Skip to main content

6-K

XP Inc. (XP)

6-K 2024-11-19 For: 2024-11-19
View Original
Added on July 08, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of November 2024

Commission File Number: 001-39155

XP Inc.

(Exact name of registrant as specified in itscharter)

20, Genesis Close

Grand Cayman, George Town

Cayman Islands KY-1-1208

+55 (11) 3075-0429

(Address of principalexecutive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F ☒   Form 40-F ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes ☐   No ☒

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes ☐   No ☒

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

XP Inc.
By: /s/ Victor Mansur
Name: Victor Mansur
Title: Chief Financial Officer

Date: November 19, 2024

EXHIBIT INDEX

Exhibit No. Description
99.1 XP Inc. – Unaudited interim condensed consolidated financial statements for the nine months period ended September 30, 2024

Exhibit 99.1

XP Inc.

Interim condensed consolidatedfinancial statements atSeptember 30, 2024and report on review

Report on review of interim condensedconsolidated financial statements

To the Board of Directors and Shareholders

XP Inc.

Introduction

We have reviewed the accompanying interim condensed consolidated balance sheets of XP Inc. and its subsidiaries ("Company") as at September 30, 2024 and the related interim condensed consolidated statements of income and of comprehensive income for the quarter and nine-month periods then ended, and the interim condensed consolidated statements of changes in equity and cash flows for the nine-month period then ended, and explanatory notes.

Management is responsible for the preparation and presentation of these interim condensed consolidated financial statements in accordance with International Accounting Standard (IAS) 34 - "Interim Financial Reporting", of the International Accounting Standards Board (IASB). Our responsibility is to express a conclusion on these interim condensed consolidated financial statements based on our review.

Scope of review

We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (NBC TR 2410 - "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", and ISRE 2410 - "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently did not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed consolidated financial statements referred to above are not prepared, in all material respects, in accordance with IAS 34 - "Interim Financial Reporting", of the International Accounting Standards Board (IASB).

São Paulo, November 19, 2024

PricewaterhouseCoopers Marcos Paulo Putini
Auditores Independentes Ltda. Contador CRC 1SP212529/O-8
CRC 2SP000160/O-5

2

PricewaterhouseCoopers Auditores Independentes Ltda., Avenida Brigadeiro Faria Lima, 3732, Edifício B32, 16^o^

São Paulo, SP, Brasil, 04538-132

T: +55 (11) 4004-8000, www.pwc.com.br

DPT\TRABALHOS DIVERSOS\XPINCJUE24.REV

XP Inc. and its subsidiaries<br><br> <br>Unaudited interim condensed consolidated financialstatements<br><br> <br>for the three and nine months periods ended September 30, 2024

Table of Contents

Unaudited interim condensed consolidated balance sheets 3
Unaudited interim condensed consolidated statements of income and of comprehensive income 5
Unaudited interim condensed consolidated statements of changes in equity 6
Unaudited interim condensed consolidated statements of cash flows 7
1 Operations 8
2 Basis of preparation and changes to the Group’s accounting policies 9
3 Securities purchased (sold) under resale (repurchase) agreements 13
4 Securities 14
5 Derivative financial instruments 17
6 Hedge accounting 17
7 Loan operations 21
8 Prepaid expenses 21
9 Securities trading and intermediation (receivable and payable) 22
10 Expected Credit Losses on Financial Assets and Reconciliation of carrying amount 22
11 Investments in associates and joint ventures 24
12 Property, equipment, goodwill, intangible assets and lease 24
13 Financing Instruments Payable 26
14 Borrowings 27
15 Other financial assets and financial liabilities 28
16 Retirement plans and insurance liabilities 28
17 Income tax 29
18 Equity 31
19 Related party transactions 32
20 Provisions and contingent liabilities 32
21 Total revenue and income 34
22 Operating costs 35
23 Operating expenses by nature 36
24 Other operating income (expenses), net 36
25 Share-based plan 37
26 Earnings per share (basic and diluted) 37
27 Determination of fair value 38
28 Management of financial risks and financial instruments 40
29 Capital Management 41
30 Cash flow information 42
31 Subsequent events 43
| **XP Inc. and its subsidiaries**<br><br>**Unaudited interim condensed consolidated balance sheets**<br><br>**As of September 30, 2024 and December 31, 2023**<br><br>***In thousands of Brazilian Reais*** | ![](image_009.jpg) |

| --- | --- |

Unaudited interim condensed consolidated balance sheets

Assets Note September 30,<br><br> <br>2024 December 31,<br><br> <br>2023
Cash 4,625,718 3,943,307
Financial assets 291,996,261 229,197,214
Fair value through profit or loss 167,489,171 127,015,678
Securities 4 133,716,555 103,282,212
Derivative financial instruments 5 33,772,616 23,733,466
Fair value through other comprehensive income 50,552,158 44,062,950
Securities 4 50,552,158 44,062,950
Evaluated at amortized cost 73,954,932 58,118,586
Securities 4 3,152,379 6,855,421
Securities purchased under resale agreements to resell 3 26,152,582 14,888,978
Securities trading and intermediation 9 2,933,733 2,932,319
Accounts receivable 958,220 681,190
Loan operations 7 27,512,090 28,551,935
Other financial assets 15 13,245,928 4,208,743
Other assets 10,743,201 7,811,962
Recoverable taxes 523,319 245,214
Rights-of-use assets 12 346,742 281,804
Prepaid expenses 8 4,478,889 4,418,263
Other 5,394,251 2,866,681
Deferred tax assets 17 2,572,163 2,104,128
Investments in associates and joint ventures 11 3,431,324 3,108,660
Property and equipment 12 435,057 373,362
Goodwill and Intangible assets 12 2,596,075 2,502,045
Total assets 316,399,799 249,040,678

The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.

| **XP Inc. and its subsidiaries**<br><br>**Unaudited interim condensed consolidated balance sheets**<br><br>**As of September 30, 2024 and December 31, 2023**<br><br>***In thousands of Brazilian Reais*** | ![](image_009.jpg) |

| --- | --- | | Liabilities and equity | Note | September 30,<br><br> <br>2024 | December 31, 2023 | | --- | --- | --- | --- | | Financial liabilities | | 228,017,751 | 171,237,146 | | Fair value through profit or loss | | 51,216,191 | 45,208,490 | | Securities | 4 | 18,602,470 | 20,423,074 | | Derivative financial instruments | 5 | 32,613,721 | 24,785,416 | | Evaluated at amortized cost | | 176,801,560 | 126,028,656 | | Securities sold under repurchase agreements | 3 | 51,135,217 | 33,340,511 | | Securities trading and intermediation | 9 | 20,040,474 | 16,943,539 | | Financing instruments payable | 13 | 90,589,193 | 60,365,590 | | Accounts payables | | 805,643 | 948,218 | | Borrowings | 14 | - | 2,199,422 | | Other financial liabilities | 15 | 14,231,033 | 12,231,376 | | Other liabilities | | 66,781,039 | 58,266,331 | | Social and statutory obligations | | 750,793 | 1,146,127 | | Taxes and social security obligations | | 507,524 | 559,647 | | Retirement plans and insurance liabilities | 16 | 64,125,871 | 56,409,075 | | Provisions and contingent liabilities | 20 | 134,605 | 97,678 | | Other | | 1,262,246 | 53,804 | | Deferred tax liabilities | 17 | 243,313 | 86,357 | | Total liabilities | | 295,042,103 | 229,589,834 | | Equity attributable to owners of the Parent company | 18 | 21,353,091 | 19,449,352 | | Issued capital | | 26 | 26 | | Capital reserve | | 18,401,484 | 19,189,994 | | Other comprehensive income | | (264,505) | 376,449 | | Treasury shares | | (117,117) | (117,117) | | Retained earnings | | 3,333,203 | - | | Non-controlling interest | | 4,605 | 1,492 | | Total equity | | 21,357,696 | 19,450,844 | | Total liabilities and equity | | 316,399,799 | 249,040,678 |

The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.

| **XP Inc. and its subsidiaries**<br><br>**Unaudited interim condensed consolidated statements**<br><br>**of income and of comprehensive income**<br><br>**For the three and nine months periods ended September 30, 2024 and 2023**<br><br>***In thousands of Brazilian Reais, except earnings per share*** | ![](image_009.jpg) |

| --- | --- |

Unaudited interim condensed consolidated statements of income and of comprehensive income

Nine months period ended September 30, Three months period ended September 30,
Note 2024 2023 2024 2023
Net revenue from services rendered 21 5,512,945 4,651,223 1,940,485 1,822,475
Net income/(loss) from financial instruments at amortized cost and at fair value through other comprehensive income 21 (878,276) 1,261,859 (861,119) 141,716
Net income/(loss) from financial instruments at fair value through profit or loss 21 7,956,253 4,901,451 3,239,442 2,167,729
Total revenue and income 12,590,922 10,814,533 4,318,808 4,131,920
Operating costs 22 (3,787,075) (3,230,253) (1,331,853) (1,121,583)
Selling expenses 23 (107,532) (110,016) (42,557) (49,812)
Administrative expenses 23 (4,472,558) (3,914,035) (1,564,955) (1,544,184)
Other operating income (expenses), net 24 185,777 25,079 81,345 (18,293)
Expected credit losses 10 (186,272) (237,331) (46,571) (114,782)
Interest expense on debt (583,505) (450,570) (198,479) (135,318)
Share of profit (loss) in joint ventures and associates 11 44,836 43,812 (3,256) 9,431
Income before income tax 3,684,593 2,941,219 1,212,482 1,157,379
Income tax credit (expense) 17 (350,499) (81,842) (25,870) (70,790)
Net income for the period 3,334,094 2,859,377 1,186,612 1,086,589
Other comprehensive income
Items that can be subsequently reclassified to income
Foreign exchange variation of investees located abroad 61,302 (22,284) (23,266) 23,008
Gains (losses) on net investment hedge (57,327) 20,139 11,857 (22,064)
Changes in the fair value of financial assets at fair value through other comprehensive income (635,452) 223,462 (14,210) (178,019)
Other comprehensive income (loss) for the period, net of tax (631,477) 221,317 (25,619) (177,075)
Total comprehensive income for the period 2,702,617 3,080,694 1,160,993 909,514
Net income attributable to:
Owners of the parent company 3,333,203 2,856,525 1,185,936 1,086,152
Non-controlling interest 891 2,852 676 437
Total comprehensive income attributable to:
Owners of the parent company 2,701,726 3,077,842 1,160,317 909,077
Non-controlling interest 891 2,852 676 437
Earnings per share from total income attributable to the ordinary equity holders of the company
Basic earnings per share 26 6.1398 5,3195 2.2107 1.9873
Diluted earnings per share 26 6.0498 5.2813 2.1782 1.9620

The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.

| **XP Inc. and its subsidiaries**<br><br>**Unaudited interim condensed consolidated statements of changes in equity**<br><br>**For the nine months periods ended September 30, 2024 and 2023**<br><br>***In thousands of Brazilian Reais*** | ![](image_009.jpg) |

| --- | --- |

Unaudited interim condensed consolidated statements of changes in equity

Attributable to owners of the parent
Issued Capital Capital reserve Other comprehensive income and Other Retained Earnings Total Non-Controlling interest Total Equity
Notes Additional paid-in capital Other Reserves Treasury Shares
Balances as of December 31, 2022 24 6,986,447 12,169,935 (133,909) - (1,986,762) 17,035,735 6,475 17,042,210
Comprehensive income for the period
Net income for the period - - - - 2,856,525 - 2,856,525 2,852 2,859,377
Other comprehensive income, net - - - 221,317 - - 221,317 - 221,317
Transactions with shareholders -<br><br> <br>contributions and distributions
Share based plan 25 - 30,088 247,191 - - - 277,279 946 278,225
Other changes in equity, net - - - 19,242 - - 19,242 293 19,535
Private issuance of shares 18 1 1,886,172 211,153 - 2,097,326 - 2,097,326
Acquisition of treasury shares 18c - - - - - (915,859) (915,859) - (915,859)
Cancellation of treasury shares 18c - - (2,785,504) - - 2,785,504 - - -
Allocations of the net income for the period
Dividends distributed 18 - - - - (1,577,622) - (1,577,622) (1,308) (1,578,930)
Balances as of September 30, 2023 25 8,902,707 9,842,775 106,650 1,278,903 (117,117) 20,013,943 9,258 20,023,201
Balances as of December 31, 2023 26 6,417,115 12,772,879 376,449 - (117,117) 19,449,352 1,492 19,450,844
Comprehensive income for the period
Net income for the period - - - - 3,333,203 - 3,333,203 891 3,334,094
Other comprehensive income, net - - - (631,477) - - (631,477) - (631,477)
Transactions with shareholders -<br><br> <br>contributions and distributions
Share based plan 25 - 46,971 306,655 - - - 353,626 3,218 356,844
Other changes in equity, net - - - (9,477) - - (9,477) (5) (9,482)
Private issuance of shares 18 - 106,412 - - - - 106,412 - 106,412
Acquisition of treasury shares 18c - - - - - (1,248,548) (1,248,548) - (1,248,548)
Cancellation of treasury shares 18c - (1,248,548) - - - 1,248,548 - - -
Allocations of the net income for the period
Dividends distributed 18 - - - - - - - (991) (991)
Balances as of September 30, 2024 26 5,321,950 13,079,534 (264,505) 3,333,203 (117,117) 21,353,091 4,605 21,357,696

The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.

| **XP Inc. and its subsidiaries**<br><br>**Unaudited interim condensed consolidated statements of cash flows**<br><br>**For the nine months periods ended September 30, 2024 and 2023**<br><br>***In thousands of Brazilian Reais*** | ![](image_009.jpg) |

| --- | --- |

Unaudited interim condensed consolidated statements of cash flows

Nine months ended<br><br> <br>September 30,
Note 2024 2023
Operating activities
Income before income tax 3,684,593 2,941,219
Adjustments to reconcile income before income taxes
Depreciation of property, equipment and right-of-use assets 12 89,924 80,185
Amortization of intangible assets 12 115,902 89,746
Loss on write-off of right-of-use assets, property, equipment and intangible assets and lease, net 12 57,604 49,425
Share of profit or (loss) in joint ventures and associates 11 (44,836) (43,812)
Income from share in the net income of associates measured at fair value 11 654 237,331
Expected credit losses on financial assets 186,272 3,410
Provision for contingencies, net 20 17,954 26,807
Net foreign exchange differences 475,894 (264,525)
Share based plan 356,844 278,225
Interest accrued 484,445 448,228
(Gain) / Loss on the disposal of investments - 26,367
Changes in assets and liabilities
Securities (assets and liabilities) (38,857,623) (10,686,644)
Derivative financial instruments (assets and liabilities) (2,268,172) (689,347)
Securities trading and intermediation (assets and liabilities) 3,077,980 692,601
Securities purchased (sold) under resale (repurchase) agreements 7,606,781 3,988,038
Accounts receivable (284,531) 23,638
Loan operations 855,063 (3,557,417)
Prepaid expenses (60,626) 40,177
Other assets and other financial assets (8,329,059) (3,769,115)
Accounts payable (142,575) (18,085)
Financing instruments payable 29,575,079 4,587,411
Social and statutory obligations (395,334) (308,312)
Tax and social security obligations (54,557) 119,215
Retirement plans liabilities 7,716,796 7,545,893
Other liabilities and other financial liabilities 4,208,271 2,575,401
Cash from (used in) operations 8,072,743 4,416,060
Income tax paid (503,021) (335,003)
Contingencies paid 20 (16,696) (2,642)
Interest paid (193,954) (80,029)
Net cash flows from (used in) operating activities 7,359,072 3,998,386
Investing activities
Acquisition of property and equipment 12 (117,618) (66,977)
Acquisition of intangible assets 12 (126,591) (182,796)
Disposal of property and equipment assets 12 10,000 -
Cash acquired in business combination - 770,887
Disposal of investments - 29,589
Dividends received from associates 11 26,964 -
Acquisition of associates 30(ii) (1,358,863) -
Net cash flows from (used in) investing activities (1,566,108) 550,703
Financing activities
Acquisition of borrowings 30 - 1,252,828
Acquisition of treasury shares 18(c) (1,248,548) (915,859)
Net proceeds from debt securities 1,159,233 373,481
Payments of borrowings and lease liabilities 30 (2,369,938) (1,907,948)
Payment of debt securities in issue 30 (1,170,612) (38,619)
Dividends paid 18 - (1,577,622)
Transactions with non-controlling interests (5) 293
Dividends paid to non-controlling interests (991) (1,308)
Net cash flows from (used in) financing activities (3,630,861) (2,814,754)
Net increase/(decrease) in cash and cash equivalents 2,162,103 1,734,335
Cash and cash equivalents at the beginning of the period 9,210,482 4,967,480
Effects of exchange rate changes on cash and cash equivalents 65,232 (12,304)
Cash and cash equivalents at the end of the period 11,437,817 6,689,511
Cash 4,625,718 3,821,699
Securities purchased under agreements to resell 3 1,077,728 1,719,000
Bank deposit certificates 4 96,373 207,813
Other deposits at Brazilian Central Bank 15 5,637,998 940,999

The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.

| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- | | 1. | Operations | | --- | --- |

XP Inc. (the “Company”) is a Cayman Island exempted company with limited liability, incorporated on August 29, 2019. The registered office of the Company is 20, Genesis Close, in George Town, Grand Cayman.

