated debt(1) $ 1,616,634
Cash and cash equivalents including restricted cash (118,201)
Net debt $ 1,498,433
Net Debt to annualized Adjusted EBITDAre(2) 5.5 x
Total consolidated debt(1) $ 1,616,634
Equity market capitalization 2,470,621
Total market capitalization $ 4,087,255
Net debt to total market capitalization at applicable market price 36.7 %
Cash and cash equivalents including restricted cash $ 118,201
Available under unsecured credit facility(3) 677,865
Total liquidity $ 796,066

(1) Total consolidated debt excludes unamortized debt issuance costs of $12.4 million.

(2) Net debt to Adjusted EBITDAre is calculated based on second quarter 2025 annualized Adjusted EBITDAre.

(3) Availability is net of letters of credit issued. The Company obtained seven letters of credit aggregating $32.1 million which were provided to mortgage lenders and other entities to secure its obligations for certain capital requirements. As of June 30, 2025, the Company had $90 million of outstanding borrowings under the unsecured line of credit.

URBAN EDGE PROPERTIES
ADDITIONAL DISCLOSURES
(in thousands)
Three Months Ended June 30, Six Months Ended June 30,
--- --- --- --- --- --- --- --- ---
Rental Revenue: 2025 2024 2025 2024
Property rentals $ 83,454 $ 78,609 $ 167,706 $ 157,763
Tenant expense reimbursements 31,206 28,057 65,810 58,154
Rental revenue deemed uncollectible (748) (308) (1,512) (12)
Total rental revenue $ 113,912 $ 106,358 $ 232,004 $ 215,905
Three Months Ended June 30, Six Months Ended June 30,
--- --- --- --- --- --- --- --- ---
Composition of Property Rentals: 2025 2024 2025 2024
Minimum rent $ 80,388 $ 77,215 $ 160,313 $ 152,819
Non-cash revenues(1) 2,841 1,071 6,204 3,646
Percentage rent 225 323 1,128 1,262
Lease termination income(1) 61 36
Total property rentals $ 83,454 $ 78,609 $ 167,706 $ 157,763
Three Months Ended June 30, Six Months Ended June 30,
--- --- --- --- --- --- --- --- ---
Certain Non-Cash Items: 2025 2024 2025 2024
Straight-line rents(2) $ 386 $ 417 $ 1,164 $ 1,503
Amortization of below-market lease intangibles, net(2) 2,455 654 5,040 2,143
Lease expense GAAP adjustments(3) (79) (53) (170) (106)
Amortization of deferred financing costs(4) (1,213) (1,038) (2,340) (2,057)
Capitalized interest(4) 2,970 2,629 5,772 5,307
Share-based compensation expense(5) (3,566) (2,442) (6,273) (4,863)
Capital Expenditures:(6)
Development and redevelopment costs $ 13,656 $ 14,358 $ 26,724 $ 26,604
Maintenance capital expenditures 8,647 4,777 13,997 10,806
Leasing commissions 1,712 1,398 2,805 3,043
Tenant improvements and allowances 1,510 1,335 3,822 3,254
Total capital expenditures $ 25,525 $ 21,868 $ 47,348 $ 43,707

(1) Amounts are excluded from the calculation of NOI and same-property NOI with the exception of lease termination income which is included in portfolio NOI and excluded from the calculation of same-property NOI. See page 9 for a reconciliation of net income to NOI and same-property NOI.

(2) Amounts included in the financial statement line item "Rental revenue" on the consolidated statements of income.

(3) Amounts consist of amortization of below-market ground lease intangibles and straight-line lease expense, and are included in the financial statement line item "Lease expense" on the consolidated statements of income.

(4) Amounts included in the financial statement line item "Interest and debt expense" on the consolidated statements of income.

(5) Amounts included in the financial statement line item "General and administrative" on the consolidated statements of income.

(6) Amounts presented on a cash basis.

URBAN EDGE PROPERTIES
TENANT CONCENTRATION - TOP TWENTY-FIVE TENANTS
As of June 30, 2025
Tenant Number of stores Square feet % of total square feet Annualized base rent ("ABR") % of total ABR Weighted average ABR per square foot Average remaining term of ABR(1)
--- --- --- --- --- --- --- --- --- ---
The TJX Companies(2) 28 873,159 5.1% $ 18,608,814 5.7% $ 21.31 4.0
Burlington 11 532,514 3.1% 9,828,699 3.0% 18.46 4.9
Kohl's 9 855,561 5.0% 9,780,028 3.0% 11.43 5.2
Best Buy 9 409,641 2.4% 9,533,005 2.9% 23.27 5.4
The Home Depot 5 538,742 3.2% 9,189,305 2.8% 17.06 12.6
Lowe's Companies 6 976,415 5.7% 9,071,256 2.8% 9.29 5.2
Walmart 5 780,788 4.6% 8,989,075 2.8% 11.51 7.4
ShopRite 5 361,053 2.1% 6,826,508 2.1% 18.91 10.0
PetSmart 11 237,034 1.4% 6,467,915 2.0% 27.29 4.7
BJ's Wholesale Club 4 454,297 2.7% 6,340,989 2.0% 13.96 4.8
The Gap(3) 14 208,937 1.2% 5,747,770 1.8% 27.51 3.8
Dick's Sporting Goods(4) 7 278,683 1.6% 5,671,740 1.7% 20.35 6.7
Target Corporation 4 476,146 2.8% 5,565,190 1.7% 11.69 7.3
LA Fitness 6 271,496 1.6% 5,375,443 1.7% 19.80 5.5
Amazon(5) 3 145,279 0.9% 5,093,312 1.6% 35.06 5.7
Nordstrom 4 132,460 0.8% 4,327,307 1.3% 32.67 7.0
Bob's Discount Furniture 5 202,172 1.2% 3,959,530 1.2% 19.58 6.3
Ahold Delhaize (Stop & Shop) 3 212,216 1.2% 3,952,820 1.2% 18.63 5.4
AMC 1 85,000 0.5% 3,267,502 1.0% 38.44 4.5
Ulta 8 83,679 0.5% 3,070,549 0.9% 36.69 3.7
24 Hour Fitness 1 53,750 0.3% 2,700,000 0.8% 50.23 6.5
Five Below 10 93,578 0.5% 2,674,129 0.8% 28.58 4.7
DSW 6 117,766 0.7% 2,630,519 0.8% 22.34 4.6
Anthropologie 1 31,450 0.2% 2,531,725 0.8% 80.50 3.3
Planet Fitness 5 101,046 0.6% 2,495,296 0.8% 24.69 5.6
Total/Weighted Average 171 8,512,862 49.9% $ 153,698,426 47.2% $ 18.05 5.9

