8-K - UE - Equibles

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D. C. 20549

FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported):

May 9, 2023

URBAN EDGE PROPERTIES

URBAN EDGE PROPERTIES LP

(Exact name of Registrant as specified in its charter)

Maryland	(Urban Edge Properties)	001-36523	(Urban Edge Properties)	47-6311266
Delaware	(Urban Edge Properties LP)	333-212951-01	(Urban Edge Properties LP)	36-4791544
(State or other jurisdiction of incorporation or organization)		(Commission File Number)		(I.R.S. Employer Identification Number)		888 Seventh Avenue
---	---	---
New York	NY	10019
(Address of Principal Executive offices) (Zip Code)				Registrant’s telephone number including area code:	(212)	956-2556
---	---	---
Former name or former address, if changed since last report: N/A

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2.):

☐	Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐	Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐	Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐	Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Urban Edge Properties

Title of class of registered securities	Trading symbol	Name of exchange on which registered
Common shares of beneficial interest, par value $0.01 per share	UE	The New York Stock Exchange

Urban Edge Properties LP

Title of class of registered securities	Trading symbol	Name of exchange on which registered
None	N/A	N/A

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Urban Edge Properties - Emerging growth company ☐ Urban Edge Properties LP - Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Urban Edge Properties o Urban Edge Properties LP o

This Current Report on Form 8-K is filed by Urban Edge Properties, a Maryland real estate investment trust (the “Company”), and Urban Edge Properties LP, a Delaware limited partnership through which the Company conducts substantially all of its operations (the "Operating Partnership"). The Company is the sole general partner of the Operating Partnership.

Item 2.02 Results of Operations and Financial Condition.

On May 9, 2023, the Company announced its financial results for the three months ended March 31, 2023. Copies of the Company's Earnings Press Release and Supplemental Disclosure Package are furnished as Exhibits 99.1 and 99.2, respectively, to this Current Report on Form 8-K. The information contained in this Current Report on Form 8-K, including Exhibits 99.1 and 99.2 attached hereto, is being "furnished" and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of Section 18, nor shall it be deemed incorporated by reference into any filing of the Company or the Operating Partnership under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, except as expressly set forth by specific reference in such filing.

Item 7.01 Regulation FD Disclosure.

On May 9, 2023, the Company announced its financial results for the three months ended March 31, 2023 and made available on its website the Earnings Press Release and Supplemental Disclosure Package described in Item 2.02 above. The information contained in this Current Report on Form 8-K, including Exhibits 99.1 and 99.2 attached hereto, is being "furnished" and shall not be deemed "filed" for purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities of Section 18, nor shall it be deemed incorporated by reference into any filing of the Company or the Operating Partnership under the Securities Act or the Exchange Act, except as expressly set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits:

99.1	Earnings Press Release of Urban Edge Properties dated May 9, 2023
99.2	Supplemental Disclosure Package of Urban Edge Properties as of March 31, 2023
104	Cover Page Interactive Data File (the cover page tags are embedded within the Inline XBRL document)

SIGNATURE

Pursuant to the requirements of the Exchange Act, the registrants have duly caused this report to be signed on their behalf by the undersigned hereunto duly authorized.

		URBAN EDGE PROPERTIES
Date: May 9, 2023	By:	/s/ Mark Langer
		Mark Langer, Executive Vice President and Chief Financial Officer	URBAN EDGE PROPERTIES LP
---	---	---
		By: Urban Edge Properties, General Partner
Date: May 9, 2023	By:	/s/ Mark Langer
		Mark Langer, Executive Vice President and Chief Financial Officer

Document


Urban Edge Properties		For additional information:
888 Seventh Avenue		Mark Langer, EVP and
New York, NY 10019		Chief Financial Officer
212-956-2556
	FOR IMMEDIATE RELEASE:
Urban Edge Properties Reports Strong First Quarter 2023 Results

NEW YORK, NY, May 9, 2023 - Urban Edge Properties (NYSE: UE) (the "Company") today announced its results for the quarter ended March 31, 2023.

“Urban Edge achieved a strong start to 2023 as we continued to execute on our growth strategy," said Jeff Olson, Chairman and CEO. "We are very pleased with the momentum of our leasing activity, highlighted by our signed but not open pipeline which has grown for the fourth consecutive quarter, increasing by $10 million to $31 million since the first quarter of 2022, and representing approximately 13% of current annualized NOI. In addition, we are thrilled with the successful refinancing of our mortgage loan secured by Bergen Town Center which has reduced our debt maturities through 2025 to $235 million, less than 15% of our current outstanding indebtedness. Our team continues to focus on executing the many exciting growth opportunities across our portfolio, and we are on track with our plan to increase our NOI by at least 20% over the next three years.”

Financial Results(1)(2)

•Generated a net loss attributable to common shareholders of $19.1 million, or $(0.16) per diluted share, for the first quarter of 2023 compared to net income of $9.5 million, or $0.08 per diluted share, for the first quarter of 2022. The net loss was driven by a non-cash impairment charge of $34.1 million, or $0.28 per diluted share, reducing the carrying value of Kingswood Center, an office and retail property located in Brooklyn, NY.

•Generated Funds from Operations ("FFO") applicable to diluted common shareholders of $38.6 million, or $0.32 per share, for the quarter compared to $34.2 million, or $0.28 per share, for the first quarter of 2022.

•Generated FFO as Adjusted applicable to diluted common shareholders of $39.0 million, or $0.32 per share, for the quarter compared to $34.5 million, or $0.28 per share, for the first quarter of 2022. Our strong first quarter results were driven by rent commencements on new leases, higher net recovery income, and lower general and administrative expenses.

Operating Results(1)(3)

•Increased same-property Net Operating Income ("NOI"), including properties in redevelopment, by 6.3% compared to the first quarter of 2022. The increase was primarily due to rent commencements on new leases and higher net recovery income. Excluding the collection of amounts previously deemed uncollectible, the increase would have been 6.2% compared to the first quarter of 2022.

•Increased same-property NOI, excluding properties in redevelopment, by 5.1% compared to the first quarter of 2022. The increase was primarily due to rent commencements on new leases and higher net recovery income. Excluding the collection of amounts previously deemed uncollectible, the increase would have been 4.8% compared to the first quarter of 2022.

•Reported same-property portfolio leased occupancy of 95.3%, an increase of 240 basis points compared to March 31, 2022 and a decrease of 20 basis points compared to December 31, 2022.

•Reported consolidated portfolio leased occupancy, excluding Sunrise Mall, of 94.6%, an increase of 420 basis points compared to March 31, 2022 and a decrease of 20 basis points compared to December 31, 2022.

•Executed 42 new leases, renewals and options totaling 430,000 sf during the quarter. Same-space leases totaled 412,000 sf and generated an average rent spread of 7.5% on a cash basis.

Financing Activity

On April 6, 2023, the Company successfully refinanced the mortgage secured by its property, Bergen Town Center, with a new 7-year fixed rate, $290 million loan. The proceeds from the new loan were used to pay down the Company's previous mortgage on the property which had an outstanding balance of $300 million. The refinancing of this loan reduces the Company's debt maturing through 2025 to $235 million, representing less than 15% of outstanding indebtedness.

Balance Sheet and Liquidity(1)(4)

Balance sheet highlights as of March 31, 2023 include:

•Total liquidity of approximately $911 million, comprised of $111 million of cash on hand and $800 million available under our revolving credit agreement.

•Mortgages payable of $1.7 billion, with a weighted average term to maturity of 3.9 years. Approximately 91% of our outstanding debt is fixed rate. The weighted average term to maturity increased to 5.1 years upon the refinancing of Bergen Town Center.

•Total market capitalization of approximately $3.5 billion, comprised of 122.6 million fully-diluted common shares valued at $1.8 billion and $1.7 billion of debt.

•Net debt to total market capitalization of 45%.

Leasing, Development and Redevelopment

The Company recently received site plan approval from the Paramus Planning Board to develop 456 apartments on the east side of Bergen Town Center. The project features an impressive architectural design with numerous amenities. It is located within a short walk to two major supermarkets; with immediate access to NJ State highways only nine miles from New York City and offers a place to live, work, play and shop.

During the quarter, the Company executed 111,000 sf of new leases, including a 25,400 sf lease with Burlington at Huntington Commons.

The Company has $217.7 million of active redevelopment projects under way, with estimated remaining costs to complete of $150.0 million. The active redevelopment projects are expected to generate an approximate 12% unleveraged yield.

As of March 31, 2023, the Company has signed leases that have not yet rent commenced that are expected to generate an additional $31.3 million of future annual gross rent, representing approximately 13% of current annualized NOI. Approximately $5.5 million of this amount is expected to be recognized in the remainder of 2023.

Non-Cash Impairment

During the three months ended March 31, 2023, the Company recognized a non-cash impairment charge of approximately $34 million, or $0.28 per share, related to Kingswood Center, an office and retail property in Brooklyn, New York, which the Company acquired in February 2020. Two-thirds of Kingswood Center’s 130,000 sf of gross leasable area consists of office space that has been significantly impacted by the COVID-19 pandemic, causing declines in occupancy. The property has $66 million of non-recourse mortgage debt outstanding that matures in February 2028. The mortgage was recently transferred to special servicing at the Company's request considering the 2023 projected NOI will not cover debt service. The projected negative cash flow of the property is reflected in the 2023 annual guidance outlined in this release as well as the FFO as Adjusted target of $1.35 per diluted share for 2025 and the NOI growth targets that were outlined during the Company’s April 18th Investor Day.

2023 Earnings Guidance

The Company is reiterating its updated 2023 full-year guidance ranges for FFO and FFO as Adjusted provided in our recent press release and investor presentation on April 18th, estimating FFO of $1.13 to $1.17 per diluted share, and FFO as Adjusted of $1.14 to $1.18 per diluted share. This is an increase of $0.02 per diluted share at the midpoint compared to the previous guidance provided in our fourth quarter 2022 results. A reconciliation of the range of estimated earnings, FFO and FFO as Adjusted, as well as the assumptions used in our forecasting can be found on page 4 of this release.

Earnings Conference Call Information

The Company will host an earnings conference call and audio webcast on May 9, 2023 at 8:30am ET. All interested parties can access the earnings call by dialing 1-877-407-9716 (Toll Free) or 1-201-493-6779 (Toll/International) using conference ID 13736844. The call will also be webcast and available in listen-only mode on the investors page of our website: www.uedge.com. A replay will be available at the webcast link on the investors page for one year following the conclusion of the call. A telephonic replay of the call will also be available starting May 9, 2023 at 11:30am ET through May 23, 2023 at 11:59pm ET by dialing 1-844-512-2921 (Toll Free) or 1-412-317-6671 (Toll/International) using conference ID 13736844.

(1) Refer to "Non-GAAP Financial Measures" and "Operating Metrics" for definitions and additional detail.

(2) Refer to page 10 for a reconciliation of net income to FFO and FFO as Adjusted for the quarter ended March 31, 2023.

(3) Refer to page 11 for a reconciliation of net income to NOI and Same-Property NOI for the quarter ended March 31, 2023.

(4) Net debt as of March 31, 2023 is calculated as total consolidated debt of $1.7 billion less total cash and cash equivalents, including restricted cash, of $111 million.

2023 Earnings Guidance

The Company is reiterating its updated 2023 full-year guidance ranges provided for FFO and FFO as Adjusted in our recent release on April 18th, 2023, estimating FFO of $1.13 to $1.17 per diluted share, and FFO as Adjusted of $1.14 to $1.18 per diluted share. Below is a summary of the Company's 2023 outlook, assumptions used in our forecasting, and a reconciliation of the range of estimated earnings, FFO, and FFO as Adjusted per diluted share.

	Previous Guidance	Revised Guidance
Net income per diluted share	$0.27 - $0.33	$0.03 - $0.06
Net income attributable to common shareholders per diluted share	$0.26 - $0.32	$0.03 - $0.06
FFO per diluted share	$1.10 - $1.16	$1.13 - $1.17
FFO as adjusted per diluted share	$1.11 - $1.17	$1.14 - $1.18

The Company's full year FFO outlook is based on the following assumptions:

•Same-property NOI growth, including properties in redevelopment, of 0.0% to 2.0%

•Same-property NOI growth, including properties in redevelopment, adjusted for the collection of amounts previously deemed uncollectible of 1.5% to 3.5%

•No new acquisitions or dispositions

•Recurring G&A expenses ranging from $34.5 million to $36.5 million

•Interest and debt expense ranging from $71.0 million to $72.5 million

•Excludes items that impact FFO comparability, including gain/loss on extinguishment of debt, transaction, severance, litigation, or any one-time items outside of the ordinary course of business

	Guidance 2023E				Per Diluted Share(1)
(in thousands, except per share amounts)	Low		High		Low		High
Net income	$	3,700	$	7,700	$	0.03	$	0.06
Less net (income) loss attributable to noncontrolling interests in:
Operating partnership	(400)		(400)		—		—
Consolidated subsidiaries	600		600		—		—
Net income attributable to common shareholders	3,900		7,900		0.03		0.06
Adjustments:
Rental property depreciation and amortization	101,100		101,100		0.82		0.82
Gain on sale of real estate	(400)		(400)		—		—
Real estate impairment loss	34,100		34,100		0.28		0.28
Limited partnership interests in operating partnership	400		400		—		—
FFO Applicable to diluted common shareholders	139,100		143,100		1.13		1.17
Adjustments to FFO:
Transaction, severance and litigation expenses	1,100		1,100		0.01		0.01
FFO as Adjusted applicable to diluted common shareholders	$	140,200	$	144,200	$	1.14	$	1.18

(1) Amounts may not foot due to rounding.

