8-K
XTI Aerospace, Inc. (XTIA)
View as plain text
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the SecuritiesExchange Act of 1934
Date of Report (Date of earliest event reported):May 15, 2023
INPIXON
(Exact name of registrant as specified in its charter)
| Nevada | 001-36404 | 88-0434915 |
|---|---|---|
| (State or other jurisdiction<br><br>of incorporation) | (Commission File Number) | (I.R.S. Employer<br><br>Identification No.) |
| 2479 E. Bayshore Road, Suite 195<br><br> <br>Palo Alto, CA | 94303 | |
| --- | --- | |
| (Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code:
(408) 702-2167
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions:
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|---|---|
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Securities registered pursuant to Section 12(b) of the Act:
| Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered |
|---|---|---|
| Common Stock | INPX | The Nasdaq Stock Market LLC |
Item2.02 Results of Operations and Financial Condition.
On May 15, 2023, Inpixon issued a press release and will hold a conference call regarding its financial results for the quarter ended March 31, 2023. The press release is included as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference herein, and the description of the press release is qualified in its entirety by reference to such Exhibit.
The information furnished with this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any other filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Inpixon is making reference to non-GAAP financial information in both the press release and the conference call. A reconciliation of GAAP to non-GAAP results is provided in the attached Exhibit 99.1 press release.
Item9.01 Financial Statements and Exhibits.
| Exhibit No. | Description |
|---|---|
| 99.1 | Press Release dated May 15, 2023. |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
1
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| INPIXON | ||
|---|---|---|
| Date: May 15, 2023 | By: | /s/ Nadir Ali |
| Name: | Nadir Ali | |
| Title: | Chief Executive Officer |
2
Exhibit 99.1
News Release
Inpixon ReportsFirst Quarter 2023 Financial Results and Provides Business Update
Completed the Spin-offof Workplace Experience Business Line on March 14
Conference Call to beHeld Today at 4:30 p.m. Eastern Time
PALO ALTO, Calif., May 15, 2023 /PRNewswire/ -- Inpixon® (Nasdaq: INPX), the Indoor Intelligence® company, today provided a business update and reported financial results for the first quarter ended March 31, 2023.
“The spinoff of the workplace experience business line was our most significant accomplishment in the first quarter of this year,” commented Nadir Ali, CEO of Inpixon. “This transaction was a key focus for the company throughout the last several months and demonstrates our commitment to increasing value for shareholders. At the same time, for the remainder of our business, we were also able to achieve a 17% increase in revenue to $3.1 million for the first quarter of 2023 as compared to the same period of last year, while effectively reducing our operating expenses as compared to the same period of last year. We have reallocated resources and streamlined our operations to focus on the growth of our real-time location system (RTLS) business line. RTLS enables customers to digitally track the real-time location and movement of physical things throughout large facilities and delivers actionable data that can seamlessly integrate into third-party systems, such as automated workflows or asset and supply chain management solutions. Through our solution, customers are able to locate, learn, and leverage information to make more informed business decisions. We remain committed to innovation and to providing a full-stack RTLS solution that supports a multitude of use cases and industries. In addition, the negotiation and diligence process with respect to a potential transaction for the remainder of our business continues to advance. We look forward to providing further updates as that process continues.
“Overall, we have maintained a solid balance sheet with over $15 million in cash and cash equivalents as of March 31, 2023. We believe we are well positioned to solidify our leadership position within the RTLS industry, and we look forward to further executing on our business initiatives,” concluded Mr. Ali.
Financial Results
Revenues for the three months ended March 31, 2023 were $3.1 million compared to $2.6 million for the comparable period in the prior year for an increase of approximately $0.5 million, or approximately 17%. This increase is primarily attributable to the increase in Indoor Intelligence sales from the Aware and RTLS component product lines. Gross profit for the three months ended March 31, 2023, was $2.3 million compared to a gross profit of $1.9 million for the comparable period in the prior year, representing an increase of 25%. The gross profit margin for the three months ended March 31, 2023, was 75% compared to 70% for the three months ended March 31, 2022. This increase in gross profit margin is due to the sales mix during the period. Operating expenses for the three months ended March 31, 2023, were $10.5 million and $11.1 million for the comparable period ended March 31, 2022. This decrease of $0.6 million is primarily attributable to lower compensation, professional fees and legal expense in the three months ended March 31, 2023. Net loss from continuing operations for the three months ended March 31, 2023, was $12.3 million compared to $10.8 million for the comparable period in the prior year. This increase in loss of approximately $1.5 million was primarily attributable to a deferred tax provision expense of approximately $2.5 million offset by higher gross profit of approximately $0.5 million and lower operating expenses of approximately $0.6 million.
