WH
Wyndham Hotels & Resorts, Inc.
$77.19
-1.35 (-1.72%)
At close · Jul 13
Market Cap
$5.78B
Shares
74,860,482
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.43B
+1.5%
FY2025
Net Income
$193M
-33.2%
FY2025
Operating Margin
28.13%
-7pp
FY2025
Diluted EPS
$2.50
-30.7%
FY2025
Operating Cash Flow
$367M
+26.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.44B | $1.43B | $1.41B | $1.4B | $1.5B | $1.57B | $1.3B | $2.05B | $1.87B | $1.28B | $1.27B | |
| $129M | $125M | $130M | $130M | $123M | $113M | $116M | $130M | $119M | $88M | $83M | |
| — | $27M | $27M | $27M | $31M | $38M | $37M | $38M | $31M | $20M | $18M | |
| $63M | $62M | $71M | $76M | $77M | $95M | $98M | $71M | $68M | $55M | $55M | |
| $23M | $18M | $15M | $0 | $0 | $0 | $34M | $8M | $0 | — | — | |
| $404M | $402M | $495M | $503M | $558M | $446M | -$46M | $307M | $283M | $249M | $295M | |
| — | 28.13% | 35.16% | 36.01% | 37.25% | 28.5% | -3.54% | 14.95% | 15.15% | 19.45% | 23.25% | |
| $467M | $464M | $566M | $579M | $635M | $541M | $52M | $378M | $351M | $304M | $350M | |
| $140M | $139M | $124M | $102M | $80M | $93M | $112M | $100M | $60M | $6M | $1M | |
| $264M | $263M | $368M | $398M | $476M | $335M | -$158M | $207M | $223M | $243M | $294M | |
| $71M | $70M | $79M | $109M | $121M | $91M | -$26M | $50M | $61M | $13M | $118M | |
| $193M | $193M | $289M | $289M | $355M | $244M | -$132M | $157M | $162M | $230M | $176M | |
| — | 13.51% | 20.53% | 20.69% | 23.7% | 15.59% | -10.15% | 7.65% | 8.67% | 17.97% | 13.87% | |
| $197M | $179M | $287M | $270M | $408M | $281M | -$157M | $138M | $149M | $235M | $175M | |
| USD/shares | — | $2.51 | $3.64 | $3.43 | $3.93 | $2.61 | -$1.42 | $1.63 | $1.62 | $2.31 | $1.76 |
| USD/shares | — | $2.50 | $3.61 | $3.41 | $3.91 | $2.60 | -$1.42 | $1.62 | $1.62 | $2.31 | $1.76 |
| shares | — | 76.8M | 79.5M | 84.4M | 90.3M | 93.4M | 93.4M | 96.5M | 99.5M | 99.8M | 99.8M |
| shares | — | 77.2M | 80.1M | 84.9M | 90.8M | 93.9M | 93.4M | 96.6M | 99.8M | 99.8M | 99.8M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2016–FY2025: $1.93B in buybacks, $807M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
30.63×
Lodging median 34.32×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Hotel Franchising Segment | $1,429,000,000 | $1,408,000,000 | $1,397,000,000 | $1,277,000,000 | $1,099,000,000 | $863,000,000 | $1,279,000,000 | $1,135,000,000 |
| Corporate And Other | — | — | — | $0 | $0 | $0 | $6,000,000 | $7,000,000 |
| Corporate Non Segment | — | — | — | — | — | — | $6,000,000 | — |
| Hotel Management Segment | — | — | — | $221,000,000 | $466,000,000 | $437,000,000 | $768,000,000 | $726,000,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| United States | $1,134,000,000 | $1,125,000,000 | $1,142,000,000 | $1,271,000,000 | $1,366,000,000 | $1,159,000,000 | $1,805,000,000 | $1,641,000,000 |
| Non Us | $295,000,000 | $283,000,000 | $255,000,000 | $227,000,000 | $199,000,000 | $141,000,000 | $248,000,000 | $227,000,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Marketing Reservation and Loyalty | $562,000,000 | $563,000,000 | $578,000,000 | $544,000,000 | $468,000,000 | $370,000,000 | $562,000,000 | $491,000,000 |
| Royalties and Franchise Fees | $541,000,000 | $555,000,000 | $532,000,000 | $512,000,000 | $461,000,000 | $328,000,000 | $480,000,000 | $441,000,000 |
| Marketing and Reservation Fees | $471,000,000 | $467,000,000 | $487,000,000 | $457,000,000 | — | — | — | — |
| Other Products and Services | $191,000,000 | $157,000,000 | $148,000,000 | $141,000,000 | $120,000,000 | $104,000,000 | $132,000,000 | $115,000,000 |
| License and Other Fee From Former Parent | $126,000,000 | $119,000,000 | $112,000,000 | $100,000,000 | $79,000,000 | $84,000,000 | $131,000,000 | $111,000,000 |
| Partnership Fees | $96,000,000 | $69,000,000 | $65,000,000 | — | — | — | — | — |
| Other Products and Services Excluding Partnership Fees | $95,000,000 | $88,000,000 | $83,000,000 | — | — | — | — | — |
| Loyalty Program | $91,000,000 | $96,000,000 | $91,000,000 | $86,000,000 | — | — | — | — |
| Initial Franchise Fees | $22,000,000 | $22,000,000 | $16,000,000 | $15,000,000 | — | — | — | — |
| Hotel Management Services | $9,000,000 | $10,000,000 | $14,000,000 | $57,000,000 | $117,000,000 | $64,000,000 | $125,000,000 | $124,000,000 |
| Cost Reimbursements | $0 | $4,000,000 | $13,000,000 | — | — | $350,000,000 | $623,000,000 | $586,000,000 |
| Forgiveness of Note Receivable | -$32,000,000 | -$24,000,000 | -$15,000,000 | -$12,000,000 | -$11,000,000 | -$9,000,000 | -$8,000,000 | $7,000,000 |
| Franchise | — | — | $16,000,000 | $15,000,000 | $14,000,000 | $20,000,000 | $18,000,000 | $20,000,000 |
| Managed Hotel Revenues | — | $10,000,000 | $14,000,000 | — | — | — | — | — |
Key facts
CIK
1722684
CUSIP
98311A105
13F (30d)
28 filings
19 filers
Visit website
Investor relations