Skip to main content
INDV logo

INDV

Indivior Pharmaceuticals, Inc.
$40.89 +0.06 (+0.15%) At close · Jul 8
Market Cap
$5.04B
Shares
121,922,058

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$1.24B +4.3%
FY2025 Revenue FY2022–FY2025
Net Income
$210M +2900%
FY2025 Net Income FY2022–FY2025
Gross Margin
80.23% -0.3pp
FY2025 Gross Margin FY2022–FY2025
Operating Margin
21.15% +18pp
FY2025 Operating Margin FY2022–FY2025
Diluted EPS
$1.64 +3180%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$27M -175%
FY2025 Operating Cash Flow FY2022–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022
$1.22B – $1.29B $1.29B $1.24B $1.19B $1.09B $901M
$242M $246M $231M $174M $151M
$1.05B $994M $957M $919M $749M
80.23% 80.56% 84.08% 83.13%
$91M $97M $107M $116M $74M
$625M $634M $612M $565M $466M
$10M $16M $15M $16M
$919M $1.07B $827M
$333M $262M $38M -$152M -$77M
21.15% 3.2% -13.91% -8.55%
$272M $54M -$137M -$61M
$40M $45M $41M $35M $27M
$21M $22M $23M $43M $19M
$295M $239M $20M -$145M -$86M
$44M $29M $13M -$19M -$43M
$252M $210M $7M -$126M -$42M
16.95% 0.59% -11.53% -4.66%
$256M $216M $1M -$124M -$50M
USD/shares $1.68 $0.05 -$0.92 -$0.30
USD/shares $1.64 $0.05 -$0.92 -$0.30
shares 125M 132M 137M 139M
shares 128M 133M 137M 139M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2025: $307M in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
21.18×
Drug Manufacturers - Specialty & Generic median 21.26×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Reportable Segment $1,239,000,000 $1,188,000,000 $1,093,000,000 $901,000,000

By Product & Service (USD)

Component 2023-12-31 2022-12-31
Perseris $42,000,000 $28,000,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Reportable Segment $262,000,000 $38,000,000 -$152,000,000 -$81,000,000

Operating Margin by Segment (%)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Reportable Segment 21.1% 3.2% -13.9% -9%
Key facts CIK 1625297 CUSIP 45579U109 13F (30d) 7 filings 7 filers Visit website Investor relations