| inpixon.com | 1 |
|---|
Non-GAAP Adjusted EBITDA for the three months ended March 31, 2023, was a loss of $7.7 million compared to a loss of $8.8 million for the prior year period. Non-GAAP Adjusted EBITDA is defined as net income or loss before interest, provision for income taxes, depreciation, and amortization plus adjustments for other income or expense items, non-recurring items and non-cash items including stock-based compensation.
Proforma non-GAAP net loss per basic and diluted common share for the three months ended March 31, 2023, was a loss of $1.01 per share compared to a loss of $4.79 per share for the prior year period. Non-GAAP net loss per share is defined as net loss per basic and diluted share adjusted for non-cash items including stock-based compensation, amortization of intangibles and one-time charges and other adjustments including transaction costs, provision for unrealized loss on equity securities, and acquisition costs.
In accordance with applicable accounting guidance,the results of the workplace experience business line are presented as discontinued operations in the Consolidated Statements of Incomeand, as such, have been excluded from both continuing operations and segment results for all periods presented prior to the completionof the CXApp Spin-off. The Consolidated Statements of Cash Flows are presented on a consolidated basis for both continuing operationsand discontinued operations. Please refer to the quarterly report on Form 10-Q for the quarterly period ended March 31, 2023 to be filedwith the SEC for additional information.
Conference Call
Inpixon management will host a conference call today at 4:30 p.m. Eastern Time to discuss the company’s financial results for the first quarter of 2023 ended March 31, 2023, as well as provide an update on the company’s corporate progress and other developments.
The conference call will be available via telephone by dialing toll-free 888-506-0062 for U.S. callers or 973-528-0011 for international callers and entering access code 794029. A webcast of the call may be accessed at https://www.webcaster4.com/Webcast/Page/2235/48349 or on the company’s Investor Relations section of the website, ir.inpixon.com/ir-news-events/ir-calendar.
Investors and other interested parties are invited to submit questions to management prior to the call’s start via email to inpx@crescendo-ir.com.
A webcast replay will be available on the company’s Investor Relations section of the website (ir.inpixon.com/ir-news-events/ir-calendar) through May 15, 2024. A telephone replay of the call will be available approximately one hour following the call, through May 22, 2023, and can be accessed by dialing 877-481-4010 for U.S. callers or +1 919-882-2331 for international callers and entering access code 48349.
| inpixon.com | 2 |
|---|
About Inpixon
Inpixon^®^ (Nasdaq: INPX) is the innovator of Indoor Intelligence^®^, delivering actionable insights for people, places and things. Combining the power of mapping, positioning and analytics, Inpixon helps to create smarter, safer, and more secure environments. The company’s Indoor Intelligence and industrial real-time location system (RTLS) solutions are leveraged by a multitude of industries to optimize operations, increase productivity, and enhance safety. Inpixon customers can take advantage of industry leading location awareness, analytics, sensor fusion, IIoT and the IoT to create exceptional experiences and to do good with indoor data. For the latest insights, follow Inpixon on LinkedIn, and Twitter, and visit inpixon.com.