XP Inc. is currently the entity which is registered with the U.S. Securities and Exchange Commission (“SEC”). The common shares are trading on the Nasdaq Global Select Market (“NASDAQ-GS”) under the symbol “XP”.

XP Inc. is a holding company controlled by XP Control LLC, which holds 70.45% of voting rights and is controlled by a group of individuals.

XP Inc. and its subsidiaries (collectively, “Group” or “XP Group”) is a leading, technology-driven financial services platform and a trusted provider of low-fee financial products and services in Brazil, the USA and the UK. XP Group are principally engaged in providing its customers, represented by individuals and legal entities in Brazil and abroad, various financial products, services, digital content and financial advisory services, mainly acting as broker-dealer, including securities brokerage, private pension plans, commercial and investment banking products such as loan operations, transactions in the foreign exchange markets and deposits, through our brands that reach clients directly and through network of Independent Financial Advisers (“IFAs”).

These unaudited interim condensed consolidated financial statements as of September 30, 2024, were approved by the Board of Director’s meeting on November 14, 2024.

1.1 Share buy-back programs

In May 2022, the Board of Directors approved a share buy-back program. Under the program, XP may repurchase up to the amount in dollars equivalent to R$1.0 billion of its outstanding Class A common shares over a period beginning on May 12, 2022, continuing until the earlier of the completion of the repurchase or May 12, 2023, depending upon market conditions.

On November 4, 2022, the Board of Directors approved an amendment to the share buy-back program. Under the amended program, XP Inc may repurchase up to the amount in dollars equivalent to R$2.0 billion of its outstanding Class A common shares (therefore, an increase of the maximum amount of R$1.0 billion compared to the original program). The program period has not been amended and the repurchase limit of R$ 2.0 billion was reached on March 31, 2023. At the end of the share buy-back program, the Company repurchased 25,037,192 shares (equivalent to R$ 2,059 million or US$ 394 million), which were acquired at an average price of US$ 15.76 per share, with prices ranging from US$ 10.69 to US$ 24.85.

On February 20, 2024, the Board of Directors approved a new share repurchase program, which aims to neutralize future shareholder dilution due to the vesting of Restricted Stock Units (RSUs) from the Company´s long-term incentive plan. The Company proposes to undertake a share repurchase program pursuant to which the Board can annually, in each calendar year, approve the repurchase by the Company of a number of Class A common shares equal to the number of RSUs that have vested or will vest during the current calendar year.

Under the approved repurchase program for 2024, XP may repurchase up to 2,500,000 Class A common shares within the period started on February 28, 2024, and ending on December 27, 2024. The repurchase limit was reached on May 23, 2024 and the program has terminated.

On May 23, 2024, the Board of Directors approved a new share repurchase program. Under the program, XP may repurchase up to the amount in dollars equivalent to R$1.0 billion of its outstanding Class A common shares over a period beginning on May 23, 2024, continuing until the earlier of the completion of the repurchase or December 31, 2024, depending upon market conditions. The repurchase limit of R$ 1.0 billion was reached on June 4, 2024.

As of September 30, 2024, the Company repurchased, under its share buy-back programs, 12,650,574 shares (equivalent to R$ 1,2 billion or US$ 240 million), which were acquired at an average price of US$ 19.00 per share, with prices ranging from US$ 18.37 to US$ 26.11.

1.2 Termination of shareholders agreement between XP Control LLC, General Atlantic (XP) Bermuda, IuparGroup, ITB Holding Ltd. and Itaú Unibanco Holding S.A.

On July 10, 2023, XP Inc. announced the termination of its shareholders agreement executed between XP Control LLC, General Atlantic (XP) Bermuda, Iupar Group, ITB Holding Ltd., and Itaú Unibanco Holding S.A., originally expected to continue until October 2026. As a result of the termination, Iupar Group will no longer have the right to nominate members to XP Inc´s board of directors, which was reduced from 11 to 9 members.

| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- | | 1.3 | Corporate reorganization | | --- | --- |

In order to improve corporate structure, Group´s capital and cash management, XP Inc is conducting entity reorganizations, as follows:

i) Inversion of financial institutions in Brazil. At the end of the reorganization XP CCTVM will become a<br>wholly owned subsidiary of Banco XP, which will become the group's main operational holding company. As of September 30, 2024, up to the<br>date of these consolidated financial statements, the corporate reorganization is not fully concluded, depending on the approval of Brazilian<br>Central Bank.
ii) Reorganization of international operations. The entities XP Holding International LLC, XP Advisory US<br>and XP Holding UK Ltd, which are no longer wholly owned subsidiaries of XP Investimentos S.A., and are now directly owned by XP Inc. The<br>transaction was completed on October 20, 2023.
--- ---

No material impacts on Group’s financial position and results of operations are expected due to the previously described corporate reorganization.

2. Basis of preparation and changes to the Group’s accounting policies
a) Basis of preparation
--- ---

The unaudited interim condensed consolidated balance sheet as of September 30, 2024, the unaudited interim condensed consolidated statements of income and comprehensive income for the nine and three months periods ended September 30, 2024 and 2023, and the unaudited interim condensed consolidated statements of changes in equity and cash flow for the nine months period ended September 30, 2024 and 2023 (the “financial statements”) have been prepared in accordance with IAS 34 Interim Financial Reporting as issued by the International Accounting Standards Board (“IASB”).

The unaudited interim condensed consolidated financial statements have been prepared on a historical cost basis, except for financial instruments that have been measured at fair value.

The unaudited interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group’s annual consolidated financial statements as of December 31, 2023. The list of notes that were not presented in this unaudited interim condensed is described below:

Note to financial statementsof<br><br> <br>December 31, 2023 Description
3. Summary of significant accounting policies
4. Significant accounting judgements, estimates and assumptions
5. Group structure
11. Accounts receivable
12. Recoverable taxes
21. Social and Statutory obligations
22. Tax and social security obligations
26. (a) Key-person management compensation

The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, except for the new accounting policies adopted for the current interim reporting period, see Note 2 (b).

The unaudited interim condensed consolidated financial statements are presented in Brazilian reais (“R$”), which is the Group’s presentation currency and all amounts disclosed in the financial statements and notes have been rounded off to the nearest thousand currency units unless otherwise stated.

b) New standards, interpretations and amendments

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group’s annual consolidated financial statements for the year ended December 31, 2023.

| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- |

IFRS 18 – Presentation and Disclosure of Financial Statements: The standard replaces “IAS 1 Presentations of Financial Statements”, and also changes other standards such as “IAS 7 – Statement of Cash Flows”, “IFRS 12 – Disclosures of Interests in Other Entities”, “IAS 33 – Earnings per Share”, “IAS 34 – Intermediate Statement”, “IAS 8 – Accounting Policies, Estimate Changes and Error Rectification”, and “IFRS 7 – Financial Instruments, Disclosure”, aiming to improve the communication of information in the financial statements, with a special focus on income statements and notes. The mandatory initial adoption of this standard is scheduled for January 1, 2027.

Amendments to IAS 1 – Classification of liabilities as current or non-current: The changes aim to promote consistency in the application of the requirements, helping companies to determine whether, in the statement of financial position, debts and other liabilities with an uncertain settlement date should be classified as current (due or potentially due to be settled within one year) or non-current, being effective for annual years beginning on or after January 1, 2024.

Amendments to IAS 1 – Non-current Liabilities with Covenants: The amendment clarifies how the conditions that an entity must comply with within twelve months after the reporting period affect the classification of liabilities, being effective for annual reporting periods beginning on or after 1 January 2024.

Provisional Measure n. 1,262/24 (MP 1,262) and Normative Ruling 2,228/24 (IN 2,228) - Enactment of Brazilian Pillar 2 rules (“CSLL surcharge”) establishing the application of the Qualified Domestic Minimum Top-Up Tax (“QDMTT”) to determine the minimum local tax rate of 15% for multinational groups with total revenues higher than EUR 750 million.

To be in force MP 1,262 should be converted into law in a maximum deadline of 120 days from its publishing.

The Group has assessed the impacts of applying these changes and concluded that there are no impacts on these unaudited interim condensed consolidated financial statements.

c) Basis of consolidation

There were no changes since December 31, 2023, in the accounting practices adopted for consolidation of the Company’s direct and indirect interests in its subsidiaries for the purposes of these unaudited interim condensed consolidated financial statements.

(i) Subsidiaries

Subsidiaries are all entities (including structured entities) over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date that control ceases.

The acquisition method of accounting is used to account for business combinations by the Group.

Intercompany transactions, balances and unrealized gains on transactions between Group companies are eliminated. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the transferred asset. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.

Non-controlling interests in the results and equity of subsidiaries are shown separately in the statement of income and of comprehensive income, statement of changes in equity and balance sheet respectively.

(ii) Associates

Associates are companies in which the investor has a significant influence but does not hold control. Investments in these companies are initially recognized at cost of acquisition and subsequently accounted for using the equity method. Investments in associates include the goodwill identified upon acquisition, net of any cumulative impairment loss.

Under the equity method of accounting, the investments are initially recognized at cost and adjusted thereafter to recognize the Group’s share of the post-acquisition profits or losses of the investee in the Group’s income statement, and the Group’s share of movements in other comprehensive income of the investee in the Group’s other comprehensive income. Dividends received or receivable from associates are recognized as a reduction in the carrying amount of the investment.

Unrealized gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in these entities. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of equity-accounted investees have been changed where necessary to ensure consistency with the policies adopted by the Group.

If its interest in the associates decreases, but the Group retains significant influence or joint control, only the proportional amount of the previously recognized amounts in other comprehensive income is reclassified in income, when appropriate.

| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- | | (iii) | Interests in associates measured at fair value | | --- | --- |

The Group has investments in associates measured at fair value in accordance with item 18 of IAS 28 – Investments in Associates and Joint Ventures. These investments are held through XP FIP Managers and XP FIP Endor, which are venture capital organizations. In determining whether the funds meet the definition of venture capital organizations, management considers the investment portfolio features and objectives. The portfolio classified in this category has the objective to generate growth in the value of its investments in the medium term and have an exit strategy. Additionally, the performance of these portfolios is evaluated and managed considering a fair value basis of each investment.

d) Business combinations and other developments
a) Business combinations
--- ---
(i) Banco Modal S.A. (“Banco Modal”)
--- ---

On January 6, 2022, XP Inc entered into a binding agreement to acquire up to 100% of Banco Modal’s total shares, in a non-cash equity exchange transaction.

The transaction was approved by Administrative Council for Economic Defense (CADE) in July 2022 and by Brazilian Central Bank (BACEN) in June 2023. The closing occurred on July 1, 2023, the date on which the Group obtained control of 704,200,000 issued shares of Banco Modal S.A. Under the terms of this transaction, on the closing date, Banco Modal’s former shareholders received 18,717,771 of newly issued XP Inc’s BDRs at the price of R$ 112.05 per unit of BDRs, paid in consideration for the acquisition of 100% of Banco Modal’s shares. This quantity of BDRs reflects the initial consideration of 19.5 million BDRs adjusted for the interest on equity amount of R$ 82,052, distributed by Banco Modal between the signing date of the binding agreement and the closing date of the transaction.

On the settlement date with Banco Modal’s former shareholders, the transaction was recorded in accordance with Banco Modal’s net assets fair value as of July 1, 2023, with an allocation of the purchase price between (i) the amount of fair value of the identifiable assets acquired and liabilities assumed and (ii) the goodwill arising at this date, corresponding to the difference between the total consideration transferred and the fair value of identifiable assets acquired and liabilities assumed. The total consideration transferred corresponds to the fair value of the 18,717,771 XP Inc BDR’s at the closing date for an amount of R$ 2,097,326. The goodwill attributable to the transaction is R$ 1,336,092 and is attributable to the workforce and the high profitability of the acquired business.

b) Other developments
(i) Minority stake acquisitions
--- ---

On December 29, 2023, the Group entered into agreements, through its subsidiary XP Controle 5 Participações Ltda., to acquire minority interests in Monte Bravo JV S.A. (“Monte Bravo”), Blue3 S.A. (“Blue3”), and Ável Participações Ltda. (“Ável”). The total fair value consideration recorded for those acquisitions was R$ 834,743, including preliminary goodwill in a total amount of R$ 537,671. As of September 30, 2024, from the total consideration of R$ 834,743: (i) 45,000 was paid during 2023, (ii) 670,464 was paid during 2024 (including monetary correction on this amount), (iii) there is a remaining amount of R$ 72,163 payable (of which R$ 36,081 will be paid in January 2025 and R$ 36,082 will be paid in January 2026) recorded through accounts payable and (iv) there is an amount equal to R$ 50,000 recorded through contingent consideration (Note 15(b)).

On July and August 2024, the Group concluded the acquisition, through its subsidiary XP Controle 5 Participações Ltda., of minority interests in other two IFAs. The total fair value consideration recorded was R$ 324,503, including preliminary goodwill in a total amount of R$ 234,507. From the total consideration of R$ 324,503: (i) R$ 190,766 was paid in cash during 2024, (ii) R$ 106,412 was settled through the private issuance of XP Inc Class A shares (see note 18a) and (iii) there is a remaining amount of R$ 27,325 to be paid during the first quarter of 2025.

(ii) SPAC Transactions

On April 25, 2022, XPAC Acquisition Corp., a special purpose acquisition company sponsored by the Group (“XPAC”), entered into a business combination agreement with a Brazilian biotechnology company (“the Target”).

On May 2, 2023, the Target informed XPAC that it had decided to terminate the Business Combination Agreement, due to adverse market conditions, among other factors. Following the termination of the proposed business combination with the Target, the board of directors of XPAC determined that it is in the best interests of XPAC and its shareholders to accelerate the liquidation date of XPAC.

| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- |

Following the announcement about the termination of the Business Combination Agreement and the intention of early liquidation, XPAC’s management was approached by professional investors interested in acquiring and taking control of XPAC. On July 10, 2023, XPAC Acquisition Corp. entered into a Purchase and Sponsor Handover Agreement. Pursuant to the agreement, XPAC Sponsor LLC transferred control of XPAC Acquisition Corp., by selling 4,400,283 Class B ordinary shares and 4,261,485 private placement warrants to acquire 4,261,485 Class A ordinary shares of XPAC held by the Sponsor, for a total purchase price of $250. As a condition to the consummation of the Sponsor Handover, new members of XPAC’s board of directors and a new management team for XPAC were appointed by the existing Board, and the existing Board members and the existing management team have resigned. Furthermore, the name of XPAC Acquisition Corp. was changed to Zalatoris II Acquisition Corp.

