AL
SUMISHO AIR LEASE CORP
$65.00
+0.02 (+0.03%)
At close · Apr 7
Market Cap
$7.28B
Shares
200
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.02B
+10.3%
FY2025
Net Income
$1.09B
+154.5%
FY2025
Diluted EPS
$9.29
+179%
FY2025
Operating Cash Flow
$1.73B
+3.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $3.02B | $3.02B | $2.73B | $2.68B | $2.32B | $2.09B | $2.02B | $2.02B | $1.68B | $1.52B | $1.42B | $1.22B | $1.05B | $858.68M | $655.75M | $336.74M | |
| $2.71B | $2.68B | $2.49B | $2.48B | $2.21B | $2B | $1.95B | $1.92B | $1.63B | $1.45B | $1.34B | $1.17B | $991.24M | $836.52M | $645.85M | $332.72M | |
| $220.29M | $219.44M | $185.93M | $186.02M | $156.86M | $125.28M | $95.68M | $123.65M | $97.37M | $91.32M | $82.99M | $76.96M | $82.42M | $71.21M | $56.45M | $44.56M | |
| $1.97B | $1.65B | $2.2B | $1.93B | $2.46B | $1.55B | $1.37B | $1.28B | $1.04B | $906.85M | $838.82M | $829.89M | $655.72M | $565.23M | $451.77M | $253.9M | |
| $738.98M | — | — | $708.96M | $546.18M | $513.02M | $474.76M | $434.01M | $342.73M | $287.37M | $286.2M | $266.14M | $220.59M | $192.37M | $147.41M | $57.69M | |
| $1.05B | $1.37B | $533.26M | $753.63M | -$138.77M | $541.02M | $646.68M | $735.69M | $640.14M | $609.53M | $580.24M | $392.95M | $394.78M | $293.44M | $203.97M | $82.84M | |
| $209.48M | $281.31M | $105.55M | $139.01M | -$41.74M | $104.38M | $130.41M | $148.56M | $129.3M | -$146.62M | $205.31M | $139.56M | $138.78M | $103.03M | $72.05M | $29.61M | |
| $838.45M | $1.09B | $427.7M | $614.62M | -$97.02M | $436.63M | $516.26M | $587.12M | $510.84M | $756.15M | $374.93M | $253.39M | — | — | — | — | |
| — | 36.09% | 15.65% | 22.89% | -4.19% | 20.91% | 25.62% | 29.11% | 30.41% | 49.87% | 26.42% | 20.72% | — | — | — | — | |
| $794.13M | $1.04B | $372.07M | $572.92M | -$138.72M | $408.16M | $500.89M | $575.16M | $510.84M | $756.15M | $374.93M | $253.39M | $256M | $190.41M | $131.92M | $53.23M | |
| $779.9M | $1.02B | $389.87M | $572.34M | -$134.56M | $406.03M | $502.61M | $573.77M | $510.84M | $756.15M | — | — | — | — | — | — | |
| USD/shares | — | $9.35 | $3.34 | $5.16 | -$1.24 | $3.58 | $4.41 | $5.14 | $4.88 | $7.33 | $3.65 | $2.47 | $2.51 | $1.88 | $1.31 | $0.59 |
| USD/shares | — | $9.29 | $3.33 | $5.14 | -$1.24 | $3.57 | $4.39 | $5.09 | $4.60 | $6.82 | $3.44 | $2.34 | $2.38 | $1.80 | $1.28 | $0.59 |
| shares | — | 111.71M | 111.33M | 111.01M | 111.63M | 114.05M | 113.68M | 111.9M | 104.72M | 103.19M | 102.8M | 102.55M | 102.14M | 101.53M | 100.99M | 89.59M |
| shares | — | 112.33M | 111.87M | 111.44M | 111.63M | 114.45M | 114.01M | 113.09M | 112.36M | 111.66M | 110.8M | 110.63M | 110.19M | 108.96M | 107.66M | 90.42M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2013–FY2025: $155.78M in buybacks, $692.31M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Rental & Leasing Services median 1.43×
EV/EBIT
—
Rental & Leasing Services median 32.02×
P/E (TTM)
5,164,752.79×
Rental & Leasing Services median 19.50×