WD
Walker & Dunlop, Inc.
$51.19
+1.76 (+3.56%)
At close · Jul 16
Market Cap
$1.76B
Shares
34,331,241
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.23B
+9%
FY2025
Net Income
$56.25M
-48%
FY2025
Operating Margin
37.19%
+4.2pp
FY2011
Diluted EPS
$1.64
-48.6%
FY2025
Operating Cash Flow
-$664.31M
-613.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.3B | $1.23B | $1.13B | $1.05B | $1.26B | $1.26B | $1.08B | $817.22M | $725.25M | $711.86M | $575.28M | $468.2M | $360.77M | $319.04M | $256.77M | $152.35M | $121.83M | $88.76M | |
| -$4.68M | -$5.49M | -$7.03M | -$5.63M | $15.78M | $22.11M | — | — | — | — | — | — | — | $7.45M | $4.67M | $4.2M | $3.59M | $4.19M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | $3.68M | $2.58M | $1.68M | $1.36M | — | |
| — | — | — | — | — | — | — | — | — | — | — | $1.98M | $771K | $3.08M | $15.25M | $70K | $132K | — | |
| $244.03M | $238.68M | $237.55M | $226.75M | $235.03M | $210.28M | $169.01M | $152.47M | $142.13M | $131.25M | $111.43M | $98.17M | $80.14M | $75.96M | $53.93M | $22.51M | $16.96M | $12.92M | |
| — | $13.6M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $1.2B | $1.16B | $1B | $916.24M | $993.79M | $907.12M | $753.44M | $586.87M | $512.4M | $478.2M | $389.5M | $332.83M | $276.86M | $252.25M | $201M | $95.69M | $81.69M | $60.16M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $56.66M | $40.14M | $28.6M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 37.19% | 32.95% | 32.23% | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $79.18M | $57.1M | $41.52M | |
| — | — | — | $50.34M | $49.29M | $32.78M | — | — | — | — | — | — | $18.2M | $13.7M | $12.7M | $6M | $4.84M | — | |
| $99.7M | $79M | $131.5M | $138.2M | $264.97M | $352.06M | $330.27M | $230.35M | $212.85M | $233.66M | $185.78M | $135.37M | $83.91M | $66.79M | $55.77M | $56.66M | $40.14M | $39.53M | |
| $27.52M | $22.01M | $30.54M | $35.03M | $56.03M | $86.43M | $84.31M | $57.12M | $51.91M | $21.83M | $71.47M | $52.77M | $32.49M | $25.26M | $22M | $21.8M | $31.92M | — | |
| $69.36M | $56.25M | $108.17M | $107.36M | $213.82M | $265.76M | $246.18M | $173.37M | $161.44M | $211.13M | $113.9M | $82.13M | $51.42M | $41.53M | $33.77M | $34.86M | — | — | |
| — | 4.56% | 9.55% | 10.18% | 16.99% | 21.11% | 22.72% | 21.21% | 22.26% | 29.66% | 19.8% | 17.54% | 14.25% | 13.02% | 13.15% | 22.88% | — | — | |
| $904K | -$99K | -$7.21M | -$4.19M | -$4.89M | -$132K | -$224K | -$143K | -$497K | $707K | $414K | $467K | — | — | — | — | — | — | |
| $67.48M | $54.89M | $105.73M | $104.61M | $207.72M | $256.93M | $238.84M | $167.72M | $155.65M | $202.68M | $108.92M | $82.13M | $51.42M | $41.53M | $33.77M | $34.86M | $8.23M | $39.53M | |
| $69.27M | $57.54M | $109.23M | $108.45M | $209.69M | $266.35M | $247.41M | $174.19M | $161.27M | $211.11M | $113.81M | — | — | — | — | — | — | $39.55M | |
| USD/shares | — | $1.65 | $3.19 | $3.20 | $6.43 | $8.27 | $7.85 | $5.61 | $5.15 | $6.72 | $3.66 | $2.76 | $1.60 | $1.23 | $1.32 | $1.61 | $0.55 | $2.76 |
| USD/shares | — | $1.64 | $3.19 | $3.18 | $6.36 | $8.15 | $7.69 | $5.45 | $4.96 | $6.47 | $3.57 | $2.65 | $1.58 | $1.21 | $1.31 | $1.60 | $0.55 | $2.76 |
| shares | — | 33.35M | 33.12M | 32.7M | 32.33M | 31.08M | 30.44M | 29.91M | 30.2M | 30.18M | 29.77M | 29.75M | 32.21M | 33.76M | 25.55M | 21.62M | 15.03M | 14.31M |
| shares | — | 33.37M | 33.16M | 32.88M | 32.69M | 31.53M | 31.08M | 30.82M | 31.38M | 31.39M | 30.54M | 30.95M | 32.62M | 34.34M | 25.85M | 21.75M | 15.04M | 14.31M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $389.75M in buybacks, $523.94M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
25.34×
Mortgage Finance median 9.23×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| Capital Markets | $646,950,000 | $524,841,000 | $476,766,000 | $708,834,000 | $882,024,000 | $780,485,000 |
| Servicing and Asset Management | $566,564,000 | $591,649,000 | $563,843,000 | $507,430,000 | $378,477,000 | $303,360,000 |
| Corporate | $20,792,000 | $16,000,000 | $13,831,000 | $42,489,000 | -$1,323,000 | -$138,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| Loan Origination and Debt Brokerage Fees, Net | $342,149,000 | $276,562,000 | $234,409,000 | $348,007,000 | $446,014,000 | $359,061,000 |
| Servicing Fees | $337,442,000 | $325,644,000 | $311,914,000 | $300,191,000 | $278,466,000 | $235,801,000 |
| Fair Value Of Expected Future Cash Flows From Servicing Rights Net | $179,681,000 | $153,593,000 | $141,917,000 | $191,760,000 | $287,145,000 | $358,000,000 |
| Escrow Earnings and Other Interest Income | $152,584,000 | $167,961,000 | $154,520,000 | $52,830,000 | $8,150,000 | $18,255,000 |
| Loan Origination Fees | $125,922,000 | $99,828,000 | $71,445,000 | $157,153,000 | $186,986,000 | $64,528,000 |
| Product And Service Other | $109,792,000 | $118,204,000 | $117,966,000 | $157,675,000 | $71,677,000 | $34,443,000 |
| Property Sales Broker Fees | $83,519,000 | $60,583,000 | $53,966,000 | $120,582,000 | $119,981,000 | $38,108,000 |
| Application Fees Subscription Revenues Other Revenues From Lihtc Operations And Other Revenues | $75,894,000 | $67,991,000 | $87,417,000 | $80,304,000 | — | — |
| Investment Management Fees | $34,629,000 | $36,976,000 | $45,381,000 | $71,931,000 | $25,637,000 | $10,713,000 |
| Asset Management1 | $26,200,000 | $21,600,000 | $36,700,000 | $61,100,000 | — | — |
| Net Warehouse Interest Income Expense Net | -$5,490,000 | -$7,033,000 | -$5,633,000 | $15,777,000 | $22,108,000 | — |
| Net Warehouse Interest Income | — | — | — | $15,777,000 | $22,108,000 | $29,326,000 |
Key facts
CIK
1497770
CUSIP
93148P102
13F (30d)
18 filings
17 filers
Visit website
Investor relations