VRE
Veris Residential, Inc.
$18.99
-0.01 (-0.03%)
At close · May 26
Market Cap
$1.78B
Shares
93,838,017
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$288.43M
+6.4%
FY2025
Net Income
$75.24M
+425.4%
FY2025
Gross Margin
96.78%
-0.2pp
FY2025
Operating Margin
17.1%
0pp
FY2017
Diluted EPS
$0.80
+420%
FY2025
Operating Cash Flow
$75.97M
+45.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $290.78M | $288.43M | $271.07M | $279.86M | $355.02M | $329.32M | $313.56M | $350.94M | $530.61M | $616.2M | $613.4M | $594.88M | $636.8M | $667.03M | $704.74M | $724.28M | $787.48M | |
| $282.83M | — | — | — | — | $282.79M | $272.97M | $296.14M | — | $501.33M | $506.88M | $487.04M | $516.73M | $540.17M | $582.57M | $600.16M | $602.36M | |
| $9.36M | $9.29M | $8.15M | $9.92M | $14.34M | $14.8M | $13.72M | $17.88M | $39.05M | — | — | — | — | — | — | — | — | |
| $281.42M | $279.14M | $262.92M | $269.94M | $340.67M | $314.52M | $299.85M | $333.05M | $491.55M | — | — | — | — | — | — | — | — | |
| — | 96.78% | 96.99% | 96.45% | 95.96% | 95.51% | 95.63% | 94.9% | 92.64% | — | — | — | — | — | — | — | — | |
| $37.23M | $36.75M | $39.06M | $44.47M | $56.17M | $57.2M | $73.64M | $57.54M | $53.99M | $50.95M | $51.98M | $49.15M | $73.17M | $47.68M | $47.87M | $35.54M | $35M | |
| $86.22M | $86.25M | $82.74M | $93.54M | $111.39M | $108.84M | $118.35M | $128.15M | $170.28M | $198.67M | $186.55M | $172.11M | $173.85M | $183.3M | $189.07M | $193.01M | $190.26M | |
| — | — | — | — | — | — | — | — | $7.9M | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | $36.6M | $36.58M | — | — | — | — | — | — | — | — | $9.52M | $9.52M | |
| $262.85M | $257.04M | $237.08M | $310.37M | $436.67M | $365.59M | $390.49M | $371.69M | $477.56M | $510.85M | $508.76M | $691.22M | $547.99M | $633.44M | $535.26M | $518.98M | $578.01M | |
| $79.97M | — | — | — | — | — | — | — | — | $105.35M | $104.64M | -$96.33M | $88.81M | $33.6M | $169.49M | $205.3M | $209.47M | |
| — | — | — | — | — | — | — | — | — | 17.1% | 17.06% | -16.19% | 13.95% | 5.04% | 24.05% | 28.35% | 26.6% | |
| $186.12M | — | — | — | — | — | — | — | — | $304.02M | $291.19M | $75.78M | $262.66M | $216.9M | $358.56M | $398.31M | $399.73M | |
| $83.49M | $88.58M | $87.98M | $89.36M | $78.04M | $65.19M | $80.99M | $90.57M | $83.75M | $93.39M | $94.89M | $103.05M | $112.88M | $123.7M | $122.37M | $125.98M | $149.33M | |
| -$30K | $148K | -$701K | $2.87M | — | — | — | — | — | — | — | — | -$57.42M | -$123.28M | -$123.2M | -$123.91M | -$150.72M | |
| $1.88M | $5.26M | $3.93M | $3.1M | $1.2M | -$4.25M | -$3.83M | -$1.32M | -$127K | -$6.08M | $18.79M | -$3.17M | -$2.42M | -$2.33M | $4.09M | $2.02M | $2.28M | |
| $73.35M | $75.06M | -$30.7M | -$156.7M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $258K | $231K | $276K | $492K | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $71.93M | $75.24M | -$23.12M | -$107.27M | -$52.07M | -$119.04M | -$51.39M | $111.86M | $84.11M | $23.19M | $117.22M | -$125.75M | $28.57M | -$14.91M | $40.92M | $69.68M | $52.9M | |
| — | 26.09% | -8.53% | -38.33% | -14.67% | -36.15% | -16.39% | 31.88% | 15.85% | 3.76% | 19.11% | -21.14% | 4.49% | -2.24% | 5.81% | 9.62% | 6.72% | |
| $71.93M | $75.24M | -$23.12M | -$111.78M | -$57.54M | -$126.33M | -$63.2M | $85.98M | $72.69M | $5.23M | — | — | — | — | — | — | — | |
| $72.31M | $74.4M | -$24.77M | -$109.43M | -$48.1M | -$119.03M | -$51.37M | $102.68M | $86.19M | $27.89M | $119.21M | — | — | — | — | — | — | |
| USD/shares | — | $0.81 | -$0.25 | -$1.22 | -$0.63 | -$1.39 | -$0.70 | $0.95 | $0.80 | $0.06 | $1.31 | -$1.41 | $0.32 | -$0.17 | $0.47 | $0.81 | $0.67 |
| USD/shares | — | $0.80 | -$0.25 | -$1.22 | -$0.63 | -$1.39 | -$0.70 | $0.95 | $0.80 | $0.06 | $1.30 | -$1.41 | $0.32 | -$0.17 | $0.47 | $0.81 | $0.67 |
| shares | — | 93.36M | 92.7M | 91.88M | 91.05M | 90.84M | 90.65M | 90.56M | 90.39M | 90.01M | 89.75M | 89.29M | 88.73M | 87.76M | 87.74M | 86.05M | 79.22M |
| shares | — | 102.36M | 101.38M | 100.81M | 100.27M | 99.89M | 100.26M | 100.69M | 100.72M | 100.7M | 100.5M | 100.22M | 100.04M | 99.79M | 100M | 98.96M | 92.48M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $52.88M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
24.66×
REIT - Residential median 31.16×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|
| Multiple Family Real Estate and Services Segment | $259,523,000 | $224,733,000 | $171,030,000 | $156,841,000 | $170,833,000 | — | — |
| Real Estate Commercial and Other Segment | $19,171,000 | $2,956,000 | $14,936,000 | $148,959,000 | $184,966,000 | — | — |
| Multiple Family Real Estate and Services Segment | — | — | — | $156,841,000 | — | $113,805,000 | $90,654,000 |
| Real Estate Commercial and Other Segment | — | — | — | $155,045,000 | — | $257,487,000 | $365,053,000 |
| Corporate And Other | — | — | -$1,245,000 | $1,676,000 | $1,403,000 | $432,000 | $3,323,000 |
By Geography (USD)
| Component | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|
| Foreign Country | $0 | $0 | $0 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Operating Leases | $264,459,000 | $245,690,000 | $235,117,000 | $188,180,000 | $162,082,000 | $266,884,000 | — | — |
| Parking | $15,834,000 | $15,463,000 | $15,498,000 | $13,558,000 | $12,274,000 | $15,604,000 | $21,857,000 | $21,907,000 |
| Real Estate Other | $5,580,000 | $6,583,000 | $5,812,000 | $8,036,000 | $10,693,000 | $9,311,000 | $9,222,000 | $8,930,000 |
| Management Fees | $2,561,000 | $3,338,000 | $3,868,000 | $3,581,000 | — | — | — | — |
| Real Estate Services | — | — | — | — | — | — | $13,873,000 | $17,094,000 |
| Hotel | — | — | — | — | — | $4,287,000 | $9,841,000 | — |
| Real Estate Services | — | — | — | — | $9,596,000 | $11,390,000 | $13,873,000 | — |