The Purchase and Sponsor Handover Agreement was approved by the XPAC’s shareholders at an extraordinary general meeting of shareholders on July 27, 2023, the date on which the Group ceases to control XPAC.

(iii) Termination of XTAGE’s client operations

On October 18, 2023, XP Inc announced the termination of XTAGE's operations, which took place on December 15, 2023. XTAGE's operations were not considered material to the Group. After termination, XP Inc's customers can continue to have exposure to digital assets through funds (including Exchange-traded Funds, ETFs) regulated by the Brazilian securities commission (CVM).

e) Segment reporting

In reviewing the operational performance of the Group and allocating resources, the chief operating decision maker of the Group (“CODM”), who is the Group’s Chief Executive Officer (“CEO”) and the Board of Directors (“BoD”), represented by statutory directors holders of ordinary shares of the immediate parent of the Company, reviews selected items of the statement of income and of comprehensive income.

The CODM considers the whole Group as a single operating and reportable segment, monitoring operations, making decisions on fund allocation and evaluating performance based on a single operating segment. The CODM reviews relevant financial data on a combined basis for all subsidiaries and joint ventures.

The Group’s revenue, results and assets for this one reportable segment can be determined by reference to the unaudited interim condensed consolidated statements of income and of comprehensive income and unaudited interim condensed consolidated balance sheet.

See Note 21(c) for a breakdown of total revenue and income and selected assets by geographic location.

f) Estimates

The preparation of unaudited interim condensed consolidated financial statements of the Group requires management to make judgments and estimates and to adopt assumptions that affect the amounts presented referring to revenues, expenses, assets and liabilities at the reporting date. Actual results may differ from these estimates.

In preparing these unaudited interim condensed consolidated financial statements, the significant judgements and estimates made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that are set in the consolidated financial statements for the year ended December 31, 2023.

| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- | | 3. | Securities purchased (sold) under resale (repurchase) agreements | | --- | --- | | a) | Securities purchased under resale agreements | | --- | --- | | | September30,<br><br> <br>2024 | December 31, 2023 | | --- | --- | --- | | Collateral held | 5,033,352 | 3,891,759 | | National Treasury Notes (NTNs) (i) | 555,485 | 2,013,366 | | National Treasury Bills (LTNs) (i) | 2,057,758 | 820,487 | | Financial Treasury Bills (LFTs) (i) | 1,993,633 | 799,417 | | Debentures (ii) | 78,846 | 89,234 | | Real Estate Receivable Certificates (CRIs) (ii) | 82,473 | 80,565 | | Other (ii) | 265,157 | 88,690 | | Collateral repledge | 20,755,772 | 11,000,022 | | National Treasury Bills (LTNs) (i) | 2,696,385 | 2,416,143 | | Financial Treasury Bills (LFTs) (i) | 1,272,366 | 900,245 | | National Treasury Notes (NTNs) (i) | 8,486,313 | 116,583 | | Debentures (ii) | 4,917,804 | 4,258,213 | | Real Estate Receivable Certificates (CRIs) (ii) | 1,381,259 | 2,436,462 | | Agribusiness Receivables Certificates (CRAs) (ii) | - | 459,896 | | Interbank Deposits Certificate (CDIs) (ii) | 1,133,569 | 304,572 | | Other (ii) | 868,076 | 107,908 | | Collateral sold | 368,310 | - | | National Treasury Bills (LTNs) (i) | 368,310 | - | | Expected Credit Loss (iii) | (4,852) | (2,803) | | Total | 26,152,582 | 14,888,978 |

(i) Investments in purchase and sale commitments collateral-backed by sovereign debt securities refer to transactions involving the purchase of sovereign debt securities with a commitment to sale originated mainly in the subsidiaries XP CCTVM, Banco XP and in proprietary funds.

(ii) Refers to fixed-rate fixed-income assets, which are low-risk investments collateral-backed.

(iii) The reconciliation of gross carrying amount and the expected credit loss segregated by stages are presented in the Note 10.

As of September 30, 2024, securities purchased under resale agreements were carried out at average interest rates of 10.77% p.a. (11.85% p.a. as of December 31, 2023).

As of September 30, 2024, the amount of R$ 1,077,728 (December 31, 2023 - R$ 2,760,296), from the total amount of collateral held portfolio, is being presented as cash equivalents in the statements of cash flows.

b) Securities sold under repurchase agreements
September 30,<br><br> <br>2024 December 31,<br><br> <br>2023
--- --- ---
National Treasury Bills (LTNs) 8,320,677 3,274,568
National Treasury Notes (NTNs) 21,445,256 8,456,861
Financial Treasury Bills (LFTs) 2,128,011 1,867,365
Debentures 11,739,226 8,776,735
Real Estate Receivable Certificates (CRIs) 5,362,136 9,201,853
Financial Credit Bills (LFs) 927,143 954,447
Agribusiness Receivables Certificates (CRAs) 1,212,768 808,682
Total 51,135,217 33,340,511

As of September 30, 2024, securities sold under repurchase agreements were agreed with average interest rates of 10.36% p.a. (December 31, 2023 – 10.91% p.a.), with assets pledged as collateral.

| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- | | 4. | Securities | | --- | --- | | a) | Securities classified at fair value through profit and loss are presented in the following table**:** | | --- | --- | | | | | | September 30,<br><br> <br>2024 | | | | December 31, 2023 | | --- | --- | --- | --- | --- | --- | --- | --- | --- | | | Gross<br><br> <br>carrying<br><br> <br>amount | Fair<br><br> <br>value | Group<br><br> <br>portfolio | Retirement<br><br> <br>plan assets (i) | Gross<br><br> <br>carrying<br><br> <br>amount | Fair<br><br> <br>value | Group<br><br> <br>portfolio | Retirement plan assets (i) | | Financial assets | | | | | | | | | | At fair value through profit or loss | | | | | | | | | | Brazilian onshore sovereign bonds | 42,135,048 | 42,061,273 | 39,393,974 | 2,667,299 | 29,587,276 | 30,172,040 | 28,000,854 | 2,171,186 | | Investment funds | 63,104,802 | 63,104,802 | 3,703,205 | 59,401,597 | 55,922,364 | 55,922,364 | 3,022,360 | 52,900,004 | | Stocks issued by public-held company | 7,070,250 | 7,070,250 | 6,707,428 | 362,822 | 3,981,237 | 3,981,237 | 3,642,365 | 338,872 | | Debentures | 8,388,567 | 8,466,232 | 7,823,973 | 642,259 | 4,642,827 | 4,575,326 | 4,133,285 | 442,041 | | Structured notes | 23,542 | 31,680 | 31,680 | - | 90,876 | 113,816 | 113,816 | - | | Bank deposit certificates (ii) | 671,055 | 680,271 | 518,329 | 161,942 | 756,066 | 765,741 | 663,985 | 101,756 | | Agribusiness receivable certificates | 660,891 | 645,923 | 632,772 | 13,151 | 1,132,479 | 1,200,254 | 1,183,214 | 17,040 | | Real estate receivable certificates | 1,435,151 | 1,382,520 | 1,381,133 | 1,387 | 1,843,651 | 1,924,269 | 1,921,927 | 2,342 | | Financial credit bills | 637,613 | 684,480 | 189,243 | 495,237 | 435,425 | 469,943 | 153,994 | 315,949 | | Real estate credit bill | 307,934 | 308,079 | 308,079 | - | 29,126 | 29,157 | 29,157 | - | | Agribusiness credit bills | 390,723 | 390,392 | 390,392 | - | 101,796 | 103,541 | 103,541 | - | | Commercial notes | 899,468 | 815,428 | 809,944 | 5,484 | 803,256 | 892,569 | 886,149 | 6,420 | | Foreign private bonds | 6,721,481 | 6,872,096 | 6,872,096 | - | 2,326,809 | 2,407,962 | 2,407,962 | - | | Others (iii) | 1,191,742 | 1,203,129 | 1,055,279 | 147,850 | 728,344 | 723,993 | 667,902 | 56,091 | | Total | 133,638,267 | 133,716,555 | 69,817,527 | 63,899,028 | 102,381,532 | 103,282,212 | 46,930,511 | 56,351,701 | | (i) | Those financial products represent investment contracts that have the legal form of retirement plans,<br>which do not transfer substantial insurance risk to the Group. Therefore, contributions received from participants are accounted for as<br>liabilities and an asset of the participant in the linked Specially Constituted Investment Fund (“FIE”). Besides assets which<br>are presented segregated above, as retirement plan assets, the Group has proprietary assets to guarantee the solvency of our insurance<br>and pension plan operations, under the terms of CNSP Resolution No. 432/2021, presented as Group portfolio, within investment funds line.<br>As of September 30, 2024, those assets represent R$ 79,698 (December 31, 2023 - R$ 202,678). | | --- | --- | | (ii) | Bank deposit certificates include R$ 96,373 (December 31, 2023 – R$ 67,985) presented as cash equivalents<br>in the statements of cash flows. | | --- | --- | | (iii) | Mainly related to bonds issued and traded overseas and other securities. | | --- | --- |

| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- | | b) | Securities at fair value through other comprehensive income are presented in the following table: | | --- | --- | | | September 30,<br><br> <br>2024 | | December 31,<br><br> <br>2023 | | | --- | --- | --- | --- | --- | | | Gross<br><br> <br>carrying<br><br> <br>amount | Fair<br><br> <br>value | Gross<br><br> <br>carrying<br><br> <br>amount | Fair<br><br> <br>value | | Financial assets | | | | | | At fair value through other comprehensive income | | | | | | Brazilian onshore sovereign bonds | 47,958,986 | 47,029,078 | 41,023,844 | 41,343,987 | | Foreign sovereign bonds | 3,516,866 | 3,523,080 | 2,669,993 | 2,718,963 | | Total | 51,475,852 | 50,552,158 | 43,693,837 | 44,062,950 | | c) | Securities evaluated at amortized cost are presented in the following table: | | --- | --- | | | September 30,<br><br> <br>2024 | | December 31,<br><br> <br>2023 | | | --- | --- | --- | --- | --- | | | Gross<br><br> <br>carrying<br><br> <br>amount | Book<br><br> <br>Value (i) | Gross<br><br> <br>carrying<br><br> <br>amount | Book<br><br> <br>Value (i) | | Financial assets | | | | | | At amortized cost | | | | | | Brazilian onshore sovereign bonds | - | - | 3,773,404 | 3,772,534 | | Rural product note | 100,432 | 99,979 | 616,083 | 615,576 | | Commercial notes | 3,066,328 | 3,052,400 | 2,472,006 | 2,467,311 | | Total | 3,166,760 | 3,152,379 | 6,861,493 | 6,855,421 |

(i) Includes expected credit losses in the amount of R$ 14,381 (December 31, 2023 – R$ 6,072). The reconciliation of gross carrying amount and the expected credit loss segregated by stages are presented in the Note 10.

d) Securities on the financial liabilities classified at fair value through profit or loss are presented<br>in the following table:
September 30,<br><br> <br>2024 December 31,<br><br> <br>2023
--- --- --- --- ---
Gross<br><br> <br>carrying<br><br> <br>amount Fair<br><br> <br>value Gross<br><br> <br>carrying<br><br> <br>amount Fair<br><br> <br>value
Financial liabilities
At fair value through profit or loss
Securities (i) 18,151,056 18,151,056 19,949,021 19,949,021

(i) Related to stock loan operations carried out through the Group's proprietary funds.

e) Debentures designated at fair value through profit or loss are presented in the following table:

On May 6, 2021, XP Investimentos, issued non-convertible debentures, in the aggregate amount of R$ 500,018, and designated this instrument as fair value through profit or loss in order to align it with the Group’s risk management and investment strategy. The principal amount is due on April 10, 2036. The accrued interest is payable every month from the issuance date and is calculated based on the IPCA (Brazilian inflation index) plus 5% p.a.

September 30,<br><br> <br>2024 December 31,<br><br> <br>2023
Gross<br><br> <br>carrying<br><br> <br>amount Fair<br><br> <br>value Gross<br><br> <br>carrying<br><br> <br>amount Fair<br><br> <br>Value
Financial liabilities
At fair value through profit or loss
Debentures 614,721 451,414 594,332 474,053
| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- |

Unrealized gains/(losses) due to own credit risk for liabilities for which the fair value option has been elected are recorded in other comprehensive income. Gain/(losses) due to own credit risk were not material for the nine months period ended September 30, 2024 and 2023.

Determination of own credit risk for items forwhich the fair value option was elected

The debenture’s own credit risk is calculated as the difference between its yield and its benchmark rate for similar Brazilian federal securities.

e.1) Difference between aggregate fair value and aggregate remaining contractual principal balance outstanding

The following table reflects the difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding as of September 30, 2024, for instruments for which the fair value option has been elected.

September 30, 2024
Contractual principal outstanding Fair value Fair value/(under) contractual principal outstanding
Long-term debt
Debentures 614,721 451,414 (163,307)
f) Securities classified by maturity:
--- ---
Assets Liabilities
--- --- --- --- ---
September 30,<br><br> <br>2024 December 31,<br><br> <br>2023 September 30,<br><br> <br>2024 December 31,<br><br> <br>2023
Financial assets
At fair value through PL and OCI
Current 93,847,161 74,520,326 18,151,056 19,949,021
Non-stated maturity 70,175,051 47,996,237 18,151,056 19,949,021
Up to 3 months 2,746,660 18,207,233 - -
From 4 to 12 months 20,925,450 8,316,856 - -
Non-current 90,421,552 72,824,836 451,414 474,053
After one year 90,421,552 72,824,836 451,414 474,053
Evaluated at amortized cost
Current 162,694 4,560,263 - -
Up to 3 months 25,672 2,015,126 - -
From 4 to 12 months 137,022 2,545,137 - -
Non-current 2,989,685 2,295,158 - -
After one year 2,989,685 2,295,158 - -
Total 187,421,092 154,200,583 18,602,470 20,423,074

The reconciliation of expected loss to financial assets at amortized cost segregated by stages is demonstrated in Note 10.

| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- | | 5. | Derivative financial instruments | | --- | --- |

The Group trades derivative financial instruments with various counterparties to manage its overall exposures (interest rate, foreign currency and fair value of financial instruments) and to assist its customers in managing their own exposures.

