UVV
Universal Corp /Va/
$51.66
+0.28 (+0.54%)
At close · Jul 7
View the 10-K filed Jun 1, 2026
Customer concentration
— top 5 customers 50% of revenue
5 customers — 50% of revenue (each of the past three fiscal years)
“Sales to our top five customers, with whom we have long-standing relationships, have accounted for more than 50% of our consolidated revenues for each of the past three fiscal years.”
One customer — 10% of revenue (the fiscal year ended March 31, 2026)
“For the fiscal year ended March 31, 2026, each of Imperial Brands plc and Philip Morris International Inc., including their respective affiliates, accounted for 10% or more of our revenues.”
Market Cap
$1.30B
Shares
24,923,496
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.89B
-1.3%
FY2026
Net Income
$32.64K
-65.7%
FY2026
Gross Margin
16.38%
-1.6pp
FY2026
Operating Margin
5.84%
-2.1pp
FY2026
Diluted EPS
$1.30
-65.6%
FY2026
Operating Cash Flow
$129.1M
-60.5%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.89B | $2.92B | $2.72B | $2.55B | $2.09B | $1.97B | $1.89B | $2.21B | $2.02B | $2.05B | $2.12B | $2.27B | $2.54B | $2.46B | $2.45B | $2.57B | — | — | |
| $2.41B | $2.4B | $2.21B | $2.11B | $1.69B | $1.6B | $1.55B | $1.82B | $1.66B | $1.68B | $1.71B | $1.86B | $2.11B | $2B | $1.97B | $2.06B | $1.95B | $2.04B | |
| $472.62M | $524.3M | $509.17M | $438.28M | $396.48M | $368.11M | $338.71M | $392.56M | $356.93M | $370.84M | $407.33M | $410.27M | $433.29M | $462.42M | $471.99M | $508.33M | — | — | |
| 16.38% | 17.94% | 18.71% | 17.19% | 18.96% | 18.73% | 17.9% | 17.74% | 17.68% | 18.11% | 19.21% | 18.06% | 17.04% | 18.78% | 19.29% | 19.77% | — | — | |
| $300.67M | $305.29M | $310.57M | $277.21M | $240.69M | $219.79M | $222.9M | $225.12M | $201.12M | $211.92M | $226.69M | $250.19M | $262.01M | $235.3M | $251.64M | $259.04M | $285.06M | $309.41M | |
| $9.12M | $11.07M | $11.28M | $12.46M | $11.21M | $6.46M | $722K | $100K | — | — | — | — | — | — | — | — | — | — | |
| $53.44M | $59.77M | $58.33M | $57.3M | $52.52M | $44.73M | $38.38M | $37.1M | $34.89M | $35.97M | $37.64M | $37.32M | $38.9M | $45.12M | $43.87M | $45.27M | $43.5M | — | |
| $1.83M | $10.57M | $3.52M | $0 | $10.46M | $22.58M | $7.54M | $20.3M | $0 | $4.36M | $2.39M | $4.89M | $6.75M | $4.11M | $11.66M | $11.79M | — | — | |
| $168.45M | $232.8M | $222.01M | $181.07M | $160.32M | $147.81M | $126.37M | $161.17M | $170.83M | $178.4M | $181.65M | $167.87M | $246.15M | $223.01M | $180.3M | $254.6M | $257.21M | $209.93M | |
| 5.84% | 7.96% | 8.16% | 7.1% | 7.67% | 7.52% | 6.68% | 7.28% | 8.46% | 8.71% | 8.57% | 7.39% | 9.68% | 9.06% | 7.37% | 9.9% | — | — | |
| $221.89M | $292.57M | $280.34M | $238.37M | $212.84M | $192.54M | $164.75M | $198.27M | $205.72M | $214.37M | $219.29M | $205.2M | $285.05M | $268.13M | $224.17M | $299.87M | $300.71M | — | |
| $74.04M | $79.64M | $66.27M | $49.3M | $27.75M | $24.95M | $19.85M | $17.51M | $15.62M | $16.28M | $15.67M | $17.12M | $20.31M | $22.01M | $22.84M | $23.06M | $24.21M | $35.63M | |
| $1.96M | $3.48M | $4.5M | $6.02M | $917K | $325K | $1.58M | $1.53M | $1.69M | $1.4M | $1.18M | $576K | $949K | $654K | $1.31M | $2.72M | $1.25M | $2.31M | |
| $2.85M | $2.57M | $3.08M | $1.79M | $2.69M | -$440K | $986K | $832K | $662K | -$50K | — | — | — | — | — | — | — | — | |
| $1.61M | $7.27M | $1.24M | $1.6M | $4.61M | $3.17M | $2.82M | $3.86M | $7.06M | $4.68M | $3.27M | $6.3M | $3.09M | $5.09M | $2.07M | $4.98M | $15.02M | — | |
