FR
First Industrial Realty Trust Inc
$64.43
+1.39 (+2.20%)
At close · Jul 7
Market Cap
$8.57B
Shares
132,570,424
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$727.08M
+8.6%
FY2025
Net Income
$247.44M
-13.9%
FY2025
Diluted EPS
$1.87
-13.8%
FY2025
Operating Cash Flow
$461.26M
+30.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $744.83M | $727.08M | $669.64M | $614.03M | $539.93M | $476.29M | $448.03M | $425.98M | $403.95M | $396.4M | $378.02M | $365.82M | $346.71M | $318.45M | $304.52M | $302.67M | $320.7M | $384.57M | |
| $737.72M | $719.22M | $660.97M | $602.29M | $532.24M | $473.24M | $437.54M | $422.24M | $398.82M | $391.88M | $289.86M | $281.19M | $259.61M | $245.06M | $236.66M | — | — | — | |
| $196.78M | $191.48M | $182.82M | $165.66M | $143.66M | $131.3M | $119.2M | $116.59M | $116.85M | $113.49M | $112.32M | $114.63M | $114.5M | $103.71M | $96.52M | $101.28M | $106.63M | — | |
| $49.02M | $41.95M | $40.94M | $37.12M | $33.97M | $34.61M | $32.85M | $28.57M | $27.75M | $28.08M | $26.7M | $25.36M | $23.42M | $22.82M | $25.06M | $20.64M | $26.59M | $37.84M | |
| $191.63M | $185.32M | $171.94M | $162.95M | $147.42M | $130.95M | $129.64M | $121.23M | $116.46M | $116.36M | $117.28M | $113.81M | $111.9M | $106.95M | $110.86M | $115.24M | $126.27M | $131.87M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | $0 | $0 | $1.55M | $1.86M | $7.81M | |
| — | — | — | — | — | — | $0 | $0 | $2.76M | $0 | $0 | $626K | $0 | $2.65M | $1.25M | -$2.66M | $194.55M | $5.62M | |
| $273.2M | — | — | — | — | — | — | $266.38M | $263.82M | $257.94M | $256.8M | $255.83M | $250.77M | $233.82M | $232.29M | — | — | — | |
| $437.88M | $419.37M | $397.22M | $369.39M | $325.96M | $296.86M | $281.68M | $266.38M | $263.82M | — | — | — | — | — | — | $243.58M | $375.81M | $347.13M | |
| $50.31M | — | — | — | — | — | — | $50.27M | $50.78M | $57.2M | $59.43M | $67.42M | $72.18M | $73.56M | $83.51M | $100.13M | $105.9M | $114.77M | |
| — | — | — | — | — | — | — | — | — | — | — | $61K | $2.11M | $2.35M | $2.87M | $3.92M | $4.36M | $3.08M | |
| $34.26M | -$63.01M | $25.35M | $17.69M | $76.07M | $102.78M | $32.03M | $71.45M | $27.38M | $71.03M | $5.55M | -$33.22M | -$76.01M | -$79.91M | -$94.1M | -$107.68M | -$110.61M | — | |
| — | $26.91M | $111.97M | $95.65M | $128.27M | $150.31M | $86.75M | $124.94M | $81.6M | $131.27M | $68.2M | $48.91M | $25.91M | $35.44M | $16.44M | $21.79M | $11.95M | $24.58M | |
| $31.3M | $34.67M | $4.3M | $32.21M | $114.94M | -$161K | $4.2M | $16.24M | -$276K | $0 | $0 | $55K | $3.5M | $136K | $1.56M | $980K | $675K | -$6.47M | |
| $341.21M | $244.69M | $297.77M | $262.32M | $290.03M | $282.21M | $198.38M | $231.05M | $167.52M | $209.49M | $126.77M | $76.77M | $19.92M | $4.72M | -$21.88M | -$34.85M | -$180.28M | -$39.04M | |
| $13.4M | $15.28M | $6.08M | $8.69M | $23.36M | $4.88M | $2.41M | $3.41M | -$92K | $1.19M | $1.09M | $117K | $238K | -$3000 | $5.52M | $450K | $2.96M | -$25.19M | |
| $340.75M | $247.44M | $287.55M | $274.82M | $359.13M | $271M | $195.99M | $238.78M | $163.24M | $201.46M | $121.23M | $73.8M | $49.11M | $40.31M | -$1.32M | -$7.45M | -$202.82M | $5.73M | |
| — | 34.03% | 42.94% | 44.76% | 66.52% | 56.9% | 43.74% | 56.05% | 40.41% | 50.82% | 32.07% | 20.17% | 14.16% | 12.66% | -0.43% | -2.46% | -63.24% | 1.49% | |
| $16.67M | $16.64M | $8.43M | $11.02M | $22.48M | $6.17M | $4.18M | $5.11M | $4.1M | $6.85M | $4.45M | $2.9M | $1.9M | $1.12M | -$1.2M | -$1.75M | -$18.8M | -$1.55M | |
| $342.27M | $247.3M | $287.34M | $274.58M | $358.79M | $270.7M | $195.68M | $238.26M | $162.73M | $200.81M | $120.82M | $73.55M | $46.63M | $25.91M | -$22.07M | -$27.01M | -$222.5M | -$13.78M | |
| $337.3M | $230.73M | $285.26M | $263.76M | $396.76M | $283.68M | $185.91M | $228.41M | $165.38M | $207.85M | $126.29M | $78.01M | $38.52M | $43.63M | $3.94M | -$3.58M | -$199.61M | $7.92M | |
| USD/shares | — | $1.87 | $2.17 | $2.08 | $2.72 | $2.09 | $1.53 | $1.89 | $1.31 | $1.70 | $1.05 | $0.67 | $0.42 | $0.24 | — | — | — | — |
| USD/shares | — | $1.87 | $2.17 | $2.07 | $2.72 | $2.09 | $1.53 | $1.88 | $1.31 | $1.69 | $1.05 | $0.66 | $0.42 | $0.24 | — | — | — | — |
| shares | — | 132.45M | 132.37M | 132.26M | 132.02M | 129.69M | 127.71M | 126.39M | 123.8M | 118.27M | 115.03M | 110.35M | 109.92M | 107M | 91.47M | 80.62M | 62.95M | 48.7M |
| shares | — | 132.51M | 132.42M | 132.34M | 132.1M | 129.78M | 127.9M | 126.69M | 124.19M | 118.79M | 115.37M | 110.78M | 110.33M | 107M | 91.47M | 80.62M | 62.95M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $1.57B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
24.95×
REIT - Industrial median 33.14×