The Company is providing a projection of anticipated net income solely to satisfy the disclosure requirements of the Securities and Exchange Commission. The Company's projections are based on management’s current beliefs and assumptions about the Company's business, and the industry and the markets in which it operates; there are known and unknown risks and uncertainties associated with these projections. There can be no assurance that our actual results will not differ from the guidance set forth above. The Company assumes no obligation to update publicly any forward-looking statements, including its 2023 earnings guidance, whether as a result of new information, future events or otherwise. Please refer to the “Forward-Looking Statements” disclosures on page 7 of this document and “Risk Factors” disclosed in the Company's annual and quarterly reports filed with the Securities and Exchange Commission for more information.

Non-GAAP Financial Measures

The Company uses certain non-GAAP performance measures, in addition to the primary GAAP presentations, as we believe these measures improve the understanding of the Company's operational results. We continually evaluate the usefulness, relevance, limitations, and calculation of our reported non-GAAP performance measures to determine how best to provide relevant information to the investing public, and thus such reported measures are subject to change. The Company's non-GAAP performance measures have limitations as they do not include all items of income and expense that affect operations, and accordingly, should always be considered as supplemental financial results. Additionally, the Company's computation of non-GAAP metrics may not be comparable to similarly titled non-GAAP metrics reported by other REITs or real estate companies that define these metrics differently and, as a result, it is important to understand the manner in which the Company defines and calculates each of its non-GAAP metrics. The following non-GAAP measures are commonly used by the Company and investing public to understand and evaluate our operating results and performance:

•FFO: The Company believes FFO is a useful, supplemental measure of its operating performance that is a recognized metric used extensively by the real estate industry and, in particular real estate investment trusts ("REITs"). FFO, as defined by the National Association of Real Estate Investment Trusts ("Nareit") and the Company, is net income (computed in accordance with GAAP), excluding gains (or losses) from sales of depreciable real estate and land when connected to the main business of a REIT, impairments on depreciable real estate or land related to a REIT's main business, earnings from consolidated partially owned entities and rental property depreciation and amortization expense. The Company believes that financial analysts, investors and shareholders are better served by the presentation of comparable period operating results generated from FFO primarily because it excludes the assumption that the value of real estate assets diminishes predictably. FFO does not represent cash flows from operating activities in accordance with GAAP, should not be considered an alternative to net income as an indication of our performance, and is not indicative of cash flow as a measure of liquidity or our ability to make cash distributions.

•FFO as Adjusted: The Company provides disclosure of FFO as Adjusted because it believes it is a useful supplemental measure of its core operating performance that facilitates comparability of historical financial periods. FFO as Adjusted is calculated by making certain adjustments to FFO to account for items the Company does not believe are representative of ongoing core operating results, including non-comparable revenues and expenses. The Company's method of calculating FFO as Adjusted may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs.

•NOI: The Company uses NOI internally to make investment and capital allocation decisions and to compare the unlevered performance of our properties to our peers. The Company believes NOI is useful to investors as a performance measure because, when compared across periods, NOI reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis, providing perspective not immediately apparent from net income. The Company calculates NOI using net income as defined by GAAP reflecting only those income and expense items that are incurred at the property level, adjusted for non-cash rental income and expense, impairments on depreciable real estate or land, and income or expenses that we do not believe are representative of ongoing operating results, if any. In addition, the Company uses NOI margin, calculated as NOI divided by total property revenue, which the Company believes is useful to investors for similar reasons.

•Same-property NOI: The Company provides disclosure of NOI on a same-property basis, which includes the results of properties that were owned and operated for the entirety of the reporting periods being compared, which total 70 properties for the three months ended March 31, 2023 and 2022. Information provided on a same-property basis excludes properties under development, redevelopment or that involve anchor repositioning where a substantial portion of the gross leasable area ("GLA") is taken out of service and also excludes properties acquired or sold during the periods being compared. As such, same-property NOI assists in eliminating disparities in net income due to the development, redevelopment, acquisition or disposition of properties during the periods presented, and thus provides a more consistent performance measure for the comparison of the operating performance of the Company's properties. While there is judgment surrounding changes in designations, a property is removed from the same-property pool when it is designated as a redevelopment property because it is undergoing significant renovation or retenanting pursuant to a formal plan that is expected to have a significant impact on its operating income. A development or redevelopment property is moved back to the same-property pool once a substantial portion of the NOI growth expected from the development or redevelopment is reflected in both the current and comparable prior year period, generally one year after at least 80% of the expected NOI from the project is realized on a cash basis. Acquisitions are moved into the same-property pool once we have owned the property for the entirety of the comparable periods and the property is not under significant development or redevelopment. The Company has also provided disclosure of NOI on a same-property basis adjusted to include redevelopment properties. Same-property NOI may include other adjustments as detailed in

the Reconciliation of Net Income to NOI and same-property NOI included in the tables accompanying this press release. We also present this metric excluding the collection of amounts previously deemed uncollectible.

•EBITDAre and Adjusted EBITDAre: EBITDAre and Adjusted EBITDAre are supplemental, non-GAAP measures utilized by us in various financial ratios. The White Paper on EBITDAre, approved by Nareit's Board of Governors in September 2017, defines EBITDAre as net income (computed in accordance with GAAP), adjusted for interest expense, income tax (benefit) expense, depreciation and amortization, losses and gains on the disposition of depreciated property, impairment write-downs of depreciated property and investments in unconsolidated joint ventures, and adjustments to reflect the entity's share of EBITDAre of unconsolidated joint ventures. EBITDAre and Adjusted EBITDAre are presented to assist investors in the evaluation of REITs, as a measure of the Company's operational performance as they exclude various items that do not relate to or are not indicative of our operating performance and because they approximate key performance measures in our debt covenants. Accordingly, the Company believes that the use of EBITDAre and Adjusted EBITDAre, as opposed to income before income taxes, in various ratios provides meaningful performance measures related to the Company's ability to meet various coverage tests for the stated periods. Adjusted EBITDAre may include other adjustments not indicative of operating results as detailed in the Reconciliation of Net Income to EBITDAre and Adjusted EBITDAre included in the tables accompanying this press release. The Company also presents the ratio of net debt (net of cash) to annualized Adjusted EBITDAre as of March 31, 2023, and net debt (net of cash) to total market capitalization, which it believes is useful to investors as a supplemental measure in evaluating the Company's balance sheet leverage. The presentation of EBITDAre and Adjusted EBITDAre is consistent with EBITDA and Adjusted EBITDA as presented in prior periods.

The Company believes net income is the most directly comparable GAAP financial measure to the non-GAAP performance measures outlined above. Reconciliations of these measures to net income have been provided in the tables accompanying this press release.

Operating Metrics

The Company presents certain operating metrics related to our properties, including occupancy, leasing activity and rental rates. Operating metrics are used by the Company and are useful to investors in facilitating an understanding of the operational performance for our properties.

Occupancy metrics represent the percentage of occupied gross leasable area based on executed leases (including properties in development and redevelopment) and include leases signed, but for which rent has not yet commenced. Same-property portfolio leased occupancy includes properties that have been owned and operated for the entirety of the reporting periods being compared, which total 70 properties for the three months ended March 31, 2023 and 2022. Occupancy metrics presented for the Company's same-property portfolio excludes properties under development, redevelopment or that involve anchor repositioning where a substantial portion of the gross leasable area is taken out of service and also excludes properties acquired within the past 12 months or properties sold during the periods being compared.

Executed new leases, renewals and exercised options are presented on a same-space basis. Same-space leases represent those leases signed on spaces for which there was a previous lease.

The Company occasionally provides disclosures by tenant categories which include anchors, shops and industrial/self-storage. Anchors and shops are further broken down by local, regional and national tenants. We define anchor tenants as those who have a leased area of >10,000 sf. Local tenants are defined as those with less than five locations. Regional tenants are those with five or more locations in a single region. National tenants are defined as those with five or more locations and operate in two or more regions.

ADDITIONAL INFORMATION

For a copy of the Company’s supplemental disclosure package, please access the "Investors" section of our website at www.uedge.com. Our website also includes other financial information, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and any amendments to those reports.

The Company uses, and intends to continue to use, the “Investors” page of its website, which can be found at www.uedge.com as a means of disclosing material nonpublic information and of complying with its disclosure obligations under Regulation FD, including, without limitation, through the posting of investor presentations that may include material nonpublic information. Accordingly, investors should monitor the “Investors” page, in addition to following the Company's press releases, SEC filings, public conference calls, presentations and webcasts. The information contained on, or that may be accessed through, our website is not incorporated by reference into, and is not a part of, this document.

ABOUT URBAN EDGE

Urban Edge Properties is a NYSE listed real estate investment trust focused on owning, managing, acquiring, developing, and redeveloping retail real estate in urban communities, primarily in the Washington, D.C. to Boston corridor. Urban Edge owns 76 properties totaling 17.2 million square feet of gross leasable area.

FORWARD-LOOKING STATEMENTS

Certain statements contained herein constitute forward-looking statements as such term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not guarantees of future performance. They represent our intentions, plans, expectations and beliefs and are subject to numerous assumptions, risks and uncertainties. Our future results, financial condition, business and targeted occupancy may differ materially from those expressed in these forward-looking statements. You can identify many of these statements by words such as “approximates,” “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “would,” “may” or other similar expressions in this Press Release. Many of the factors that will determine the outcome of forward-looking statements are beyond our ability to control or predict and include, among others: (i) the economic, political and social impact of, and uncertainty relating to, the ongoing COVID-19 pandemic and related COVID-19 variants; (ii) the loss or bankruptcy of major tenants; (iii) the ability and willingness of the Company’s tenants to renew their leases with the Company upon expiration and the Company’s ability to re-lease its properties on the same or better terms, or at all, in the event of non-renewal or in the event the Company exercises its right to replace an existing tenant; (iv) the impact of e-commerce on our tenants’ business; (v) macroeconomic conditions, such as rising inflation and disruption of, or lack of access to, the capital markets, as well as potential volatility in the Company’s share price; (vi) the Company’s success in implementing its business strategy and its ability to identify, underwrite, finance, consummate and integrate diversifying acquisitions and investments; (vii) changes in general economic conditions or economic conditions in the markets in which the Company competes, and their effect on the Company’s revenues, earnings and funding sources, and on those of its tenants; (viii) increases in the Company’s borrowing costs as a result of changes in interest rates, rising inflation, and other factors, including the discontinuation of USD LIBOR, which will be replaced by SOFR after June 30, 2023; (ix) the Company’s ability to pay down, refinance, hedge, restructure or extend its indebtedness as it becomes due and potential limitations on the Company’s ability to borrow funds under its existing credit facility as a result of covenants relating to the Company’s financial results; (x) potentially higher costs associated with the Company’s development, redevelopment and anchor repositioning projects, and the Company’s ability to lease the properties at projected rates; (xi) the Company’s liability for environmental matters; (xii) damage to the Company’s properties from catastrophic weather and other natural events, and the physical effects of climate change; (xiii) the Company’s ability and willingness to maintain its qualification as a REIT in light of economic, market, legal, tax and other considerations; (xiv) information technology security breaches; (xv) the loss of key executives; and (xvi) the accuracy of methodologies and estimates regarding our environmental, social and governance (“ESG”) metrics, goals and targets, tenant willingness and ability to collaborate towards reporting ESG metrics and meeting ESG goals and targets, and the impact of governmental regulation on our ESG efforts. For further discussion of factors that could materially affect the outcome of our forward-looking statements, see “Risk Factors” in Part I, Item 1A, of the Company's Annual Report on Form 10-K for the year ended December 31, 2022.

We claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 for any forward-looking statements included in this Press Release. You are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this Press Release. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We do not undertake any obligation to release publicly any revisions to our forward-looking statements to reflect events or circumstances occurring after the date of this Press Release.