| $102.65M | $154.22M | $164.08M | $141.97M | $142.27M | $125.73M | $113.29M | $151.32M | $166.68M | $169.24M | $172.58M | $158.47M | $230.69M | $207.29M | $161.98M | $242.9M | $256.63M | — | |
| $46.66M | $40.95M | $31.11M | $11.73M | $38.66M | $29.41M | $35.29M | $41.19M | $50.51M | $56.73M | $54.43M | $38.01M | $75.54M | $66.37M | $61.16M | $78.35M | $86.28M | $64.59M | |
| $32.64K | $95.05K | $119.6K | $124.05K | $86.58K | $87.41M | $71.68M | $104.12M | $105.66M | $106.3M | $109.02M | $114.61M | $149.01M | $132.75M | $92.06M | $156.57M | $168.4M | $131.74M | |
| 0% | 0% | 0% | 0% | 0% | 4.45% | 3.79% | 4.7% | 5.23% | 5.19% | 5.14% | 5.04% | 5.86% | 5.39% | 3.76% | 6.09% | — | — | |
| $23.36M | $18.22M | $13.37M | $6.18M | $17.03M | $8.9M | $6.32M | $6.01M | $10.51M | $6.2M | $9.13M | $5.85M | $6.15M | $8.17M | $8.76M | $7.99M | $1.95M | $822K | |
| — | — | — | — | — | — | — | $104.12M | $105.66M | $20.89M | $94.27M | $99.75M | $134.16M | $117.9M | $77.21M | $141.72M | $153.55M | $116.89M | |
| $39.58M | $96.58M | $115.07M | $131.31M | $109.3M | $131.97M | $15.77M | $68.49M | $127.53M | $109.1M | $111.66M | $73.95M | $190.22M | $137.57M | $56.47M | $164.46M | $180.28M | — | |
| USD/shares | $1.30 | $3.81 | $4.81 | $5.01 | $3.50 | $3.55 | $2.87 | $4.14 | $4.18 | $0.89 | $4.16 | $4.33 | $5.77 | $5.05 | $3.32 | $5.94 | $6.21 | $4.57 |
| USD/shares | $1.30 | $3.78 | $4.78 | $4.97 | $3.47 | $3.53 | $2.86 | $4.11 | $4.14 | $0.88 | $3.92 | $4.06 | $5.25 | $4.66 | $3.25 | $5.42 | $5.68 | $4.32 |
| shares | 25.04M | 24.95M | 24.85M | 24.77M | 24.76M | 24.66M | 24.98M | 25.13M | 25.27M | 23.43M | 22.68M | 23.04M | 23.24M | 23.35M | 23.23M | 23.86M | 24.73M | — |
| shares | 25.17M | 25.13M | 25.04M | 24.94M | 24.92M | 24.79M | 25.11M | 25.33M | 25.51M | 23.77M | 27.83M | 28.22M | 28.39M | 28.48M | 28.34M | 28.89M | 29.66M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2026: $315.81M in buybacks, $1.09B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
40.11×
Tobacco median 13.16×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|---|---|---|
| Product And Service Other | $119,076,000 | $73,597,000 | $82,976,000 | $83,666,000 | $60,177,000 | $49,983,000 | $33,971,000 | $37,930,000 |
| Service Other | $75,384,000 | $67,415,000 | $77,777,000 | $78,357,000 | $77,048,000 | $73,021,000 | $76,123,000 | $85,426,000 |
| Other Sales and Revenue Member | — | — | — | — | — | — | $55,985,000 | $37,930,000 |
| Processingrevenue | — | — | — | — | — | — | $76,123,000 | $85,426,000 |
| Tobaccosales Member | — | — | — | — | — | — | $1,759,769,000 | $2,089,770,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|---|---|---|
| Total Operating Segments | $214,775,000 | $252,473,000 | $226,288,000 | $183,455,000 | $174,335,000 | $169,199,000 | $138,121,000 | $186,772,000 |
| Tobacco Operations | $211,539,000 | $240,180,000 | $222,352,000 | $172,889,000 | $157,754,000 | $168,832,000 | $146,637,000 | $195,383,000 |
| Ingredients Operations | $3,236,000 | $12,293,000 | $3,936,000 | $10,566,000 | $16,581,000 | $367,000 | -$8,516,000 | -$8,611,000 |
| All Other Segments | — | — | — | — | — | — | $19,002,000 | $12,176,000 |
| Operating Segments | — | — | — | — | — | — | $138,121,000 | $186,772,000 |
| Flue Cured And Burley Leaf Tobacco Operations | — | — | — | — | — | — | $119,119,000 | $174,596,000 |