(1) In years excluding tenant renewal options. The weighted average is based on ABR.

(2) Includes Marshalls (16), T.J. Maxx (5), HomeGoods (3), HomeSense (3), and Sierra Trading Post (1).

(3) Includes Old Navy (10), Gap (3), and Banana Republic (1).

(4) Includes Dick's Sporting Goods (4), Golf Galaxy (2), and Public Lands (1).

(5) Includes Whole Foods (2) and Amazon Fresh (1).

Note: Amounts shown in the table above include all retail properties, including those in redevelopment. Amounts are presented on a cash basis other than tenants in free rent periods which are shown at their initial cash rent. The table excludes executed leases that have not yet rent commenced.

URBAN EDGE PROPERTIES
LEASING ACTIVITY
For the three and six months ended June 30, 2025
Three Months Ended June 30, 2025 Six Months Ended <br>June 30, 2025 Year Ended <br>December 31, 2024
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
GAAP(2) Cash(1) GAAP(2) Cash(1) GAAP(2) Cash(1)
New Leases
Number of new leases executed 15 15 33 33 79 79
Total square feet 87,863 87,863 206,320 206,320 485,153 485,153
Number of same space leases 10 10 22 22 55 55
Same space square feet 56,277 56,277 92,287 92,287 334,972 334,972
Prior rent per square foot $ 23.92 $ 24.83 $ 26.71 $ 27.12 $ 21.28 $ 22.23
New rent per square foot $ 32.01 $ 29.50 $ 37.27 $ 34.07 $ 31.34 $ 27.95
Same space weighted average lease term (years) 9.8 9.8 9.4 9.4 12.3 12.3
Same space TIs per square foot N/A $ 48.81 N/A $ 45.17 N/A $ 30.27
Rent spread 33.8 % 18.8 % 39.5 % 25.6 % 47.3 % 25.7 %
Renewals & Options
Number of leases executed 27 27 51 51 86 86
Total square feet 394,032 394,032 709,478 709,478 1,910,688 1,910,688
Number of same space leases 27 27 51 51 84 84
Same space square feet 394,032 394,032 709,478 709,478 1,682,610 1,682,610
Prior rent per square foot $ 19.45 $ 19.45 $ 20.92 $ 20.92 $ 17.90 $ 17.94
New rent per square foot $ 22.29 $ 21.76 $ 23.22 $ 22.85 $ 19.92 $ 19.60
Same space weighted average lease term (years) 5.5 5.5 4.9 4.9 5.6 5.6
Same space TIs per square foot N/A $ 0.76 N/A $ 0.42 N/A $ 0.10
Rent spread 14.6 % 11.8 % 11.0 % 9.2 % 11.3 % 9.3 %
Total New Leases and Renewals & Options
Number of leases executed 42 42 84 84 165 165
Total square feet 481,895 481,895 915,798 915,798 2,395,841 2,395,841
Number of same space leases 37 37 73 73 139 139
Same space square feet 450,309 450,309 801,765 801,765 2,017,582 2,017,582
Prior rent per square foot $ 20.01 $ 20.13 $ 21.59 $ 21.63 $ 18.46 $ 18.65
New rent per square foot $ 23.51 $ 22.72 $ 24.83 $ 24.14 $ 21.82 $ 20.98
Same space weighted average lease term (years) 6.1 6.1 5.5 5.5 6.7 6.7
Same space TIs per square foot N/A $ 6.77 N/A $ 5.57 N/A $ 5.11
Rent spread 17.5 % 12.9 % 15.0 % 11.6 % 18.2 % 12.5 %

(1) Rents are not calculated on a straight-line (GAAP) basis. Previous/expiring rent is the rent at expiry. New rent is the rent paid at commencement.

(2) Rents are calculated on a straight-line (GAAP) basis.

URBAN EDGE PROPERTIES
LEASES EXECUTED BUT NOT YET RENT COMMENCED
As of June 30, 2025

The Company has signed leases that have not yet rent commenced that are expected to generate an incremental $23.8 million of future annual gross rent, representing approximately 8% of annualized NOI as of June 30, 2025. Approximately $18.1 million of this amount pertains to leases included in Active Redevelopment Projects on page 30. National and regional tenants represent approximately 96% of the leased but not yet rent commenced pipeline. We expect to recognize approximately $1.7 million of these future gross rents in the remainder of 2025. The below table illustrates the incremental gross rent expected to be recognized in the remainder of 2025 and the following three years, in the respective periods, from commencement of these leases.

chart-1a3281ef98044b56b31.jpg

Gross rents illustrated in the table above and their impact on same-property metrics in the respective years, based on the current 2025 same-property pool, are as follows:

(in thousands) 2025(1) 2026 2027 2028
Same-property $ 1,700 $ 11,900 $ 15,300 $ 15,900

(1) Remainder of 2025.