URBAN EDGE PROPERTIES

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share amounts)

	March 31,		December 31,
	2023		2022
ASSETS
Real estate, at cost:
Land	$	531,594	$	535,770
Buildings and improvements	2,469,064		2,468,385
Construction in progress	292,915		314,190
Furniture, fixtures and equipment	8,804		8,539
Total	3,302,377		3,326,884
Accumulated depreciation and amortization	(801,391)		(791,485)
Real estate, net	2,500,986		2,535,399
Operating lease right-of-use assets	62,386		64,161
Cash and cash equivalents	62,142		85,518
Restricted cash	49,044		43,256
Tenant and other receivables	15,800		17,523
Receivable arising from the straight-lining of rents	65,543		64,713
Identified intangible assets, net of accumulated amortization of $42,613 and $40,983, respectively	60,181		62,856
Deferred leasing costs, net of accumulated amortization of $20,529 and $20,107, respectively	27,649		26,799
Prepaid expenses and other assets	79,913		77,207
Total assets	$	2,923,644	$	2,977,432
LIABILITIES AND EQUITY
Liabilities:
Mortgages payable, net	$	1,686,897	$	1,691,690
Operating lease liabilities	58,103		59,789
Accounts payable, accrued expenses and other liabilities	94,766		102,519
Identified intangible liabilities, net of accumulated amortization of $42,719 and $40,816, respectively	91,389		93,328
Total liabilities	1,931,155		1,947,326
Commitments and contingencies
Shareholders’ equity:
Common shares: $0.01 par value; 500,000,000 shares authorized and 117,571,250 and 117,450,951 shares issued and outstanding, respectively	1,174		1,173
Additional paid-in capital	1,010,522		1,011,293
Accumulated other comprehensive income	341		629
Accumulated deficit	(74,034)		(36,104)
Noncontrolling interests:
Operating partnership	40,262		39,209
Consolidated subsidiaries	14,224		13,906
Total equity	992,489		1,030,106
Total liabilities and equity	$	2,923,644	$	2,977,432

URBAN EDGE PROPERTIES

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)

	Three Months Ended March 31,
	2023		2022
REVENUE
Rental revenue	$	99,354	$	99,416
Other income	87		785
Total revenue	99,441		100,201
EXPENSES
Depreciation and amortization	25,084		24,527
Real estate taxes	15,677		15,975
Property operating	17,426		21,205
General and administrative	9,058		11,121
Real estate impairment loss	34,055		—
Lease expense	3,155		3,135
Total expenses	104,455		75,963
Gain on sale of real estate	356		—
Interest income	511		205
Interest and debt expense	(15,293)		(14,004)
Income (loss) before income taxes	(19,440)		10,439
Income tax expense	(706)		(905)
Net income (loss)	(20,146)		9,534
Less net (income) loss attributable to noncontrolling interests in:
Operating partnership	788		(387)
Consolidated subsidiaries	240		339
Net income (loss) attributable to common shareholders	$	(19,118)	$	9,486
Earnings (loss) per common share - Basic:	$	(0.16)	$	0.08
Earnings (loss) per common share - Diluted:	$	(0.16)	$	0.08
Weighted average shares outstanding - Basic	117,450		117,330
Weighted average shares outstanding - Diluted	117,450		117,393

Reconciliation of Net Income (Loss) to FFO and FFO as Adjusted

The following table reflects the reconciliation of net income (loss) to FFO and FFO as Adjusted for the three months ended March 31, 2023 and 2022. Net income (loss) is considered the most directly comparable GAAP measure. Refer to "Non-GAAP Financial Measures" on page 5 for a description of FFO and FFO as Adjusted.

	Three Months Ended March 31,
(in thousands, except per share amounts)	2023		2022
Net income (loss)	$	(20,146)	$	9,534
Less net (income) loss attributable to noncontrolling interests in:
Operating partnership	788		(387)
Consolidated subsidiaries	240		339
Net income (loss) attributable to common shareholders	(19,118)		9,486
Adjustments:
Rental property depreciation and amortization	24,809		24,298
Limited partnership interests in operating partnership	(788)		387
Gain on sale of real estate(2)	(356)		—
Real estate impairment loss(3)	34,055		—
FFO Applicable to diluted common shareholders	38,602		34,171
FFO per diluted common share(1)	0.32		0.28
Adjustments to FFO:
Transaction, severance and litigation expenses	407		497
Reinstatement of receivables arising from the straight-lining of rents, net	(36)		(87)
Tenant bankruptcy settlement income	—		(36)
FFO as Adjusted applicable to diluted common shareholders	$	38,973	$	34,545
FFO as Adjusted per diluted common share(1)	$	0.32	$	0.28
Weighted Average diluted common shares(1)	122,447		122,187

(1) Weighted average diluted shares used to calculate FFO per share and FFO as Adjusted per share for the three months ended March 31, 2023 and 2022 are higher than the GAAP weighted average diluted shares as a result of the dilutive impact of LTIP and OP units which may be redeemed for our common shares.

(2) The gain on sale of real estate for the three months ended March 31, 2023 relates to the release of escrow funds from a property disposed of in a prior period.

(3) During the three months ended March 31, 2023, the Company recognized an impairment charge reducing the carrying value of Kingswood Center, an office and retail property located in Brooklyn, NY.

Reconciliation of Net Income (Loss) to NOI and Same-Property NOI

The following table reflects the reconciliation of net income (loss) to NOI, same-property NOI and same-property NOI including properties in redevelopment for the three months ended March 31, 2023 and 2022. Net income (loss) is considered the most directly comparable GAAP measure. Refer to "Non-GAAP Financial Measures" on page 5 for a description of NOI and same-property NOI.

	Three Months Ended March 31,
(in thousands)	2023		2022
Net income (loss)	$	(20,146)	$	9,534
Other expense (income)	226		(439)
Depreciation and amortization	25,084		24,527
General and administrative expense	9,058		11,121
Gain on sale of real estate	(356)		—
Interest income	(511)		(205)
Interest and debt expense	15,293		14,004
Income tax expense	706		905
Real estate impairment loss	34,055		—
Non-cash revenue and expenses	(2,263)		(2,385)
NOI	61,146		57,062
Adjustments:
Non-same property NOI and other(1)	(5,466)		(4,394)
Sunrise Mall net operating loss	1,014		1,354
Tenant bankruptcy settlement income and lease termination income	(8)		(110)
Same-property NOI(2)	$	56,686	$	53,912
NOI related to properties being redeveloped	5,232		4,339
Same-property NOI including properties in redevelopment(3)	$	61,918	$	58,251

(1) Non-same property NOI includes NOI related to properties being redeveloped and properties acquired or disposed in the period.

(2) Excluding the collection of amounts previously deemed uncollectible, the increase would have been 4.8% compared to the first quarter of

2022.

(3) Excluding the collection of amounts previously deemed uncollectible, the increase would have been 6.2% compared to the first quarter of

2022.

Reconciliation of Net Income (Loss) to EBITDAre and Adjusted EBITDAre

The following table reflects the reconciliation of net income (loss) to EBITDAre and Adjusted EBITDAre for the three months ended March 31, 2023 and 2022. Net income (loss) is considered the most directly comparable GAAP measure. Refer to "Non-GAAP Financial Measures" on page 5 for a description of EBITDAre and Adjusted EBITDAre.

	Three Months Ended March 31,
(in thousands)	2023		2022
Net income (loss)	$	(20,146)	$	9,534
Depreciation and amortization	25,084		24,527
Interest and debt expense	15,293		14,004
Income tax expense	706		905
Gain on sale of real estate	(356)		—
Real estate impairment loss	34,055		—
EBITDAre	54,636		48,970
Adjustments for Adjusted EBITDAre:
Transaction, severance and litigation expenses	407		497
Reinstatement of receivables arising from the straight-lining of rents, net	(36)		(87)
Tenant bankruptcy settlement income	—		(36)
Adjusted EBITDAre	$	55,007	$	49,344

Document

Exhibit 99.2

URBAN EDGE PROPERTIES
SUPPLEMENTAL DISCLOSURE
PACKAGE
March 31, 2023

Urban Edge Properties
888 7th Avenue, New York, NY 10019
NY Office: 212-956-2556
www.uedge.com
URBAN EDGE PROPERTIES
---	---
SUPPLEMENTAL DISCLOSURE
March 31, 2023
(unaudited)
TABLE OF CONTENTS
	Page
Press Release
First Quarter 2023 Earnings Press Release	1
Overview
Summary Financial Results and Ratios	12
Consolidated Financial Statements
Consolidated Balance Sheets	13
Consolidated Statements of Income	14
Non-GAAP Financial Measures and Supplemental Data
Supplemental Schedule of Net Operating Income	15
Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (EBITDAre)	16
Funds from Operations	17
Market Capitalization, Debt Ratios and Liquidity	18
Additional Disclosures	19
Leasing Data
Tenant Concentration - Top Twenty-Five Tenants	21
Leasing Activity	22
Leases Executed but Not Yet Rent Commenced	23
Retail Portfolio Lease Expiration Schedules	24
Property Data
Property Status Report	26
Property Acquisitions and Dispositions	29
Development, Redevelopment and Anchor Repositioning Projects	30
Debt Schedules
Debt Summary	32
Mortgage Debt Summary	33
Debt Maturity Schedule	34
Urban Edge Properties		For additional information:
---	---	---
888 Seventh Avenue		Mark Langer, EVP and
New York, NY 10019		Chief Financial Officer
212-956-2556
	FOR IMMEDIATE RELEASE:
Urban Edge Properties Reports Strong First Quarter 2023 Results

NEW YORK, NY, May 9, 2023 - Urban Edge Properties (NYSE: UE) (the "Company") today announced its results for the quarter ended March 31, 2023.

Financial Results(1)(2)

Operating Results(1)(3)

•Reported same-property portfolio leased occupancy of 95.3%, an increase of 240 basis points compared to March 31, 2022 and a decrease of 20 basis points compared to December 31, 2022.

•Executed 42 new leases, renewals and options totaling 430,000 sf during the quarter. Same-space leases totaled 412,000 sf and generated an average rent spread of 7.5% on a cash basis.

Financing Activity

Balance Sheet and Liquidity(1)(4)(5)

Balance sheet highlights as of March 31, 2023 include:

•Total liquidity of approximately $911 million, comprised of $111 million of cash on hand and $800 million available under our revolving credit agreement.

•Total market capitalization of approximately $3.5 billion, comprised of 122.6 million fully-diluted common shares valued at $1.8 billion and $1.7 billion of debt.

•Net debt to total market capitalization of 45%.

Leasing, Development and Redevelopment

During the quarter, the Company executed 111,000 sf of new leases, including a 25,400 sf lease with Burlington at Huntington Commons.

Non-Cash Impairment

2023 Earnings Guidance

Earnings Conference Call Information

(1) Refer to "Non-GAAP Financial Measures" and "Operating Metrics" for definitions and additional detail.

(2) Refer to page 7 for a reconciliation of net income to FFO and FFO as Adjusted for the quarter ended March 31, 2023.

(3) Refer to page 8 for a reconciliation of net income to NOI and Same-Property NOI for the quarter ended March 31, 2023.

(4) Net debt as of March 31, 2023 is calculated as total consolidated debt of $1.7 billion less total cash and cash equivalents, including restricted cash, of $111 million.

(5) Refer to page 18 for the calculation of market capitalization as of March 31, 2023.

2023 Earnings Guidance

	Previous Guidance	Revised Guidance
Net income per diluted share	$0.27 - $0.33	$0.03 - $0.06
Net income attributable to common shareholders per diluted share	$0.26 - $0.32	$0.03 - $0.06
FFO per diluted share	$1.10 - $1.16	$1.13 - $1.17
FFO as adjusted per diluted share	$1.11 - $1.17	$1.14 - $1.18

The Company's full year FFO outlook is based on the following assumptions:

•Same-property NOI growth, including properties in redevelopment, of 0.0% to 2.0%

•Same-property NOI growth, including properties in redevelopment, adjusted for the collection of amounts previously deemed uncollectible of 1.5% to 3.5%

•No new acquisitions or dispositions

•Recurring G&A expenses ranging from $34.5 million to $36.5 million

•Interest and debt expense ranging from $71.0 million to $72.5 million

•Excludes items that impact FFO comparability, including gain/loss on extinguishment of debt, transaction, severance, litigation, or any one-time items outside of the ordinary course of business

	Guidance 2023E				Per Diluted Share(1)
(in thousands, except per share amounts)	Low		High		Low		High
Net income	$	3,700	$	7,700	$	0.03	$	0.06
Less net (income) loss attributable to noncontrolling interests in:
Operating partnership	(400)		(400)		—		—
Consolidated subsidiaries	600		600		—		—
Net income attributable to common shareholders	3,900		7,900		0.03		0.06
Adjustments:
Rental property depreciation and amortization	101,100		101,100		0.82		0.82
Gain on sale of real estate	(400)		(400)		—		—
Real estate impairment loss	34,100		34,100		0.28		0.28
Limited partnership interests in operating partnership	400		400		—		—
FFO Applicable to diluted common shareholders	139,100		143,100		1.13		1.17
Adjustments to FFO:
Transaction, severance and litigation expenses	1,100		1,100		0.01		0.01
FFO as Adjusted applicable to diluted common shareholders	$	140,200	$	144,200	$	1.14	$	1.18

(1) Amounts may not foot due to rounding.