Safe Harbor Statement
All statements in this release that are notbased on historical fact are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Actof 1995 and the provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of1934, as amended. While management has based any forward-looking statements included in this release on its current expectations, theinformation on which such expectations were based may change. These forward-looking statements rely on a number of assumptions concerningfuture events and are subject to a number of risks, uncertainties and other factors, many of which are outside of the control of Inpixonand its subsidiaries, which could cause actual results to materially differ from such statements. Such risks, uncertainties, and otherfactors include, but are not limited to, the fluctuation of economic conditions, the impact of COVID-19, global conflicts, inflationand other global events on Inpixon’s results of operations and global supply chain constraints, the anticipated benefits of the spin-offof the Workplace Experience business line may not be achieved, Inpixon’s ability to integrate the products and business from acquisitionsinto its existing business, the performance of management and employees, the regulatory landscape as it relates to privacy regulationsand their applicability to Inpixon’s technology, Inpixon’s ability to maintain compliance with Nasdaq’s continued listing requirements,the ability to obtain financing if needed, competition, general economic conditions and other factors that are detailed in Inpixon’speriodic and current reports available for review at sec.gov. Furthermore, Inpixon operates in a highly competitive and rapidly changingenvironment where new and unanticipated risks may arise. Accordingly, investors should not place any reliance on forward-looking statementsas a prediction of actual results. Inpixon disclaims any intention to, and undertakes no obligation to, update or revise forward-lookingstatements.
Non-GAAP Financial Measures
Management believes that certain financial measures not in accordance with generally accepted accounting principles in the United States (“GAAP”) are useful measures of operations. EBIDTA, Adjusted EBITDA and pro forma net loss per share are non-GAAP measures. Inpixon defines “EBITDA” as net income (loss) before interest, provision for (benefit from) income taxes, and depreciation and amortization. Management uses Adjusted EBITDA as a metric for which it manages the business, and Inpixon defines “Adjusted EBITDA” as EBITDA plus adjustments for other income or expense items, non-recurring items and non-cash items. Inpixon defines “pro forma net loss per share” as GAAP net loss per share adjusted for stock-based compensation, amortization of intangibles and one-time charges unrealized gains/losses from equity securities and transaction costs.
| inpixon.com | 3 |
|---|
Management provides Adjusted EBITDA and pro forma net loss per share measures so that investors will have the same financial information that management uses, which may assist investors in assessing Inpixon’s performance on a period-over-period basis. Adjusted EBITDA or pro forma net loss per share is not a measure of financial performance under GAAP, and should not be considered an alternative to net income (loss) or any other measure of performance under GAAP, or to cash flows from operating, investing or financing activities as an indicator of cash flows or as a measure of liquidity. Adjusted EBITDA and pro forma net loss per share have limitations as analytical tools and should not be considered either in isolation or as a substitute for analysis of Inpixon’s results as reported under GAAP.
For more information on our non-GAAP financial measures and a reconciliation of GAAP to non-GAAP measures, please see the “Reconciliation of Non-GAAP Financial Measures” table accompanying this press release.
Contacts
General inquiries:
Inpixon
Email: marketing@inpixon.com
Web: inpixon.com/contact-us
Investor relations:
Crescendo Communications for Inpixon
Tel: +1 212-671-1020
Email: INPX@crescendo-ir.com
| inpixon.com | 4 |
|---|
| INPIXON AND SUBSIDIARIES | |||||
