STWD · Starwood Property Trust, Inc.
Market Cap
$5.85B
Shares
370.17M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.84B
-5.3%
FY2025
Net Income
$411.54M
+14.3%
FY2025
Operating Margin
16.44%
-0.6pp
FY2017
Diluted EPS
$1.15
+4.5%
FY2025
Operating Cash Flow
$977.85M
+51.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.01B | $1.84B | $1.95B | $2.05B | $1.46B | $1.17B | $1.14B | $1.2B | $1.11B | $879.89M | $784.67M | $735.88M | $702.88M | $549.5M | $307.29M | $206.45M | — | — | |
| $260.16M | — | — | — | — | — | — | — | — | — | — | — | — | — | $259.86M | $176.19M | $77.74M | — | |
| $292.84M | $182.44M | $108M | $127.67M | $128.26M | $278.83M | $297.83M | $337.97M | $349.68M | $249M | $152.76M | $36.62M | $9.83M | $6000 | $431K | — | — | — | |
| $80.92M | $60.8M | $48.24M | $44.84M | $44.12M | $111.67M | $117.68M | $122.98M | $127.07M | $94.26M | $65.1M | $11.54M | $5.94M | — | — | — | — | — | |
| $224.62M | $208.81M | $199.24M | $180.21M | $175.5M | $171.3M | $157.87M | $155.11M | $136.13M | $129.59M | $152.94M | $154.63M | $169.66M | $150.02M | $11.66M | $8.8M | $6.9M | — | |
| $26M | $15.07M | $7.27M | $8.73M | $8.8M | $9.5M | $11.7M | $22.55M | $43.88M | $30.78M | $33.9M | $18.88M | $13.65M | — | — | — | — | — | |
| $126.11M | $78.98M | $41.31M | $49.14M | $49.29M | $83M | $94.41M | $113.32M | $132.65M | $93.6M | $66.79M | $29.01M | $16.63M | $9.7M | $213K | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | $1.1M | — | — | — | — | |
| $79.41M | — | — | — | — | — | — | — | — | — | — | — | — | — | $75.39M | $50.92M | $30.05M | — | |
| $1.98B | $1.79B | $1.98B | $2.1B | $1.27B | $989.06M | $964.41M | $1.03B | $977.63M | $735.25M | $651.13M | $536.28M | $484.01M | $373.17M | $121.76M | $80.42M | — | — | |
| $150.26M | — | — | — | — | — | — | — | — | $144.64M | $133.54M | $199.6M | $218.87M | $176.33M | $185.53M | $126.03M | — | — | |
| — | — | — | — | — | — | — | — | — | 16.44% | 17.02% | 27.12% | 31.14% | 32.09% | 60.38% | 61.05% | — | — | |
| $279.92M | — | — | — | — | — | — | — | — | $238.24M | $200.33M | $228.61M | $235.49M | $186.03M | $185.75M | — | — | — | |
| $1.34B | $1.28B | $1.35B | $1.44B | $797.12M | $445.09M | $419.76M | $508.73M | $408.19M | $295.67M | $230.8M | $202.55M | $161.1M | $111.8M | $47.13M | $28.78M | $15.79M | — | |
| $268.27M | $422.09M | $441.24M | $465.89M | $805.77M | $320.06M | $214.53M | $383.57M | $294.88M | $299.65M | $242.46M | $269.79M | $307.32M | $177.65M | $21.03M | -$4.63M | $1.4M | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | $586K | — | — | — | |
| $9.68M | $14.55M | $13.1M | $16.72M | -$6.32M | $8.75M | $37.32M | -$101.35M | $10.54M | $30.51M | $21.72M | $26.67M | $19.93M | $8.84M | $5.09M | $2.99M | — | — | |
| $299.28M | $479.81M | $406.01M | $417.48M | $997.54M | $501.1M | $386.28M | $550.17M | $426.53M | $444.29M | $376M | $469.39M | $526.19M | $353.98M | $206.56M | $121.4M | $59.27M | — | |