Below is the composition of the derivative financial instruments portfolio (assets and liabilities) by type of instrument, stated fair value and by maturity:

September 30,<br><br> <br>2024
Notional FairValue % Up to 3<br><br> <br>months From 4 to<br><br> <br>12 months Above<br><br> <br>12 months
Assets
Options 3,275,390,017 14,731,810 44 7,110,439 2,644,290 4,977,081
Swap contracts 1,020,761,242 9,936,160 29 97,900 1,277,876 8,560,384
Forward contracts 63,322,817 1,203,955 4 416,239 281,759 505,957
Future contracts 48,363,177 7,900,691 23 1,548,592 2,837,036 3,515,063
Total 4,407,837,253 33,772,616 100 9,173,170 7,040,961 17,558,485
Liabilities
Options 3,031,996,018 17,949,080 55 6,161,416 2,553,987 9,233,677
Swap contracts 914,533,033 6,882,062 21 349,954 2,243,812 4,288,296
Forward contracts 53,981,250 630,297 2 172,230 152,436 305,631
Future contracts 320,426,927 7,152,282 22 1,611,817 2,649,458 2,891,007
Total 4,320,937,228 32,613,721 100 8,295,417 7,599,693 16,718,611
December 31,<br><br> <br>2023
--- --- --- --- --- --- ---
Notional FairValue % Up to 3<br><br> <br>months From 4 to<br><br> <br>12 months Above<br><br> <br>12 months
Assets
Options 3,053,641,595 15,982,949 85 6,240,115 6,455,786 3,287,048
Swap contracts 392,133,687 3,883,112 11 381,744 531,023 2,970,345
Forward contracts 125,343,466 2,889,964 3 2,508,142 250,756 131,066
Future contracts 8,005,705 977,441 1 833,172 104,758 39,511
Total 3,579,124,453 23,733,466 100 9,963,173 7,342,323 6,427,970
Liabilities
Options 2,308,283,883 17,970,099 74 5,996,813 5,601,569 6,371,717
Swap contracts 403,391,373 3,448,067 13 56,590 842,922 2,548,555
Forward contracts 82,074,317 2,705,166 3 2,216,996 250,030 238,140
Future contracts 311,303,078 662,084 10 29,918 79,459 552,707
Total 3,105,052,651 24,785,416 100 8,300,317 6,773,980 9,711,119
6. Hedge accounting
--- ---

The Group has three types of hedge relationships: hedge of net investment in foreign operations; fair value hedge and cash flow hedge. For hedge accounting purposes, the risk factors measured by the Group are:

· Interest Rate: Risk of volatility in transactions<br>subject to interest rate variations;
· Currency: Risk of volatility in transactions subject<br>to foreign exchange variations;
--- ---
· Stock Grant Charges: Risk of volatility in XP<br>Inc stock prices, listed on NASDAQ.
--- ---

The structure of risk limits is extended to the risk factor level, where specific limits aim at improving the monitoring and understanding processes, as well as avoiding concentration of these risks.

The structures designed for interest rate and exchange rate categories take into account total risk when there are compatible hedging instruments. In certain cases, management may decide to hedge a risk for the risk factor term and limit of the hedging instrument.

| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- | | a) | Hedge of net investment in foreign operations | | --- | --- |

The objective of the Group was to hedge the risk generated by the US$ variation from investments in our subsidiaries in the United States, XP Holding International LLC. and XP Advisors Inc. The Group has entered into future contracts to protect against changes in future cash flows and exchange rate variation of net investments in foreign operations.

The Group undertakes risk management through the economic relationship between hedge instruments and hedged items, in which it is expected that these instruments will move in opposite directions, in the same proportions, with the aim of neutralizing the risk factors.

Hedged item Hedge instrument
Book Value Variation in value recognized in Other comprehensive income Notional value Variation in theamounts used tocalculate hedgeineffectiveness
Strategies Assets Liabilities
September 30, 2024
Foreign exchange risk
Hedge of net investment in foreign operations 601,154 - 57,327 610,314 (60,280)
Total 601,154 - 57,327 610,314 (60,280)
December 31, 2023
Foreign exchange risk
Hedge of net investment in foreign operations 450,853 - (34,603) 446,442 41,235
Total 450,853 - (34,603) 446,442 41,235
b) Fair value hedge
--- ---

The Group’s fair value strategy consists of hedging the exposure to variation in fair value on the receipt, payment of interests and exchange variation on assets and liabilities.

The group applies fair value hedges as follows:

· Hedging the exposure of fixed-income securities<br>carried out through structured notes. The market risk hedge strategy involves avoiding temporary fluctuations in earnings arising from<br>changes in the interest rate market in Reais. Once this risk is offset, the Group seeks to index the portfolio to the CDI, through the<br>use of derivatives (DI1 Futuro). The hedge is contracted in order to neutralize the total exposure to the market risk of the fixed-income<br>funding portfolio, excluding the portion of the fixed-income compensation represented by the credit spread of Banco XP S.A., seeking to<br>obtain the closest match deadlines and volumes as possible.
· Hedging to protect the change in the fair value<br>of the exchange and interest rate risk of the component of future cash flows arising from the XP Inc bond issued (financial liability)<br>recognized in the balance sheet of XP Inc in July 2021 by contracting derivatives.
--- ---
· Hedging the exposure of fixed-income securities<br>carried out through sovereign bonds issued by Brazilian government in BRL through the use of derivatives. The strategy involves avoiding<br>temporary fluctuations in statements of income arising from changes in the interest rate market. The hedge is contracted in order to neutralize<br>the exposure arising from the risk-free portion of the fixed-income securities, excluding the portion of the securities’ remuneration<br>represented by the credit spread.
--- ---
· Hedging the exposure to fixed interest rates in<br>BRL arising from the payroll loans portfolio through the use of derivatives. The strategy involves avoiding temporary fluctuations in<br>statements of income arising from changes in the interest rate market.
--- ---

The effects of hedge accounting on the financial position and performance of the Group are presented below:

| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- | | | Hedged item | | | Hedge instrument | | | --- | --- | --- | --- | --- | --- | | | Book Value | | Variation in value recognized in income | Notional value | Variation in theamounts used tocalculate hedgeineffectiveness | | Strategies | Assets | Liabilities | | | | | September 30, 2024 | | | | | | | Interest rate and foreign exchange risk | | | | | | | Structured notes | - | 18,529,664 | 1,245,622 | 18,858,171 | (1,258,886) | | Issued bonds | - | 2,309,121 | (476,287) | 2,248,738 | 558,221 | | Brazilian sovereign bonds | 15,912,223 | - | (72,764) | 15,795,629 | 71,930 | | Payroll loans | 939,629 | - | (9,226) | 941,500 | 9,048 | | Total | 16,851,852 | 20,838,785 | 687,345 | 37,844,038 | (619,687) | | | Hedged item | | | Hedge instrument | | | | Book Value | | Variation in value recognized in income | Notional value | Variation in theamounts used tocalculate hedgeineffectiveness | | Strategies | Assets | Liabilities | | | | | December 31, 2023 | | | | | | | Interest rate and foreign exchange risk | | | | | | | Structured notes | - | 16,593,439 | (816,142) | 16,702,984 | 849,160 | | Issued bonds | - | 3,542,258 | 131,181 | 3,379,798 | (189,189) | | Total | - | 20,135,697 | (684,961) | 20,082,782 | 659,971 | | c) | Cash flow hedge | | --- | --- |

In March 2022, XP Inc recorded a hedge structure, in order to neutralize the impacts of XP share price variation on highly probable labor tax payments related to share-based compensation plans using SWAP-TRS contracts. The transaction has been elected for hedge accounting and classified as cash flow hedge in accordance with IFRS 9. Labor tax payments are due upon delivery of shares to employees under share-based compensation plans and are directly related to share price at that time.

The effects of hedge accounting on the financial position and performance of the Group are presented below:

Hedged item Hedge instrument
Book Value Variation in value recognized in Other comprehensive income Notional value Variation in theamounts used tocalculate hedgeineffectiveness
Strategies Assets Liabilities
September 30, 2024
Market price risk
Long term incentive plan taxes - 321,892 155,852 303,122 (149,633)
Total - 321,892 155,852 303,122 (149,633)
December 31, 2023
Market price risk
Long term incentive plan taxes - 414,315 (59,517) 438,765 70,906
Total - 414,315 (59,517) 438,765 70,906

The table below presents, for each strategy, the nominal value and the adjustments to the fair value of the hedging instruments and the book value of the hedged object:

| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- | | | | | | | September 30, 2024 | | --- | --- | --- | --- | --- | --- | | | Notional amount | Book value | | Variation in fair value used to calculate hedge ineffectiveness | Hedge ineffectiveness recognized in income | | Hedge Instruments | | Assets | Liabilities | | | | Interest rate risk | | | | | | | Futures | 37,725,835 | 16,851,852 | 20,721,614 | (655,577) | 69,565 | | Foreign exchange risk | | | | | | | Futures | 728,517 | 601,154 | 117,171 | (24,390) | (4,860) | | Market price risk | | | | | | | Swaps | 303,122 | - | 321,892 | (149,633) | 6,219 | | | | | | | December 31, 2023 | | --- | --- | --- | --- | --- | --- | | | Notional amount | Book value | | Variation in fair value used to calculate hedge ineffectiveness | Hedge ineffectiveness recognized in income | | Hedge Instruments | | Assets | Liabilities | | | | Interest rate risk | | | | | | | Futures | 19,859,217 | - | 19,896,226 | 675,035 | (19,807) | | Foreign exchange risk | | | | | | | Futures | 670,007 | 450,853 | 239,472 | 26,171 | 1,449 | | Market price risk | | | | | | | Swaps | 438,765 | - | 414,315 | 70,906 | 11,389 |

The table below presents, for each strategy, the notional amount and the fair value adjustments of hedge instruments and the book value of the hedged item:

September 30, 2024 December 31, 2023
Strategies Hedge instruments Hedged item Hedge instruments Hedged item
Notional amount Fair value adjustments Book value Notional amount Fair value adjustments Book value
Hedge of fair value 37,844,038 (619,687) 687,345 20,082,782 659,971 (684,961)
Hedge of net investment in foreign operations 610,314 (60,280) 57,327 446,442 41,235 (34,603)
Hedge of cash flow 303,122 (149,633) 155,852 438,765 70,906 (59,517)
Total 38,757,474 (829,600) 900,524 20,967,989 772,112 (779,081)

The table below shows the breakdown notional value by maturity of the hedging strategies:

September 30,<br><br> <br>2024
0-1 year 1-2 years 2-3 years 3-4 years 4-5 years 5-10 years Over 10 years Total
Hedge of fair value 12,038,050 6,759,674 10,421,331 3,243,054 1,833,727 3,398,320 149,882 37,844,038
Hedge of net investment in foreign operations 610,314 - - - - - - 610,314
Hedge of cash flow 303,122 - - - - - - 303,122
Total 12,951,486 6,759,674 10,421,331 3,243,054 1,833,727 3,398,320 149,882 38,757,474
December 31,<br><br> <br>2023
0-1 year 1-2 years 2-3 years 3-4 years 4-5 years 5-10 years Over 10 years Total
Hedge of fair value 696,906 1,653,677 6,001,602 6,920,470 2,888,836 1,921,291 - 20,082,782
Hedge of net investment in foreign operations 400,918 45,524 - - - - - 446,442
Hedge of cash flow 438,765 - - - - - - 438,765
Total 1,536,589 1,699,201 6,001,602 6,920,470 2,888,836 1,921,291 - 20,967,989
| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- | | 7. | Loan operations | | --- | --- |

Following is the breakdown of the carrying amount of loan operations by class, sector of debtor, maturity and concentration:

Loans by type September 30,<br><br> <br>2024 December 31, 2023
Pledged asset loan 22,269,026 24,845,243
Retail 12,528,950 12,366,330
Companies 4,510,042 7,054,507
Credit card 5,230,034 5,424,406
Non-pledged loan 5,662,208 4,036,646
Retail 318,261 764,712
Companies 2,779,837 959,898
Credit card 2,564,110 2,312,036
Total loans operations 27,931,234 28,881,889
Expected Credit Loss (Note 10) (419,144) (329,954)
Total loans operations, net of Expected Loss 27,512,090 28,551,935
By maturity September 30,<br><br> <br>2024 December 31, 2023
Overdue by 1 day or more 407,960 329,707
Due in 3 months or less 5,949,840 6,739,145
Due after 3 months through 12 months 4,010,225 5,056,321
Due after 12 months 17,563,209 16,756,716
Total loans operations 27,931,234 28,881,889
By concentration
September 30,<br><br> <br>2024 **** December 31, 2023
Largest debtor 1,289,323 855,607
10 largest debtors 4,008,471 2,921,734
20 largest debtors 5,145,648 4,058,250
50 largest debtors 6,686,579 5,579,073
100 largest debtors 7,690,193 6,949,906

XP Inc offers loan products through Banco XP to its customers. The majority of the loan products offered are collateralized by customers’ investments on XP platform and credit products strictly related to investments in structured notes, in which the borrower is able to operate leveraged, retaining the structured note itself as guarantee for the loan.

The reconciliation of gross carrying amount and the expected credit losses in loan operations, segregated by stages, according with IFRS 9, is demonstrated in Note 10.

8. Prepaid expenses
September 30,<br><br> <br>2024 December 31, 2023
--- --- ---
Commissions and premiums paid in advance (a) 4,005,126 4,081,456
Marketing expenses 23,167 10,687
Services paid in advance (b) 258,575 156,845
Other expenses paid in advance 192,021 169,275
Total 4,478,889 4,418,263
Current 983,663 826,107
Non-current 3,495,226 3,592,156

Mostly comprised by long term investment programs implemented by XP CCTVM through its network of IFAs. These commissions and premiums paid are recognized at the signing date of each contract and are amortized in the Group’s income statement, linearly, according to the investment term period.

(a) Include balances with related parties, in connection with the transactions disclosed on Note 2(d)(b)(i).
(b) Mostly related to software’s subscription licenses (software as a service "SaaS").
--- ---
| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- | | 9. | Securities trading and intermediation (receivable and payable) | | --- | --- |

Represented by operations at B3 on behalf of and on account of third parties, with liquidation operating cycle between D+1 and D+3.

September 30,<br><br> <br>2024 December 31, 2023
Cash and settlement records 181,525 1,277,579
Debtors pending settlement 2,881,237 1,768,735
Other 3,204 697
(-) Expected losses on Securities trading and intermediation (a) (132,233) (114,692)
Total Assets 2,933,733 2,932,319
Cash and settlement records 1,371,880 166,625
Creditors pending settlement 1,738,503 1,957,045
Customer's cash on investment account 16,930,091 14,819,869
Total Liabilities 20,040,474 16,943,539

(a) The reconciliation of gross carrying amount and the expected loss segregated by stages according to IFRS 9 were demonstrated in Note 10.

