Skip to main content
KSCP logo

KSCP · Knightscope, Inc. · Financials

Track KSCP — free
$0.58 +0.02 (+3.78%)
Market Cap
$13.13M
Shares
23.62M
Volume · Oct 20 2.37M Avg daily vol (3M) 1.31M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$11.34M +4.9%
FY2025 Revenue FY2020–FY2025
Net Income
-$33.82M -6.6%
FY2025 Net Income FY2020–FY2025
Gross Margin
-42.13% -7.9pp
FY2025 Gross Margin FY2020–FY2025
Operating Margin
-298.99% -24.3pp
FY2025 Operating Margin FY2020–FY2025
Diluted EPS
-$4.00 +63.5%
FY2025 Diluted EPS FY2020–FY2025
Operating Cash Flow
-$30.35M -35.1%
FY2025 Operating Cash Flow FY2020–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
$20.71M $11.34M $10.81M $12.8M $5.63M $3.41M $3.34M
$22.77M $16.11M $14.5M $14.82M $8.95M $5.46M $4.63M
-$2.06M -$4.78M -$3.7M -$2.02M -$3.32M -$2.06M -$1.3M
— -42.13% -34.23% -15.82% -58.94% -60.38% -38.95%
$18.98M $12.49M $7.06M $6.35M $8.45M $5.6M $3.25M
$4.53M — $5.14M $5.18M $8.5M $12.02M $7.31M
$10.47M — $13.27M $12.59M $11.7M $4.88M $2.79M
— $16.62M $18.41M — — — —
$1.12M $317K $316K $499K $114K — —
$3.28M $2.56M $2.62M $2.36M $1.71M $1.55M $1.35M
— $11K $510K $149K — — —
$42.16M $29.12M $25.98M $24.26M $28.65M $22.5M $13.34M
-$44.22M -$33.89M -$29.68M -$26.29M -$31.97M -$24.56M -$14.64M
— -298.99% -274.67% -205.42% -567.71% -720.72% -439.04%
-$40.94M -$31.33M -$27.06M -$23.92M -$30.26M -$23M -$13.29M
-$783K $76K -$2.06M $4.17M $6.33M -$19.29M -$4.7M
-$45M -$33.82M -$31.73M -$22.12M -$25.64M -$43.84M -$19.34M
— $0 $0 $0 — — $4000
-$45M -$33.82M -$31.73M -$22.12M -$25.64M -$43.84M -$19.34M
— -298.32% -293.7% -172.84% -455.39% -1286.85% -579.94%
— — — — -$25.64M -$44.45M -$20M
USD/shares -$3.35 -$4.00 -$10.97 -$16.77 -$36.00 -$209.00 -$98.00
USD/shares -$3.35 -$4.00 -$10.97 -$16.77 -$36.00 -$209.00 -$98.00
shares — 8.46M 2.89M 1.32M 711.02K 212.64K 203.78K
shares — 8.46M 2.89M 1.32M 711.02K 212.64K 203.78K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Long-term debt, including current maturities 2026-06-30 USD 4,054,000 10-Q filed 2026-08-12
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Noncurrent debt carrying amount
USD 4,054,000
Operating lease liabilities 2026-06-30 USD 3,559,000 10-Q filed 2026-08-12
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 790,000
Noncurrent operating lease liabilities
USD 2,769,000
Short-term borrowings 2026-06-30 USD 337,000 10-Q filed 2026-08-12
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
0.45×
Security & Protection Services median 2.24×
EV/EBIT
—
Security & Protection Services median 16.50×
P/E (TTM)
—
Security & Protection Services median 23.46×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021
Emergency Communication Devices $6,933,000 $6,482,000 — — —
Autonomous Security Robots $4,402,000 $4,323,000 — — —
Asr Related Revenues — — $4,189,000 $4,202,000 $3,407,000
Blue Light E-Phone Towers and Call Box Related Revenues — — — $1,429,000 —
Ecd Related Revenues — — $8,608,000 $1,429,000 —
Product — — — $469,000 —
Service — — — $5,162,000 —
Key facts CIK 1600983 CUSIP 49907V201 13F (30d) 12 filings 12 filers Visit website Investor relations