VRT · Vertiv Holdings Co
$256.84
-12.44 (-4.62%)
At close · Aug 28
Market Cap
$101.56B
Shares
384.99M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$10.23B
+27.7%
FY2025
Net Income
$1.33B
+168.8%
FY2025
Gross Margin
36.32%
-0.3pp
FY2025
Operating Margin
17.89%
+0.8pp
FY2025
Diluted EPS
$3.41
+166.4%
FY2025
Operating Cash Flow
$2.11B
+60.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $13.8B – $14.2B | $11.48B | $10.23BG | $8.01B | $6.86B | $5.69B | $5B | $4.37B | $0 | $0 | $0 | — | |
| — | $7.11B | $6.51B | $5.08B | $4.46B | $4.08B | $3.48B | $2.9B | $2.98B | $2.87B | — | — | |
| — | $4.37B | $3.72B | $2.93B | $2.4B | $1.62B | $1.52B | $1.47B | -$2.98B | -$2.87B | — | — | |
| — | — | 36.32% | 36.62% | 34.98% | 28.39% | 30.47% | 33.72% | — | — | — | — | |
| — | — | $441.7M | $367.6M | $303.5M | $282M | $266.4M | $228.6M | $229.4M | $198.3M | — | — | |
| — | — | — | — | — | — | — | — | $7.74M | $1.04M | $1276 | — | |
| — | $1.83B | $1.62B | $1.37B | $1.31B | $1.18B | $1.11B | $1.01B | $1.1B | $1.22B | — | — | |
| — | $269.6M | $211.5M | $195.4M | $196.7M | $230.4M | $157.9M | $142.8M | $145.8M | $156.6M | — | — | |
| — | $387.2M | $308.6M | $277M | $271M | $302.4M | $227M | $203.1M | $202.9M | $217M | — | — | |
| — | $42.7M | $54.5M | $5.3M | $28.6M | $700K | $1.4M | $73.9M | $20.7M | $46.2M | — | — | |
| — | $2.17B | $1.83B | $1.37B | $872.2M | $223.4M | $259.9M | $213.5M | $206.1M | — | — | — | |
| — | — | 17.89% | 17.07% | 12.71% | 3.93% | 5.2% | 4.88% | — | — | — | — | |
| — | $2.56B | $2.14B | $1.64B | $1.14B | $525.8M | $486.9M | $416.6M | $409M | — | — | — | |
| — | $52.5M | $86.1M | $150.4M | $180.1M | $147.3M | $90.6M | $150.4M | $310.4M | $288.8M | — | — | |
| — | $2.11B | $1.74B | $765.4M | $533.7M | $167M | $166.2M | -$254.6M | -$104.3M | -$271M | -$1276 | — | |
| — | $381.7M | $409.1M | $269.6M | $73.5M | $90.4M | $46.6M | $72.7M | $36.5M | $49.9M | $0 | — | |
| — | $1.73B | $1.33B | $495.8M | $460.2M | $76.6M | $119.6M | -$327.3M | -$140.8M | -$314M | -$1276 | -$303.42K | |
| — | — | 13.03% | 6.19% | 6.71% | 1.35% | 2.39% | -7.49% | — | — | — | — | |
| — | $1.62B | $1.5B | $351.5M | $501.9M | -$5.2M | $103.7M | -$293.9M | -$164.5M | -$405.7M | — | — | |
| USD/shares | — | $4.52 | $3.49 | $1.32 | $1.21 | $0.20 | $0.34 | -$1.07 | -$1.19 | -$2.65 | — | — |
| USD/shares | $5.87 | $4.42 | $3.41G | $1.28G | $1.19 | -$0.04 | $0.33 | -$1.07 | -$1.19 | -$2.65 | — | — |
| shares | — | — | 381.71M | 376.42M | 380.14M | 376.73M | 355.54M | 307.08M | 118.26M | 118.26M | — | — |
| shares | — | — | 390.65M | 386.33M | 386.23M | 378.22M | 360.14M | 307.08M | 118.26M | 118.26M | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2018–FY2025: $599.9M in buybacks, $129.2M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
8.86×
Peer median 5.48×
EV/EBIT
46.76×
Peer median 36.79×
P/E (TTM)
59.69×
Peer median 35.08×
