WLK
Westlake Corp
$75.49
+1.01 (+1.36%)
At close · Jul 10
Market Cap
$9.67B
Shares
128,122,944
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$11.17B
-8%
FY2025
Net Income
-$1.51B
-350.5%
FY2025
Gross Margin
7.28%
-8.8pp
FY2025
Operating Margin
-14.13%
-21.3pp
FY2025
Diluted EPS
-$11.70
-352.2%
FY2025
Operating Cash Flow
$465M
-64.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $10.98B | $11.17B | $12.14B | $12.55B | $15.79B | $11.78B | $7.5B | $8.12B | $8.64B | $8.04B | $191.08M | $108.35M | $147.92M | $322.41M | $3.57B | $3.62B | |
| $10.28B | $10.36B | $10.19B | $10.33B | $11.72B | $8.28B | $6.48B | $6.86B | $6.65B | $6.27B | $4.09B | $3.28B | $3.1B | $2.66B | $2.83B | $3.06B | |
| $693M | $813M | $1.96B | $2.22B | $4.07B | $3.5B | $1.02B | $1.26B | $1.99B | $1.77B | $980.56M | $1.19B | $1.32B | $1.1B | $736.96M | $559.01M | |
| — | 7.28% | 16.12% | 17.68% | 25.79% | 29.67% | 13.63% | 15.52% | 23.01% | 22% | 513.18% | 1093.81% | 890.56% | 341.63% | 20.64% | 15.44% | |
| $909M | $900M | $874M | $865M | $835M | $551M | $449M | $458M | $445M | $399M | $295.44M | $225.36M | $193.36M | $147.97M | $121.61M | $112.21M | |
| $124M | $124M | $117M | $122M | $155M | $123M | $109M | $109M | $101M | $108M | — | — | — | — | — | — | |
| $1.18B | $1.18B | $1.11B | $1.1B | $1.06B | $840M | $773M | $713M | $641M | $601M | $377.67M | $245.76M | $208.49M | $157.81M | $144.54M | $131.4M | |
| — | — | $75M | — | $34M | $34M | $34M | — | — | — | — | — | — | — | — | — | |
| -$1.72B | -$1.58B | $875M | $729M | $3.05B | $2.8B | $429M | $656M | $1.41B | $1.23B | $581.45M | $959.83M | $1.12B | $953.46M | $615.35M | $446.8M | |
| — | -14.13% | 7.21% | 5.81% | 19.31% | 23.77% | 5.72% | 8.08% | 16.31% | 15.33% | 304.31% | 885.83% | 759.84% | 295.73% | 17.23% | 12.34% | |
| -$539M | -$400M | $1.99B | $1.83B | $4.11B | $3.64B | $1.2B | $1.37B | $2.05B | $1.83B | $959.12M | $1.21B | $1.33B | $1.11B | $759.89M | $578.19M | |
| $188M | $171M | $159M | $165M | $177M | $176M | $142M | $124M | $126M | $159M | $79.47M | $34.66M | $37.35M | $18.08M | $43.05M | $50.99M | |
| — | — | — | — | — | — | — | — | — | — | $8.42M | $6.03M | $3.47M | $3.09M | $4.01M | $2.87M | |
| $153M | $152M | $222M | $136M | $73M | $53M | $44M | $38M | $52M | $7M | $56.4M | $38.27M | -$2.72M | $6.79M | $3.52M | $5.63M | |
| — | — | — | — | — | — | — | — | — | — | $3.61M | $6.24M | $5.88M | $4.91M | $1.44M | $2.89M | |
| -$1.75B | -$1.6B | $938M | $700M | $2.95B | $2.68B | $331M | $570M | $1.33B | $1.08B | $558.38M | $963.44M | — | — | — | — | |
| -$160M | -$126M | $291M | $178M | $649M | $607M | -$42M | $108M | $300M | -$258M | $138.52M | $298.4M | $398.9M | $331.75M | $199.61M | $142.47M | |
| -$1.65B | -$1.51B | $602M | $479M | $2.25B | $2.02B | $330M | $421M | $996M | $1.3B | $398.86M | $646.01M | $678.52M | $610.43M | $385.56M | $258.97M | |
| — | -13.5% | 4.96% | 3.82% | 14.23% | 17.11% | 4.4% | 5.19% | 11.53% | 16.22% | 208.74% | 596.2% | 458.7% | 189.33% | 10.8% | 7.15% | |
| $44M | $37M | $45M | $43M | $50M | $55M | $43M | $41M | $38M | $35M | $21M | $19.04M | $6.49M | — | — | — | |
| -$1.61B | -$1.44B | $556M | $470M | $2.19B | $2.04B | $340M | $409M | $914M | $1.43B | $406.85M | $596.15M | $601.71M | $618.65M | $383.79M | $256.93M | |
| USD/shares | — | -$11.70 | $4.66 | $3.73 | $17.46 | $15.66 | $2.57 | $3.26 | $7.66 | $10.05 | $3.07 | $4.88 | $5.09 | $9.13 | $5.78 | $3.89 |