10. Expected Credit Losses on Financial Assets and Reconciliation of carrying amount

It is presented below the reconciliation of gross carrying amount of financial assets through other comprehensive income and financial assets measured at amortized cost – that have their ECLs (Expected Credit Losses) measured using the three-stage model, the low credit risk simplification and the simplified approach and the ECLs as of September 30, 2024:

September 30, 2024
Gross carrying amount Expected Credit Losses Carrying amount, net
Financial assets at fair value through other comprehensive income
Low credit risk simplification
Securities (i) (vi) 51,475,852 (14,883) 51,475,852
Financial assets amortized cost
Low credit risk simplification
Securities (i) 3,166,760 (14,381) 3,152,379
Securities purchased under agreements to resell (i) 26,157,434 (4,852) 26,152,582
Three stage model
Loans and credit card operations (ii) (iii) (iv) (vii) 27,931,234 (397,713) 27,533,521
Simplified approach
Securities trading and intermediation 3,065,966 (132,233) 2,933,733
Accounts receivable 1,029,628 (71,408) 958,220
Other financial assets 13,264,538 (18,610) 13,245,928
Total losses for on-balance exposures 126,091,412 (654,080) 125,452,215
Off-balance exposures (v) 6,739,759 (21,431) 6,718,328
Total exposures 132,831,171 (675,511) 132,170,543
(i) Financial assets considered in Stage 1.
--- ---
(ii) As of September 30, 2024 are presented in Stage 1: Gross amount of R$ 23,695,164 and ECL of R$ 66,781;<br>Stage 2: Gross amount of R$ 3,868,684 and ECL of R$ 87,651; Stage 3: Gross amount of R$ 367,386 and ECL of R$ 243,281, respectively.
--- ---
(iii) Gross amount: As of September 30, 2024 there were transfers between Stage 1 to Stage 2 of R$ 3,008,412;<br>Stage 1 to Stage 3 of R$ 194,827; Stage 2 to Stage 1 of R$ 589,213; Stage 2 to Stage 3 of R$ 113,546; Stage 3 to Stage 1 of R$ 63 and<br>Stage 3 to Stage 2 of R$ 807.
--- ---
| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- | | (iv) | Expected credit loss: As of September 30, 2024 there were transfers between Stage 1 to Stage 2 of R$ 57,180;<br>Stage 1 to Stage 3 of R$ 91,435; Stage 2 to Stage 1 of R$ 2,375; Stage 2 to Stage 3 of R$ 102,420; Stage 3 to Stage 1 of R$ 14 and Stage<br>3 to Stage 2 of R$ 167. | | --- | --- | | (v) | Include credit cards limits and letters of guarantee. | | --- | --- | | (vi) | The loss allowance for ECL of R$ 14,883 on securities at fair value through other comprehensive income does<br>not reduce the carrying amount, but an amount equal to the allowance is recognized in OCI as an accumulated impairment amount, with corresponding<br>impairment gains or losses recognized in the statement of income. | | --- | --- | | (vii) | In the nine months period ended September 30, 2024, there was<br>R$ 95,593 of credit write-off. | | --- | --- | | | | | December 31, 2023 | | --- | --- | --- | --- | | | Gross carrying amount | Expected Credit Losses | Carrying amount, net | | Financial assets at fair value through other comprehensive income | | | | | Low credit risk simplification | | | | | Securities (i) (v) | 43,693,839 | (12,199) | 43,693,839 | | Financial assets amortized cost | | | | | Low credit risk simplification | | | | | Securities (i) | 6,861,493 | (6,072) | 6,855,421 | | Securities purchased under agreements to resell (i) | 14,891,781 | (2,803) | 14,888,978 | | Three stage model | | | | | Loans and credit card operations (ii) (iii) (iv) | 28,881,889 | (311,823) | 28,570,066 | | Simplified approach | | | | | Securities trading and intermediation | 3,047,011 | (114,692) | 2,932,319 | | Accounts receivable | 745,097 | (63,907) | 681,190 | | Other financial assets | 4,263,948 | (55,205) | 4,208,743 | | Total losses for on-balance exposures | 102,385,058 | (566,700) | 101,830,556 | | Off-balance exposures (credit card limits) | 8,912,707 | (18,131) | 8,894,576 | | Total exposures | 111,297,765 | (584,832) | 110,725,132 | | (i) | Financial assets considered in Stage 1. | | --- | --- | | (ii) | As of December 31, 2023 are presented in Stage 1: Gross amount of R$ 26,447,368 and ECL of R$ 54,845,<br>Stage 2: Gross amount of R$ 2,202,931 and ECL of R$ 74,696, Stage 3: Gross amount of R$ 231,589 and ECL of R$ 182,282, respectively. | | --- | --- | | (iii) | Gross amount: As of December 31, 2023 there were transfers between Stage 1 to Stage 2 of R$ 1,800,466,<br>Stage 1 to Stage 3 of R$ 193,066, Stage 2 to Stage 1 of R$ 518,241, Stage 2 to Stage 3 of R$ 33,238, Stage 3 to Stage 1 of R$ 27 and Stage<br>3 to Stage 2 of R$ 117. | | --- | --- | | (iv) | Expected credit loss: As of December 31, 2023 there were transfers between Stage 1 to Stage 2 of R$ 63,095,<br>Stage 1 to Stage 3 of R$ 148,305, Stage 2 to Stage 1 of R$ 1,173, Stage 2 to Stage 3 of R$ 28,663, Stage 3 to Stage 1 of R$ 1 and Stage<br>3 to Stage 2 of R$ 17. | | --- | --- | | (v) | The loss allowance for ECL of R$ 12,199 on securities at fair value through other comprehensive income<br>does not reduce the carrying amount, but an amount equal to the allowance is recognized in OCI as an accumulated impairment amount, with<br>corresponding impairment gains or losses recognized in the statement of income. | | --- | --- |

| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- | | 11. | Investments in associates and joint ventures | | --- | --- |

Set out below are the associates and joint ventures of the Group as of September 30, 2024 and 2023.

Entity December 31, 2023 Changes in<br><br> <br>Equity (iii) Equity in earnings / Fair value Other comprehensive income September 30, 2024
Equity-accounted method
Associates (i.a) 1,657,956 274,899 44,836 - 1,977,691
Measured at fair value
Associates (ii) 1,450,704 3,583 (654) - 1,453,633
Total 3,108,660 278,482 44,182 - 3,431,324
Entity December 31, 2022 Changes in<br><br> <br>Equity Equity in earnings / Fair value Other comprehensive income September 30, 2023
--- --- --- --- --- ---
Equity-accounted method
Associates (i.a) 748,306 (10,793) 43,812 263 781,588
Measured at fair value
Associates (ii) 1,523,425 (40,762) (3,410) - 1,479,253
Total 2,271,731 (51,555) 40,402 263 2,260,841

(i) As of September 30, 2024 and December 31, 2023, includes the interests in the total and voting capital of the following companies:

(a) Associates - Wealth High Governance Holding de Participações S.A. (49.9% of the total and voting capital on September 30, 2024 and December 31, 2023); Primo Rico Mídia, Educacional e Participações Ltda. (21.83% of the total and voting capital on September 30, 2024 and December 31, 2023); NK112 Empreendimentos e Participações S.A. (49.9% of the total and voting capital on September 30, 2024 and December 31, 2023); Ável Participações Ltda. (“Ável”) (35% of the total and voting capital on September 30, 2024 and December 31, 2023); Monte Bravo Holding JV S.A. (45% of the total and voting capital on September 30, 2024 and December 31, 2023); Blue3 S.A. (42% of the total and voting capital on September 30, 2024 and December 31, 2023); Fami Controle S.A (36% of the total and voting capital on September 30, 2024); and SVN S.A (22% of the total and voting capital on September 30, 2024).

(ii) As mentioned in Note 2 (c)(iii), the Group values the investments held through some proprietary investment funds at fair value. The fair value of investments is presented in the statement of income as Net income/(loss) from financial instruments at fair value through profit or loss. Contingent consideration amounts related to the investments at fair value held through proprietary investment funds are presented in Note 15.

(iii) As of September 30, 2024, includes (i) R$ 324,503 of minority stake acquisitions in associates (note 2(d)(b)(i)), (ii) R$ (26,964) of dividends received from associates and (iii) R$ (19,057) of other changes in equity.

12. Property, equipment, goodwill, intangible assets and lease
a) Changes in the period
--- ---
Property and<br><br> <br>equipment Intangible<br><br> <br>assets
--- --- ---
As of January 1, 2023 310,894 844,182
Additions 27,445 131,989
Business combination (i) 39,532 1,690,160
Write-offs (831) (27,140)
Foreign exchange 69 1,539
Depreciation / amortization in the period (29,450) (89,746)
As of September 30, 2023 347,659 2,550,984
Cost 527,472 2,807,161
Accumulated depreciation / amortization (179,813) (256,177)
| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- | | As of January 1, 2024 | 373,362 | 2,502,045 | | --- | --- | --- | | Additions | 117,618 | 126,591 | | Business combination (i) | - | 103,544 | | Write-offs | (14,515) | (20,534) | | Disposals | (10,000) | - | | Foreign exchange | 11 | 331 | | Depreciation / amortization in the period | (31,419) | (115,902) | | As of September 30, 2024 | 435,057 | 2,596,075 | | Cost | 608,803 | 2,940,436 | | Accumulated depreciation / amortization | (173,746) | (344,361) |

(i) Related to fair value adjustments of identifiable assets and goodwill arising from the business combination with Banco Modal (Note 2(d)(a)(i)).

b) Impairment test for goodwill

Given the interdependency of cash flows and the merger of business practices, all Group’s entities are considered a single cash generating unit (“CGU”) and, therefore, a goodwill impairment test is performed at the single operating level. Therefore, the carrying amount considered for the impairment test represents the Company’s equity.

The Group performs its annual impairment test in December and when circumstances indicates that the carrying value may be impaired. The Group’s impairment tests are based on value-in-use calculations. The key assumptions used to determine the recoverable amount for the cash generating unit were disclosed in the annual consolidated financial statements for the year ended December 31, 2023. As of September 30, 2024, there were no indicators of a potential impairment of goodwill.

c) Leases

Set out below are the carrying amounts of the Group’s right-of-use assets and lease liabilities and the movements during the period.

Right-of-use<br><br> <br>assets Lease<br><br> <br>liabilities
As of January 1, 2023 258,491 285,638
Additions (i) 2,909 2,908
Depreciation expense (50,735) -
Business combination (Note 2(d)(a)(i)) 17,493 19,802
Write-off (21,454) -
Interest expense - 17,912
Revaluation 803 -
Effects of exchange rate (3,955) (4,123)
Payment of lease liabilities - (95,813)
As of September 30, 2023 203,552 226,324
Current 48,866 28,850
Non-current 154,686 197,474
Right-of-use<br><br> <br>assets Lease<br><br> <br>liabilities
As of January 1, 2024 281,804 304,762
Additions (i) 150,895 151,335
Depreciation expense (58,504) -
Write-off (22,555) -
Interest expense - 14,491
Revaluation 978 -
Cancellation (13,515) (13,515)
Effects of exchange rate 7,639 8,466
Payment of lease liabilities - (114,679)
As of September 30, 2024 346,742 350,860
Current - 6,736
Non-current 346,742 344,124

(i) Additions to right-to-use assets in the period include prepayments to lessors and accrued liabilities.

| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- |

The Group did not recognize rent expense from short-term leases and low-value assets for the nine and for the three months period ended September 30, 2024 and 2023. The total rent expense for the nine months period ended September 30, 2024 of R$ 26,377 (R$ 20,148 – September 30, 2023) and for the three months period ended September 30, 2024 of R$ 10,374 (R$ 11,585 – September 30, 2023) includes other expenses related to leased offices such as condominiums.

13. Financing Instruments Payable
September 30,<br><br> <br>2024 December 31,<br><br> <br>2023
--- --- ---
Market funding operations (a) 84,359,256 54,831,509
Deposits 49,150,064 27,493,655
Demand deposits 1,228,367 1,812,469
Time deposits 47,224,423 25,230,996
Interbank deposits 697,274 450,190
Financial bills 13,971,646 9,019,789
Structured notes 20,769,669 18,015,165
Others 467,877 302,900
Debt securities (b) 6,229,937 5,534,081
Debentures 1,212,926 2,212,441
Bond 5,017,011 3,321,640
Total 90,589,193 60,365,590
Current 47,672,648 22,946,160
Non-current 42,916,545 37,419,430
(a) Market funding operations maturity
--- ---
September 30, 2024
--- --- --- --- --- --- --- ---
Class Within 30 days From 31 to 60 days From 61 to 90 days From 91 to 180 days From 181 to 360 days After 360 days Total
Demand deposits 1,228,367 - - - - - 1,228,367
Time deposits 2,845,561 3,056,069 3,201,142 19,461,272 9,564,877 9,095,502 47,224,423
Interbank deposits - 110,827 108,886 - 261,827 215,734 697,274
Financial bills 257,031 86,693 818,221 523,489 2,376,128 9,910,084 13,971,646
Structured notes 141,874 296,143 168,454 240,415 1,022,143 18,900,640 20,769,669
Others 9,319 49,145 20,709 - 286,440 102,264 467,877
Total 4,482,152 3,598,877 4,317,412 20,225,176 13,511,415 38,224,224 84,359,256
December 31, 2023
Class Within 30 days From 31 to 60 days From 61 to 90 days From 91 to 180 days From 181 to 360 days After 360 days Total
Demand deposits 1,812,469 - - - - - 1,812,469
Time deposits 1,944,623 2,823,731 5,370,064 2,522,206 2,878,827 9,691,545 25,230,996
Interbank deposits - - - 1,006 276,113 173,071 450,190
Financial bills 30,954 43,635 94,499 680,490 2,103,902 6,066,309 9,019,789
Structured notes 23,345 32,730 1,756 69,879 712,046 17,175,409 18,015,165
Others 1,119 17,116 - 46,688 235,513 2,464 302,900
Total 3,812,510 2,917,212 5,466,319 3,320,269 6,206,401 33,108,798 54,831,509
| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- | | (b) | Debt securities maturity | | --- | --- |

The total balance is comprised of the following issuances:

September 30,<br><br> <br>2024 December 31,<br><br> <br>2023
Rate type Up to 1 year 1-5 years Total Up to 1 year 1-5 years Total
Bonds (i) Fixed rate 324,690 4,692,321 5,017,011 118,402 3,203,238 3,321,640
Debentures (ii) Floating rate 1,212,926 - 1,212,926 1,105,047 1,107,394 2,212,441
Total 1,537,616 4,692,321 6,229,937 1,223,449 4,310,632 5,534,081
Current 1,537,616 1,223,449
Non-current 4,692,321 4,310,632
(i) XP Inc Bonds
--- ---

On July 1, 2021, XP Inc. concluded the issuance of a gross of US$750 million senior unsecured notes with net proceeds of US$739 million (R$ 3,697 million) with maturity on July 1, 2026, and bear interest at the rate of 3.250% per year, guaranteed by XP Investimentos S.A. The principal amount will be paid on the maturity date and the interest is amortized every six months.

On July 2, 2024, XP Inc concluded an issuance of senior unsecured notes in an aggregate principal amount of US$500 million, with an interest rate of 6.75% and maturity date on July 2, 2029. The notes will be guaranteed by XP Investimentos S.A. The Company used the net proceeds from the offering of the notes to partially repurchase an amount equal to US$287 million of the 3.25% outstanding senior unsecured notes mentioned above.

(ii) XP Investimentos debentures

On July 19, 2022, XP Investimentos issued non-convertible debentures in the amount of R$1,800,000 (R$900,000 of series 1 and R$900,000 of series 2). The debentures series, added together, has a maximum authorized issuance up to R$1,800,000. The principal amount, including the interest, will be paid on the maturity date as follow: (i) June 23, 2024 (series 1) and (ii) June 23, 2025 (series 2). The interest rates for series 1 and series 2 debentures are CDI+1.75% and CDI+1.90%, respectively. According to the maturity date of the Series 1 debentures, the principal amount was paid on June 23, 2024.

14. Borrowings
Annual interest rate<br><br> <br>% Maturity September 30,<br><br> <br>2024 December 31, 2023
--- --- --- --- ---
Banco Nacional do México (*) (i) Term SOFR + 0.40% August 2024 - 2,198,619
Banco Daycoval (ii) 15.66% September 2024 - 803
Total - 2,199,422
Current - 2,199,422
Non-current - -

(*) Security Overnight Financing Rate (SOFR).

(i) In August 2024, according to the maturity date, the loan agreement was fully settled.

(ii) In September 2024, according to the maturity date, the loan agreement was fully settled.

| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- | | 15. | Other financial assets and financial liabilities | | --- | --- | | a) | Other financial assets | | --- | --- | | | September 30,2024 | December 31,<br><br> <br>2023 | | --- | --- | --- | | Foreign exchange portfolio | 2,081,007 | 1,022,083 | | Receivables from IFAs | 19,267 | 165,640 | | Compulsory and other deposits at Brazilian Central Bank (i) | 10,976,802 | 2,956,896 | | Other financial assets | 187,462 | 119,329 | | (-) Expected losses on other financial assets (ii) | (18,610) | (55,205) | | Total | 13,245,928 | 4,208,743 | | Current | 7,846,325 | 3,471,827 | | Non-current | 5,399,603 | 736,916 |

(i) As of September 30, 2024, the amount of R$ 5,637,998 (December 31, 2023 - R$ 2,438,896) is being presented as cash equivalents in the statements of cash flows.

