Skip to main content
KSCP logo

KSCP

Knightscope, Inc.
$1.47 -0.01 (-0.68%) At close · Jul 17
Market Cap
$25.36M
Shares
17,251,663

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$11.34M +4.9%
FY2025 Revenue FY2021–FY2025
Net Income
-$33.82M -6.6%
FY2025 Net Income FY2021–FY2025
Gross Margin
-42.13% -7.9pp
FY2025 Gross Margin FY2021–FY2025
Operating Margin
-298.99% -24.3pp
FY2025 Operating Margin FY2021–FY2025
Diluted EPS
-$4.00 +63.5%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
-$30.35M -35.1%
FY2025 Operating Cash Flow FY2021–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021
$14.43M $11.34M $10.81M $12.8M $5.63M $3.41M
$18.08M $16.11M $14.5M $14.82M $8.95M $5.46M
-$3.64M -$4.78M -$3.7M -$2.02M -$3.32M -$2.06M
-42.13% -34.23% -15.82% -58.94% -60.38%
$15.04M $12.49M $7.06M $6.35M $8.45M $5.6M
$4.53M $5.14M $5.18M $8.5M $12.02M
$10.47M $13.27M $12.59M $11.7M $4.88M
$16.62M
$517K $317K $316K $499K $114K
$2.56M $2.62M $2.36M $1.71M $1.55M
$11K $510K $149K
$33.75M $29.12M $25.98M $24.26M $28.65M $22.5M
-$37.39M -$33.89M -$29.68M -$26.29M -$31.97M -$24.56M
-298.99% -274.67% -205.42% -567.71% -720.72%
-$31.33M -$27.06M -$23.92M -$30.26M -$23M
$153K $76K -$2.06M $4.17M $6.33M -$19.29M
-$37.24M -$33.82M -$31.73M -$22.12M -$25.64M -$43.84M
$0 $0 $4000
-$37.24M -$33.82M -$31.73M -$22.12M -$25.64M -$43.84M
-298.32% -293.7% -172.84% -455.39% -1286.85%
-$25.64M -$44.45M
USD/shares -$4.00 -$10.97 -$17.00 -$36.00 -$209.00
USD/shares -$4.00 -$10.97 -$17.00 -$36.00 -$209.00
shares 8.46M 2.89M 1.32M 711.02K 212.64K
shares 8.46M 2.89M 1.32M 711.02K 212.64K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Security & Protection Services median 2.18×
EV/EBIT
Security & Protection Services median 13.64×
P/E (TTM)
Security & Protection Services median 22.78×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Emergency Communication Devices $6,933,000 $6,482,000
Autonomous Security Robots $4,402,000 $4,323,000
Asr Related Revenues $4,189,000 $4,202,000 $3,407,000
Blue Light E-Phone Towers and Call Box Related Revenues $1,429,000
Ecd Related Revenues $8,608,000 $1,429,000
Product $469,000
Service $5,162,000
Key facts CIK 1600983 CUSIP 49907V201 13F (30d) 6 filings 6 filers Visit website Investor relations