| USD/shares | — | -$11.70 | $4.64 | $3.70 | $17.34 | $15.58 | $2.56 | $3.25 | $7.62 | $10.00 | $3.06 | $4.86 | $5.07 | $9.09 | $5.75 | $3.87 |
| shares | — | 128.26M | 128.54M | 127.81M | 127.97M | 128M | 127.85M | 128.4M | 129.4M | 129.09M | 129.37M | 131.82M | 133.11M | 66.61M | 66.29M | 65.93M |
| shares | — | 128.26M | 129.21M | 128.6M | 128.85M | 128.7M | 128.09M | 128.76M | 129.99M | 129.54M | 129.97M | 132.3M | 133.64M | 66.89M | 66.64M | 66.3M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $795.72M in buybacks, $2.19B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.18×
Specialty Chemicals median 1.91×
EV/EBIT
—
Specialty Chemicals median 27.60×
P/E (TTM)
—
Specialty Chemicals median 20.93×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Performance and Essential Materials | $7,022,000,000 | $7,825,000,000 | $8,336,000,000 | $11,008,000,000 | $8,670,000,000 | $5,465,000,000 | $6,184,000,000 | — |
| Housing and Infrastructure Products | $4,148,000,000 | $4,317,000,000 | $4,212,000,000 | $4,786,000,000 | $3,108,000,000 | $2,039,000,000 | $1,934,000,000 | — |
| Olefins | — | — | — | — | — | — | — | $2,019,000,000 |
| Vinyls | — | — | — | — | — | — | — | $6,616,000,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| United States | $7,954,000,000 | $8,751,000,000 | $8,955,000,000 | $10,899,000,000 | $8,157,000,000 | $5,100,000,000 | $5,530,000,000 | $6,114,000,000 |
| Other Foreign Countries | $1,078,000,000 | $1,197,000,000 | $1,258,000,000 | $1,754,000,000 | $1,226,000,000 | $995,000,000 | $1,159,000,000 | $1,010,000,000 |
| Canada | $777,000,000 | $792,000,000 | $808,000,000 | $1,051,000,000 | $980,000,000 | $601,000,000 | $573,000,000 | $649,000,000 |
| Germany | $583,000,000 | $594,000,000 | $602,000,000 | $875,000,000 | $628,000,000 | $458,000,000 | $478,000,000 | $500,000,000 |
| Mexico | $194,000,000 | $206,000,000 | $217,000,000 | $228,000,000 | $149,000,000 | — | — | — |
| China | $162,000,000 | $195,000,000 | $220,000,000 | $262,000,000 | $216,000,000 | $173,000,000 | $175,000,000 | $155,000,000 |
| Brazil | $153,000,000 | $142,000,000 | $215,000,000 | $353,000,000 | $141,000,000 | — | — | — |
| Italy | $144,000,000 | $145,000,000 | $135,000,000 | $200,000,000 | $181,000,000 | $103,000,000 | $119,000,000 | $105,000,000 |
| France | $125,000,000 | $120,000,000 | $138,000,000 | $172,000,000 | $100,000,000 | — | — | — |
| Taiwan | — | — | — | — | — | $74,000,000 | $84,000,000 | $102,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Housing and Infrastructure Products | $587,000,000 | $807,000,000 | $710,000,000 | $675,000,000 | $356,000,000 | $256,000,000 | $136,000,000 | — |
| Performance and Essential Materials | -$2,100,000,000 | $129,000,000 | $59,000,000 | $2,416,000,000 | $2,549,000,000 | $231,000,000 | $569,000,000 | — |
| Olefins | — | — | — | — | — | $160,000,000 | $260,000,000 | $573,000,000 |
| Vinyls | — | — | — | — | — | $301,000,000 | $451,000,000 | $913,000,000 |
Operating Margin by Segment (%)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Performance and Essential Materials | -29.9% | 1.6% | 0.7% | 21.9% | 29.4% | 4.2% | 9.2% | — |
| Housing and Infrastructure Products | 14.2% | 18.7% | 16.9% | 14.1% | 11.5% | 12.6% | 7% | — |
| Olefins | — | — | — | — | — | — | — | 28.4% |
| Vinyls | — | — | — | — | — | — | — | 13.8% |
Key facts
CIK
1262823
CUSIP
960413102
13F (30d)
30 filings
10 filers
Visit website
Investor relations