KSCP · Knightscope, Inc.
Market Cap
$33.30M
Shares
23.62M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$11.34M
+4.9%
FY2025
Net Income
-$33.82M
-6.6%
FY2025
Gross Margin
-42.13%
-7.9pp
FY2025
Operating Margin
-298.99%
-24.3pp
FY2025
Diluted EPS
-$4.00
+63.5%
FY2025
Operating Cash Flow
-$30.35M
-35.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| $20.71M | $11.34M | $10.81M | $12.8M | $5.63M | $3.41M | $3.34M | |
| $22.77M | $16.11M | $14.5M | $14.82M | $8.95M | $5.46M | $4.63M | |
| -$2.06M | -$4.78M | -$3.7M | -$2.02M | -$3.32M | -$2.06M | -$1.3M | |
| — | -42.13% | -34.23% | -15.82% | -58.94% | -60.38% | -38.95% | |
| $18.98M | $12.49M | $7.06M | $6.35M | $8.45M | $5.6M | $3.25M | |
| $4.53M | — | $5.14M | $5.18M | $8.5M | $12.02M | $7.31M | |
| $10.47M | — | $13.27M | $12.59M | $11.7M | $4.88M | $2.79M | |
| — | $16.62M | $18.41M | — | — | — | — | |
| $1.12M | $317K | $316K | $499K | $114K | — | — | |
| $3.28M | $2.56M | $2.62M | $2.36M | $1.71M | $1.55M | $1.35M | |
| — | $11K | $510K | $149K | — | — | — | |
| $42.16M | $29.12M | $25.98M | $24.26M | $28.65M | $22.5M | $13.34M | |
| -$44.22M | -$33.89M | -$29.68M | -$26.29M | -$31.97M | -$24.56M | -$14.64M | |
| — | -298.99% | -274.67% | -205.42% | -567.71% | -720.72% | -439.04% | |
| -$40.94M | -$31.33M | -$27.06M | -$23.92M | -$30.26M | -$23M | -$13.29M | |
| -$783K | $76K | -$2.06M | $4.17M | $6.33M | -$19.29M | -$4.7M | |
| -$45M | -$33.82M | -$31.73M | -$22.12M | -$25.64M | -$43.84M | -$19.34M | |
| — | $0 | $0 | $0 | — | — | $4000 | |
| -$45M | -$33.82M | -$31.73M | -$22.12M | -$25.64M | -$43.84M | -$19.34M | |
| — | -298.32% | -293.7% | -172.84% | -455.39% | -1286.85% | -579.94% | |
| — | — | — | — | -$25.64M | -$44.45M | -$20M | |
| USD/shares | -$3.35 | -$4.00 | -$10.97 | -$16.77 | -$36.00 | -$209.00 | -$98.00 |
| USD/shares | -$3.35 | -$4.00 | -$10.97 | -$16.77 | -$36.00 | -$209.00 | -$98.00 |
| shares | — | 8.46M | 2.89M | 1.32M | 711.02K | 212.64K | 203.78K |
| shares | — | 8.46M | 2.89M | 1.32M | 711.02K | 212.64K | 203.78K |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.43×
Security & Protection Services median 2.37×
EV/EBIT
—
Security & Protection Services median 16.16×
P/E (TTM)
—
Security & Protection Services median 22.98×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Emergency Communication Devices | $6,933,000 | $6,482,000 | — | — | — |
| Autonomous Security Robots | $4,402,000 | $4,323,000 | — | — | — |
| Asr Related Revenues | — | — | $4,189,000 | $4,202,000 | $3,407,000 |
| Blue Light E-Phone Towers and Call Box Related Revenues | — | — | — | $1,429,000 | — |
| Ecd Related Revenues | — | — | $8,608,000 | $1,429,000 | — |
| Product | — | — | — | $469,000 | — |
| Service | — | — | — | $5,162,000 | — |
Key facts
CIK
1600983
CUSIP
49907V201
13F (30d)
39 filings
39 filers
Visit website
Investor relations