(ii) The reconciliation of gross carrying amount and the expected loss according to IFRS 9 are presented in Note 10.

b) Other financial liabilities
September 30,2024 December 31,<br><br> <br>2023
--- --- ---
Foreign exchange portfolio 2,439,687 1,361,882
Structured financing (i) 3,637,068 1,841,790
Credit cards operations 7,310,046 7,234,116
Contingent consideration (ii) 120,751 571,723
Lease liabilities 350,860 304,762
Others 372,621 917,103
Total 14,231,033 12,231,376
Current 13,810,802 11,974,989
Non-current 420,231 256,387

(i) Financing with prime brokers through the Group's proprietary fund Multistrategy using some of its own financial assets as collateral.

(ii) Contractual contingent considerations obligations are mostly associated with the acquisition of participation in associates. The maturity of total contingent consideration payment is up to 5 years and the contractual maximum amount payable is R$ 325,000 (the minimum amount is zero).

16. Retirement plans and insurance liabilities

As of September 30, 2024, active plans are principally accumulation of financial resources through products PGBL and VGBL structured in the form of variable contribution, for the purpose of granting participants with returns based on the accumulated capital in the form of monthly withdraws for a certain term or temporary monthly withdraws.

In this respect, such financial products represent investment contracts that have the legal form of private pension plans, but which do not transfer insurance risk to the Group. Therefore, contributions received from participants are accounted for as liabilities and balance consists of the participant’s balance in the linked Specially Constituted Investment Fund (“FIE”) on the reporting date (Note 4 (a)(i)).

Changes in the period:

| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- | | | Ninemonths period ended September 30, | | | --- | --- | --- | | | 2024 | 2023 | | As of January 1, | 56,409,075 | 45,733,815 | | Contributions received | 3,378,162 | 2,047,327 | | Transfer with third party plans | 3,201,763 | 4,637,059 | | Withdraws | (2,801,994) | (2,884,406) | | Claims paid | (344) | - | | Other provisions (Constitution/Reversion) | 137,711 | 108,899 | | Monetary correction and interest income | 3,801,498 | 3,637,014 | | As of September 30, | 64,125,871 | 53,279,708 | | 17. | Income tax | | --- | --- | | a) | Deferred income tax | | --- | --- |

Deferred tax assets (DTA) and deferred tax liabilities (DTL) are comprised of the main following components:

Balance sheet Net change in the nine monthsperiod ended September 30,
September 30,<br><br> <br>2024 December 31, 2023 2024 2023
Tax losses carryforwards 1,055,976 742,245 313,731 317,075
Goodwill on business combinations (i) 45,936 35,823 10,113 7,176
Provisions for IFAs’ commissions 87,146 90,075 (2,929) 4,807
Revaluations of financial assets at fair value (247,924) (166,281) (81,643) (17,625)
Expected credit losses (ii) 310,650 335,711 (25,061) 194,525
Profit sharing plan 140,218 278,983 (138,765) (131,903)
Net gain/(loss) on hedge instruments (28,438) (22,704) (5,734) (24,046)
Share based compensation 751,463 627,730 123,733 167,449
Other provisions 213,823 96,189 117,634 (69,670)
Total 2,328,850 2,017,771 311,079 447,788
Deferred tax assets 2,572,163 2,104,128
Deferred tax liabilities (243,313) (86,357)
(i) For Brazilian tax purposes, goodwill is amortized at least in 5 years on a straight-line basis when the<br>entity acquired is sold or merged into the acquirer company.
--- ---
(ii) Include expected credit loss on accounts receivable, loan operations and other financial assets.
--- ---

The changes in the net deferred tax were recognized as follows:

Ninemonths period ended September 30,
2024 2023
As of January, 1 2,017,771 1,480,442
Foreign exchange variations (16,348) (37,718)
Business combination (Note 2(d)(a)(i) - 394,101
Charges to statement of income (105,392) 287,352
Tax relating to components of other comprehensive income 432,821 (175,549)
As of September 30, 2,328,850 1,948,628

Unrecognized deferred taxes

Deferred tax assets are recognized for tax losses to the extent that the realization of the related tax benefit against future taxable profits is probable. The Group did not recognize deferred tax assets of R$ 82,626 (December 31, 2023 - R$ 55,410) mainly in respect of losses from subsidiaries overseas and that can be carried forward and used against future taxable income.

| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- | | b) | Income tax expense reconciliation | | --- | --- |

The tax on the Group's pre-tax profit differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities. The following is a reconciliation of income tax expense to profit (loss) for the period, calculated by applying the combined Brazilian statutory rates at 34% for the nine and three months period ended September 30:

Nine months period Three months period
ended September 30, ended September 30,
2024 2023 2024 2023
Income before taxes 3,684,593 2,941,219 1,212,482 1,157,379
Combined tax rate in Brazil (a) 34% 34% 34% 34%
Tax expense at the combined rate 1,252,762 1,000,014 412,244 393,508
Effects from entities taxed at different rates 179,412 30,121 30,695 5,126
Effects from entities taxed at different taxation regimes (b) (728,783) (877,752) (237,631) (302,998)
Intercompany transactions with different taxation (234,870) (62,743) (155,905) (23,032)
Tax incentives and related donation programs (3,759) (4,018) 1,177 (1,365)
Nondeductible expenses (non-taxable income), net (114,263) (43,164) (24,710) (7,472)
Others - 39,384 - 7,023
Total 350,499 81,842 25,870 70,790
Current 302,598 368,781 (67,304) 109,161
Deferred 47,901 (286,939) 93,174 (38,371)
Total expense / (credit) 350,499 81,842 25,870 70,790
(a) Considering that XP Inc. is domiciled in Cayman and there is no income tax in that jurisdiction, the combined<br>tax rate of 34% demonstrated above is the current rate applied to XP Investimentos S.A. which is the holding company of mostly of the<br>operating entities of XP Inc. in Brazil.
--- ---
(b) Certain eligible subsidiaries adopted the PPM tax regime and the effect of the presumed profit of subsidiaries<br>represents the difference between the taxation based on this method and the amount that would be due based on the statutory rate applied<br>to the taxable profit of the subsidiaries. Additionally, some entities and investment funds adopt different taxation regimes according<br>to the applicable rules in their jurisdictions.
--- ---

Other comprehensive income

The tax (charge)/credit relating to components of other comprehensive income is as follows:

Beforetax (Charge)/<br><br> <br>Credit Aftertax
Foreign exchange variation of investees located abroad (22,284) - (22,284)
Gains (losses) on net investment hedge 26,758 (6,619) 20,139
Changes in the fair value of financial assets at fair value 392,392 (168,930) 223,462
As of September 30, 2023 396,866 (175,549) 221,317
Foreign exchange variation of investees located abroad 61,302 - 61,302
Gains (losses) on net investment hedge (57,327) - (57,327)
Changes in the fair value of financial assets at fair value (1,068,273) 432,821 (635,452)
As of September 30, 2024 (1,064,298) 432,821 (631,477)
| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- | | 18. | Equity | | --- | --- | | (a) | Issued capital | | --- | --- |

The Company has an authorized share capital of US$ 35, corresponding to 3,500,000,000 authorized shares with a par value of US$ 0,00001 each of which:

· 2,000,000,000 shares are designated as Class A<br>common shares and issued; and
· 1,000,000,000 shares are designated as Class B<br>common shares and issued.
--- ---

The remaining 500,000,000 authorized but unissued shares are presently undesignated and may be issued by our board of directors as common shares of any class or as shares with preferred, deferred or other special rights or restrictions. Therefore, the Company is authorized to increase capital up to this limit, subject to approval of the Board of Directors.

On July 1, 2023, XP Inc issued 18,717,771 Class A common shares (R$ 2,097,326) to acquire 100% of Banco Modal´s shares, in a non-cash equity exchange transaction.

On August 15, 2024, XP Inc issued 985,297 Class A common shares (R$ 106,412) to acquire 22% of SVN´s shares, in a non-cash equity exchange transaction.

As of September 30, 2024, the Company had R$ 26 of issued capital which were represented by 433,628,517 Class A common shares and 104,432,034 Class B common shares.

(b) Additional paid-in capital and capital reserve

Class A and Class B common shares, have the following rights:

· Each holder of a Class B common share is entitled,<br>in respect of such share, to 10 votes per share, whereas the holder of a Class A common share is entitled, in respect of such share, to<br>one vote per share.
· Each holder of Class A common shares and Class<br>B common shares vote together as a single class on all matters (including the election of directors) submitted to a vote of shareholders,<br>except as provided below and as otherwise required by law.
--- ---
· Class consents from the holders of Class A common<br>shares and Class B common shares, as applicable, shall be required for any modifications to the rights attached to their respective class<br>of shares. The rights conferred on holders of Class A common shares shall not be deemed to be varied by the creation or issue of further<br>Class B common shares and vice versa; and
--- ---
· the rights attaching to the Class A common shares<br>and the Class B common shares shall not be deemed to be varied by the creation or issue of shares with preferred or other rights, including,<br>without limitation, shares with enhanced or weighted voting rights.
--- ---

The Articles of Association provide that at any time when there are Class A common shares in issue, Class B common shares may only be issued pursuant to: (a) a share split, subdivision of shares or similar transaction or where a dividend or other distribution is paid by the issue of shares or rights to acquire shares or following capitalization of profits; (b) a merger, consolidation, or other business combination involving the issuance of Class B common shares as full or partial consideration; or (c) an issuance of Class A common shares, whereby holders of the Class B common shares are entitled to purchase a number of Class B common shares that would allow them to maintain their proportional ownership and voting interests in XP Inc.

The Board of Directors approved in December 2019 a share based long-term incentive plan, which the maximum number of shares should not exceed 5% of the issued and outstanding shares. As of September 30, 2024, the outstanding number of shares reserved under the plans were 16,320,067 restricted stock units (“RSUs”) (December 31, 2023 – 14,600,588) and 1,214,067 performance stock units (“PSUs”) (December 31, 2023 – 1,588,818) to be issued at the vesting dates.

The additional paid-in capital refers to the difference between the purchase price that the shareholders pay for the shares and their par value. Under Cayman Law, the amount in this type of account may be applied by the Company to pay distributions or dividends to members, pay up unissued shares to be issued as fully paid, for redemptions and repurchases of own shares, for writing off preliminary expenses, recognized expenses, commissions or for other reasons. All distributions are subject to the Cayman Solvency Test which addresses the Company’s ability to pay debts as they fall due in the natural course of business.

(c) Treasury shares

As of September 30, 2024, the Group recognized amounts of treasury shares as a result of the share purchase agreement with Itaú Unibanco, signed on June 2022. The treasury shares are registered as a deduction from equity until the shares are canceled or reissued.

| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- |

On April 5, 2023, the Company´s Board of Directors approved the cancellation of 31,267,095 Class A shares, totaling an amount of R$ 2,785,504 (5.6% of total issued shares, on this date) held by the Company in treasury. Total issued shares count, on April 5, 2023, went from 560,534,012 to 529,266,917 after cancellation.

On July 30, 2024, the Company’s Board of Directors approved the cancellation of 12,650,574 Class A common shares, totaling an amount of R$ 1,248,548 (2.3% of total issued shares, on this date). Total issued shares count, on July 30, 2024, went from 549,630,977 to 536,980,403 after cancellation.

As of September 30, 2024, the Group held 0 Class A common shares (December 31, 2023 - 0) and 1,056,308 Class B common shares (December 31, 2023 – 1,056,308) in treasury, totaling an amount of R$ 117,117 (December 31, 2023 – R$ 117,117).

(d) Dividends distribution

The Group has not adopted a dividend policy with respect to future distributions of dividends. The amount of any distributions will depend on many factors such as the Company's results of operations, financial condition, cash requirements, prospects and other factors deemed relevant by XP Inc. board of directors and, where applicable, the shareholders.

For the nine months period ended September 30, 2024, XP Inc. has not declared and paid dividends to the shareholders, (September 30, 2023 – R$ 1,577,622)

Non-controlling shareholders of some XP Inc’s subsidiaries has received dividends of R$ 991 during the nine months period ended September 30, 2024.

(e) Other comprehensive income

Other comprehensive income consists of changes in the fair value of financial assets at fair value through other comprehensive income, while these financial assets are not realized. Also includes gains (losses) on net investment hedge and foreign exchange variation of investees located abroad.

19. Related party transactions

Transactions with related parties includes transactions among the Company and its subsidiaries in the course of normal operations include services rendered such as: (i) education, consulting and business advisory; (ii) financial advisory and financial consulting in general; (iii) management of resources and portfolio management; (iv) information technology and data processing; (v) insurance and (vi) loan operations. The effects of these transactions have been eliminated and do not have effects on the consolidated financial statements.

Transactions with related parties also includes transactions among the Company and its associates related to commissions and premiums paid in advance, as described in Note 8.

20. Provisions and contingent liabilities

The Company and its subsidiaries are party to judicial and administrative litigations before various courts and government bodies, arising from the ordinary course of operations, involving tax, civil and labor matters and other issues. Periodically, Management evaluates the tax, civil and labor risks, based on legal, economic and tax supporting data, in order to classify the risks as probable, possible or remote, in accordance with the chances of them occurring and being settled, taking into consideration, case by case, the analyses prepared by external and internal legal advisors.

September 30,<br><br> <br>2024 December 31,2023
Tax contingencies 1,540 1,537
Civil contingencies 56,289 37,921
Labor contingencies 76,776 57,965
Other provisions - 255
Total provision 134,605 97,678
Judicial deposits (i) 28,568 22,108
(i) There are circumstances in which the Group is questioning the legitimacy of certain litigations or claims<br>filed against it. As a result, either because of a judicial order or based on the strategy adopted by management, the Group might be required<br>to secure part or the whole amount in question by means of judicial deposits, without this being characterized as the settlement of the<br>liability. These amounts are classified as “Other assets” on the balance sheets and referred above for information.
--- ---
| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- |

Changes in the provision during the period

Nine months period ended<br><br> <br>September 30, Three months period ended September 30,
2024 2023 2024 2023
At the beginning of period 97,678 43,541 128,980 78,778
Business combination (Note 2(d)(a)(i)) - 70,910 - 70,910
Monetary correction 35,669 4,292 8,106 1,830
Provision accrued 55,686 45,542 5,698 11,726
Provision reversed (37,732) (52,048) (4,213) (51,438)
Payments (16,696) (2,642) (3,966) (2,211)
At the end of period 134,605 109,595 134,605 109,595

Nature of claims

a) Civil

Most of the civil and administrative claims involve matters that are normal and specific to the business and refer to demands for indemnity primarily due to: (i) financial losses in the stock market; (ii) portfolio management; and (iii) alleged losses generated from the liquidation of customers assets in portfolio due to margin cause and/or negative balance. As of September 30, 2024, there were 740 (December 31, 2023 - 777) civil and administrative claims for which the likelihood of loss has been classified as probable, in the amount of R$ 56,289 (December 31, 2023 - R$ 37,921).

b) Labor

Labor claims to which the Group is party primarily concern: (i) the existence (or otherwise) of a working relationship between the Group and IFAs; and (ii) severance payment of former employees. As of September 30, 2024, the Company and its subsidiaries are defendants in 241 cases (December 31, 2023 - 116) involving labor matters for which the likelihood of loss has been classified as probable, in the amount of R$ 76,776 (December 31, 2023 - R$ 57,965).

Contingent liabilities - probability of lossclassified as possible

In addition to the provisions mentioned above, the Company and its subsidiaries are party to several labor, civil and tax contingencies in progress, in which they are the defendants, and the likelihood of loss, based on the opinions of the internal and external legal advisors, is considered possible. The contingencies amount to approximately R$ 2,399,131 (December 31, 2023 - R$ 1,826,688).