The below table summarizes the changes in annualized gross rent from leases executed but not yet rent commenced since March 31, 2025:

(in thousands) Annualized Gross Rent
Leases executed but not yet rent commenced as of March 31, 2025 $ 25,100
Less: Leases commenced during the second quarter (3,900)
Plus: Leases executed during the second quarter 2,600
Leases executed but not yet rent commenced as of June 30, 2025 $ 23,800
URBAN EDGE PROPERTIES
---
RETAIL PORTFOLIO LEASE EXPIRATION SCHEDULE
As of June 30, 2025
ANCHOR TENANTS (SF>=10,000) SHOP TENANTS (SF<10,000) TOTAL TENANTS
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Year(1) # of leases Square Feet % of Total SF Weighted Avg ABR PSF(2) # of leases Square Feet % of Total SF Weighted Avg ABR PSF(2) # of leases Square Feet % of Total SF Weighted Avg ABR PSF(2)
M-T-M —% $ 31 96,000 3.5% $ 27.61 31 96,000 0.6% $ 27.61
2025 1 32,000 0.2% 13.50 25 59,000 2.1% 44.95 26 91,000 0.6% 33.89
2026 17 460,000 3.5% 19.61 93 263,000 9.5% 40.53 110 723,000 4.6% 27.22
2027 28 1,050,000 8.0% 12.91 116 348,000 12.6% 36.94 144 1,398,000 8.8% 18.89
2028 28 945,000 7.2% 20.69 82 272,000 9.8% 42.84 110 1,217,000 7.7% 25.64
2029 60 2,479,000 19.0% 21.42 103 350,000 12.7% 43.61 163 2,829,000 17.9% 24.16
2030 45 2,315,000 17.7% 12.88 59 223,000 8.1% 43.74 104 2,538,000 16.1% 15.59
2031 25 1,528,000 11.7% 14.63 49 173,000 6.3% 36.29 74 1,701,000 10.8% 16.83
2032 11 331,000 2.5% 16.89 48 157,000 5.7% 35.83 59 488,000 3.1% 22.98
2033 22 722,000 5.5% 18.80 39 137,000 5.0% 39.46 61 859,000 5.4% 22.10
2034 20 766,000 5.9% 19.66 44 161,000 5.8% 38.52 64 927,000 5.9% 22.94
2035 15 675,000 5.2% 19.28 45 176,000 6.4% 36.57 60 851,000 5.4% 22.85
Thereafter 30 1,402,000 11.0% 19.31 32 139,000 5.0% 37.87 62 1,541,000 9.6% 20.99
Subtotal/Average 302 12,705,000 97.4% $ 17.49 766 2,554,000 92.5% $ 39.42 1,068 15,259,000 96.5% $ 21.16
Vacant 13 342,000 2.6% N/A 92 208,000 7.5% N/A 105 550,000 3.5% N/A
Total/Average 315 13,047,000 100.0% N/A 858 2,762,000 100.0% N/A 1,173 15,809,000 100.0 % N/A

(1) Year of expiration excludes tenant renewal options.

(2) Weighted average annual base rent per square foot is calculated by annualizing tenants' base cash rent, including ground rent, and excludes tenant reimbursements and concessions and storage rent.

Note: Amounts shown in the table above include both current leases and signed leases that have not commenced on vacant spaces for all retail properties (excludes Sunrise Mall and includes properties in redevelopment) and excludes 58,000 sf of self-storage space.

URBAN EDGE PROPERTIES
RETAIL PORTFOLIO LEASE EXPIRATION SCHEDULE ASSUMING EXERCISE OF ALL OPTIONS
As of June 30, 2025
ANCHOR TENANTS (SF>=10,000) SHOP TENANTS (SF<10,000) TOTAL TENANTS
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Year(1) # of leases Square Feet % of Total SF Weighted Avg ABR PSF(2) # of leases Square Feet % of Total SF Weighted Avg ABR PSF(2) # of leases Square Feet % of Total SF Weighted Avg ABR PSF(2)
M-T-M —% $ 31 96,000 3.5% $ 27.61 31 96,000 0.6% $ 27.61
2025 1 32,000 0.2% 13.50 21 49,000 1.8% 49.72 22 81,000 0.5% 35.41
2026 7 124,000 1.0% 22.29 62 141,000 5.1% 48.45 69 265,000 1.7% 36.21
2027 7 132,000 1.0% 17.28 66 142,000 5.1% 40.91 73 274,000 1.7% 29.53
2028 5 229,000 1.8% 19.34 44 126,000 4.6% 43.78 49 355,000 2.2% 28.01
2029 14 407,000 3.1% 19.65 52 153,000 5.5% 46.96 66 560,000 3.5% 27.11
2030 12 381,000 2.9% 18.29 34 114,000 4.1% 43.82 46 495,000 3.1% 24.17
2031 7 227,000 1.7% 19.87 36 105,000 3.8% 42.30 43 332,000 2.1% 26.96
2032 4 160,000 1.2% 22.83 38 123,000 4.5% 38.18 42 283,000 1.8% 29.50
2033 14 318,000 2.4% 30.12 25 73,000 2.6% 59.40 39 391,000 2.5% 35.59
2034 19 578,000 4.4% 22.56 46 171,000 6.2% 42.66 65 749,000 4.7% 27.15
2035 12 195,000 1.5% 23.40 24 96,000 3.5% 44.93 36 291,000 1.8% 30.50
Thereafter 200 9,922,000 76.2% 24.03 287 1,165,000 42.2% 49.56 487 11,087,000 70.3% 26.71
Subtotal/Average 302 12,705,000 97.4% $ 23.51 766 2,554,000 92.5% $ 46.29 1,068 15,259,000 96.5% $ 27.32
Vacant 13 342,000 2.6% N/A 92 208,000 7.5% N/A 105 550,000 3.5% N/A
Total/Average 315 13,047,000 100.0% N/A 858 2,762,000 100.0% N/A 1,173 15,809,000 100.0% N/A

(1) Year of expiration includes tenant renewal options.