The Company is providing a projection of anticipated net income solely to satisfy the disclosure requirements of the Securities and Exchange Commission. The Company's projections are based on management’s current beliefs and assumptions about the Company's business, and the industry and the markets in which it operates; there are known and unknown risks and uncertainties associated with these projections. There can be no assurance that our actual results will not differ from the guidance set forth above. The Company assumes no obligation to update publicly any forward-looking statements, including its 2023 earnings guidance, whether as a result of new information, future events or otherwise. Please refer to the “Forward-Looking Statements” disclosures on page 10 of this document and “Risk Factors” disclosed in the Company's annual and quarterly reports filed with the Securities and Exchange Commission for more information.

Non-GAAP Financial Measures

Operating Metrics

Executed new leases, renewals and exercised options are presented on a same-space basis. Same-space leases represent those leases signed on spaces for which there was a previous lease.

Reconciliation of Net Income (Loss) to FFO and FFO as Adjusted

	Three Months Ended March 31,
(in thousands, except per share amounts)	2023		2022
Net income (loss)	$	(20,146)	$	9,534
Less net (income) loss attributable to noncontrolling interests in:
Operating partnership	788		(387)
Consolidated subsidiaries	240		339
Net income (loss) attributable to common shareholders	(19,118)		9,486
Adjustments:
Rental property depreciation and amortization	24,809		24,298
Limited partnership interests in operating partnership	(788)		387
Gain on sale of real estate(2)	(356)		—
Real estate impairment loss(3)	34,055		—
FFO Applicable to diluted common shareholders	38,602		34,171
FFO per diluted common share(1)	0.32		0.28
Adjustments to FFO:
Transaction, severance and litigation expenses	407		497
Reinstatement of receivables arising from the straight-lining of rents, net	(36)		(87)
Tenant bankruptcy settlement income	—		(36)
FFO as Adjusted applicable to diluted common shareholders	$	38,973	$	34,545
FFO as Adjusted per diluted common share(1)	$	0.32	$	0.28
Weighted Average diluted common shares(1)	122,447		122,187

(2) The gain on sale of real estate for the three months ended March 31, 2023 relates to the release of escrow funds from a property disposed of in a prior period.

(3) During the three months ended March 31, 2023, the Company recognized an impairment charge reducing the carrying value of Kingswood Center, an office and retail property located in Brooklyn, NY.

Reconciliation of Net Income (Loss) to NOI and Same-Property NOI

	Three Months Ended March 31,
(in thousands)	2023		2022
Net income (loss)	$	(20,146)	$	9,534
Other expense (income)	226		(439)
Depreciation and amortization	25,084		24,527
General and administrative expense	9,058		11,121
Gain on sale of real estate	(356)		—
Interest income	(511)		(205)
Interest and debt expense	15,293		14,004
Income tax expense	706		905
Real estate impairment loss	34,055		—
Non-cash revenue and expenses	(2,263)		(2,385)
NOI	61,146		57,062
Adjustments:
Non-same property NOI and other(1)	(5,466)		(4,394)
Sunrise Mall net operating loss	1,014		1,354
Tenant bankruptcy settlement income and lease termination income	(8)		(110)
Same-property NOI(2)	$	56,686	$	53,912
NOI related to properties being redeveloped	5,232		4,339
Same-property NOI including properties in redevelopment(3)	$	61,918	$	58,251

(1) Non-same property NOI includes NOI related to properties being redeveloped and properties acquired or disposed in the period.

(2) Excluding the collection of amounts previously deemed uncollectible, the increase would have been 4.8% compared to the first quarter of

2022.

(3) Excluding the collection of amounts previously deemed uncollectible, the increase would have been 6.2% compared to the first quarter of

2022.

Reconciliation of Net Income (Loss) to EBITDAre and Adjusted EBITDAre

	Three Months Ended March 31,
(in thousands)	2023		2022
Net income (loss)	$	(20,146)	$	9,534
Depreciation and amortization	25,084		24,527
Interest and debt expense	15,293		14,004
Income tax expense	706		905
Gain on sale of real estate	(356)		—
Real estate impairment loss	34,055		—
EBITDAre	54,636		48,970
Adjustments for Adjusted EBITDAre:
Transaction, severance and litigation expenses	407		497
Reinstatement of receivables arising from the straight-lining of rents, net	(36)		(87)
Tenant bankruptcy settlement income	—		(36)
Adjusted EBITDAre	$	55,007	$	49,344

ADDITIONAL INFORMATION

ABOUT URBAN EDGE

FORWARD-LOOKING STATEMENTS

URBAN EDGE PROPERTIES
ADDITIONAL INFORMATION
As of March 31, 2023

Basis of Presentation

The information contained in the Supplemental Disclosure Package does not purport to disclose all items required by GAAP and is unaudited. This Supplemental Disclosure Package should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2022 and Quarterly Report on Form 10-Q for the quarter ended March 31, 2023. The results of operations of any property acquired are included in the Company's financial statements since the date of acquisition, although such properties may be excluded from certain metrics disclosed in this Supplemental Disclosure Package.

Non-GAAP Financial Measures and Forward-Looking Statements

For additional information regarding non-GAAP financial measures and forward-looking statements, please see pages 5 and 10 of this Supplemental Disclosure Package.

URBAN EDGE PROPERTIES
SUMMARY FINANCIAL RESULTS AND RATIOS
For the three months ended March 31, 2023 (unaudited)
(in thousands, except per share, sf, rent psf and financial ratio data)
	Three Months Ended
---	---	---
Summary Financial Results	March 31, 2023
Total revenue
General & administrative expenses (G&A)
Recurring G&A(10)
Net loss attributable to common shareholders
Earnings (loss) per diluted share
Adjusted EBITDAre(7)
Funds from operations (FFO)
FFO per diluted common share
FFO as Adjusted
FFO as Adjusted per diluted common share
Total dividends paid per share
Stock closing price low-high range (NYSE)	13.44 to 16.31
Weighted average diluted shares used in EPS computations(1)	117,450
Weighted average diluted common shares used in FFO computations(1)	122,447
Summary Property, Operating and Financial Data
# of Total properties / # of Retail properties	76 / 73
Gross leasable area (GLA) sf - retail portfolio(3)(5)	14,498,000
Weighted average annual rent psf - retail portfolio(3)(5)
Consolidated portfolio leased occupancy at end of period(9)	90.2	%
Consolidated retail portfolio leased occupancy at end of period(5)	94.1	%
Same-property portfolio leased occupancy at end of period(2)	95.3	%
Same-property physical occupancy at end of period(4)(2)	91.2	%
Same-property NOI growth(2)	5.1	%
Same-property NOI growth, including redevelopment properties	6.3	%
NOI margin	63.0	%
Same-property expense recovery ratio	83.5	%
Same-property, including redevelopment, expense recovery ratio	81.9	%
New, renewal and option rent spread - cash basis(8)	7.5	%
New, renewal and option rent spread - GAAP basis(8)	10.5	%
Net debt to total market capitalization(6)	44.7	%
Net debt to Adjusted EBITDAre(6)	7.2	x
Adjusted EBITDAre to interest expense(7)	3.8	x
Adjusted EBITDAre to fixed charges(7)	2.8	x

All values are in US Dollars.

(1) Weighted average diluted shares used to calculate FFO per share and FFO as Adjusted per share for the three months ended March 31, 2023 is higher than the GAAP weighted average diluted shares as a result of the dilutive impact of LTIP and OP units which may be redeemed for our common shares.

(2) The same-property pool for both NOI and occupancy includes properties the Company consolidated, owned and operated for the entirety of both periods being compared and excludes properties under development, redevelopment or that involve anchor repositioning where a substantial portion of the GLA is taken out of service and also excludes properties acquired or sold during the periods being compared.

(3) GLA - retail portfolio excludes 1.3 million square feet of industrial properties, 1.2 million square feet for Sunrise Mall and 132,000 square feet of self-storage. The weighted average annual rent per square foot for our industrial portfolio was $8.89.

(4) Physical occupancy includes tenants that have access to their leased space and includes dark and paying tenants.

(5) Our retail portfolio includes shopping centers and malls (excluding Sunrise Mall) and excludes industrial and self-storage.

(6) See computation for the quarter ended March 31, 2023 on page 18. Adjusted EBITDAre is annualized for purposes of calculating net debt to Adjusted EBITDAre.

(7) See computation on page 16.

(8) See computation on page 22.

(9) Excluding Sunrise Mall, consolidated portfolio leased occupancy is 94.6%.

(10) Recurring G&A for the quarter ended March 31, 2023 excludes $0.4 million of transaction, severance and litigation expenses.

URBAN EDGE PROPERTIES
CONSOLIDATED BALANCE SHEETS
As of March 31, 2023 (unaudited) and December 31, 2022
(in thousands, except share and per share amounts)
	March 31,		December 31,
---	---	---	---	---
	2023		2022
ASSETS
Real estate, at cost:
Land	$	531,594	$	535,770
Buildings and improvements	2,469,064		2,468,385
Construction in progress	292,915		314,190
Furniture, fixtures and equipment	8,804		8,539
Total	3,302,377		3,326,884
Accumulated depreciation and amortization	(801,391)		(791,485)
Real estate, net	2,500,986		2,535,399
Operating lease right-of-use assets	62,386		64,161
Cash and cash equivalents	62,142		85,518
Restricted cash	49,044		43,256
Tenant and other receivables	15,800		17,523
Receivable arising from the straight-lining of rents	65,543		64,713
Identified intangible assets, net of accumulated amortization of $42,613 and $40,983, respectively	60,181		62,856
Deferred leasing costs, net of accumulated amortization of $20,529 and $20,107, respectively	27,649		26,799
Prepaid expenses and other assets	79,913		77,207
Total assets	$	2,923,644	$	2,977,432
LIABILITIES AND EQUITY
Liabilities:
Mortgages payable, net	$	1,686,897	$	1,691,690
Operating lease liabilities	58,103		59,789
Accounts payable, accrued expenses and other liabilities	94,766		102,519
Identified intangible liabilities, net of accumulated amortization of $42,719 and $40,816, respectively	91,389		93,328
Total liabilities	1,931,155		1,947,326
Commitments and contingencies
Shareholders’ equity:
Common shares: $0.01 par value; 500,000,000 shares authorized and 117,571,250 and 117,450,951 shares issued and outstanding, respectively	1,174		1,173
Additional paid-in capital	1,010,522		1,011,293
Accumulated other comprehensive income	341		629
Accumulated deficit	(74,034)		(36,104)
Noncontrolling interests:
Operating partnership	40,262		39,209
Consolidated subsidiaries	14,224		13,906
Total equity	992,489		1,030,106
Total liabilities and equity	$	2,923,644	$	2,977,432
URBAN EDGE PROPERTIES
---
CONSOLIDATED STATEMENTS OF INCOME
For the three months ended March 31, 2023 and 2022 (unaudited)
(in thousands, except per share amounts)
	Three Months Ended March 31,
---	---	---	---	---
	2023		2022
REVENUE
Rental revenue	$	99,354	$	99,416
Other income	87		785
Total revenue	99,441		100,201
EXPENSES
Depreciation and amortization	25,084		24,527
Real estate taxes	15,677		15,975
Property operating	17,426		21,205
General and administrative	9,058		11,121
Real estate impairment loss	34,055		—
Lease expense	3,155		3,135
Total expenses	104,455		75,963
Gain on sale of real estate	356		—
Interest income	511		205
Interest and debt expense	(15,293)		(14,004)
Income (loss) before income taxes	(19,440)		10,439
Income tax expense	(706)		(905)
Net income (loss)	(20,146)		9,534
Less net (income) loss attributable to noncontrolling interests in:
Operating partnership	788		(387)
Consolidated subsidiaries	240		339
Net income (loss) attributable to common shareholders	$	(19,118)	$	9,486
Earnings (loss) per common share - Basic:	$	(0.16)	$	0.08
Earnings (loss) per common share - Diluted:	$	(0.16)	$	0.08
Weighted average shares outstanding - Basic	117,450		117,330
Weighted average shares outstanding - Diluted	117,450		117,393
URBAN EDGE PROPERTIES
---
SUPPLEMENTAL SCHEDULE OF NET OPERATING INCOME
For the three months ended March 31, 2023 and 2022
(in thousands)
	Three Months Ended March 31,						Percent Change
---	---	---	---	---	---	---	---
	2023			2022
Composition of NOI(1)
Property rentals	$	71,435		$	69,807
Tenant expense reimbursements	26,208			27,903
Rental revenue deemed uncollectible	(551)			(685)
Total property revenue	97,092			97,025			0.1%
Real estate taxes	(15,677)			(15,975)
Property operating	(17,908)			(21,660)
Lease expense	(2,361)			(2,329)
Total property operating expenses	(35,946)			(39,963)			(10.1)%
NOI(1)	$	61,146		$	57,062		7.2%
NOI margin (NOI / Total property revenue)	63.0		%	58.8		%
Same-property NOI(1)(2)
Property rentals	$	64,233		$	63,092
Tenant expense reimbursements	24,035			25,717
Rental revenue deemed uncollectible	(71)			(616)
Total property revenue	88,197			88,193
Real estate taxes	(14,209)			(13,852)
Property operating	(14,428)			(17,580)
Lease expense	(2,874)			(2,849)
Total property operating expenses	(31,511)			(34,281)
Same-property NOI(1)(2)	$	56,686		$	53,912		5.1%
NOI related to properties being redeveloped(2)	$	5,232		$	4,339
Same-property NOI including properties in redevelopment(1)	$	61,918		$	58,251		6.3%
Same-property physical occupancy	91.2		%	89.1		%
Same-property leased occupancy	95.3		%	92.9		%
Number of properties included in same-property analysis	70

(1) NOI excludes non-cash revenue and expenses. Refer to page 8 for a reconciliation of net income to NOI and same-property NOI.