|---|---|---|---|---|---|
| CONSOLIDATED BALANCE SHEETS | |||||
| (In thousands, except number of shares and par value data) | |||||
| **** | |||||
| --- | --- | --- | --- | --- | --- |
| **** | December 31, 2022 | **** | |||
| ASSETS | |||||
| Current Assets | |||||
| Cash and cash equivalents | 15,254 | $ | 10,235 | ||
| Accounts receivable, net of allowances of 268 and 272, respectively | 2,999 | 1,889 | |||
| Notes and other receivables | 430 | 86 | |||
| Inventory | 2,179 | 2,442 | |||
| Note receivable | -- | 150 | |||
| Prepaid assets and other current assets | 2,797 | 2,803 | |||
| Current assets of discontinuted operations | -- | 12,261 | |||
| Total Current Assets | 23,659 | 29,866 | |||
| Property and equipment, net | 1,052 | 1,064 | |||
| Operating lease right-of-use asset, net | 484 | 531 | |||
| Software development costs, net | 1,313 | 1,265 | |||
| Investment in equity securities | 364 | 330 | |||
| Long-term investments | 50 | 716 | |||
| Intangible assets, net | 2,810 | 2,994 | |||
| Other assets | 175 | 158 | |||
| Non-current assets of discontinued operations | -- | 20,711 | |||
| Total Assets | 29,907 | $ | 57,635 | ||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||
| Current Liabilities | |||||
| Accounts payable | 1,767 | $ | 1,503 | ||
| Accrued liabilities | 5,112 | 2,619 | |||
| Operating lease obligation, current | 199 | 211 | |||
| Deferred revenue | 1,382 | 1,323 | |||
| Short-term debt | 14,971 | 13,643 | |||
| Acquisition liability | -- | 197 | |||
| Current liabilities of deconsolidated operations | -- | 5,218 | |||
| Total Current Liabilities | 23,431 | 24,714 | |||
| Long Term Liabilities | |||||
| Operating lease obligations, noncurrent | 297 | 334 | |||
| Non-current liabilities of deconsolidated operations | -- | 472 | |||
| Total Liabilities | 23,728 | 25,520 | |||
| Commitments and Contingencies | -- | -- | |||
| Stockholders’ Equity | |||||
| Preferred Stock - 0.001 par value; 5,000,000 shares authorized. | |||||
| Series 4 Convertible Preferred Stock - 10,415 shares authorized; 1 issued and 1 outstanding as of March 31, 2023 and December 31, 2022, respectively; | -- | -- | |||
| Series 5 Convertible Preferred Stock - 12,000 shares authorized; 126 issued and 126 outstanding as of March 31, 2023 and December 31, 2022, respectively. | -- | -- | |||
| Common Stock - 0.001 par value; 500,000,000 shares authorized; 16,478,253 and 3,570,894 issued and 16,478,252 and 3,570,893 outstanding as of March 31, 2023 and December 31, 2022, respectively. | 16 | 4 | |||
| Additional paid-in capital | 339,148 | 346,668 | |||
| Treasury stock, at cost, 1 share | (695 | ) | (695 | ) | |
| Accumulated other comprehensive (loss) income | (198 | ) | 1,061 | ||
| Accumulated deficit | (330,586 | ) | (313,739 | ) | |
| Stockholders’ Equity Attributable to Inpixon | 7,685 | 33,299 | |||
| Non-controlling interest | (1,506 | ) | (1,184 | ) | |
| Total Stockholders’ Equity | 6,179 | 32,115 | |||
| Total Liabilities and Stockholders’ Equity | 29,907 | $ | 57,635 |
All values are in US Dollars.
| inpixon.com | 5 |
|---|
| INPIXON AND SUBSIDIARIES | ||||||
|---|---|---|---|---|---|---|
| CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS | ||||||
| (In thousands, except share and per share data) | ||||||
| **** | For the Three Months Ended | **** | ||||
| --- | --- | --- | --- | --- | --- | --- |
| **** | March 31, | **** | ||||
| **** | 2023 | **** | 2022 | **** | ||
| Revenues | $ | 3,104 | $ | 2,649 | ||
| Cost of Revenues | 791 | 797 | ||||
| Gross Profit | 2,313 | 1,852 | ||||
| Operating Expenses | ||||||
| Research and development | 1,983 | 2,124 | ||||
| Sales and marketing | 1,115 | 1,169 | ||||
| General and administrative | 5,613 | 7,334 | ||||
| Acquisition related costs | 164 | 115 | ||||
| Transaction costs | 1,400 | -- | ||||
| Amortization of intangibles | 220 | 347 | ||||
| Total Operating Expenses | 10,495 | 11,089 | ||||
| Loss from Operations | (8,182 | ) | (9,237 | ) | ||
| Other (Expense) Income | ||||||
| Interest (expense)/ income, net | (1,725 | ) | 1 | |||
| Other income/(expense), net | 29 | (44 | ) | |||