(2) Weighted average annual base rent per square foot is calculated by annualizing tenants' base cash rent, including ground rent, and excludes tenant reimbursements and concessions and storage rent and is adjusted for assumed exercised options using option rents specified in the underlying leases. Weighted average annual base rent for leases whose future option rent is based on fair market value or CPI is reported at the last stated option rent in the respective lease.

Note: Amounts shown in table above include both current leases and signed leases that have not commenced on vacant spaces for all retail properties (excludes Sunrise Mall and includes properties in redevelopment) and excludes 58,000 sf of self-storage space.

URBAN EDGE PROPERTIES
PROPERTY STATUS REPORT
As of June 30, 2025
(dollars in thousands, except per sf amounts)
Property Total Square Feet (1) Percent Leased(1) Weighted Average ABR PSF(2) Mortgage Debt(6) Major Tenants
--- --- --- --- --- ---
RETAIL PORTFOLIO:
California:
Walnut Creek (Mt. Diablo)(4) 7,000 100.0% $69.90 Sweetgreen
Walnut Creek (Olympic) 31,000 100.0% 80.50 Anthropologie
Connecticut:
Newington Commons 189,000 90.0% 10.30 $15,613 Walmart, Bob's Discount Furniture (lease not commenced)
Maryland:
Goucher Commons 155,000 100.0% 26.49 Sprouts, HomeGoods, Five Below, Ulta, Kirkland's, DSW, Golf Galaxy, La-Z-Boy (lease not commenced)
Rockville Town Center 98,000 100.0% 13.30 Regal Entertainment Group
The Village at Waugh Chapel(5) 382,000 95.1% 24.32 $55,427 Safeway, Marshalls, Home Goods, T.J. Maxx, LA Fitness
Wheaton (leased through 2060)(3) 66,000 100.0% 18.35 Best Buy
Woodmore Towne Centre 712,000 98.4% 18.50 $117,200 Costco, Wegmans, At Home, Best Buy, LA Fitness, Nordstrom Rack
Massachusetts:
Cambridge (leased through 2033)(3) 48,000 100.0% 28.32 PetSmart, Central Rock Gym
Gateway Center 640,000 99.6% 9.59 Costco, Target, Home Depot, Total Wine, Boot Barn (lease not commenced)
Shoppers World 752,000 100.0% 22.92 T.J. Maxx, Marshalls, Home Sense, Sierra Trading, Public Lands, Golf Galaxy, Nordstrom Rack, Hobby Lobby, AMC, Kohl's, Best Buy
The Shops at Riverwood 79,000 100.0% 27.25 $20,769 Price Rite, Planet Fitness, Goodwill
Wonderland Marketplace 140,000 100.0% 14.29 Planet Fitness, Marshalls, Burlington, Get Air
Missouri:
Manchester Plaza 131,000 100.0% 12.18 $12,500 Pan-Asia Market, Academy Sports, Bob's Discount Furniture
New Hampshire:
Salem (leased through 2102)(3) 39,000 100.0% 10.61 Fun City
New Jersey:
Bergen Town Center - East(5) 209,000 100.0% 20.40 Lowe's, Best Buy
Bergen Town Center - West 1,005,000 95.6% 33.65 $289,454 Target, Whole Foods Market, Burlington, Marshalls, Nordstrom Rack, Saks Off 5th, HomeGoods, H&M, Bloomingdale's Outlet, Nike Factory Store, Old Navy, Kohl's, World Market
Briarcliff Commons 180,000 100.0% 25.08 $30,000 Uncle Giuseppe's, Kohl's
Brick Commons 281,000 100.0% 22.49 $50,000 ShopRite, Kohl's, Marshalls, Old Navy
Brunswick Commons 427,000 100.0% 16.17 $63,000 Lowe's, Kohl's, Dick's Sporting Goods, P.C. Richard & Son, T.J. Maxx, LA Fitness
Carlstadt Commons (leased through 2050)(3) 78,000 98.3% 21.74 Food Bazaar
Garfield Commons 298,000 100.0% 16.40 $38,513 Walmart, Burlington, Marshalls, PetSmart, Ulta
Greenbrook Commons 170,000 100.0% 20.16 $31,000 BJ's Wholesale Club, Aldi
Hackensack Commons 275,000 100.0% 26.41 $66,400 The Home Depot, 99 Ranch, Staples, Petco
Hanover Commons 343,000 100.0% 23.79 $59,551 The Home Depot, Dick's Sporting Goods, Saks Off Fifth, Marshalls
Heritage Square 87,000 100.0% 31.74 HomeSense, Sierra Trading Post, Ulta
Hudson Commons 236,000 96.1% 14.46 Lowe's, P.C. Richard & Son, Boot Barn (lease not commenced)
Hudson Mall 381,000 74.0% 19.14 Marshalls, Retro Fitness, Staples, Old Navy, national off-price retailer (lease not commenced)
URBAN EDGE PROPERTIES
---
PROPERTY STATUS REPORT
As of June 30, 2025
(dollars in thousands, except per sf amounts)
Property Total Square Feet (1) Percent Leased(1) Weighted Average ABR PSF(2) Mortgage Debt(6) Major Tenants
--- --- --- --- --- ---
Kearny Commons 123,000 100.0% 25.37 LA Fitness, Marshalls, Ulta
Lodi Commons 43,000 100.0% 20.26 Dollar Tree
Ledgewood Commons(5) 447,000 99.3% 15.32 $50,000 Walmart, Ashley Furniture, At Home, Barnes & Noble, Burlington, DSW, Marshalls, Old Navy, Ulta
Manalapan Commons 194,000 100.0% 23.94 Best Buy, Raymour & Flanigan, PetSmart, Avalon Flooring, Atlantic Health, Nordstrom Rack