(2) Excludes NOI related to properties acquired or disposed in the comparative periods and Sunrise Mall.

URBAN EDGE PROPERTIES
EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION and AMORTIZATION for REAL ESTATE (EBITDAre)
For the three months ended March 31, 2023 and 2022
(in thousands)
	Three Months Ended March 31,
---	---	---	---	---	---	---
	2023			2022
Net income (loss)	$	(20,146)		$	9,534
Depreciation and amortization	25,084			24,527
Interest expense	14,337			13,259
Amortization of deferred financing costs	956			745
Income tax expense	706			905
Gain on sale of real estate	(356)			—
Real estate impairment loss	34,055			—
EBITDAre	54,636			48,970
Adjustments for Adjusted EBITDAre:
Transaction, severance and litigation expenses	407			497
Reinstatement of receivables arising from the straight-lining of rents, net	(36)			(87)
Tenant bankruptcy settlement income	—			(36)
Adjusted EBITDAre	$	55,007		$	49,344
Interest expense	$	14,337		$	13,259
Adjusted EBITDAre to interest expense	3.8		x	3.7		x
Fixed charges
Interest expense	$	14,337		$	13,259
Scheduled principal amortization	4,976			4,370
Total fixed charges	$	19,313		$	17,629
Adjusted EBITDAre to fixed charges	2.8		x	2.8		x
URBAN EDGE PROPERTIES
---
FUNDS FROM OPERATIONS
For the three months ended March 31, 2023
(in thousands, except per share amounts)
	Three Months Ended March 31, 2023
---	---	---	---	---
	(in thousands)		(per share)(2)
Net income (loss)	$	(20,146)	$	(0.16)
Less net (income) loss attributable to noncontrolling interests in:
Operating partnership	788		0.01
Consolidated subsidiaries	240		—
Net income (loss) attributable to common shareholders	(19,118)		(0.15)
Adjustments:
Rental property depreciation and amortization	24,809		0.20
Gain on sale of real estate(3)	(356)		—
Limited partnership interests in operating partnership(1)	(788)		(0.01)
Real estate impairment loss(4)	34,055		0.28
FFO applicable to diluted common shareholders	38,602		0.32
Adjustments to FFO:
Transaction, severance and litigation expenses	407		—
Reinstatement of receivables arising from the straight-lining of rents, net	(36)		—
FFO as Adjusted applicable to diluted common shareholders	$	38,973	$	0.32
Weighted average diluted shares used to calculate EPS	117,450
Assumed conversion of OP and LTIP Units to common shares	4,997
Weighted average diluted common shares - FFO	122,447

(1) Represents earnings allocated to LTIP and OP unitholders for unissued common shares, which have been excluded for purposes of calculating earnings per diluted share for the periods presented because they are anti-dilutive.

(2) Individual items may not add up due to total rounding.

(3) The gain on sale of real estate for the three months ended March 31, 2023 relates to the release of escrow funds from a property disposed of in a prior period.

(4) During the three months ended March 31, 2023, the Company recognized an impairment charge reducing the carrying value of Kingswood Center, an office and retail property located in Brooklyn, NY.

URBAN EDGE PROPERTIES
MARKET CAPITALIZATION, DEBT RATIOS AND LIQUIDITY
As of March 31, 2023
(in thousands, except share amounts)
	March 31, 2023
---	---	---	---
Closing market price of common shares	$	15.06
Basic common shares	117,571,250
OP and LTIP units	5,046,501
Diluted common shares	122,617,751
Equity market capitalization	$	1,846,623
Total consolidated debt(1)	$	1,694,219
Cash and cash equivalents including restricted cash	(111,186)
Net debt	$	1,583,033
Net Debt to annualized Adjusted EBITDAre(2)	7.2		x
Total consolidated debt(1)	$	1,694,219
Equity market capitalization	1,846,623
Total market capitalization	$	3,540,842
Net debt to total market capitalization at applicable market price	44.7		%
Cash and cash equivalents including restricted cash	$	111,186
Available under unsecured credit facility	800,000
Total liquidity	$	911,186

(1) Total consolidated debt excludes unamortized debt issuance costs of $7.3 million.

(2) Net debt to Adjusted EBITDAre is calculated based on first quarter 2023 annualized Adjusted EBITDAre.

URBAN EDGE PROPERTIES
ADDITIONAL DISCLOSURES
(in thousands)
	Three Months Ended March 31,
---	---	---	---	---
	2023		2022
Rental Revenue:
Property rentals(1)	$	73,780	$	72,366
Tenant expense reimbursements	26,125		27,735
Rental revenue deemed uncollectible	(551)		(685)
Total rental revenue	$	99,354	$	99,416

Composition of Rental Revenue for the Quarter Ended March 31, 2023

(in thousands)	Three Months Ended March 31, 2023
Collected property rentals and tenant expense reimbursements from first quarter billings	$	93,979
Uncollected property rentals and tenant expense reimbursements from first quarter billings
Uncollectible	1,353
Collectible	2,316
Total property rentals and tenant expense reimbursements before non-cash adjustments from first quarter billings(2)	97,648
Non-cash adjustments(3)	2,257
Rental revenue deemed uncollectible	(551)
Total rental revenue recognized	$	99,354

Composition of Rental Revenue Deemed (Collectible) Uncollectible

(in thousands)	Three Months Ended March 31, 2023
Rental revenue deemed (collectible) uncollectible
Amounts billed in first quarter deemed uncollectible	$	1,353
Amounts billed prior to first quarter now deemed uncollectible	346
Recovery of amounts deemed uncollectible in prior periods	(1,148)
Total rental revenue deemed uncollectible(4)	$	551

Tenant and Other Receivables

	As of March 31, 2023
(in thousands)
Tenant and other receivables billed	$	30,082
Revenue deemed uncollectible	(14,282)
Tenant and other receivables deemed collectible	$	15,800

(1) Percentage rents for the three months ended March 31, 2023 and 2022 were $0.8 million and $1.2 million, respectively.

(2) Total first quarter billings include $3.9 million of gross amounts billed for leases with rental revenue being recognized on a cash-basis. As of March 31, 2023, the Company had 78 leases with rental revenue being recognized on a cash-basis, which represented approximately 3.5% of total portfolio ABR.

(3) Amount comprises straight-line rents, amortization of lease intangibles, credits for tenant abatements and accrued unbilled amounts during the first quarter.

(4) Rental revenue deemed uncollectible pertaining to cash basis tenants was an expense of $0.1 million consisting of $0.7 million of charges, offset by $0.6 million of amounts recovered in the quarter.

URBAN EDGE PROPERTIES
ADDITIONAL DISCLOSURES
(in thousands)

Status of Rent Deferrals

As of March 31, 2023, the Company has executed or approved deferral agreements amounting to $11.7 million with a weighted average remaining payback period of 27 months and has collected 98% of the deferral payments due:

	As of March 31, 2023
(in thousands)	Unbilled(1)		Rebilled and Collected		Rebilled and Uncollected		Total
Accrual basis(2)	$	—	$	8,151	$	26	$	8,177
Cash basis	1,671		1,742		153		3,566
Total	$	1,671	$	9,893	$	179	$	11,743
	Three Months Ended March 31,
---	---	---	---	---
	2023		2022
Certain Non-Cash Items:
Straight-line rents(3)	$	830	$	511
Amortization of below-market lease intangibles, net(3)	1,508		1,974
Lease expense GAAP adjustments(4)	(75)		(99)
Amortization of deferred financing costs(5)	(956)		(745)
Capitalized interest(5)	2,669		1,733
Share-based compensation expense(6)	(2,007)		(2,597)
Capital Expenditures:(7)
Development and redevelopment costs	$	15,515	$	15,562
Maintenance capital expenditures	6,683		3,318
Leasing commissions	657		155
Tenant improvements and allowances	1,516		198
Total capital expenditures	$	24,371	$	19,233			March 31, 2023		December 31, 2022
---	---	---	---	---
Accounts Payable, Accrued Expenses and Other Liabilities:
Deferred tenant revenue	$	28,104	$	28,468
Accrued capital expenditures and leasing costs	33,753		35,732
Accrued interest payable	10,812		10,789
Other liabilities and accrued expenses	7,906		6,939
Security deposits	8,174		8,048
Accrued payroll expenses	2,998		9,527
Finance lease liability	3,019		3,016
Total accounts payable, accrued expenses and other liabilities	$	94,766	$	102,519

(1) Unbilled amounts are for rent deferrals which have been executed or approved but are not yet due based on the repayment terms.

(2) Includes vacated and inactive tenants

(3) Amounts included in the financial statement line item "Rental revenue" on the consolidated statements of income. During the three months ended March 31, 2023 and 2022, the Company reinstated less than $0.1 million and $0.1 million, respectively, of receivables arising from the straight-lining of rents, net of write-offs for tenants moved back to accrual basis accounting.

(4) Amounts consist of amortization of below-market ground lease intangibles and straight-line lease expense, and are included in the financial statement line item "Lease expense" on the consolidated statements of income.

(5) Amounts included in the financial statement line item "Interest and debt expense" on the consolidated statements of income.

(6) Amounts included in the financial statement line item "General and administrative" on the consolidated statements of income.

(7) Amounts presented on a cash basis.

URBAN EDGE PROPERTIES
TENANT CONCENTRATION - TOP TWENTY-FIVE TENANTS
As of March 31, 2023
Tenant	Number of stores	Square feet	% of total square feet		Annualized base rent ("ABR")		% of total ABR		Weighted average ABR per square foot		Average remaining term of ABR(1)
---	---	---	---	---	---	---	---	---	---	---	---
The Home Depot	6	808,926	4.7	%	$	16,103,093	5.6	%	$	19.91	12.9
The TJX Companies(2)	20	616,400	3.6	%	12,989,278		4.5	%	21.07		4.8
Lowe's Companies	6	976,415	5.7	%	8,946,256		3.1	%	9.16		4.8
Kohl's	8	767,345	4.5	%	8,560,023		3.0	%	11.16		6.8
Best Buy	8	359,551	2.1	%	8,394,123		2.9	%	23.35		4.7
Walmart	5	708,435	4.2	%	7,479,449		2.6	%	10.56		5.2
Burlington	7	415,828	2.4	%	7,200,733		2.5	%	17.32		5.8
ShopRite	5	361,058	2.1	%	6,424,644		2.2	%	17.79		10.6
PetSmart	10	228,869	1.3	%	5,843,768		2.0	%	25.53		3.4
BJ's Wholesale Club	4	454,297	2.7	%	5,771,563		2.0	%	12.70		7.1
Ahold Delhaize (Stop & Shop)	5	362,696	2.1	%	5,454,430		1.9	%	15.04		5.7
Target Corporation	3	335,937	2.0	%	5,290,952		1.8	%	15.75		9.6
LA Fitness	6	287,420	1.7	%	5,053,088		1.8	%	17.58		6.5
Amazon(3)	3	145,279	0.9	%	4,717,885		1.6	%	32.47		8.0
The Gap(4)	11	166,032	1.0	%	4,693,166		1.6	%	28.27		2.6
Staples	8	167,832	1.0	%	3,510,725		1.2	%	20.92		2.5
Bob's Discount Furniture	4	170,931	1.0	%	3,251,494		1.1	%	19.02		4.0
Dick's Sporting Goods	4	185,910	1.1	%	2,746,609		1.0	%	14.77		0.8
24 Hour Fitness	1	53,750	0.3	%	2,700,000		0.9	%	50.23		8.8
Anthropologie	1	31,450	0.2	%	2,531,725		0.9	%	80.50		5.5
Planet Fitness	5	101,046	0.6	%	2,475,296		0.9	%	24.50		7.8
Raymour & Flanigan	4	215,254	1.3	%	2,370,497		0.8	%	11.01		5.6
Nordstrom	2	66,561	0.4	%	2,345,180		0.8	%	35.23		1.9
Best Way Trucking	1	188,587	1.1	%	2,288,974		0.8	%	12.14		5.0
Bed Bath & Beyond(5)	6	167,413	1.0	%	2,271,187		0.8	%	13.57		6.4
Total/Weighted Average	143	8,343,222	49.0%		$	139,414,138	48.3%		$	16.71	6.4

(1) In years excluding tenant renewal options. The weighted average is based on ABR.