Peer medians compare against the 5 similar-size Electrical Equipment & Parts companies (of 49 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Americas Segment | $6,386,300,000 | $4,500,600,000 | $3,844,500,000 | $2,773,000,000 | $2,206,400,000 | $2,040,600,000 | $2,229,100,000 | $2,145,700,000 |
| Asia Pacific Segment | $2,019,200,000 | $1,717,800,000 | $1,527,800,000 | $1,699,300,000 | $1,693,600,000 | $1,368,400,000 | $1,278,000,000 | $1,244,200,000 |
| EMEA Segment | $1,824,400,000 | $1,793,400,000 | $1,490,900,000 | $1,556,800,000 | $1,267,400,000 | $961,600,000 | $924,100,000 | $895,700,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $6,013,600,000 | $4,085,800,000 | $3,430,300,000 | $2,430,600,000 | $1,874,900,000 | $1,762,400,000 | $1,892,400,000 | $1,831,100,000 |
| Asia | $2,020,300,000 | $1,701,500,000 | $1,480,300,000 | $1,543,900,000 | $1,561,300,000 | $1,366,100,000 | $1,285,600,000 | $1,264,900,000 |
| Europe | $1,474,600,000 | $1,523,500,000 | $1,307,100,000 | $1,151,600,000 | $1,053,900,000 | $777,000,000 | $763,900,000 | $740,800,000 |
| Latin America and Canada | $436,900,000 | $426,900,000 | $448,900,000 | $377,300,000 | — | — | — | — |
| Middle East and Africa | $284,500,000 | $274,100,000 | $196,600,000 | $188,100,000 | $189,200,000 | $188,800,000 | $151,300,000 | $141,700,000 |
| China | — | — | — | $746,300,000 | $862,700,000 | $778,500,000 | $669,200,000 | $644,500,000 |
| Latin America | — | — | — | $259,600,000 | $218,300,000 | $180,600,000 | $213,000,000 | $195,900,000 |
| United States and Canada | — | — | — | $2,548,300,000 | $1,975,400,000 | $1,858,100,000 | $2,017,400,000 | $1,942,300,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Product | $8,390,600,000 | $6,393,500,000 | $5,406,100,000 | $4,335,300,000 | — | — | — | — |
| Service | $1,839,300,000 | $1,618,300,000 | $1,457,100,000 | $1,356,200,000 | — | — | — | — |
| Critical Infrastructure and Solutions | — | — | $4,449,100,000 | $3,475,300,000 | $2,900,400,000 | $2,434,600,000 | $2,467,500,000 | $2,301,100,000 |
| Integrated Rack Solutions | — | — | $822,100,000 | $735,600,000 | $659,000,000 | $618,900,000 | $625,600,000 | $679,200,000 |
| Services and Spares | — | — | $1,592,000,000 | $1,480,600,000 | $1,438,700,000 | $1,317,100,000 | $1,338,100,000 | $1,305,300,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Americas Segment | $1,714,300,000 | $1,097,800,000 | $762,400,000 | $238,200,000 |
| EMEA Segment | $377,400,000 | $439,400,000 | $297,700,000 | $156,600,000 |
| Asia Pacific Segment | $222,100,000 | $175,200,000 | $147,400,000 | $176,900,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Americas Segment | 26.8% | 24.4% | 19.8% | 8.6% |
| Asia Pacific Segment | 11% | 10.2% | 9.6% | 10.4% |
| EMEA Segment | 20.7% | 24.5% | 20% | 10.1% |
Key facts
CIK
1674101
CUSIP
92537N108
13F (30d)
1381 filings
1361 filers
Visit website
Investor relations