WMB
Williams Companies, Inc.
$75.02
-0.43 (-0.57%)
At close · Jul 10
Market Cap
$91.75B
Shares
1,222,998,265
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$11.95B
+13.8%
FY2025
Net Income
$2.62B
+17.7%
FY2025
Gross Margin
53.3%
FY2012
Operating Margin
35.11%
+3.3pp
FY2025
Diluted EPS
$2.14
+17.6%
FY2025
Operating Cash Flow
$5.9B
+18.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $11.93B | $11.95B | $10.5B | $10.91B | $10.97B | $10.63B | $7.72B | $8.2B | $8.69B | $8.03B | $7.5B | $7.36B | $7.64B | $6.86B | $7.49B | $7.93B | $9.6B | $8.26B | |
| $3.17B | — | — | — | — | — | — | — | — | — | — | — | — | — | $3.5B | — | — | — | |
| $3.9B | — | — | — | — | — | — | — | — | — | — | — | — | — | $3.99B | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | 53.3% | — | — | — | |
| — | $721M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $718M | — | $708M | $665M | $636M | $558M | $466M | $558M | $569M | $608M | $723M | $741M | $661M | $512M | $571M | $325M | $498M | $512M | |
| — | — | — | — | — | — | $328M | $324M | $333M | $347M | $356M | $353M | $209M | $60M | $43M | — | — | — | |
| $2.35B | $2.35B | $2.22B | $2.07B | $2.01B | $1.84B | $1.72B | $1.71B | $1.73B | $1.74B | $1.76B | $1.74B | $1.18B | $815M | $756M | $1.61B | $1.51B | $1.47B | |
| — | — | — | — | — | — | — | — | — | — | — | — | $26M | $26M | — | $45M | — | — | |
| $7.51B | $7.75B | $7.16B | $6.6B | $7.95B | $8B | $5.52B | $6.28B | $7.92B | $7.13B | $6.8B | $7.13B | $6.07B | $5.49B | $5.87B | — | — | — | |
| $4.42B | $4.2B | $3.34B | $4.31B | $3.02B | $2.63B | $2.2B | $1.92B | $768M | $904M | $700M | $226M | $1.57B | $1.38B | $1.61B | $1.87B | $52M | $1.48B | |
| — | 35.11% | 31.79% | 39.53% | 27.52% | 24.76% | 28.53% | 23.42% | 8.84% | 11.26% | 9.33% | 3.07% | 20.54% | 20.04% | 21.53% | 23.54% | 0.54% | 17.94% | |
| $6.77B | $6.54B | $5.56B | $6.38B | $5.03B | $4.47B | $3.92B | $3.64B | $2.49B | $2.64B | $2.46B | $1.96B | $2.75B | $2.19B | $2.37B | $3.48B | $1.56B | $2.95B | |
| $1.47B | $1.44B | $1.36B | $1.24B | $1.15B | $1.18B | $1.17B | $1.19B | $1.11B | $1.08B | $1.18B | $1.04B | — | — | — | — | — | — | |
| — | $40M | $67M | $79M | — | — | — | — | — | — | — | — | $43M | $53M | — | — | — | — | |
| $81M | $69M | $108M | $99M | $18M | $6M | -$43M | $33M | $92M | -$2M | $74M | $102M | $31M | $0 | -$2M | $11M | -$12M | $2M | |
| $766M | $760M | $560M | $589M | $637M | $608M | $328M | $375M | $396M | $434M | $397M | $335M | $144M | $134M | $111M | $155M | $163M | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $43M | — | |
| $3.86B | $3.63B | $2.99B | $4.41B | $2.54B | $2.07B | $277M | $1.06B | $331M | $535M | -$375M | -$1.71B | $3.58B | $1.08B | $1.29B | $1.2B | — | — | |
| $908M | $857M | $640M | $1.01B | $425M | $511M | $79M | $335M | $138M | -$1.97B | -$25M | -$399M | $1.25B | $401M | $360M | $124M | -$26M | $359M | |
| $2.79B | $2.62B | $2.23B | $3.18B | $2.05B | $1.52B | $211M | $850M | -$155M | $2.17B | -$424M | -$571M | $2.11B | $430M | $859M | $376M | -$1.1B | $285M | |
| — | 21.91% | 21.18% | 29.15% | 18.69% | 14.27% | 2.73% | 10.36% | -1.78% | 27.07% | -5.65% | -7.76% | 27.68% | 6.27% | 11.47% | 4.74% | -11.43% | 3.45% | |
| $159M | $150M | $121M | $124M | $68M | $45M | -$13M | -$136M | $348M | $335M | $74M | -$743M | $225M | $238M | $206M | $285M | $175M | $76M | |
| $2.79B | $2.62B | $2.22B | $3.18B | $2.05B | $1.51B | $208M | $847M | -$156M | — | — | — | — | — | — | — | — | — | |
| $2.81B | $2.64B | $2.3B | $3.2B | $2.06B | $1.58B | $314M | $921M | -$123M | $2.28B | -$321M | -$672M | $1.96B | $628M | $886M | — | — | — | |