(2) Includes Marshalls (13), T.J. Maxx (3), HomeGoods (3) and Homesense (1).

(3) Includes Whole Foods (2) and Amazon Fresh (1).

(4) Includes Old Navy (8), Gap (2) and Banana Republic (1).

(5) Includes Harmon Face Values (3), Bed Bath & Beyond (1), Bed Bath & Beyond and buybuy Baby combination store (1), and buybuy Baby (1). This tenant filed for Chapter 11 bankruptcy protection on April 23, 2023 and generates approximately $3.6 million in annual gross rent.

Note: Amounts shown in the table above include all retail properties, including those in redevelopment, on a cash basis other than tenants in free rent periods which are shown at their initial cash rent. The table excludes executed leases that have not yet rent commenced.

URBAN EDGE PROPERTIES
LEASING ACTIVITY
For the three months ended March 31, 2023
	Three Months Ended March 31, 2023
---	---	---	---	---	---	---
	GAAP(2)			Cash(1)
New Leases
Number of new leases executed	14			14
Total square feet	110,977			110,977
Number of same space leases	8			8
Same space square feet	92,627			92,627
Prior rent per square foot	$	18.75		$	19.22
New rent per square foot	$	24.20		$	22.61
Same space weighted average lease term (years)	9.8			9.8
Same space TIs per square foot	N/A			$	15.92
Rent spread	29.1		%	17.6		%
Renewals & Options
Number of leases executed	28			28
Total square feet	318,876			318,876
Number of same space leases	28			28
Same space square feet	318,876			318,876
Prior rent per square foot	$	22.70		$	22.72
New rent per square foot	$	24.08		$	23.86
Same space weighted average lease term (years)	4.7			4.7
Same space TIs per square foot	N/A			$	—
Rent spread	6.1		%	5.0		%
Total New Leases and Renewals & Options
Number of leases executed	42			42
Total square feet	429,853			429,853
Number of same space leases	36			36
Same space square feet	411,503			411,503
Prior rent per square foot	$	21.81		$	21.93
New rent per square foot	$	24.10		$	23.58
Same space weighted average lease term (years)	5.9			5.9
Same space TIs per square foot	N/A			$	3.58
Rent spread	10.5		%	7.5		%

(1) Rents are not calculated on a straight-line (GAAP) basis. Previous/expiring rent is the rent at expiry. New rent is the rent paid at commencement.

(2) Rents are calculated on a straight-line (GAAP) basis.

URBAN EDGE PROPERTIES
LEASES EXECUTED BUT NOT YET RENT COMMENCED
As of March 31, 2023

The Company has signed leases that have not yet rent commenced that are expected to generate an incremental $31.3 million of future annual gross rent, representing approximately 13% of annualized NOI as of March 31, 2023. Approximately $25.0 million of this amount pertains to leases included in Active Redevelopment Projects on page 30. National, regional and industrial tenants represent 85% of the leased but not yet rent commenced pipeline. The below table illustrates the incremental gross rent expected to be recognized in the remainder of 2023 and the next three years, in the respective periods, from commencement of these leases.

Gross rents illustrated in the table above and their impact on same-property metrics in the respective years, based on the current 2023 same-property pool, are as follows:

(in thousands)	2023		2024		2025		2026
Same-property	$	4,700	$	16,700	$	21,100	$	22,500

The below table summarizes the changes in annualized gross rent from leases executed but not yet rent commenced since December 31, 2022:

(in thousands)	Annualized Gross Rent
Leases executed but not yet rent commenced as of December 31, 2022	$	28,600
Less: Leases commenced during the first quarter	(800)
Plus: Leases executed during the first quarter	3,500
Leases executed but not yet rent commenced as of March 31, 2023	$	31,300
URBAN EDGE PROPERTIES
---
RETAIL PORTFOLIO LEASE EXPIRATION SCHEDULE
As of March 31, 2023
	ANCHOR TENANTS (SF>=10,000)						SHOP TENANTS (SF<10,000)					TOTAL TENANTS
---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---
Year(1)	# of leases	Square Feet	% of Total SF		Weighted Avg ABR PSF(2)		# of leases	Square Feet	% of Total SF	Weighted Avg ABR PSF(2)		# of leases	Square Feet	% of Total SF		Weighted Avg ABR PSF(2)
M-T-M	1	18,000	0.1	%	$	20.18	28	77,000	3.1%	$	28.61	29	95,000	0.7%		$	27.01
2023	11	348,000	2.9	%	19.64		45	112,000	4.5%	41.47		56	460,000	3.2%		24.96
2024	32	1,087,000	9.0	%	19.28		78	229,000	9.3%	35.05		110	1,316,000	9.1%		22.02
2025	27	1,063,000	8.8	%	15.96		64	209,000	8.5%	37.64		91	1,272,000	8.8%		19.52
2026	20	663,000	5.5	%	18.62		80	265,000	10.7%	36.88		100	928,000	6.4%		23.84
2027	22	839,000	7.0	%	12.64		81	282,000	11.4%	33.58		103	1,121,000	7.7%		17.90
2028	26	994,000	8.3	%	19.88		56	208,000	8.4%	40.14		82	1,202,000	8.3%		23.39
2029	35	1,555,000	12.9	%	19.54		48	182,000	7.4%	39.83		83	1,737,000	12.0%		21.67
2030	17	1,117,000	9.3	%	12.79		29	103,000	4.2%	47.85		46	1,220,000	8.4%		15.75
2031	15	955,000	7.9	%	15.55		18	70,000	2.8%	33.71		33	1,025,000	7.1%		16.79
2032	9	296,000	2.5	%	15.73		41	137,000	5.5%	33.29		50	433,000	3.0%		21.29
2033	16	615,000	5.1	%	14.77		30	104,000	4.2%	36.33		46	719,000	5.0%		17.89
Thereafter	29	1,997,000	16.7	%	16.03		28	122,000	5.0%	37.01		57	2,119,000	14.4%		17.24
Subtotal/Average	260	11,547,000	96.0	%	$	16.75	626	2,100,000	85.0%	$	37.26	886	13,647,000	94.1	%	$	19.90
Vacant	18	479,000	4.0	%	N/A		151	372,000	15.0%	N/A		169	851,000	5.9	%	N/A
Total/Average	278	12,026,000	100.0	%	N/A		777	2,472,000	100.0%	N/A		1,055	14,498,000	100.0	%	N/A

(1) Year of expiration excludes tenant renewal options.

(2) Weighted average annual base rent per square foot is calculated by annualizing tenants' base cash rent, including ground rent, and excludes tenant reimbursements and concessions and storage rent.

Note: Amounts shown in the table above include both current leases and signed leases that have not commenced on vacant spaces for all retail properties (excludes Sunrise Mall and includes properties in redevelopment) and excludes 132,000 sf of self-storage space. The average base rent for our 1,345,000 square-foot warehouse properties (excluded from the table above) is $8.89 per square foot as of March 31, 2023.

URBAN EDGE PROPERTIES
RETAIL PORTFOLIO LEASE EXPIRATION SCHEDULE ASSUMING EXERCISE OF ALL OPTIONS
As of March 31, 2023
	ANCHOR TENANTS (SF>=10,000)						SHOP TENANTS (SF<10,000)						TOTAL TENANTS
---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---
Year(1)	# of leases	Square Feet	% of Total SF		Weighted Avg ABR PSF(2)		# of leases	Square Feet	% of Total SF		Weighted Avg ABR PSF(2)		# of leases	Square Feet	% of Total SF		Weighted Avg ABR PSF(2)
M-T-M	1	18,000	0.1	%	$	20.18	28	77,000	3.1%		$	28.61	29	95,000	0.7%		$	27.01
2023	7	173,000	1.4	%	20.06		33	82,000	3.3%		43.95		40	255,000	1.8%		27.74
2024	5	122,000	1.0	%	20.68		56	145,000	5.9%		36.69		61	267,000	1.8%		29.37
2025	10	288,000	2.4	%	20.38		38	108,000	4.4%		42.55		48	396,000	2.7%		26.43
2026	6	103,000	0.9	%	24.25		42	122,000	4.9%		41.67		48	225,000	1.6%		33.69
2027	3	42,000	0.3	%	23.74		39	112,000	4.5%		31.68		42	154,000	1.1%		29.52
2028	5	295,000	2.5	%	15.56		39	115,000	4.7%		39.11		44	410,000	2.8%		22.17
2029	14	410,000	3.4	%	23.46		28	94,000	3.8%		45.60		42	504,000	3.5%		27.59
2030	10	281,000	2.3	%	20.97		27	93,000	3.8%		42.48		37	374,000	2.6%		26.32
2031	11	291,000	2.4	%	22.80		27	80,000	3.2%		40.82		38	371,000	2.6%		26.68
2032	6	239,000	2.0	%	17.26		30	94,000	3.8%		38.88		36	333,000	2.3%		23.36
2033	16	488,000	4.1	%	28.80		18	58,000	2.3%		55.09		34	546,000	3.8%		31.60
Thereafter	166	8,797,000	73.2	%	22.86		221	920,000	37.3%		45.91		387	9,717,000	66.8%		25.04
Subtotal/Average	260	11,547,000	96.0	%	$	22.69	626	2,100,000	85.0	%	$	42.93	886	13,647,000	94.1	%	$	25.81
Vacant	18	479,000	4.0	%	N/A		151	372,000	15.0%		N/A		169	851,000	5.9	%	N/A
Total/Average	278	12,026,000	100.0	%	N/A		777	2,472,000	100.0%		N/A		1,055	14,498,000	100.0	%	N/A

(1) Year of expiration includes tenant renewal options.

(2) Weighted average annual base rent per square foot is calculated by annualizing tenants' base cash rent, including ground rent, and excludes tenant reimbursements and concessions and storage rent and is adjusted for assumed exercised options using option rents specified in the underlying leases. Weighted average annual base rent for leases whose future option rent is based on fair market value or CPI is reported at the last stated option rent in the respective lease.

Note: Amounts shown in table above include both current leases and signed leases that have not commenced on vacant spaces for all retail properties (excludes Sunrise Mall and includes properties in redevelopment) and excludes 132,000 sf of self-storage space. The average base rent for our 1,345,000 square-foot warehouse properties assuming exercise of all options at future tenant rent (excluded from the table above) is $10.55 per square foot as of March 31, 2023.

