VNT · Vontier Corp

$32.23 -0.53 (-1.62%)

S&P 400 member Russell 1000 member Rebalance outlook locked

Market Cap

$4.43B

135.20M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

$3.08B +3.2%

FY2025

Net Income

$406.1M -3.8%

FY2025

Gross Margin

44.85% +0.3pp

FY2022

Operating Margin

18.26% +0.2pp

FY2025

Diluted EPS

$2.76 +0.4%

FY2025

Operating Cash Flow

$511M +19.5%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow Adjusted All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	FY2026 (G)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Revenue	-1.2%	+2.6%	—	$3B – $3.05B	$3.07B	$3.08B^G	$2.98B^G	$3.1B	$3.18B	$2.99B	$2.7B	$2.77B	$2.67B
Cost of Revenue	+3.6%	—	—	—	—	—	—	—	$1.76B	$1.66B	$1.52B	$1.58B	$1.53B
Gross Profit	+6.2%	—	—	—	$1.45B	—	—	—	$1.43B	$1.33B	$1.19B	$1.19B	$1.14B
Gross Margin	—	—	—	—	—	—	—	—	44.85%	44.57%	43.93%	42.96%	42.58%
Research & Development	+6.7%	+6.8%	—	—	$164.5M	$175.7M	$177.7M	$163.5M	$144.6M	$129.3M	$126.2M	$136.4M	$136.2M
Selling, General & Administrative	+0.6%	+4.7%	—	—	$638.4M	$639.4M	$629.7M	$643.1M	$627.8M	$579.2M	$508.4M	$491.3M	$499.3M
Amortization of Intangibles	-1.7%	+20.6%	—	—	$68M	$74.1M	$79.7M	$81.2M	$78M	$42.4M	$29M	$31.8M	$30.6M
Depreciation & Amortization	+7.7%	-8.2%	—	—	$50.9M	$51.1M	$47.4M	$43.8M	$40.9M	$45.9M	$78.3M	$84.5M	$86.4M
Restructuring Charges	—	—	—	—	—	—	—	—	—	—	—	—	$2M
Operating Income	-0.9%	+3.7%	—	—	$576.6M	$561.6M	$537M	$543.4M	$577.9M	$582.2M	$468.2M	$563.1M	$499.6M
Operating Margin	—	—	—	—	—	18.26%	18.03%	17.56%	18.15%	19.47%	17.31%	20.31%	18.74%
EBITDA	-0.3%	+2.3%	—	—	$627.5M	$612.7M	$584.4M	$587.2M	$618.8M	$628.1M	$546.5M	$647.6M	$586M
Interest Income	—	—	—	—	$78M	—	—	$78.8M	$72.7M	$74.6M	—	—	—
Other Non-Operating Income	—	+6.7%	—	—	$6.8M	$2.9M	-$1.9M	-$600K	-$4.9M	-$400K	$2.1M	-$600K	-$700K
Gain on Sales of Real Estate	+1.2%	+56.3%	—	—	—	—	—	$2.8M	-$800K	$0	$2.7M	$0	$300K
Pretax Income	-1.2%	+2.0%	—	—	$441.3M	$508.2M	$497.6M	$483.5M	$527.4M	$534M	$460.3M	$565.8M	$507.3M
Income Tax	-6.8%	-2.9%	—	—	$93.3M	$102.1M	$75.4M	$106.6M	$126.1M	$121M	$118.3M	$129.3M	$121.8M
Net Income	+0.4%	+3.5%	—	—	$348M	$406.1M	$422.2M	$376.9M	$401.3M	$413M	$342M	$436.5M	$385.5M
Net Margin	—	—	—	—	—	13.2%	14.17%	12.18%	12.6%	13.81%	12.65%	15.75%	14.46%
EPS (Basic) USD/shares	+3.5%	+6.4%	—	—	$2.43	$2.77	$2.76	$2.43	$2.50	$2.44	$2.03	$2.59	$2.29
EPS (Diluted) USD/shares	+3.5%	+6.4%	—	$3.45 – $3.55*	$2.41	$2.76^G	$2.75^G	$2.42^G	$2.49^G	$2.43	$2.02	$2.59	$2.29
Shares Outstanding (Basic Avg) shares	-3.0%	-2.7%	—	—	—	146.7M	152.8M	155.1M	160.5M	169M	168.4M	168.4M	168.4M
Shares Outstanding (Diluted Avg) shares	-2.9%	-2.7%	—	—	—	147.4M	153.8M	156M	161M	170.1M	169.4M	168.4M	168.4M

