Skip to main content
PRG logo

PRG · PROG Holdings, Inc. · Financials

Track PRG — free
$30.27 -1.56 (-4.90%) At close · Oct 23
Market Cap
$1.27B
Shares
39.83M
Volume · Oct 23 524.72K Avg daily vol (3M) 606.87K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$2.41B +0.4%
FY2025 Revenue FY2018–FY2025
Net Income
$146.79M -25.6%
FY2025 Net Income FY2018–FY2025
Operating Margin
8.58% +0.5pp
FY2025 Operating Margin FY2018–FY2025
Diluted EPS
$3.59 -20.8%
FY2025 Diluted EPS FY2018–FY2025
Operating Cash Flow
$334.96M +141.8%
FY2025 Operating Cash Flow FY2018–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
$3B – $3.1B $2.61B $2.41B $2.4B $2.34BG $2.6BG $2.68BG $2.48B $2.16B $2.04B
— — — — -$29.41M -$37.4M -$5.32M — — —
— $458.61M $378.58M $339.11M $340.61M $366.29M — — — —
— — $16M $17.9M $22.7M $22.9M $22.3M $22.1M $22.3M $22.3M
— $37.42M $24.03M $26.33M $31.29M $33.85M — — — —
— — $589K $14.82M $12.53M $5.75M — — — —
— — — — — $2.41B $2.34B $2.21B $357.76M $537.12M
— $2.42B $2.21B $2.2B $2.12B $2.41B $2.34B $2.21B $2.14B $1.88B
— $547.83M $445.75M $404.92M $389.09M $450.37M $397.4M $372.63M — —
— $222.06M $206.77M $194.73M $218.71M $185.65M $333.53M $271.76M $27.61M $156.8M
— — 8.58% 8.12% 9.35% 7.15% 12.45% 10.94% 1.28% 7.7%
— $259.47M $230.81M $221.06M $250M $219.5M — — — —
— $63.12M $49.27M $39.45M $39.45M $37.4M $5.32M $187K $0 $0
— $15.53M $17.01M $8.16M $10.05M $1.67M — — — —
— $174.48M $174.52M $163.44M $189.3M $148.24M $328.2M $271.58M $27.61M $156.8M
— $48.7M $50.17M -$33.88M $55.41M $49.54M $84.65M $37.95M $52.23M $31.5M
— $146.67M $146.79M $197.25M $138.84M $98.71M $243.56M -$61.47M $31.47M $196.21M
— — 6.09% 8.22% 5.93% 3.8% 9.1% -2.47% 1.45% 9.64%
— — — — — $98.71M $243.56M -$62.42M $32.54M $194.35M
USD/shares — $3.68 $3.66 $4.63 $3.02 $1.90 $3.69 -$0.91 $0.47 $2.84
USD/shares $3.82 – $4.06 $3.61 $3.59 $4.53G $2.98G $1.90G $3.67G -$0.90 $0.47 $2.78
shares — — 40.09M 42.58M 46.03M 51.92M 66.03M 67.26M 67.32M 69.13M
shares — — 40.86M 43.55M 46.55M 52.08M 66.42M 68.02M 67.32M 70.6M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2018–FY2025: $933.95M in buybacks, $70.62M in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Long-term debt, including current maturities 2026-06-30 USD 887,064,000 10-Q filed 2026-07-30
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
0.59×
Peer median 2.32×
EV/EBIT
7.00×
Peer median 26.24×
P/E (TTM)
8.82×
Peer median 18.81×

Peer medians compare against the 13 similar-size Rental & Leasing Services companies (of 21 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Progressive Leasing Segment $2,322,754,000 $2,366,489,000 $2,333,588,000 $2,523,785,000 $2,619,005,000 $2,443,405,000 $2,128,133,000 $1,998,981,000
Four Segment $73,722,000 $27,351,000 $5,694,000 — — — — —
Vive Segment — — — $70,911,000 $58,462,000 $41,190,000 $35,046,000 $37,318,000
All Other Segments — — — — $453,000 $0 $0 —

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Lease Revenues and Fees $2,322,754,000 $2,366,489,000 $2,333,588,000 $2,523,785,000 $2,619,005,000 $2,443,405,000 $2,128,133,000 $1,998,981,000
Other Revenues $86,469,000 $32,592,000 $5,764,000 — — — — —
Interest and Fees on Loans Receivable — — — $74,041,000 $58,915,000 $41,190,000 $35,046,000 $37,318,000
Key facts CIK 1808834 CUSIP 74319R101 13F (30d) 49 filings 42 filers Visit website Investor relations