| USD/shares | — | $2.14 | $1.82 | $2.61 | $1.68 | $1.25 | $0.17 | $0.70 | -$0.16 | $2.63 | -$0.57 | -$0.76 | $2.94 | $0.63 | $1.39 | $0.64 | -$1.88 | $0.49 |
| USD/shares | — | $2.14 | $1.82 | $2.60 | $1.67 | $1.24 | $0.17 | $0.70 | -$0.16 | $2.62 | -$0.57 | -$0.76 | $2.92 | $0.62 | $1.37 | $0.63 | -$1.88 | $0.49 |
| shares | — | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 1.21B | 1.21B | 973.63M | 826.18M | 750.67M | 749.27M | 719.33M | 682.95M | 619.79M | 588.55M | 584.55M | 581.67M |
| shares | — | 1.23B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 1.21B | 973.63M | 828.52M | 750.67M | 749.27M | 723.64M | 687.19M | 625.49M | 598.18M | 584.55M | 589.39M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $604M in buybacks, $24.39B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Oil & Gas Midstream median 3.73×
EV/EBIT
—
Oil & Gas Midstream median 14.87×
P/E (TTM)
32.90×
Oil & Gas Midstream median 23.68×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Reportable Segment Aggregation Before Other Operating Segment | $12,633,000,000 | $11,111,000,000 | $11,196,000,000 | $11,643,000,000 | — | — | — | — |
| Transmission Power Gulf | $5,443,000,000 | $4,628,000,000 | $4,150,000,000 | — | — | — | — | — |
| West | $2,847,000,000 | $2,669,000,000 | $2,135,000,000 | $2,561,000,000 | $2,026,000,000 | $1,523,000,000 | $3,311,000,000 | $4,410,000,000 |
| Gas NGL Marketing Services | $2,175,000,000 | $1,789,000,000 | $2,878,000,000 | $3,233,000,000 | $4,211,000,000 | $1,631,000,000 | — | — |
| Northeast GP | $2,168,000,000 | $2,025,000,000 | $2,033,000,000 | — | — | — | — | — |
| Corporate And Other | — | — | $506,000,000 | $651,000,000 | $345,000,000 | $34,000,000 | $30,000,000 | $34,000,000 |
| Atlantic Gulf | — | — | — | — | — | — | $3,190,000,000 | $3,003,000,000 |
| Northeast G and P | — | $2,025,000,000 | $2,033,000,000 | $1,802,000,000 | $1,634,000,000 | $1,529,000,000 | $1,500,000,000 | $1,283,000,000 |
| Sequent | — | — | — | — | -$86,000,000 | $0 | $0 | — |
| Transmission and Gulf of America | — | $4,628,000,000 | $4,150,000,000 | $4,047,000,000 | — | — | — | — |
| Transmission and Gulf of Mexico | — | — | $4,150,000,000 | $4,047,000,000 | $3,786,000,000 | $3,469,000,000 | $3,640,000,000 | $3,447,000,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Service | $8,348,000,000 | $7,628,000,000 | $7,026,000,000 | $6,536,000,000 | $6,001,000,000 | $5,924,000,000 | $5,933,000,000 | $5,502,000,000 |
| Non Regulated Service Monetary Consideration | $4,372,000,000 | $3,970,000,000 | $3,533,000,000 | $3,258,000,000 | $2,877,000,000 | $2,756,000,000 | $2,884,000,000 | $2,921,000,000 |
| Regulated Service | $3,721,000,000 | $3,419,000,000 | $3,274,000,000 | $3,067,000,000 | $2,955,000,000 | $2,846,000,000 | $2,780,000,000 | $2,362,000,000 |
| Product | $3,290,000,000 | $2,991,000,000 | $2,779,000,000 | $4,556,000,000 | $4,536,000,000 | $1,671,000,000 | $2,063,000,000 | $2,784,000,000 |
| Non Regulated Service Commodity Consideration | $192,000,000 | $134,000,000 | $146,000,000 | $260,000,000 | $238,000,000 | $129,000,000 | $203,000,000 | $400,000,000 |
| Other Service | $155,000,000 | $140,000,000 | $115,000,000 | $122,000,000 | $93,000,000 | $253,000,000 | $210,000,000 | $144,000,000 |
| Energy Commodities And Service | $120,000,000 | -$250,000,000 | $956,000,000 | -$387,000,000 | -$148,000,000 | -$5,000,000 | $2,000,000 | — |
| NGL and Natural Gas Product Sales | — | — | — | — | — | $1,669,000,000 | $2,063,000,000 | $2,760,000,000 |
| Other Product Sales | — | — | — | — | — | — | — | $17,000,000 |
Key facts
CIK
107263
CUSIP
969457100
13F (30d)
145 filings
109 filers
Visit website
Investor relations