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2025: $927.6M in buybacks, $74M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

—

Peer median 4.06×

EV/EBIT

—

Peer median 28.79×

P/E (TTM)

13.59×

Peer median 38.26×

Peer medians compare against the 12 similar-size Scientific & Technical Instruments companies (of 39 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021
Environmental Fueling Solutions Segment	$1,436,700,000	$1,359,800,000	$1,323,700,000	$1,493,600,000	$1,481,700,000
Mobility Technologies Segment	$1,123,900,000	$1,014,500,000	$1,003,800,000	$907,800,000	$739,300,000
Repair Solutions Segment	$589,900,000	$633,400,000	$651,500,000	$611,500,000	$594,400,000

By Geography (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
North America	$2,175,900,000	$2,126,800,000	$2,287,600,000	$2,383,000,000	$2,131,100,000	$1,898,300,000	$1,875,500,000	$1,751,800,000
United States	$2,112,400,000	$2,032,000,000	$2,161,000,000	$2,280,300,000	$2,056,900,000	$1,843,200,000	$1,811,800,000	$1,668,600,000
EMEA	$500,100,000	$463,900,000	$425,800,000	—	—	—	—	—
Asia Pacific	$297,900,000	$279,000,000	$275,100,000	—	—	—	—	—
Latin America	$101,700,000	$109,300,000	$106,700,000	—	—	—	—	—
Countries Excluding North America Western Europe And High Growth Markets	—	$134,200,000	$128,100,000	$139,700,000	$139,400,000	$117,700,000	$121,700,000	$125,700,000
High Growth Markets	—	$461,900,000	$426,500,000	$419,100,000	$454,100,000	$432,900,000	$499,400,000	$500,000,000
Western Europe	—	$256,100,000	$253,000,000	$242,600,000	$266,100,000	$255,700,000	$275,500,000	$288,400,000

By Product & Service (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Product	$2,754,900,000	$2,668,400,000	$2,778,100,000	$2,874,300,000	$2,712,700,000	$2,459,900,000	$2,484,000,000	$2,408,100,000
Service	$320,700,000	$310,600,000	$317,100,000	$310,100,000	$278,000,000	$244,700,000	$288,100,000	$257,800,000
Alternative Energy	—	—	—	—	—	$68,100,000	$62,400,000	—
Auto Repair	—	—	—	—	—	$526,900,000	$555,400,000	$562,300,000
Diagnostics and Repair Technologies	—	—	—	—	—	$617,100,000	$637,900,000	$639,600,000
E-Mobility	—	—	—	—	—	$24,200,000	$2,100,000	$0
Environmental	—	—	—	—	—	$235,700,000	$281,600,000	$281,700,000
Mobility Technologies	—	—	—	—	—	$2,087,500,000	$2,134,200,000	$2,026,300,000
Other Solution	—	—	—	—	—	$15,800,000	$26,400,000	$95,600,000
Retail Fueling Hardware	—	—	—	—	—	$822,900,000	$851,200,000	$757,400,000
Retail Solutions	—	—	—	—	—	$375,900,000	$294,900,000	$281,400,000
Service and Other Recurring Revenue	—	—	—	—	—	$445,300,000	$466,700,000	$433,600,000
Smart Cities	—	—	—	—	—	$32,400,000	$38,000,000	$38,100,000
Software as a Service	—	—	—	—	—	$181,600,000	$195,500,000	$215,800,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component	FY2023	FY2022	FY2021
Environmental Fueling Solutions Segment	$369,500,000	$406,500,000	$410,300,000
Mobility Technologies Segment	$199,900,000	$187,500,000	$155,600,000
Repair Solutions Segment	$170,000,000	$169,700,000	$168,400,000

Operating Margin by Segment (%)

Component	FY2023	FY2022	FY2021
Environmental Fueling Solutions Segment	27.9%	27.2%	27.7%
Mobility Technologies Segment	19.9%	20.7%	21%
Repair Solutions Segment	26.1%	27.8%	28.3%

Key facts CIK 1786842 CUSIP 928881101 13F (30d) 324 filings 317 filers Visit website Investor relations