Below these claims are summarized by nature:

September 30,<br><br> <br>2024 December 31,<br><br> <br>2023
Tax (i) (ii) (iii) 1,262,777 653,714
Civil (iv) 959,160 883,485
Labor (v) 177,194 289,489
Total 2,399,131 1,826,688
(i) Employees Profit Sharing Plans: In 2015, 2019, 2021, 2022 and 2024 tax authorities issued assessments<br>against the Group mainly related to allegedly unpaid social security contributions on amounts due and paid to employees as profit sharing<br>plans related to calendar years of 2011, 2015, 2017, 2018, 2019 and 2020. According to the tax authorities, the Group profit sharing plans<br>did not comply with the provisions of Law 10,101/00. The risk of loss for these claims is classified as possible by the external counsels.
--- ---
a. Tax assessment related to 2011: The first and the second administrative appeals were denied, and currently<br>the Group awaits judgment on the special appeal before the Superior Court of the Administrative Council of Tax Appeals (“CSRF”).<br>The amount claimed is R$ 21,706.
--- ---
b. Tax assessment related to 2015: The first and the second administrative appeals were denied, and currently<br>the Group awaits judgment on the special appeal before the Superior Court of the Administrative Council of Tax Appeals (“CSRF”).<br>The amount claimed is R$ 54,473.
--- ---
c. Tax assessment related to 2017: In this case, in addition to the claim related to the employees’<br>profit-sharing plan, tax authorities are also challenging the deductibility of the amounts paid under the plan to the members of the Board<br>for the purposes of Corporate Income Tax (IRPJ), for 2016 and 2017.
--- ---
| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- |

Administrative appeals were filed against both assessments. The appeal related to social security contributions is awaiting judgment by the Federal Revenue Service of Brazil (“RFB”), while the appeal related to IRPJ was denied by the RFB, and a second level appeal is currently awaiting judgment. The total amount claimed is R$ 125,085.

d. Tax assessment related to 2018: An administrative appeal was filed against the assessment, which awaits<br>judgment by the RFB. The total amount claimed is R$ 151,159.
e. In June 2022, the Group was notified by the Public Labor Ministry for alleged unpaid FGTS (Fund for Severance<br>Indemnity Payment) on the amounts paid to employees under profit sharing plans related to years 2015 to 2020. According to the tax authorities,<br>the Group profit sharing plans did not comply with the provisions of Law 10,101/00. The Group presented its administrative defense which<br>awaits judgment. The total amount claimed is R$ 186,957.
--- ---
f. Tax assessment related to 2019: An administrative appeal was filed against the assessment, which awaits<br>judgment by the RFB. The amount claimed is R$ 202,250.
--- ---
g. Tax assessment related to 2020: An administrative appeal was filed against the assessment, which awaits<br>judgement by the RFB. The total amount claimed is R$ 357,002.
--- ---
(ii) Amortization of goodwill: The Group also received four tax assessments in which the tax authorities challenge<br>the deductibility for the purpose of Corporate Income Tax (IRPJ) and Social Contribution of Net Profits (CSLL) of the expenses deriving<br>from the amortization of goodwill registered upon the acquisitions made by the Group between 2013 and 2016. According to the tax authorities,<br>the respective goodwill was registered in violation of Laws 9.532/97 and 12.973/14, respectively. Currently, two of the proceedings are<br>pending judgment by the RFB and the other two await judgement by the CARF, considering that the administrative appeals were denied. Also,<br>the Group has filed two lawsuits to prevent the issuance of new tax assessments and/or the application of the 150% penalty by the tax<br>authorities in relation to expenses of such goodwill incurred in other periods. The risk of loss for these claims is classified as possible<br>by the external counsels. The amount claimed is R$ 96,263.
--- ---
(iii) Banco Modal S.A. - Employees Profit Sharing Plan: In March 2016, tax authorities issued an assessment<br>against Banco Modal mainly related to alleged unpaid social security contributions on amounts due and paid to employees as profit sharing<br>plan on calendar year 2012. The first administrative appeal was denied, and currently Banco Modal awaits judgment of the second appeal<br>by the CARF. The risk of loss for this claim is classified as possible by the external counsels. The total amount claimed is R$ 7,365.
--- ---
(iv) The Group is defendant in 2,235 (December 31, 2023 – 778) civil and administrative claims by customers<br>and investment agents, mainly related to portfolio management, risk rating, copyrights and contract termination. The total amount represents<br>the collective maximum value to which the Group is exposed based on the claims’ amounts monetarily restated.
--- ---
(v) The Group is defendant in 239 (December 31, 2023 – 116) labor claims by former employees. The total<br>amount represents the collective maximum value to which the Group is exposed based on the claims’ amounts monetarily restated.
--- ---
21. Total revenue and income
--- ---
a) Net revenue from services rendered
--- ---

Revenue from contracts with customers derives mostly from services rendered and fees charged at daily transactions from customers, therefore mostly recognized at a point in time. Disaggregation of revenue by major service lines are as follows:

Nine months period ended September 30, Three months period ended September 30,
2024 2023 2024 2023
Major service lines
Brokerage commission 1,611,694 1,506,965 575,501 525,257
Securities placement 1,745,489 1,292,184 569,516 636,694
Management fees 1,298,882 1,214,837 445,614 414,479
Insurance brokerage fee 161,439 126,830 60,646 43,334
Commission fees 679,325 569,812 211,103 205,963
Other services 516,315 374,863 240,688 169,425
Gross revenue from services rendered 6,013,144 5,085,491 2,103,068 1,995,152
(-) Sales taxes and contributions on services (i) (500,199) (434,268) (162,583) (172,677)
Net revenue from services rendered 5,512,945 4,651,223 1,940,485 1,822,475
(i) Mostly related to taxes on services (ISS) and contributions on revenue (PIS and COFINS).
--- ---
| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- | | b) | Net income/(loss) from financial instruments | | --- | --- | | | Nine months period ended September 30, | | Three months period ended<br><br> <br>September 30, | | | --- | --- | --- | --- | --- | | | 2024 | 2023 | 2024 | 2023 | | Net income/(loss) from financial instruments at fair value through profit or loss | 8,217,473 | 5,008,430 | 3,336,515 | 2,220,100 | | Net income/(loss) from financial instruments measured at amortized cost and at fair value through other comprehensive income | (921,108) | 1,323,397 | (903,114) | 148,627 | | Total income from financial instruments | 7,296,365 | 6,331,827 | 2,433,401 | 2,368,727 | | (-) Taxes and contributions on financial income | (218,388) | (168,517) | (55,078) | (59,282) | | Net income/(loss) from financial instruments | 7,077,977 | 6,163,310 | 2,378,323 | 2,309,445 | | c) | Disaggregation by geographic location | | --- | --- |

Breakdown of total net revenue and income and selected assets by geographic location:

Nine months period ended<br><br> <br>September 30, Three months period ended<br><br> <br>September 30,
2024 2023 2024 2023
Brazil 12,043,660 10,379,863 4,124,683 4,019,307
United States 509,167 388,592 188,279 95,104
Europe 38,095 46,078 5,846 17,509
Revenues 12,590,922 10,814,533 4,318,808 4,131,920
September 30, 2024 December 31,<br><br> <br>2023
Brazil 16,731,871 13,255,769
United States 654,601 508,544
Europe 119,852 88,395
Selected assets (i) 17,506,324 13,852,708

(i) Selected assets are total assets of the Group, less: cash, financial assets and deferred tax assets and are presented by geographic location.

None of the clients represented more than 10% of our revenues for the periods presented.

22. Operating costs
Nine months period ended<br><br> <br>September 30, Three months period ended<br><br> <br>September 30,
--- --- --- --- ---
2024 2023 2024 2023
Commission and incentive costs 2,601,615 2,261,797 902,254 780,542
Operating losses 127,015 109,598 49,343 20,877
Other costs 1,058,445 858,858 380,256 320,164
Clearing house and proprietary funds fees 421,864 351,763 153,654 134,130
Third parties’ services 54,420 53,719 19,212 21,624
Credit card cashback 318,202 274,113 97,860 91,603
Other 263,959 179,263 109,530 72,807
Total 3,787,075 3,230,253 1,331,853 1,121,583
| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- | | 23. | Operating expenses by nature | | --- | --- | | | Nine months period ended<br><br> <br>September 30, | | Three months period ended<br><br> <br>September 30, | | | --- | --- | --- | --- | --- | | | 2024 | 2023 | 2024 | 2023 | | Selling expenses (a) | 107,532 | 110,016 | 42,557 | 49,812 | | Administrative expenses | 4,472,558 | 3,914,035 | 1,564,955 | 1,544,184 | | Personnel expenses | 2,969,039 | 2,706,430 | 984,391 | 1,047,685 | | Compensation | 1,127,936 | 969,871 | 423,445 | 393,419 | | Employee profit-sharing and bonus | 1,145,819 | 1,132,467 | 347,810 | 428,598 | | Executives profit-sharing | 103,178 | 99,579 | 55,239 | 35,014 | | Other personnel expenses (b) | 592,106 | 504,513 | 157,897 | 190,654 | | Other taxes expenses | 74,744 | 51,590 | 17,383 | 19,606 | | Depreciation of property and equipment and right-of-use assets | 89,923 | 80,185 | 31,135 | 26,650 | | Amortization of intangible assets | 115,902 | 89,746 | 40,869 | 44,602 | | Data processing | 636,490 | 528,288 | 220,123 | 194,777 | | Technical services | 103,327 | 103,785 | 35,976 | 50,032 | | Third parties' services | 255,784 | 230,348 | 142,077 | 108,589 | | Other administrative expenses (c) | 227,349 | 123,663 | 93,001 | 52,243 | | Total | 4,580,090 | 4,024,051 | 1,607,512 | 1,593,996 |

(a) Selling expenses refer to advertising and publicity.

(b) Other personnel expenses include benefits, social charges and others.

(c) Other administrative expenses include rent, communication and travel expenses, legal and judicial and other expenses.

24. Other operating income (expenses), net
Nine months period ended<br><br> <br>September 30, Three months period ended<br><br> <br>September 30,
--- --- --- --- ---
2024 2023 2024 2023
Other operating income 299,410 155,626 125,536 38,332
Revenue from incentives from Tesouro Direto, B3 and others 163,305 9,065 61,773 5,744
Other operating income (a) 136,105 146,561 63,763 32,588
Other operating expenses (113,633) (130,547) (44,191) (56,625)
Legal proceedings and agreement with customers (12,068) (35,055) 5,006 (4,317)
Charity (8,326) (8,739) (2,665) (2,776)
Other operating expenses (b) (93,239) (86,753) (46,532) (49,532)
Total 185,777 25,079 81,345 (18,293)

(a) Other operating income include recovery of charges and expenses, reversal of operating provisions, interest received on tax and others.

(b) Other operating expenses include fines and penalties, association and regulatory fees and other expenses.

| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- | | 25. | Share-based plan | | --- | --- | | (i) | Outstanding shares granted and valuation inputs | | --- | --- |

The maximum number of shares available for issuance under the share-based plan shall not exceed 5% of the issued and outstanding shares.

Set out below are summaries of XP Inc's Restricted Stock Units (“RSU”) and Performance Stock Units (“PSU”) activity for the three months period ended September 30, 2024.

RSUs PSUs Total
(In thousands, except weighted-average data, and where otherwise stated) Number of units Number of units Number of units
Outstanding, January 1, 2024 14,600,588 1,588,818 16,189,406
Granted 2,614,456 - 2,614,456
Forfeited (573,203) (374,751) (947,954)
Vested (321,774) - (321,774)
Outstanding, September 30, 2024 16,320,067 1,214,067 17,534,134

For the nine and three months period ended September 30, 2024, total compensation expense of both plans was, respectively, R$ 480,766 and R$ 152,437 (2023 - R$ 393,029 and R$ 184,213), including R$ 120,499 and R$ 6,018 of tax provisions (2023 - R$ 102,302 and R$ 46,709) and does not include any tax benefits on total share-based compensation expense once this expense is not deductible for tax purposes. The tax benefits will be perceived when the shares are converted into common shares.

Since the inception of the plans in 2019, the original grant-date fair value of RSU plans has ranged from US$ 11.16 to US$ 51.03 and of PSU plans has ranged from US$ 31.60 to US$ 64.68.

26. Earnings per share (basic and diluted)

Basic earnings per share is calculated by dividing net income for the period attributed to the owners of the parent by the weighted average number of ordinary shares outstanding during the period.

Diluted earnings per share is calculated by dividing net income attributable to owners of XP Inc by the weighted average number of shares outstanding during the year plus the weighted average number of shares that would be issued on conversion of all dilutive potential shares into shares by applying the treasury stock method. The shares in the share-based plan are the only shares with potential dilutive effect.

The following table presents the calculation of net income applicable to the owners of the parent and basic and diluted EPS for the nine months period ended of September 30:

Nine months period<br><br> <br>ended September 30, Three months period<br><br> <br>ended September 30,
2024 2023 2024 2023
Net income attributable to owners of the parent 3,333,203 2,856,525 1,185,936 1,086,152
Basic weighted average number of outstanding shares (i)(iii) 542,882 536,996 536,455 546,560
Basic earnings per share – R$ 6.1398 5.3195 2.2107 1.9873
Effect of dilution
Share-based plan (ii) (iii) 8,076 3,881 7,995 7,039
Diluted weighted average number of outstanding shares (iii) 550,958 540,877 544,450 553,599
Diluted earnings per share – R$ 6.0498 5.2813 2.1782 1.9620
(i) See on Note 18, the number of XP Inc.’s outstanding common shares during the period.
--- ---
(ii) See on Note 25, the number of shares granted and forfeited during the period regarding XP Inc.’s Share-based plan.
--- ---
(iii) Thousands of shares.
--- ---
| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- | | 27. | Determination of fair value | | --- | --- |

The Group measures financial instruments such as certain financial investments and derivatives at fair value at each balance sheet date.

Level 1: The fair value of financial instruments traded in active markets is based on quoted market prices at the end of the reporting period. The financial instruments included in the level 1 consist mainly in public financial instruments and financial instruments negotiated on active markets (i.e., stock exchanges).

Level 2: The fair value of financial instruments that are not traded in active markets is determined using valuation techniques, which maximize the use of observable market data and rely as little as possible on entity-specific estimates. If all significant inputs required to fair value as an instrument are directly or indirectly observable, the instrument is included in level 2. The financial instruments classified as level 2 are composed mainly from private financial instruments and financial instruments negotiated in a secondary market.

Level 3: If one or more of the significant inputs is unobservable, the instrument is included in level 3. This is the case for unlisted equity securities.

