WEAV
Weave Communications, Inc.
$7.35
+0.00 (+0.00%)
At close · Jul 16
Market Cap
$584.81M
Shares
79,565,635
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$239.02M
+17%
FY2025
Net Income
-$28.05M
+1%
FY2025
Gross Margin
72.09%
+0.7pp
FY2025
Operating Margin
-12.81%
+2.6pp
FY2025
Diluted EPS
-$0.37
+7.5%
FY2025
Operating Cash Flow
$17.54M
+24%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|---|
| $275M – $278M | $248.72M | $239.02M | $204.31M | $170.47M | $142.12M | $115.87M | |
| — | $8.17M | $7.67M | $4.66M | $4.5M | $4.1M | — | |
| — | $68.81M | $66.72M | $58.43M | $54.38M | $53.28M | $49.37M | |
| — | $179.9M | $172.31M | $145.88M | $116.09M | $88.84M | $66.5M | |
| — | — | 72.09% | 71.4% | 68.1% | 62.51% | 57.39% | |
| — | $44.12M | $44.46M | $40.23M | $34.04M | $30.71M | $27.01M | |
| — | $107.93M | $102.7M | $84.61M | $70.77M | $65.38M | $58.24M | |
| — | $55.16M | $55.75M | $52.45M | $45.65M | $42.45M | $31.64M | |
| — | $1.21M | $866K | — | — | — | — | |
| — | — | $11.59M | $11.52M | $12M | $12.96M | $12.14M | |
| — | $207.22M | $202.92M | $177.3M | $150.46M | $138.55M | $116.89M | |
| — | -$27.31M | -$30.61M | -$31.41M | -$34.37M | -$49.7M | -$50.39M | |
| — | — | -12.81% | -15.37% | -20.16% | -34.97% | -43.49% | |
| — | — | -$19.02M | -$19.9M | -$22.37M | -$36.74M | -$38.25M | |
| — | $1.67M | $1.7M | $1.52M | $1.92M | $1.44M | $1.18M | |
| — | $1.72M | $1.81M | $1.85M | $2.2M | — | — | |
| — | $1.38M | $1.52M | $2.93M | $3.32M | $1.51M | -$55K | |
| — | -$893K | -$924K | $189K | $260K | $104K | $60K | |
| — | -$25M | -$28.05M | -$28.35M | -$31.03M | -$49.74M | -$51.69M | |
| — | — | -11.74% | -13.87% | -18.2% | -35% | -44.61% | |
| — | — | — | — | -$31.03M | -$49.74M | -$53.65M | |
| — | -$24.9M | -$27.61M | -$29.02M | -$30.89M | -$49.74M | -$51.72M | |
| USD/shares | — | — | -$0.37 | -$0.40 | -$0.46 | -$0.76 | -$2.60 |
| USD/shares | — | — | -$0.37 | -$0.40 | -$0.46 | -$0.76 | -$2.60 |
| shares | — | — | 76.31M | 71.66M | 67.69M | 65.08M | 20.64M |
| shares | — | — | 76.31M | 71.66M | 67.69M | 65.08M | 20.64M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Health Information Services median 1.35×
EV/EBIT
—
Health Information Services median 26.08×
P/E (TTM)
—
Health Information Services median 34.58×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Reportable Segment | $239,024,000 | $204,314,000 | $170,468,000 | $142,117,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|
| Recurring Revenue | $235,561,000 | $200,767,000 | $167,236,000 | — | — | — | — |
| Subscription and Payment Processing | $228,769,000 | $196,106,000 | $162,715,000 | $136,592,000 | $108,841,000 | $74,182,000 | $42,838,000 |
| Phone Hardware | $6,792,000 | $4,661,000 | $4,521,000 | — | — | — | — |
| Onboarding | $3,463,000 | $3,547,000 | $3,232,000 | $1,288,000 | $3,687,000 | $3,095,000 | $745,000 |
| Product | — | — | $4,521,000 | $4,237,000 | $3,343,000 | $2,619,000 | $2,163,000 |