Marlton Commons 224,000 100.0% 19.32 $35,663 ShopRite, Kohl's, PetSmart
Millburn 104,000 88.3% 30.95 $21,270 Trader Joe's, CVS, PetSmart
Montclair 18,000 100.0% 35.20 $7,250 Whole Foods Market
Paramus (leased through 2033)(3) 63,000 100.0% 49.97 24 Hour Fitness
Plaza at Cherry Hill 415,000 67.1% 15.82 Aldi, Total Wine, Raymour & Flanigan, Guitar Center
Plaza at Woodbridge 293,000 89.2% 22.19 Best Buy, Raymour & Flanigan, Lincoln Tech, UFC Gym, Trader Joe's (lease not commenced)
Rockaway River Commons 189,000 100.0% 15.56 $25,933 ShopRite, T.J. Maxx
Rutherford Commons (leased through 2099)(3) 196,000 100.0% 14.07 $23,000 Lowe's
Stelton Commons (leased through 2039)(3) 56,000 100.0% 22.12 Staples, Party City
Tonnelle Commons 410,000 100.0% 23.42 $94,342 BJ's Wholesale Club, Walmart, PetSmart
Totowa Commons 272,000 100.0% 22.58 $50,800 The Home Depot, Staples, Tesla, Lidl (lease not commenced), Boot Barn (lease not commenced)
Town Brook Commons 231,000 86.6% 14.55 $29,291 Stop & Shop, Kohl's
West Branch Commons 279,000 97.7% 16.63 Lowe's, Burlington
West End Commons 241,000 100.0% 11.89 $23,470 Costco, The Tile Shop, La-Z-Boy, Petco, Da Vita Dialysis
Woodbridge Commons 225,000 100.0% 14.08 $22,100 Walmart, Dollar Tree, Advance Auto Parts
New York:
Amherst Commons 311,000 98.1% 11.35 BJ's Wholesale Club, Burlington, LA Fitness, Ross Dress for Less, Bob's Discount Furniture
Bruckner Commons(5) 335,000 82.0% 43.95 ShopRite, Burlington, BJ's Wholesale Club (lease not commenced)
Shops at Bruckner(5) 113,000 100.0% 39.72 $37,100 Aldi, Marshalls, Five Below, Old Navy
Burnside Commons 100,000 92.5% 18.94 Bingo Wholesale
Cross Bay Commons 44,000 95.8% 41.92 Northwell Health
Dewitt (leased through 2041)(3) 46,000 100.0% 19.36 Best Buy
Forest Commons 165,000 90.4% 26.77 Western Beef, Planet Fitness, Advance Auto Parts, NYC Public School
Gun Hill Commons 81,000 100.0% 40.79 Aldi, Planet Fitness
Henrietta Commons (leased through 2056)(3) 165,000 97.9% 4.73 Kohl's
Huntington Commons 208,000 99.7% 22.92 $43,704 ShopRite, Marshalls, Old Navy, Petco, Burlington
Kingswood Crossing 108,000 100.0% 48.15 Target, Marshalls, Maimonides Medical, Visiting Nurse Services, Emblem Health (lease not commenced)
Meadowbrook Commons (leased through 2040)(3) 44,000 100.0% 24.54 Bob's Discount Furniture
Mount Kisco Commons 189,000 100.0% 18.11 $10,017 Target, Stop & Shop
New Hyde Park (leased through 2029)(3) 101,000 100.0% 23.41 Stop & Shop
Yonkers Gateway 448,000 98.9% 21.08 $50,000 Burlington, Marshalls, HomeSense, Best Buy, DSW, PetSmart, Alamo Drafthouse Cinema, Wren Kitchens, national grocer (lease not commenced)
URBAN EDGE PROPERTIES
---
PROPERTY STATUS REPORT
As of June 30, 2025
(dollars in thousands, except per sf amounts)
Property Total Square Feet (1) Percent Leased(1) Weighted Average ABR PSF(2) Mortgage Debt(6)
--- --- --- --- ---
Pennsylvania:
Broomall Commons(5) 170,000 100.0% 15.48
Lincoln Plaza 228,000 100.0% 5.35
Marten Commons 185,000 100.0% 15.90
Wilkes-Barre Commons 184,000 100.0% 13.46
Wyomissing (leased through 2065)(3) 76,000 100.0% 16.56
South Carolina:
Charleston (leased through 2063)(3) 45,000 100.0% 15.96
Virginia:
Norfolk (leased through 2069)(3) 114,000 100.0% 8.56
Puerto Rico:
Shops at Caguas 356,000 97.1% 32.60 80,760
The Outlets at Montehiedra(5) 531,000 97.5% 24.63 72,507
Total Retail Portfolio 15,809,000 96.5% $21.16 1,526,634
Sunrise Mall(4)(5)(7) 1,228,000 5.1% 20.27
Total Urban Edge Properties 17,037,000 89.9% $21.16 1,526,634

All values are in US Dollars.

(1) Percent leased is expressed as the percentage of gross leasable area subject to a lease, excluding temporary tenants. The Company excludes 58,000 sf of self-storage from the report above.

(2) Weighted average annual base rent per square foot including ground leases and executed leases for which rent has not commenced is calculated by annualizing tenants' current base rent (excluding any free rent periods), and excluding tenant reimbursements, concessions and storage rent. Excluding the ground leases where the Company is the lessor, the weighted average annual base rent per square foot for our retail portfolio is $23.69 per square foot.

(3) The Company is a lessee under a ground or building lease. The total square feet disclosed for the building will revert to the lessor upon lease expiration.

