VTSI · VirTra, Inc
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -$936.02K | $185.97K | $0 | $747.98K | $28.3M | $24.43M | $19.09M | $18.71M | $18.08M | $16.52M | $15.65M | |
| $6.76M | $7.2M | $6.94M | $11.38M | $12.05M | $13.03M | $7.19M | $9M | $7.03M | $6.29M | $5.97M | |
| $10.74M | $15.2M | $19.41M | $26.91M | $16.25M | $11.41M | $11.9M | $9.71M | $11.05M | $10.23M | $9.68M | |
| — | 8174.73% | — | 3598.36% | 57.43% | 46.68% | 62.35% | 51.91% | 61.12% | 61.93% | 61.86% | |
| $2.1M | $2.38M | $3M | $2.79M | $2.61M | $1.87M | $1.6M | $1.35M | $1.36M | $1.29M | $1.08M | |
| $12M | $12.38M | $14.41M | $14.24M | $11.05M | $8.09M | $9.07M | $8.11M | $8.69M | $7.64M | $6.47M | |
| $466.64K | $310.95K | $8891 | $20.24K | $67.32K | $23.08K | $8889 | $8148 | $0 | — | — | |
| $1.92M | $1.76M | $1.14M | $928.55K | $887.12K | $589.06K | $380.15K | $307.95K | $291.86K | $270.88K | $192.6K | |
| $14.1M | $14.77M | $17.42M | $17.03M | $13.66M | $9.95M | $10.67M | $9.45M | $10.05M | $8.93M | $7.56M | |
| -$3.36M | $437.5K | $2M | $9.89M | $2.59M | $1.45M | $1.23M | $262.32K | $999.9K | $1.31M | $2.13M | |
| — | 235.25% | — | 1321.62% | 9.16% | 5.95% | 6.42% | 1.4% | 5.53% | 7.91% | 13.58% | |
| -$1.44M | $2.2M | $3.13M | $10.81M | $3.48M | $2.04M | $1.61M | $570.27K | $1.29M | $1.58M | $2.32M | |
| $527.54K | -$290.31K | $254.64K | $586.08K | -$66.17K | $1.33M | $33.29K | $109.13K | $128.19K | -$549.53K | $26.45K | |
| -$2.83M | $147.19K | $2.25M | $10.47M | $2.53M | $2.79M | $1.26M | $371.45K | $1.13M | $756.99K | $2.15M | |
| -$61.82K | -$111.26K | $887.29K | $1.82M | $571.64K | $246.05K | -$218.8K | $446.73K | $310K | -$2.51M | $102.75K | |
| -$2.77M | $258.45K | $1.36M | $8.65M | $1.96M | $2.54M | $1.48M | -$75.28K | $818.09K | $3.26M | $2.05M | |
| — | 138.97% | — | 1156.81% | 6.91% | 10.4% | 7.75% | -0.4% | 4.52% | 19.74% | 13.1% | |
| -$2.77M | $258.45K | $1.36M | $9.15M | — | — | — | — | — | — | — | |
| USD/shares | -$0.25 | $0.02 | $0.12 | $0.85 | $0.18 | $0.25 | $0.19 | -$0.01 | $0.10 | $0.41 | $0.26 |
| USD/shares | -$0.25 | $0.02 | $0.12 | $0.85 | $0.18 | $0.25 | $0.19 | -$0.01 | $0.10 | $0.39 | $0.24 |
| shares | — | 11.27M | 11.16M | 10.96M | 10.86M | 10.01M | 7.76M | 7.75M | 7.9M | 7.92M | 7.92M |
| shares | — | 11.27M | 11.16M | 10.96M | 10.87M | 10.06M | 7.84M | 7.75M | 8.25M | 8.4M | 8.47M |
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 94 similar-size Software - Application companies (of 216 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2024 | FY2023 |
|---|---|---|
| Corporate | $26,350,820 | $38,791,336 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Geographic Distribution Government | $17,787,094 | $22,851,500 | $31,047,588 | $22,371,959 | $16,836,430 | $17,351,285 |
| Geographic Distribution Foreign | $4,233,295 | $3,123,266 | $6,505,913 | $4,159,603 | $4,430,575 | $443,163 |
| Geographic Distribution Commercial | $381,799 | $376,056 | $1,237,836 | $1,770,682 | $3,167,051 | $1,293,183 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Simulators and Accessories | $12,020,870 | $13,926,980 | — | — | — | — |
| Subscription Training Equipment Partnership | $4,189,563 | $3,812,528 | — | — | — | — |
| Extended Service-Type Warranties | $3,831,410 | $4,155,549 | — | — | — | — |
| Design Prototyping | $1,300,415 | $2,823,453 | — | — | — | — |
| Installation and Training | $875,897 | $923,936 | — | — | — | — |
| Customized Software and Content | $184,033 | $708,373 | — | — | — | — |
| Customer Retainage | — | — | — | — | — | $10,720 |
| Eatertainment Royaltie Licensing Fees Former Related Party | — | — | — | — | — | $45,247 |
| Net Sales | — | — | $38,293,200 | $28,302,244 | $24,434,056 | $19,038,074 |
| Other Royalties Licensing Fees | — | — | — | — | — | $4,310 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2024 | FY2023 |
|---|---|---|
| Corporate | $1,363,682 | $9,150,833 |
Operating Margin by Segment (%)
| Component | FY2024 | FY2023 |
|---|---|---|
| Corporate | 5.2% | 23.6% |