URBAN EDGE PROPERTIES
PROPERTY STATUS REPORT
As of March 31, 2023
(dollars in thousands, except per sf amounts)
Property	Total Square Feet (1)	Percent Leased(1)	Weighted Average ABR PSF(2)	Mortgage Debt(7)	Major Tenants
---	---	---	---	---	---
RETAIL PORTFOLIO:
California:
Walnut Creek (Mt. Diablo)(4)	7,000	43.8%	72.00	—	Sweetgreen
Walnut Creek (Olympic)	31,000	100.0%	$80.50	—	Anthropologie
Connecticut:
Newington Commons	189,000	90.0%	9.55	—	Walmart, Staples
Maryland:
Goucher Commons	155,000	90.0%	23.94	—	Sprouts, HomeGoods, Five Below, Ulta, Kirkland's, DSW, Golf Galaxy (lease not commenced)
Rockville Town Center	94,000	98.0%	16.82	—	Regal Entertainment Group
Wheaton (leased through 2060)(3)	66,000	100.0%	18.35	—	Best Buy
Woodmore Towne Centre	712,000	98.4%	18.04	$117,200	Costco, Wegmans, At Home, Best Buy, LA Fitness, Nordstrom Rack
Massachusetts:
Cambridge (leased through 2033)(3)	48,000	100.0%	28.06	—	PetSmart, Central Rock (lease not commenced)
The Shops at Riverwood(6)	76,000	100.0%	24.42	$21,466	Price Rite, Planet Fitness, Goodwill
Wonderland Marketplace	140,000	100.0%	13.76	—	Big Lots, Planet Fitness, Marshalls, Get Air
Missouri:
Manchester Plaza	131,000	100.0%	11.82	$12,500	Pan-Asia Market, Academy Sports, Bob's Discount Furniture
New Hampshire:
Salem (leased through 2102)(3)	39,000	100.0%	10.20	—	Fun City
New Jersey:
Bergen Town Center - East	253,000	93.8%	22.39	—	Lowe's, REI, Best Buy
Bergen Town Center - West	1,051,000	91.0%	31.43	$300,000	Target, Whole Foods Market, Burlington, Marshalls, Nordstrom Rack, Saks Off 5th, HomeGoods, H&M, Bloomingdale's Outlet, Nike Factory Store, Old Navy, Kohl's
Briarcliff Commons(6)	176,000	94.7%	23.72	—	Uncle Giuseppe's, Kohl's
Brick Commons	273,000	98.7%	20.93	$48,401	ShopRite, Kohl's, Marshalls, Old Navy
Brunswick Commons	427,000	100.0%	15.06	$63,000	Lowe's, Kohl's, Dick's Sporting Goods, P.C. Richard & Son, T.J. Maxx, LA Fitness
Carlstadt Commons (leased through 2050)(3)	78,000	98.3%	24.06	—	Stop & Shop
Garfield Commons	298,000	100.0%	16.01	$40,130	Walmart, Burlington, Marshalls, PetSmart, Ulta
Greenbrook Commons	170,000	100.0%	18.83	$25,452	BJ's Wholesale Club, Aldi (lease not commenced)
Hackensack Commons	275,000	99.4%	25.75	$66,400	The Home Depot, 99 Ranch, Staples, Petco
Hanover Commons	343,000	99.3%	21.61	$62,176	The Home Depot, Dick's Sporting Goods, Saks Off 5th, Marshalls
Hazlet	95,000	100.0%	3.96	—	Stop & Shop(5)
Hudson Commons	236,000	100.0%	13.99	$27,344	Lowe's, P.C. Richard & Son
Hudson Mall	382,000	84.9%	18.14	$21,184	Marshalls, Big Lots, Retro Fitness, Staples, Old Navy
Kearny Commons	121,000	100.0%	24.17	—	LA Fitness, Marshalls, Ulta
Kennedy Commons	62,000	100.0%	15.46	—	Food Bazaar
Lodi Commons	43,000	100.0%	20.25	—	Dollar Tree
Manalapan Commons	208,000	69.3%	21.15	—	Best Buy, Raymour & Flanigan, PetSmart, Avalon Flooring
Marlton Commons	214,000	100.0%	16.69	$37,234	ShopRite, Kohl's, PetSmart
Millburn	104,000	89.5%	28.96	$22,369	Trader Joe's, CVS, PetSmart
URBAN EDGE PROPERTIES
---
PROPERTY STATUS REPORT
As of March 31, 2023
(dollars in thousands, except per sf amounts)
Property	Total Square Feet (1)	Percent Leased(1)	Weighted Average ABR PSF(2)	Mortgage Debt(7)	Major Tenants
---	---	---	---	---	---
Montclair	18,000	100.0%	32.00	$7,250	Whole Foods Market
Paramus (leased through 2033)(3)	63,000	100.0%	49.97	—	24 Hour Fitness
Plaza at Cherry Hill	422,000	82.1%	15.32	$29,000	Aldi, LA Fitness, Raymour & Flanigan, Total Wine, Guitar Center, Sam Ash Music
Plaza at Woodbridge	332,000	91.6%	19.04	$52,947	Best Buy, Raymour & Flanigan, Lincoln Tech, Retro Fitness, Bed Bath & Beyond and buybuy Baby
Rockaway River Commons	189,000	96.8%	15.17	$27,161	ShopRite, T.J. Maxx
Rutherford Commons	197,000	98.2%	12.97	$23,000	Lowe's
Stelton Commons (leased through 2039)(3)	56,000	100.0%	21.78	—	Staples, Party City
Tonnelle Commons	410,000	100.0%	21.95	$98,438	BJ's Wholesale Club, Walmart, PetSmart
Totowa Commons	271,000	93.4%	18.25	$50,800	The Home Depot, Bed Bath & Beyond, buybuy Baby, Staples
Town Brook Commons	231,000	97.0%	13.41	$30,678	Stop & Shop, Kohl's
Union (Vauxhall)	232,000	100.0%	17.85	$45,600	The Home Depot
West Branch Commons	279,000	98.7%	16.13	—	Lowe's, Burlington
West End Commons	241,000	100.0%	11.80	$24,544	Costco, The Tile Shop, La-Z-Boy, Petco, Da Vita Dialysis
Woodbridge Commons	225,000	100.0%	13.52	$22,100	Walmart, Dollar Tree, Advance Auto Parts
New York:
Amherst Commons	311,000	80.3%	10.90	—	BJ's Wholesale Club, Burlington, LA Fitness
Bruckner Commons(6)	394,000	75.6%	34.05	—	ShopRite, Burlington, Target (lease not commenced)
Shops at Bruckner	115,000	100.0%	38.38	$8,847	Marshalls, Old Navy, Five Below, Aldi (lease not commenced)
Burnside Commons	100,000	90.7%	17.49	—	Bingo Wholesale (leased not commenced)
Cross Bay Commons	45,000	87.1%	43.96	—	Northwell Health
Dewitt (leased through 2041)(3)	46,000	100.0%	19.36	—	Best Buy
Forest Commons	165,000	96.6%	24.92	—	Western Beef, Planet Fitness, Advance Auto Parts, NYC Public School
Freeport Commons	173,000	100.0%	26.32	$43,100	The Home Depot, Staples
Gun Hill Commons	81,000	100.0%	37.65	$24,065	Aldi, Planet Fitness
Henrietta Commons (leased through 2056)(3)	165,000	97.9%	4.62	—	Kohl's
Huntington Commons	207,000	94.6%	21.31	—	ShopRite, Marshalls, Old Navy, Petco, Burlington (lease not commenced)
Kingswood Center	129,000	86.6%	27.64	$69,714	T.J. Maxx, Visiting Nurse Service of NY
Kingswood Crossing	107,000	69.5%	41.86	—	Target, Marshalls, Maimonides Medical
Meadowbrook Commons (leased through 2040)(3)	44,000	100.0%	22.31	—	Bob's Discount Furniture
Mount Kisco Commons	189,000	99.2%	17.31	$11,598	Target, Stop & Shop
New Hyde Park (leased through 2029)(3)	101,000	100.0%	21.93	—	Stop & Shop
Yonkers Gateway	448,000	94.1%	16.04	$24,537	Burlington, Marshalls, Homesense, Best Buy, DSW, PetSmart, Alamo Drafthouse Cinema
URBAN EDGE PROPERTIES
---
PROPERTY STATUS REPORT
As of March 31, 2023
(dollars in thousands, except per sf amounts)
Property	Total Square Feet (1)	Percent Leased(1)	Weighted Average ABR PSF(2)	Mortgage Debt(7)
---	---	---	---	---
Pennsylvania:
Broomall Commons(6)	168,000	75.8%	16.40	—
Lincoln Plaza	228,000	100.0%	5.27	—
MacDade Commons	102,000	100.0%	12.93	—
Marten Commons	185,000	96.6%	14.85	—
Springfield (leased through 2025)(3)	41,000	100.0%	25.29	—
Wilkes-Barre Commons	184,000	100.0%	12.93	—
Wyomissing (leased through 2065)(3)	76,000	100.0%	14.70	—
South Carolina:
Charleston (leased through 2063)(3)	45,000	100.0%	15.96	—
Virginia:
Norfolk (leased through 2069)(3)	114,000	100.0%	7.79	—
Puerto Rico:
Las Catalinas Mall	355,000	86.0%	30.11	118,401
The Outlets at Montehiedra(6)	517,000	94.4%	20.10	77,057
Total Retail Portfolio	14,498,000	94.1%	$19.90	1,653,693
INDUSTRIAL:
Hanover Warehouses	1,218,000	100.0%	8.47	40,526
Lodi Route 17	127,000	100.0%	12.97	—
Total Industrial	1,345,000	100.0%	$8.89	40,526
Sunrise Mall (leased through 2069)(4)(6)	1,228,000	33.4%	8.36	—
Total Urban Edge Properties	17,071,000	90.2%	$18.63	1,694,219

All values are in US Dollars.

(1) Percent leased is expressed as the percentage of gross leasable area subject to a lease, excluding temporary tenants. The Company excludes 132,000 sf of self-storage from the report above.

(2) Weighted average annual base rent per square foot including ground leases and executed leases for which rent has not commenced is calculated by annualizing tenants' current base rent (excluding any free rent periods), and excluding tenant reimbursements, concessions and storage rent. Excluding the ground leases where the Company is the lessor, the weighted average annual base rent per square foot for our retail portfolio is $21.77 per square foot.

(3) The Company is a lessee under a ground or building lease. The total square feet disclosed for the building will revert to the lessor upon lease expiration.

(4) We own 95% of Walnut Creek (Mt. Diablo) and 82.5% of Sunrise Mall with the remaining portions in each case owned by joint venture partners.

(5) The tenant never commenced operations at this location but continues to pay rent.

(6) Not included in the same-property pool for the purposes of calculating same-property NOI for the quarter ended March 31, 2023 and 2022.

(7) Mortgage debt balances exclude unamortized debt issuance costs.

URBAN EDGE PROPERTIES
PROPERTY ACQUISITIONS AND DISPOSITIONS
For the three months ended March 31, 2023
(dollars in thousands)
2023 Property Acquisitions:
---
None.
2023 Property Dispositions:
None.
URBAN EDGE PROPERTIES
---
DEVELOPMENT, REDEVELOPMENT AND ANCHOR REPOSITIONING PROJECTS
As of March 31, 2023
(in thousands, except square footage data)
Active Projects	Estimated Gross Cost(1)			Incurred as of 3/31/23		Target Stabilization(2)	Description and Status
---	---	---	---	---	---	---	---
Bergen Town Center (Phase B)(3)	$	44,300		$	5,200	2Q25	Ground-up development of an 80,000 sf medical office building for Hackensack Meridian Health on a vacant outparcel facing Route 4
Bruckner Commons (Phase A)(5)	38,700			4,600		2Q25	Retenanting former Kmart box with Target
Las Catalinas(3)	13,400			12,700		3Q23	Retenanting former Kmart box with Sector Sixty6
Huntington Commons (Phase B)(3)	13,300			5,200		2Q24	Backfilling the relocated Marshalls box with Burlington (24,000 sf), as well as additional center repositioning and renovations
The Outlets at Montehiedra (Phase C)(5)	12,600			700		3Q24	Demising and retenanting former Kmart box with Ralph's Food Warehouse and Urology Hub
The Outlets at Montehiedra (Phase D)(5)	10,600			9,100		2Q23	Constructing new 14,000 sf building for Walgreens and Global Mattress and new 3,000 sf pad for Arby's
Broomall Commons (Phase B)(5)	10,300			3,700		4Q23	Retenanting 19,000 sf former A.C. Moore with Nemours Children's Hospital and backfilling remaining 41,000 sf
Hudson Mall(3)	9,700			5,900		1Q24	Retenanting former Toys "R" Us box
Shops at Bruckner (Phase B)(3)	9,100			6,700		4Q23	Retenanting with Aldi and Lot Less
Marlton Commons(3)	7,300			800		3Q24	Redeveloping Friendly's with new 10,700± sf multi-tenant pad (First Watch and Cava executed)
Burnside Commons(3)	6,900			1,900		1Q24	Retenanting anchor vacancy with Bingo Wholesale
The Outlets at Montehiedra (Phase D)(5)	6,800			100		2Q24	Retenanting 24,000 sf of vacant Kmart box with T.J. Maxx
Brick Commons(3)	4,500			1,000		3Q24	Replacing Santander Bank with two quick service restaurants (Shake Shack and First Watch executed)
Huntington Commons (Phase C)(3)	4,200			400		1Q24	Redemising former Outback to create three small shop spaces (Cycle Bar, GolfTec and IStretch+ executed)
Walnut Creek(3)	3,500			2,100		4Q23	Retenanting former Z Gallerie with Sweetgreen (open) and remaining 4,000 sf
East Hanover Warehouses (Phase A)(3)	3,300			2,800		3Q23	Retenanting 187,000 sf of warehouse space with Bestway Trucking Service
Goucher Commons(3)	3,100			—		2Q24	Backfilling 22,000± sf Staples box with Golf Galaxy
Plaza at Cherry Hill (Phase A)(3)	2,800			1,000		2Q23	Relocating and expanding Total Wine
East Hanover Warehouses (Phase B)(3)	2,800			100		3Q23	Retenanting 99,000 sf vacancy with Decker Tape
Briarcliff Commons (Phase B)(5)	2,700			2,400		3Q23	Developing new 4,000± sf pad for CityMD
Greenbrook Commons(3)	2,600			200		2Q24	Backfilling Unique Thrift with Aldi
The Outlets at Montehiedra (Phase B)(5)	2,200			100		2Q24	Developing new 6,000± sf pad for Texas Roadhouse
Yonkers Gateway Center(3)	1,700			700		3Q23	Retenanting end cap space with Wren Kitchens
Plaza at Cherry Hill (Phase B)(3)	1,300			300		4Q23	Backfilling 25,000 sf vacancy with Savers Thrift
Total	$	217,700	(4)	$	67,700

(1) Estimated gross cost includes the allocation of internal costs such as labor, interest and taxes.