(4) We own 95% of Walnut Creek (Mt. Diablo) and 82.5% of Sunrise Mall with the remaining portions in each case owned by joint venture partners.

(5) Not included in the same-property pool for the purposes of calculating same-property metrics for the quarters ended June 30, 2025 and 2024.

(6) Mortgage debt balances exclude unamortized debt issuance costs.

(7) A portion of the property is under a ground lease through 2069.

URBAN EDGE PROPERTIES
PROPERTY ACQUISITIONS AND DISPOSITIONS
For the six months ended June 30, 2025
(dollars in thousands)
2025 Property Acquisitions:
--- --- --- --- --- --- ---
Date Acquired Property Name City State GLA Price
None.
2025 Property Dispositions:
Date Disposed Property Name City State GLA Price
4/25/2025 Bergen Town Center East(1) Paramus NJ 44,000 $ 25,000
6/9/2025 Kennedy Commons North Bergen NJ 62,000 $ 23,200
6/23/2025 MacDade Commons Glenolden PA 102,000 $ 18,000

(1) Sold a portion of the property.

URBAN EDGE PROPERTIES
DEVELOPMENT, REDEVELOPMENT AND ANCHOR REPOSITIONING PROJECTS
As of June 30, 2025
(in thousands, except square footage data)
Active Projects Estimated Gross Cost(1) Incurred as of 6/30/25 Target Stabilization(2) Description and Status
--- --- --- --- --- --- --- ---
Bruckner Commons (Phase A)(5) $ 51,300 $ 32,600 2Q27 Retenanting a portion of the former Kmart box with BJ's Wholesale Club
Bruckner Commons (Phase B)(5) 18,400 2,500 4Q26 Redeveloping Toys "R" Us box with 20,000 sf of retail and restaurant pads
Hudson Mall(3) 11,500 7,600 2Q26 Retenanting former Toys "R" Us box with national off-price retailer
Yonkers Gateway Center (Phase C)(3) 8,400 900 1Q27 Redemising multiple suites for national grocer and Hallmark relocation
Manalapan Commons (Phase B)(3) 7,500 5,600 2Q26 Backfilling vacant Bed Bath & Beyond with Nordstrom Rack (open) and Fidelity
Bergen Town Center (Phase F)(3) 7,500 100 2Q27 Developing new 10,000± sf pad full service restaurant
Totowa Commons (Phase A)(3) 5,700 5,400 4Q25 Backfilling former Bed Bath & Beyond box with Tesla (open)
Kingswood Crossing (Phase A)(3) 5,300 1,600 2Q26 Adding 17,000± sf Emblem Health
Bergen Town Center (Phase G)(3) 3,600 100 4Q26 Adding Capon's Burgers and Tatte Bakery & Cafe
Bergen Town Center (Phase E)(3) 3,400 2,600 4Q25 Backfilling vacant Midas space with First Watch
Totowa Commons (Phase B)(3) 3,100 700 1Q26 Retenanting vacant Marshalls with 27,000 sf Lidl and 18,000 sf Boot Barn
Yonkers Gateway Center (Phase B)(3) 2,600 2,200 4Q25 Relocating Red Wing Shoes, adding Dave's Hot Chicken into vacant shop space and expanding Best Buy in former Red Wing Shoes
Plaza at Woodbridge (Phase A)(3) 2,400 800 1Q26 Retenanting 17,000± sf of former Bed Bath & Beyond with Trader Joe's
The Outlets at Montehiedra (Phase B)(5) 2,200 600 1Q26 Developing new 6,000± sf pad for Texas Roadhouse
Broomall Commons(5) 1,800 100 1Q26 Backfilling vacant anchor with Picklr
Woodmore Towne Centre (Phase A)(3) 1,700 500 3Q26 New pad for free standing Bank of America
Ledgewood Commons 1,500 100 3Q26 Developing new restaurant pad for Tommy's Tavern + Tap
Newington Commons(3) 1,400 200 1Q26 Backfilling former Staples with Bob's Discount Furniture
Plaza at Cherry Hill (Phase C)(3) 1,400 900 1Q26 Backfilling vacant space with 10,000 sf Big Blue Swim
Plaza at Woodbridge (Phase B)(3) 1,100 100 4Q27 Expanding existing ExtraSpace self-storage by 13,000± sf in vacant space
Total $ 141,800 (4) $ 65,200

(1) Estimated gross cost includes the allocation of internal costs such as labor, interest and taxes.

(2) Target Stabilization reflects the first quarter in which at least 80% of the expected NOI from the project has commenced. A project achieving Target Stabilization is classified as Completed whether or not all costs have been expended and remains listed as a Completed project for one year in the table on page 31. The Target Stabilization date is an estimate and is subject to change resulting from uncertainties inherent in the development process and not wholly under the Company's control.

(3) Results from these properties are included in our same-property metrics for the quarter ended June 30, 2025.

(4) The estimated, unleveraged yield for total Active Projects is 15% based on total estimated project costs and the incremental, unleveraged NOI directly attributable to the projects unless otherwise noted. The incremental, unleveraged NOI for Active Projects excludes NOI generated outside the project scope such as the impact on future lease rollovers or on the long-term value of the property. The unleveraged yield for projects related to vacant spaces is based on the total NOI directly attributable to the project and the estimated project costs.

(5) Results from these properties are included in our same-property including redevelopment metrics for the quarter ended June 30, 2025.