Specific valuation techniques used to value financial instruments include:

· Financial assets (other than derivatives) –<br>The fair value of securities is determined by reference to their closing prices on the date of presentation of the consolidated financial<br>statements. If there is no market price, fair value is estimated based on the present value of future cash flows discounted using the<br>observable rates and market rates on the date of presentation.
· Swap – These operations swap cash flow based<br>on the comparison of profitability between two indexers. Thus, the agent assumes both positions – put in one indexer and call on<br>another.
--- ---
· Forward – At the market quotation value,<br>and the installments receivable or payable are fixed to a future date, adjusted to present value, based on market rates published at B3.
--- ---
· Futures – Foreign exchange rates, prices<br>of shares and commodities are commitments to buy or sell a financial instrument at a future date, at a contracted price or yield and may<br>be settled in cash or through delivery. Daily cash settlements of price movements are made for all instruments.
--- ---
· Options – Option contracts give the purchaser<br>the right to buy or sell the instrument at a fixed price negotiated at a future date. Those who acquire the right must pay a premium to<br>the seller. This premium is not the price of the instrument, but only an amount paid to have the option (possibility) to buy or sell the<br>instrument at a future date for a previously agreed price.
--- ---
· Other financial assets and liabilities –<br>Fair value, which is determined for disclosure purposes, is calculated based on the present value of the principal and future cash flows,<br>discounted using the observable rates and market rates on the date the financial statements are presented.
--- ---
· Loans operations – Fair value is determined<br>through the present value of expected future cash flows discounted using the observable rates and market rates on the date the financial<br>statements are presented.
--- ---
· Contingent consideration – Fair value of<br>the contingent consideration liability related to acquisitions is estimated by applying the income approach and discounting the expected<br>future payments to selling shareholders under the terms of the purchase and sale agreements.
--- ---

Below are the Group financial assets and liabilities by level within the fair value hierarchy. The Group assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels:

| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- | | | September 30, 2024 | | | | | | | --- | --- | --- | --- | --- | --- | --- | | | | Level 1 | Level 2 | Level 3 | Fair Value | Book Value | | Financial Assets | | | | | | | | Financial assets at Fair value through profit or loss | | | | | | | | Securities | | 119,108,418 | 14,608,137 | - | 133,716,555 | 133,716,555 | | Derivative financial instruments | | 7,900,691 | 25,871,925 | - | 33,772,616 | 33,772,616 | | Investments in associates measured at fair value | | - | - | 1,453,633 | 1,453,633 | 1,453,633 | | Fair value through other comprehensive income | | | | | | | | Securities | | 50,552,158 | - | - | 50,552,158 | 50,552,158 | | Evaluated at amortized cost | | | | | | | | Securities | | - | 3,303,930 | - | 3,303,930 | 3,152,379 | | Securities purchased under agreements to resell | | - | 25,711,854 | - | 25,711,854 | 26,152,582 | | Securities trading and intermediation | | - | 2,933,733 | - | 2,933,733 | 2,933,733 | | Accounts receivable | | - | 958,220 | - | 958,220 | 958,220 | | Loan operations | | - | 27,579,874 | - | 27,579,874 | 27,512,090 | | Other financial assets | | - | 13,245,928 | - | 13,245,928 | 13,245,928 | | Financial liabilities | | | | | | | | Fair value through profit or loss | | | | | | | | Securities | | 18,151,056 | 451,414 | - | 18,602,470 | 18,602,470 | | Derivative financial instruments | | 7,152,282 | 25,461,439 | - | 32,613,721 | 32,613,721 | | Evaluated at amortized cost | | | | | | | | Securities sold under repurchase agreements | | - | 50,426,591 | - | 50,426,591 | 51,135,217 | | Securities trading and intermediation | | - | 20,040,474 | - | 20,040,474 | 20,040,474 | | Financing instruments payable | | - | 90,705,006 | - | 90,705,006 | 90,589,193 | | Accounts payables | | - | 805,643 | - | 805,643 | 805,643 | | Other financial liabilities | | - | 14,110,282 | 120,751 | 14,231,033 | 14,231,033 | | | December 31, 2023 | | | | | | --- | --- | --- | --- | --- | --- | | | Level 1 | Level 2 | Level 3 | Fair Value | Book Value | | Financial Assets | | | | | | | Financial assets at Fair value through profit or loss | | | | | | | Securities | 92,628,880 | 10,653,332 | - | 103,282,212 | 103,282,212 | | Derivative financial instruments | 977,441 | 22,756,025 | - | 23,733,466 | 23,733,466 | | Investments in associates measured at fair value | - | - | 1,450,704 | 1,450,704 | 1,450,704 | | Fair value through other comprehensive income | | | | | | | Securities | 44,062,950 | - | - | 44,062,950 | 44,062,950 | | Evaluated at amortized cost | | | | | | | Securities | 3,773,404 | 3,082,017 | - | 6,855,421 | 6,855,421 | | Securities purchased under agreements to resell | - | 13,551,224 | - | 13,551,224 | 14,888,978 | | Securities trading and intermediation | - | 2,932,319 | - | 2,932,319 | 2,932,319 | | Accounts receivable | - | 681,190 | - | 681,190 | 681,190 | | Loan operations | - | 28,551,935 | - | 28,551,935 | 28,551,935 | | Other financial assets | - | 4,208,743 | - | 4,208,743 | 4,208,473 | | Financial liabilities | | | | | | | Fair value through profit or loss | | | | | | | Securities | 19,949,021 | 474,053 | - | 20,423,074 | 20,423,074 | | Derivative financial instruments | 662,084 | 24,123,332 | - | 24,785,416 | 24,785,416 | | Evaluated at amortized cost | | | | | | | Securities sold under repurchase agreements | - | 44,589,653 | - | 44,589,653 | 33,340,511 | | Securities trading and intermediation | - | 16,943,539 | - | 16,943,539 | 16,943,539 | | Financing instruments payable | - | 61,098,677 | - | 61,098,677 | 60,365,590 | | Borrowings | - | 3,174,285 | - | 3,174,285 | 2,199,422 | | Accounts payables | - | 948,218 | - | 948,218 | 948,218 | | Other financial liabilities | - | 11,659,653 | 571,723 | 12,231,376 | 12,231,376 |

| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- |

As of September 30, 2024, and December 31, 2023, the total contingent consideration liability is reported at fair value and is dependent on the profitability of the acquired associate and businesses. The total contingent consideration is classified within Level 3 of the fair value hierarchy. The contingent consideration liability represents the maximum amount payable under the purchase and sale agreements discounted using an appropriate rate, which includes the Brazilian risk-free rate. Changes in an average discount rate of 12.02% by 100 bps would increase/decrease the fair value of contingent consideration liability by R$ 2,105.

The investments held through our investees which are considered to be venture capital investments are classified as Level 3 of the fair value hierarchy. The inputs used by the Group are derived for discounted rates for these investments using a capital asset model to calculate a pre-tax rate that reflects current market assessments of the time value of money and the risk specific to the asset. Change in the discount rate by 100 bps would increase/decrease the fair value by R$ 14,536.

Transfers into and out of fair value hierarchy levels are analyzed at the end of each consolidated financial statement. As of September 30, 2024, the Group had no transfers between Level 2 and Level 3.

28. Management of financial risks and financial instruments

The Group’s activities are exposed to a variety of financial risks: credit risk, liquidity risk, market risk (including currency risk, interest rate risk and price risk), and operational risk. The Group’s overall risk management structure focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group’s financial performance. The Group uses derivative financial instruments to mitigate certain risk exposures. It is the Group’s policy that no trading in derivatives for speculative purposes may be undertaken.

Management has overall responsibility for establishing and supervising the risk management structure of the Group. Risk Management is under a separated structure from business areas, reporting directly to senior management, to ensure exemption of conflict of interest, and segregation of functions appropriate to good corporate governance and market practices.

The risk management policies of the Group are established to identify and analyze the risks faced, to set appropriate risk limits and controls, and to monitor risks and adherence to the limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and in the activities of the Group. The Group, through its training and management standards and procedures, developed a disciplined and constructive control environment within which all its employees are aware of their duties and obligations.

Regarding the subsidiary Banco XP and the other subsidiaries components of XP Prudential Conglomerate (Brazilian Central Bank oversight definition), the organizational structure is based on the recommendations proposed by the Basel Accord, in which procedures, policies and methodology are formalized consistent with risk tolerance and with the business strategy and the various risks inherent to the operations and/or processes, including market, liquidity, credit and operating risks. The Group seeks to follow the same risk management practices as those applying to all companies.

Such risk management processes are also related to going concern management procedures, mainly in terms of formulating impact analyses, business continuity plans, contingency plans, backup plans and crisis management.

The unaudited interim condensed consolidated financial statements do not include all financial risk management information and disclosures required in the annual financial statements; they should be read in conjunction with the Group’s annual financial statements as of December 31, 2023. There have been no changes in the risk management department or in any risk management policies since the year-end.

Sensitivity analysis

According to the market information, the Group performed the sensitivity analysis by market risk factors considered relevant. The largest losses, by risk factor, in each of the scenarios were presented with an impact on the profit or loss, providing a view of the exposure by risk factor of the Group in exceptional scenarios. The following sensitivity analyzes do not consider the functioning dynamics of risk and treasury areas, since once these losses are detected, risk mitigation measures are quickly triggered, minimizing the possibility of significant losses.

| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- | | | | | | September 30,<br><br> <br>2024 | | --- | --- | --- | --- | --- | | Trading portfolio | Exposures | Scenarios | | | | Risk factors | Risk of variationin: | I | II | III | | Fixed interest rate | Fixed interest rate in Reais | (178) | 16,342 | 57,942 | | Exchange coupons | Foreign currencies coupon rate | (95) | (1,074) | (2,226) | | Foreign currencies | Exchange rates | (529) | (54,845) | 4,781 | | Price indexes | Inflation coupon rates | (13) | 4,172 | 16,395 | | Shares | Shares prices | (2,918) | (107,166) | (461,555) | | Commodities | Commodities price | (618) | 9,689 | 22,726 | | | | (4,351) | (132,882) | (361,937) | | | | | | December 31,<br><br> <br>2023 | | --- | --- | --- | --- | --- | | Trading portfolio | Exposures | Scenarios | | | | Risk factors | Risk of variation in: | I | II | III | | Fixed interest rate | Fixed interest rate in Reais | (258) | 21,269 | 22,753 | | Exchange coupons | Foreign currencies coupon rate | (367) | (18,174) | (36,588) | | Foreign currencies | Exchange rates | 331 | 343,440 | 907,349 | | Price indexes | Inflation coupon rates | (103) | (12,998) | (24,579) | | Shares | Shares prices | (3,472) | (251,572) | (289,613) | | Commodities | Commodities price | (2,822) | (70,566) | (141,133) | | | | (6,691) | 11,399 | 438,189 |

Scenario I: Increase of 1 basis point in the rates in the fixed interest rate yield, exchange coupons, inflation and 1 percentage point in the prices of shares, commodities and currencies;

Scenario II: Project a variation of 25 percent in the rates of the fixed interest yield, exchange coupons, inflation, prices of shares, commodities and currencies, both rise and fall, being considered the largest losses resulting by risk factor; and

Scenario III: Project a variation of 50 percent in the rates of the fixed interest yield, exchange coupons, inflation, prices of shares, commodities and currencies, both rise and fall, being considered the largest losses resulting from the risk factor.

29. Capital Management

The Group’s objectives when managing capital are to safeguard their ability to continue as a going concern, so that they can continue to provide returns for shareholders and benefits for other stakeholders, and maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.

The Group also monitors capital based on the net debt and the gearing ratio. Net debt is calculated as total debt (including borrowings, lease liabilities, structured financing and debentures as shown in the balance sheet) less cash and cash equivalent (including cash, securities purchased under resale agreements and certificate deposits as shown in the statement of cash flows). The gearing ratio corresponds to the net debt expressed as a percentage of total capital.

The net debt and corresponding gearing ratios as of September 30, 2024, and December 31, 2023, were as follows:

September 30,<br><br> <br>2024 December 31,<br><br> <br>2023
Group debt (Note 30) (i) 7,032,212 8,512,319
Structured financing (Note 15 (b)) 3,637,068 1,841,790
Total debt 10,669,280 10,354,109
Cash (4,625,718) (3,943,307)
Securities purchased under resale agreements (Note 3 (a)) (1,077,728) (2,760,296)
Bank deposit certificates (Note 4 (a)) (96,373) (67,985)
Other deposits at Brazilian Central Bank (Note 15 (a)) (5,637,998) (2,438,896)
Net debt (768,537) 1,143,625
Total Equity attributable to owners of the Parent company 21,353,091 19,449,352
Total capital 20,584,554 20,592,977
Gearing ratio % (3.73)% 5.55%
| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- | | (i) | Minimum capital requirements | | --- | --- |

Although capital is managed considering the consolidated position, certain subsidiaries are subject to minimum capital requirement from local regulators.

The subsidiary Banco XP, leader of the Prudential Conglomerate (which includes XP CCTVM, XP DTVM, Banco Modal and Modal DTVM), under BACEN regulation regime, is required to maintain a minimum capital and follow aspects from the Basel Accord.

The subsidiary XP Vida e Previdência operates in retirement plans and insurance business and is oversight by the SUSEP, being required to present Adjusted Shareholders' Equity (PLA) equal to or greater than the Minimum Required Capital (“CMR”), CMR is equivalent to the highest value between base capital and Venture Capital Liquidity (“CR”).

On September 30, 2024, the subsidiaries Banco XP, XP Vida e Previdência and XP Administradora de Benefícios were in compliance with all capital requirements.

There is no requirement for compliance with a minimum capital for the other Group companies.

30. Cash flow information
(i) Debt reconciliation
--- ---
Debt securities (i)
--- --- --- --- --- ---
Borrowings Lease liabilities Debentures and notes Bonds Total
Total debt as of January 1, 2023 1,865,880 285,637 2,596,519 3,911,383 8,659,419
Acquisitions / Issuance 1,251,850 2,909 373,481 - 1,628,240
Business combination (Note 2(d)(a)(i)) 978 19,802 - - 20,780
Payments/repurchase (1,812,135) (95,813) - (38,619) (1,946,567)
Revaluation - - - - -
Net foreign exchange differences (74,653) (4,123) - (188,096) (266,872)
Interest accrued 27,902 17,912 296,681 101,441 443,936
Interest paid - - (21,295) (58,734) (80,029)
Total debt as of September 30, 2023 1,259,822 226,324 3,245,386 3,727,375 8,458,907
Total debt as of January 1, 2024 2,199,422 304,762 2,806,774 3,546,567 8,857,525
Acquisitions / Issuance - 151,335 - 2,787,575 2,938,910
Payments (2,255,259) (114,679) (1,170,612) (1,628,342) (5,168,892)
Write-offs - - - - -
Cancellation - (13,515) - - (13,515)
Net foreign exchange differences 66,632 8,466 - 408,777 483,875
Interest accrued 91,881 14,491 216,670 125,734 448,776
Interest paid (102,676) - (25,185) (66,093) (193,954)
Total debt as of September 30, 2024 - 350,860 1,827,647 5,174,218 7,352,725

Debt securities includes Debentures measured at FVPL presented in Note 4(e) and does not include fair value adjustments of (i) Debentures - R$ (163,307) (R$ (120,280) - December 31, 2023) and (ii) Bonds - R$ (157,207) (R$ (224,927) - December 31, 2023).

ii) Cash reconciliation for investing and financing activities

During the nine months period ended September 30, 2024, the Group paid R$ 860,287 – out of which R$ 190,766 refers to acquisitions concluded during this period – in connection with the minority stake acquisitions in Monte Bravo JV S.A. (“Monte Bravo”), Blue3 S.A. (“Blue3”), Ável Participações Ltda. (“Ável”), Fami Controle S.A and SVN S.A disclosed in Note 2(d)(b)(i). The Group also paid R$ 498,576 of contingent consideration liabilities, due to the achievement of the triggers provided for in the shareholders' agreement with one of its associates.

| **XP Inc. and its subsidiaries**<br><br>**Notes to unaudited interim condensed consolidated financial statements**<br><br>**As of September 30, 2024**<br><br>***In thousands of Brazilian Reais, unless otherwise stated*** | ![](image_009.jpg) |

| --- | --- | | iii) | Non-cash reconciliation for investing and financing activities | | --- | --- |

During the nine months period ended September 30, 2024, the Group concluded the minority stake acquisitions disclosed in Note 2(d)(b)(i). From the total consideration of these transactions, R$ 106,412 was settled through the private issuance of XP Inc Class A shares (see note 18a) and (iii) there is a remaining amount of R$ 27,325 to be paid during the first quarter of 2025.

31. Subsequent events

On November 19, 2024, the Board of Directors approved (i) the distribution of dividends in the amount equivalent to US$ 0.65 per share, which is scheduled to be paid on December 18, 2024 and (ii) a share buy-back program under which XP may repurchase up to the amount in dollars equivalent to R$1.0 billion of its outstanding Class A common shares over a period beginning on November 20, 2024, continuing until the earlier of the completion of the repurchase or November 20, 2025, depending on market conditions.