| $34.56M | $36.72M | $25.43M | -$682K | -$61.52M | $8.67M | $20.2M | $13.23M | $15.33M | $31.52M | $8.34M | $17.21M | $24.1M | $23.86M | $871K | $790K | $426K | — | |
| $227.91M | $411.54M | $359.93M | $339.21M | $871.48M | $447.74M | $331.69M | $509.66M | $385.83M | $400.77M | $365.19M | $450.7M | $495.02M | $305.03M | $201.2M | $120.61M | $58.84M | — | |
| — | 22.31% | 18.49% | 16.55% | 59.5% | 38.27% | 29.19% | 42.6% | 34.78% | 45.55% | 46.54% | 61.25% | 70.43% | 55.51% | 65.47% | 58.42% | — | — | |
| $36.81M | $31.55M | $20.64M | $78.94M | $187.59M | $44.69M | $34.39M | $27.27M | $25.37M | $12M | $2.47M | $1.49M | $5.52M | $5.3M | $2.49M | $1.23M | $1.8M | — | |
| — | — | — | — | — | — | — | — | — | — | $363.13M | $447.26M | $489.44M | $303.45M | $199.59M | $119.38M | $57.05M | -$3.02M | |
| $224.82M | $409.51M | $358.18M | $333.61M | $851.48M | $444.7M | $324.75M | $501.94M | $374.57M | $434.56M | $371.6M | $424.53M | $475.47M | $300.8M | $284.87M | $107.18M | $65.25M | — | |
| USD/shares | $0.58 | $1.15 | $1.10 | $1.07 | $2.80 | $1.54 | $1.16 | $1.81 | $1.44 | $1.53 | $1.52 | $1.92 | $2.28 | $1.82 | $1.76 | $1.38 | $1.16 | -$0.06 |
| USD/shares | $0.58 | $1.15 | $1.10 | $1.07 | $2.74 | $1.52 | $1.16 | $1.79 | $1.42 | $1.52 | $1.50 | $1.91 | $2.24 | $1.82 | $1.76 | $1.38 | $1.14 | -$0.06 |
| shares | — | — | — | — | — | — | — | — | — | — | — | — | — | 166.36M | 113.72M | 84.97M | 49.14M | 47.58M |
| shares | — | 349.99M | 320.57M | 310.51M | 315.73M | 296.83M | 282.48M | 289.71M | 288.48M | 262.08M | 241.79M | 234.14M | 218.78M | 166.5M | 113.73M | 86.41M | 50.02M | 48.54M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $138.02M in buybacks, $7.11B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 47.55×
EV/EBIT
—
P/E (TTM)
—
Peer median 14.46×
Peer medians compare against the 13 similar-size REIT - Mortgage companies (of 29 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Commercial and Residential Lending Segment | $1,347,738,000 | $1,566,550,000 | $1,704,210,000 | $1,167,980,000 | $779,321,000 | $749,660,000 | $693,032,000 | $627,950,000 |
| Infrastructure Lending Segment | $276,786,000 | $260,993,000 | $239,985,000 | $154,362,000 | $87,540,000 | $80,987,000 | $106,649,000 | $30,709,000 |
| Investing and Servicing Segment Property Portfolio | $244,313,000 | $208,759,000 | $174,804,000 | — | — | — | — | — |
| Property Segment | $137,016,000 | $69,982,000 | $94,172,000 | $91,832,000 | $235,038,000 | $255,745,000 | $287,503,000 | $292,897,000 |
| LNR Business Segments | — | $208,759,000 | $174,804,000 | $205,311,000 | $210,185,000 | $183,027,000 | $253,931,000 | $304,480,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Non Us | $367,300,000 | $438,800,000 | $455,600,000 | $275,300,000 | $177,800,000 | $115,200,000 | $115,600,000 | $90,500,000 |
Key facts
CIK
1465128
CUSIP
85571B105
13F (30d)
371 filings
350 filers
Visit website
Investor relations