URBAN EDGE PROPERTIES
DEVELOPMENT, REDEVELOPMENT AND ANCHOR REPOSITIONING PROJECTS
As of June 30, 2025
(in thousands, except square footage data)
Completed Projects Estimated Gross Cost(1) Incurred as of 6/30/25 Stabilization(2) Description
--- --- --- --- --- --- --- ---
Marlton Commons(3) $ 7,300 $ 6,800 2Q25 Redeveloped Friendly's with new 11,000± sf multi-tenant pad (First Watch, Cava, and Mattress Firm)
Brick Commons(3) 5,300 5,300 2Q25 Replaced Santander Bank with two quick service restaurants (Shake Shack and First Watch)
The Outlets at Montehiedra (Phase E)(6) 5,000 5,000 2Q25 Backfilled Tiendas Capri with 33,000 sf Burlington
Walnut Creek(3) 3,300 3,300 2Q25 Retenanted former Z Gallerie with Sweetgreen and Ronbow
Huntington Commons (Phase D)(3) 2,200 2,200 2Q25 Retenanted former bank pad with Starbucks and Yoga Six
The Outlets at Montehiedra (Phase C)(6) 10,800 10,600 1Q25 Demised and retenanted former Kmart box with Ralph's Food Warehouse and Urology Hub
Amherst Commons(3) 3,100 3,000 1Q25 Backfilled vacant anchor with Ross Dress for Less and Bob's Discount Furniture
Bergen Town Center (Phase D)(3) 2,300 2,300 1Q25 Backfilled former Neiman Marcus with World Market
Bergen Town Center (Phase C)(3) 1,700 800 1Q25 Backfilled vacant restaurant spaces with Ani Ramen and Bluestone Lane
Manalapan Commons (Phase A)(3) 1,600 1,500 1Q25 Backfilled vacant A.C. Moore space with 18,000 sf Atlantic Health
The Outlets at Montehiedra (Phase D)(6) 4,600 4,600 4Q24 Retenanted 24,000 sf of vacant Kmart box with T.J. Maxx
Burnside Commons(3) 6,900 6,900 3Q24 Retenanted anchor vacancy with Bingo Wholesale
Kingswood Crossing (Phase A)(3) 3,100 3,100 3Q24 Backfilled 21,000 sf vacancy with Visiting Nurse Service of NY
Total $ 57,200 (4) $ 55,400
Future Redevelopment(5) Location Opportunity
--- --- ---
Brunswick Commons(3) East Brunswick, NJ Develop new pad
Hudson Mall(3) Jersey City, NJ Reposition mall with retail and amenity upgrades and consideration of alternate uses
The Plaza at Cherry Hill(3) Cherry Hill, NJ Renovate exterior of center and common areas and upgrade tenancy
Sunrise Mall Massapequa, NY Redevelop mall including consideration of alternate uses

(1) Estimated gross cost includes the allocation of internal costs such as labor, interest and taxes.

(2) Stabilization reflects the first quarter in which at least 80% of the expected NOI from the project has commenced. A project achieving Stabilization is classified as Completed whether or not all costs have been expended and remains listed as a Completed project for one year in the table above.

(3) Results from these properties are included in our same-property metrics for the quarter ended June 30, 2025.

(4) The estimated unleveraged yield for Completed projects is 17% based on total estimated project costs and the incremental, unleveraged NOI directly attributable to the projects unless otherwise noted. The incremental, unleveraged NOI for Completed projects excludes NOI generated outside the project scope such as the impact on future lease rollovers or on the long-term value of the property. The unleveraged yield for projects related to vacant spaces as a result of bankruptcy is based on the total NOI directly attributable to the project and the estimated project costs.

(5) The Company has identified future redevelopment opportunities which are, or will soon be, in planning phases and as such, may not ultimately become active projects. Proceeding with these investments is subject to many factors outside of the Company's control, and it is possible that municipal or other approvals may delay or suspend our ability to proceed with such plans. The execution of these projects is discretionary and we are under no current obligation to fund these projects.

(6) Results from these properties are included in our same-property including redevelopment metrics for the quarter ended June 30, 2025.

URBAN EDGE PROPERTIES
DEBT SUMMARY
As of June 30, 2025 and December 31, 2024
(in thousands)
June 30, 2025 December 31, 2024
--- --- --- --- --- --- ---
Secured fixed rate debt $ 1,526,634 $ 1,532,915
Secured variable rate debt 50,905
Unsecured variable rate debt 90,000 50,000
Total debt $ 1,616,634 $ 1,633,820
% Secured fixed rate debt 94.4 % 93.8 %
% Secured variable rate debt % 3.1 %
% Unsecured variable rate debt 5.6 % 3.1 %
Total 100 % 100 %
Secured mortgage debt $ 1,526,634 $ 1,583,820
Unsecured debt(1) 90,000 50,000
Total debt $ 1,616,634 $ 1,633,820
% Secured mortgage debt 94.4 % 96.9 %
% Unsecured debt 5.6 % 3.1 %
Total 100 % 100 %
Weighted average remaining maturity on secured mortgage debt 4.3 years 4.7 years
Weighted average remaining maturity on unsecured debt 2.6 years 3.1 years
Total market capitalization (see page 19) $ 4,087,255
% Secured mortgage debt 37.4 %
% Unsecured debt 2.2 %
Total debt: Total market capitalization 39.6 %
Weighted average interest rate on secured mortgage debt(2) 5.03 % 5.04 %
Weighted average interest rate on unsecured debt(2) 5.45 % 5.47 %
Total debt 5.05 % 5.05 %

Note: All amounts and calculations exclude unamortized debt issuance costs on mortgages payable.

(1) As of June 30, 2025, there was $90 million outstanding on our unsecured $800 million line of credit. The agreement has a maturity date of February 9, 2027 with two six-month extension options. Borrowings under the agreement bear interest at the Secured Overnight Financing Rate ("SOFR") plus an applicable margin of 1.03% to 1.50% and an annual facility fee of 15 to 30 basis points based on our current leverage ratio. At June 30, 2025, the applicable margin was 1.03% over SOFR. As of June 30, 2025, the Company had obtained seven letters of credit issued under the line of credit aggregating $32.1 million which were provided to mortgage lenders and other entities to secure its obligations for certain capital requirements. The letters of credit remain undrawn but have reduced the amount available under the facility commensurate with their face values.