(2) Target Stabilization reflects the first quarter in which at least 80% of the expected NOI from the project has commenced. A project achieving Target Stabilization is classified as Completed whether or not all costs have been expended and remains listed as a Completed project for one year in the table on page 31. The Target Stabilization date is an estimate and is subject to change resulting from uncertainties inherent in the development process and not wholly under the Company's control.

(3) Results from these properties are included in our same-property metrics for the quarter ended March 31, 2023.

(4) The estimated, unleveraged yield for total Active projects is 12% based on total estimated project costs and the incremental, unleveraged NOI directly attributable to the projects unless otherwise noted. The incremental, unleveraged NOI for Active projects excludes NOI generated outside the project scope such as the impact on future lease rollovers or on the long-term value of the property. The unleveraged yield for projects related to vacant spaces is based on the total NOI directly attributable to the project and the estimated project costs.

(5) Results from these properties are included in our same-property including redevelopment metrics for the quarter ended March 31, 2023.

URBAN EDGE PROPERTIES
DEVELOPMENT, REDEVELOPMENT AND ANCHOR REPOSITIONING PROJECTS
As of March 31, 2023
(in thousands, except square footage data)
Completed Projects	Estimated Gross Cost(1)			Incurred as of 3/31/23		Stabilization(2)	Description
---	---	---	---	---	---	---	---
Mt. Kisco(3)	$	3,100		$	2,800	1Q23	Converted former sit-down restaurant into Chipotle and Dunkin'
Bergen Town Center (Phase A)(3)	25,600			25,500		4Q22	Retenanted former Century 21 box with Kohl's
Huntington Commons (Phase A)(3)	23,000			23,000		4Q22	Retenanted former Kmart box with ShopRite and Marshalls
Kearny Commons(3)	11,900			11,600		4Q22	Expanded by 22,000 sf to accommodate a 10,000 sf Ulta and small shops as well as added a freestanding Starbucks
Shops at Bruckner (Phase A)(3)	6,200			4,100		4Q22	Relocated Jimmy Jazz to former Carter's space and retenanted former Jimmy Jazz and Danice spaces with Five Below; renovated façade and upgraded common areas
Wilkes Barre (Phase B)(3)	2,400			2,200		3Q22	Retenanted former Babies "R" Us box with Wren Kitchens
Lodi (Route 17 North)(3)	11,700			11,500		2Q22	Converted former National Wholesale Liquidator space into 127,000 sf industrial space for AAA Wholesale Group
Broomall Commons (Phase A)(6)	6,700			6,700		2Q22	Retenanted 44,000± sf of the former Giant Food space with Amazon Fresh
Tonnelle Commons (Phase B)(3)	3,000			2,600		2Q22	Retenanted former Staples with Five Below and Skechers
Total	$	93,600	(4)	$	90,000
Future Redevelopment(5)	Location	Opportunity
---	---	---
Bergen Town Center(3)	Paramus, NJ	Develop a mix of uses including residential, hotel, and/or office; common area improvements and enhancements to improve merchandising
Brunswick Commons(3)	East Brunswick, NJ	Develop new pad
Hudson Mall(3)	Jersey City, NJ	Reposition mall with redevelopment and renovation opportunities including retail and amenity upgrades and consideration of alternate uses
The Plaza at Cherry Hill(3)	Cherry Hill, NJ	Renovate exterior of center and common areas
Sunrise Mall	Massapequa, NY	Redevelop mall including consideration of alternate uses

(1) Estimated gross cost includes the allocation of internal costs such as labor, interest and taxes.

(2) Stabilization reflects the first quarter in which at least 80% of the expected NOI from the project has commenced. A project achieving Stabilization is classified as Completed whether or not all costs have been expended and remains listed as a Completed project for one year in the table above.

(3) Results from these properties are included in our same-property metrics for the quarter ended March 31, 2023.

(4) The estimated unleveraged yield for Completed projects is 10% based on total estimated project costs and the incremental, unleveraged NOI directly attributable to the projects unless otherwise noted. The incremental, unleveraged NOI for Completed projects excludes NOI generated outside the project scope such as the impact on future lease rollovers or on the long-term value of the property. The unleveraged yield for projects related to vacant spaces as a result of bankruptcy is based on the total NOI directly attributable to the project and the estimated project costs.

(5) The Company has identified future redevelopment opportunities which are, or will soon be, in planning phases and as such, may not ultimately become active projects. Proceeding with these investments is subject to many factors outside of the Company's control, and it is possible that municipal or other approvals may delay or suspend our ability to proceed with such plans. The execution of these projects is discretionary and we are under no current obligation to fund these projects.

(6) Results from these properties are included in our same-property including redevelopment metrics for the quarter ended March 31, 2023.

URBAN EDGE PROPERTIES
DEBT SUMMARY
As of March 31, 2023 and December 31, 2022
(in thousands)
	March 31, 2023			December 31, 2022
---	---	---	---	---	---	---
Secured fixed rate debt	$	1,535,411		$	1,540,293
Secured variable rate debt	158,808			159,198
Total debt	$	1,694,219		$	1,699,491
% Secured fixed rate debt	90.6		%	90.6		%
% Secured variable rate debt	9.4		%	9.4		%
Total	100		%	100		%
Secured mortgage debt	$	1,694,219		$	1,699,491
Unsecured debt(1)	—			—
Total debt	$	1,694,219		$	1,699,491
% Secured mortgage debt	100		%	100		%
% Unsecured mortgage debt	—			—
Total	100		%	100		%
Weighted average remaining maturity on secured mortgage debt	3.9 years			4.1 years
Weighted average remaining maturity on unsecured debt	N/A			N/A
Total market capitalization (see page 18)	$	3,540,842
% Secured mortgage debt	47.8		%
% Unsecured debt	—		%
Total debt: Total market capitalization	47.8		%
Weighted average interest rate on secured mortgage debt(2)	4.31		%	4.28		%

Note: All amounts and calculations exclude unamortized debt issuance costs on mortgages payable.

(1) No amounts are currently outstanding on our unsecured $800 million line of credit. The agreement has a maturity date of February 9, 2027 with two six-month extension options. Borrowings under the agreement bear interest at SOFR plus an applicable margin of 1.05% to 1.50% and an annual facility fee of 15 to 30 basis points based on our current leverage ratio.

(2) Weighted average interest rate is calculated based on balances outstanding at the respective dates.

URBAN EDGE PROPERTIES
MORTGAGE DEBT SUMMARY
As of March 31, 2023 and December 31, 2022
(dollars in thousands)
Property	Maturity Date	Rate		March 31, 2023		December 31, 2022		Percent of Mortgage Debt at March 31, 2023
---	---	---	---	---	---	---	---	---	---
Bergen Town Center(5)	4/8/2023	3.56	%	$	300,000	$	300,000	17.9	%
Shops at Bruckner(6)	5/1/2023	3.90	%	8,847		9,020		0.5	%
Hudson Mall	12/1/2023	5.07	%	21,184		21,380		1.3	%
Yonkers Gateway Center	4/6/2024	4.16	%	24,537		24,996		1.4	%
Hudson Commons(1)	11/15/2024	6.53	%	27,344		27,482		1.6	%
Greenbrook Commons(1)	11/15/2024	6.53	%	25,452		25,581		1.5	%
Gun Hill Commons(1)	12/1/2024	6.53	%	24,065		24,188		1.4	%
Brick Commons	12/10/2024	3.87	%	48,401		48,636		2.9	%
Plaza at Cherry Hill(2)	6/15/2025	8.50	%	29,000		29,000		1.7	%
West End Commons	12/10/2025	3.99	%	24,544		24,658		1.4	%
Las Catalinas Mall	2/1/2026	4.43	%	118,401		119,633		7.0	%
Town Brook Commons	12/1/2026	3.78	%	30,678		30,825		1.8	%
Rockaway River Commons	12/1/2026	3.78	%	27,161		27,291		1.6	%
Hanover Commons	12/10/2026	4.03	%	62,176		62,453		3.7	%
Tonnelle Commons	4/1/2027	4.18	%	98,438		98,870		5.8	%
Manchester Plaza	6/1/2027	4.32	%	12,500		12,500		0.7	%
Millburn Gateway Center	6/1/2027	3.97	%	22,369		22,489		1.3	%
Plaza at Woodbridge(3)	6/8/2027	5.26	%	52,947		52,947		3.1	%
Totowa Commons	12/1/2027	4.33	%	50,800		50,800		3.0	%
Woodbridge Commons	12/1/2027	4.36	%	22,100		22,100		1.3	%
Brunswick Commons	12/6/2027	4.38	%	63,000		63,000		3.7	%
Rutherford Commons	1/6/2028	4.49	%	23,000		23,000		1.4	%
Kingswood Center	2/6/2028	5.07	%	69,714		69,935		4.1	%
Hackensack Commons	3/1/2028	4.36	%	66,400		66,400		3.9	%
East Hanover Warehouses	12/1/2028	4.09	%	40,526		40,700		2.4	%
Marlton Commons	12/1/2028	3.86	%	37,234		37,400		2.2	%
Union (Vauxhall)	12/10/2028	4.01	%	45,600		45,600		2.7	%
The Shops at Riverwood	6/24/2029	4.25	%	21,466		21,466		1.3	%
Freeport Commons	12/10/2029	4.07	%	43,100		43,100		2.5	%
The Outlets at Montehiedra	6/1/2030	5.00	%	77,057		77,531		4.5	%
Montclair(4)	8/15/2030	3.15	%	7,250		7,250		0.4	%
Garfield Commons	12/1/2030	4.14	%	40,130		40,300		2.4	%
Woodmore Towne Centre	1/6/2032	3.39	%	117,200		117,200		6.9	%
Mount Kisco Commons	11/15/2034	6.40	%	11,598		11,760		0.7	%
Total mortgage debt		4.31	%	$	1,694,219	$	1,699,491	100.0	%
Unamortized debt issuance costs				(7,322)		(7,801)
Total mortgage debt, net				$	1,686,897	$	1,691,690

(1)Bears interest at one month London Interbank Offered Rate ("LIBOR") plus 190 bps.

(2)Bears interest at one month Prime Rate plus 50 bps.

(3)Bears interest at one month Secured Overnight Financing Rate (“SOFR”) plus 226 bps. The variable component of the debt is hedged with an interest rate cap agreement to limit SOFR to a maximum of 3%, which expires July 1, 2023.

(4)Bears interest at LIBOR plus 257 bps. The fixed and variable components of the debt are hedged with an interest rate swap agreement, fixing the rate at 3.15%, which expires at the maturity of the loan.

(5)On April 6, 2023, the Company refinanced the $300 million loan for Bergen Town Center that matured on April 8, 2023 with a new $290 million loan at a fixed interest rate of 6.3%, maturing April 10, 2030.

(6)On May 1, 2023 the Company entered into a forbearance agreement to extend the loan maturity date by 30 days to June 1, 2023, with an option to extend for an additional 30 days to July 1, 2023.

URBAN EDGE PROPERTIES
DEBT MATURITY SCHEDULE
As of March 31, 2023
(dollars in thousands)
Year	Amortization		Balloon Payments		Premium/(Discount) Amortization		Total		Weighted Average Interest rate at maturity	Percent of Debt Maturing
---	---	---	---	---	---	---	---	---	---	---	---
2023(1)(2)	$	15,907	$	329,436	$	882	$	346,225	3.7%	20.6	%
2024	21,827		143,706		847		166,380		5.2%	9.8	%
2025	19,612		52,260		811		72,683		5.9%	4.3	%
2026	14,496		214,246		811		229,553		4.2%	13.5	%
2027	9,505		306,455		811		316,771		4.4%	18.7	%
2028	8,097		264,822		15		272,934		4.4%	16.1	%
2029	5,711		57,724		(60)		63,375		4.2%	3.7	%
2030	3,170		101,042		(60)		104,152		4.6%	6.1	%
2031	1,203		117,200		(60)		118,343		3.4%	7.0	%
Thereafter	3,981		—		(178)		3,803		6.4%	0.2	%
Total	$	103,509	$	1,586,891	$	3,819	$	1,694,219	4.3%	100	%
	Unamortized debt issuance costs						(7,322)
	Total outstanding debt, net						$	1,686,897

(1) Remainder of 2023.

(2) On April 6, 2023, the Company refinanced the $300 million loan for Bergen Town Center that matured on April 8, 2023, reducing our balloon payments due in the remainder of 2023 to approximately $29 million.