Skip to main content
IMDX logo

IMDX · Insight Molecular Diagnostics Inc.

Track IMDX — free
$4.13 +0.01 (+0.24%) At close · Sep 4
Market Cap
$135.15M
Shares
32.72M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$4.06M +115.6%
FY2025 Revenue FY2015–FY2025
Net Income
-$50.22M +17.2%
FY2025 Net Income FY2014–FY2025
Gross Margin
56.67% +17.3pp
FY2025 Gross Margin FY2020–FY2025
Operating Margin
-1260.76% +1984.4pp
FY2025 Operating Margin FY2020–FY2025
Diluted EPS
-$1.65 +64.6%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$22.18M -7.2%
FY2025 Operating Cash Flow FY2014–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014
$1.67M $4.06M $1.88M $1.5M $958K $2.2M $1.22M $0
-$98K -$109K -$84K -$52K -$83K -$209K -$252K $299K -$216K -$217K -$28K -$19K -$2000
$856K $1.75M $1.05M $1M $880K $697K $1.86M
$807K $2.3M $740K $413K -$18K $1.42M -$639K
56.67% 39.34% 27.48% -1.88% 64.6% -52.55%
$19.15M $15.9M $9.84M $9.29M $7.3M $5.04M $9.8M $6.79M $6.51M $7.17M $5.68M $4.53M $3.96M
$8M $6.34M $3.94M $2.8M $1.13M $552K $6.49M $2.16M $1.68M $2.44M $1.2M $324K
$10.74M $10.63M $10.2M $11.18M $21.88M $22.29M $16.79M $13.28M $7.01M $9.23M $4.27M $3.87M $1.01M
$0 $7000 $88K $88K $3.69M $3.36M $81K $121K $242K $242K $242K $242K
$2.44M $2.2M $1.56M $1.68M $1.53M $800K $313K
$51.11M $53.42M $61.78M $25.55M $17.98M $55.15M $29.07M $22.24M $15.2M $18.85M $11.14M $8.72M $4.97M
-$50.3M -$51.12M -$61.04M -$25.14M -$18M -$53.73M -$29.71M -$22.24M -$15.2M -$18.85M -$11.14M -$8.72M -$4.97M
-1260.76% -3245.14% -1672.39% -1878.6% -2444.27% -2443.34%
-$47.86M -$48.93M -$59.48M -$23.46M -$16.47M -$52.93M -$29.4M
$0 $18K $0
$939K $902K $378K $281K -$615K $854K -$1.48M -$187K -$552K -$526K -$28K -$17K -$13K
-$270K -$1.55M -$281K
-$60.66M -$24.86M -$18.61M -$52.87M -$31.19M -$22.43M
$0 $0 $0 $0 -$9.26M -$1.25M
-$49.36M -$50.22M -$60.66M -$27.78M -$72.9M -$64.1M -$29.93M -$22.43M -$15.75M -$19.38M -$11.17M -$8.74M -$4.99M
-1238.52% -3225.04% -1848.37% -7609.81% -2916.15% -2461.51%
-$50.22M -$60.93M -$28.72M -$73.42M -$64.1M
-$49.38M -$50.16M -$60.69M -$27.77M -$72.9M -$64.06M -$29.93M -$22.43M -$15.75M -$19.61M -$11.47M -$8.26M -$4.44M
USD/shares -$1.52 -$1.65 -$4.66 -$3.75 -$13.25 -$14.40
USD/shares -$1.52 -$1.65 -$4.66 -$3.75 -$13.25
shares 30.48M 13.07M 7.65M 5.54M 4446 3273.9 2.56M 1.89M 1.51M 1.33M 1.05M 910K
shares 30.48M 13.07M 7.65M 5.54M 4446 3273.9 2.56M 1.89M 1.51M 1.33M 1.05M 910K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.

Debt data is being processed. Please check back later.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 2.10×
EV/EBIT
P/E (TTM)

Peer medians compare against the 12 similar-size Diagnostics & Research companies (of 48 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024 FY2023
United States $4,031,000 $1,673,000 $923,000
Europe $24,000 $18,000
United Kingdom $0 $45,000 $409,000
Asia Pacific $0 $145,000 $160,000
Spain $11,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023
Laboratory Services $4,031,000 $1,859,000
Kitted Products $24,000 $0
Laboratory Developed Test Services $0 $22,000
Laboratory Developed Test Services $36,000
Pharma Services $1,467,000
Key facts CIK 1642380 CUSIP 68235C206 13F (30d) 27 filings 27 filers Visit website Investor relations