(2) Weighted average interest rate is calculated based on balances outstanding at the respective dates.

URBAN EDGE PROPERTIES
MORTGAGE DEBT SUMMARY
As of June 30, 2025 and December 31, 2024
(dollars in thousands)
Property Maturity Date Rate June 30, 2025 December 31, 2024 Percent of Mortgage Debt at<br><br>June 30, 2025
--- --- --- --- --- --- --- --- --- ---
West End Commons 12/10/2025 3.99 % $ 23,470 $ 23,717 1.5 %
Town Brook Commons 12/1/2026 3.78 % 29,291 29,610 1.9 %
Rockaway River Commons 12/1/2026 3.78 % 25,933 26,215 1.7 %
Hanover Commons 12/10/2026 4.03 % 59,551 60,155 3.9 %
Tonnelle Commons 4/1/2027 4.18 % 94,342 95,286 6.2 %
Manchester Plaza 6/1/2027 4.32 % 12,500 12,500 0.8 %
Millburn Gateway Center 6/1/2027 3.97 % 21,270 21,525 1.4 %
Plaza at Woodbridge(1) 6/8/2027 % 50,905 %
Totowa Commons 12/1/2027 4.33 % 50,800 50,800 3.3 %
Woodbridge Commons 12/1/2027 4.36 % 22,100 22,100 1.4 %
Brunswick Commons 12/6/2027 4.38 % 63,000 63,000 4.1 %
Rutherford Commons 1/6/2028 4.49 % 23,000 23,000 1.5 %
Hackensack Commons 3/1/2028 4.36 % 66,400 66,400 4.3 %
Marlton Commons 12/1/2028 3.86 % 35,663 36,024 2.3 %
Yonkers Gateway Center 4/10/2029 6.30 % 50,000 50,000 3.3 %
Ledgewood Commons 5/5/2029 6.03 % 50,000 50,000 3.3 %
Shops at Riverwood 6/24/2029 4.25 % 20,769 20,958 1.4 %
Shops at Bruckner 7/1/2029 6.00 % 37,100 37,350 2.4 %
Greenbrook Commons 9/1/2029 6.03 % 31,000 31,000 2.0 %
Huntington Commons 12/5/2029 6.29 % 43,704 43,704 2.9 %
Bergen Town Center 4/10/2030 6.30 % 289,454 290,000 19.1 %
The Outlets at Montehiedra 6/1/2030 5.00 % 72,507 73,551 4.7 %
Montclair(2) 8/15/2030 3.15 % 7,250 7,250 0.5 %
Garfield Commons 12/1/2030 4.14 % 38,513 38,886 2.5 %
The Village at Waugh Chapel(3) 12/1/2031 3.76 % 55,427 55,071 3.6 %
Brick Commons 12/10/2031 5.20 % 50,000 50,000 3.3 %
Woodmore Towne Centre 1/6/2032 3.39 % 117,200 117,200 7.7 %
Newington Commons 7/1/2033 6.00 % 15,613 15,719 1.0 %
Shops at Caguas 8/1/2033 6.60 % 80,760 81,504 5.3 %
Briarcliff Commons 10/1/2034 5.47 % 30,000 30,000 2.0 %
Mount Kisco Commons(4) 11/15/2034 6.40 % 10,017 10,390 0.7 %
Total mortgage debt 5.03 % $ 1,526,634 $ 1,583,820 100.0 %
Total unamortized debt issuance costs (12,397) (14,067)
Total mortgage debt, net $ 1,514,237 $ 1,569,753

(1)The Company paid off the loan prior to maturity on June 26, 2025.

(2)Bears interest at SOFR plus 257 bps. The fixed and variable components of the debt are hedged with an interest rate swap agreement, fixing the rate at 3.15%, which expires at the maturity of the loan.

(3)The mortgage payable balance includes unamortized debt mark-to-market discount of $4.6 million.

(4)The mortgage payable balance includes unamortized debt mark-to-market discount of $0.6 million.

URBAN EDGE PROPERTIES
DEBT MATURITY SCHEDULE
As of June 30, 2025
(dollars in thousands)
Year Amortization Balloon Payments Revolving Credit Facilities(1) Premium/(Discount) Amortization Total Weighted Average Interest rate at maturity Percent of Debt Maturing
--- --- --- --- --- --- --- --- --- --- --- --- --- ---
2025(2) $ 8,020 $ 23,258 $ $ (387) $ 30,891 4.3% 1.9 %
2026 16,543 111,228 (774) 126,997 4.1% 7.9 %
2027 13,611 259,526 (774) 272,363 4.3% 16.8 %
2028 13,539 122,402 90,000 (773) 225,168 4.8% 13.9 %
2029 12,402 224,990 (773) 236,619 6.0% 14.6 %
2030 6,668 372,252 (773) 378,147 5.8% 23.4 %
2031 3,741 110,000 (713) 113,028 4.5% 7.0 %
2032 3,986 117,200 (60) 121,126 3.5% 7.5 %
2033 2,986 78,094 (60) 81,020 6.5% 5.0 %
Thereafter 1,333 30,000 (58) 31,275 5.5% 2.0 %
Total $ 82,829 $ 1,448,950 $ 90,000 $ (5,145) $ 1,616,634 5.1% 100 %
Unamortized debt issuance costs (12,397)
Total outstanding debt, net $ 1,604,237

(1) Our $800 million revolving credit facility matures on February 9, 2027, plus two six-month extensions at our option, to February 9, 2028.

(2) Remainder of 2025.

34