Skip to main content
VLTO logo

VLTO

Veralto Corp
$91.74 -1.36 (-1.46%) At close · Jul 8
Market Cap
$22.53B
Shares
245,599,266

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$5.5B +6%
FY2025 Revenue FY2021–FY2025
Net Income
$940M +12.8%
FY2025 Net Income FY2021–FY2025
Gross Margin
59.95% +0.2pp
FY2025 Gross Margin FY2021–FY2025
Operating Margin
23.21% 0pp
FY2025 Operating Margin FY2021–FY2025
Diluted EPS
$3.76 +12.6%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
$1.08B +23.1%
FY2025 Operating Cash Flow FY2021–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021
$5.59B $5.5B $5.19B $5.02B $4.87B $4.7B
$96M $98M $82M $86M $69M $61M
$2.25B $2.2B $2.09B $2.12B $2.11B $1.99B
$3.35B $3.3B $3.11B $2.9B $2.76B $2.71B
59.95% 59.79% 57.78% 56.67% 57.72%
$270M $266M $253M $225M $217M $244M
$1.79B $1.76B $1.64B $1.54B $1.43B $1.43B
$36M $38M $48M $50M $62M
$83M $78M $78M $87M $90M $106M
$1.29B $1.28B $1.21B $1.14B $1.11B $1.04B
23.21% 23.26% 22.7% 22.83% 22.15%
$1.38B $1.36B $1.29B $1.23B $1.2B $1.15B
$93M $96M $113M $30M $0 $0
$5M -$8M -$9M -$14M $1M $6M
$1.21B $1.17B $1.09B $1.1B $1.11B $1.05B
$236M $233M $253M $257M $268M $186M
$969M $940M $833M $839M $845M $861M
17.08% 16.04% 16.71% 17.35% 18.32%
$1.03B $1.1B $716M $839M $778M $788M
USD/shares $3.79 $3.37 $3.41 $3.43 $3.50
USD/shares $4.20 – $4.28* $3.76 $3.34 $3.40 $3.43 $3.50
shares 248.3M 247.3M 246.4M 246.3M 246.3M
shares 250.3M 249.6M 246.8M 246.3M 246.3M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2025: $198M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
23.64×
Pollution & Treatment Controls median 30.96×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Water Quality Segment $3,321,000,000 $3,138,000,000 $3,039,000,000 $2,887,000,000 $2,669,000,000
Product and Quality Innovation Segment $2,182,000,000 $2,055,000,000 $1,982,000,000 $1,983,000,000 $2,031,000,000

By Geography (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
North America $2,639,000,000 $2,493,000,000 $2,353,000,000 $2,260,000,000 $2,054,000,000
High Growth Markets $1,505,000,000 $1,436,000,000 $1,430,000,000 $1,428,000,000 $1,428,000,000
Western Europe $1,241,000,000 $1,149,000,000 $1,120,000,000 $1,059,000,000 $1,099,000,000
Other Developed Markets $118,000,000 $115,000,000 $118,000,000 $123,000,000 $119,000,000

By Product & Service (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue from Contract with Customer Measurement Recurring $3,359,000,000 $3,149,000,000 $2,954,000,000 $2,859,000,000 $2,660,000,000
Revenue from Contract with Customer Measurement Nonrecurring $2,144,000,000 $2,044,000,000 $2,067,000,000 $2,011,000,000 $2,040,000,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Water Quality Segment $844,000,000 $768,000,000 $730,000,000 $668,000,000 $584,000,000
Product and Quality Innovation Segment $549,000,000 $529,000,000 $472,000,000 $488,000,000 $496,000,000

Operating Margin by Segment (%)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Water Quality Segment 25.4% 24.5% 24% 23.1% 21.9%
Product and Quality Innovation Segment 25.2% 25.7% 23.8% 24.6% 24.4%
Key facts CIK 1967680 CUSIP 92338C103 13F (30d) 52 filings 34 filers Visit website Investor relations