| Unrealized gain/(loss) on equity securities | 34 | (1,503 | ) | |||
| Total Other Expense | (1,662 | ) | (1,546 | ) | ||
| Net Loss from Continuing Operations, before tax | (9,844 | ) | (10,783 | ) | ||
| Income tax provision | (2,478 | ) | -- | |||
| Net Loss from Continuing Operations | (12,322 | ) | (10,783 | ) | ||
| Loss from Discontinued Operations, Net of Tax | (4,856 | ) | (774 | ) | ||
| Net Loss | (17,178 | ) | (11,557 | ) | ||
| Net Loss Attributable to Non-controlling Interest | (305 | ) | (346 | ) | ||
| Net Loss Attributable to Stockholders of Inpixon | $ | (16,873 | ) | $ | (11,211 | ) |
| Accretion of Series 7 preferred stock | -- | (4,555 | ) | |||
| Accretion of Series 8 Preferred Stock | -- | (548 | ) | |||
| Deemed dividend for the modification related to Series 8 Preferred Stock | -- | (2,627 | ) | |||
| Deemed contribution for the modification related to Warrants issued in connection with Series 8 Preferred Stock | -- | 1,469 | ||||
| Amortization premium- modification related to Series 8 Prefered Stock | -- | 110 | ||||
| Net Loss Attributable to Common Stockholders | $ | (16,873 | ) | $ | (17,362 | ) |
| Net Loss Per Share - Basic and Diluted | $ | (1.38 | ) | $ | (9.05 | ) |
| Weighted Average Shares Outstanding | ||||||
| Basic and Diluted | 12,238,684 | 1,917,629 | ||||
| Comprehensive Loss | ||||||
| Net Loss | $ | (17,178 | ) | $ | (11,557 | ) |
| Unrealized foreign exchange loss from cumulative translation adjustments | (1,259 | ) | (102 | ) | ||
| Comprehensive Loss | $ | (18,437 | ) | $ | (11,659 | ) |
| inpixon.com | 6 | |||||
| --- | --- |
| INPIXON AND SUBSIDIARIES | ||||||
|---|---|---|---|---|---|---|
| CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||
| (In thousands) | ||||||
| For the Three Months Ended | ||||||
| --- | --- | --- | --- | --- | --- | --- |
| March 31, | ||||||
| 2023 | 2022 | |||||
| Cash Flows Used In Operating Activities | ||||||
| Net loss | $ | (17,178 | ) | $ | (11,557 | ) |
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||
| Depreciation and amortization | 429 | 317 | ||||
| Amortization of intangible assets | 1,025 | 1,489 | ||||
| Amortization of right of use asset | 110 | 169 | ||||
| Stock based compensation | 329 | 1,533 | ||||
| Earnout expense valuation benefit | -- | (2,827 | ) | |||
| Amortization of debt discount | 834 | -- | ||||
| Unrealized loss on foreign currency transactions | (205 | ) | (167 | ) | ||
| Distribution of equity method investment shares to employees as compensation | 666 | -- | ||||
| Deferred income tax | 2,478 | -- | ||||
| Unrealized loss on equity securities | (34 | ) | 1,503 | |||
| Other | -- | 146 | ||||
| Changes in operating assets and liabilities: | ||||||
| Accounts receivable and other receivables | (1,994 | ) | (239 | ) | ||
| Inventory | 283 | 181 | ||||
| Prepaid expenses and other current assets | 274 | (3,607 | ) | |||
| Other assets | (4 | ) | 41 | |||
| Accounts payable | (534 | ) | (1,345 | ) | ||
| Accrued liabilities | 3,545 | (109 | ) | |||
| Income tax liabilities | (2 | ) | (40 | ) | ||
| Deferred revenue | 584 | (666 | ) | |||
| Operating lease obligation | (109 | ) | (141 | ) | ||
| Net Cash Used in Operating Activities | $ | (9,503 | ) | $ | (15,319 | ) |
| Cash Flows Used in Investing Activities | ||||||
| Purchase of property and equipment | (6 | ) | (81 | ) | ||
| Investment in capitalized software | (220 | ) | (107 | ) | ||
| Sales of treasury bills | -- | 28,001 | ||||
| Proceeds from repayment of note receivable | 150 | -- | ||||
| Issuance of note receivable | (300 | ) | -- | |||
| Net Cash (Used in) Provided By Investing Activities | $ | (376 | ) | $ | 27,813 | |
| Cash From Financing Activities | ||||||
| Net proceeds from issuance of preferred stock and warrants | $ | -- | $ | 46,906 | ||
| Net proceeds from promissory note | 125 | -- | ||||
| Net proceeds for registered direct offering | 14,966 | -- | ||||
| Cash paid for redemption of preferred stock series 7 | -- | (49,250 | ) | |||
| Taxes paid related to net share settlement of restricted stock units | -- | (336 | ) | |||
| Net proceeds from promissory notes | -- | 364 | ||||
| Repayment of CXApp acquisition liability | (197 | ) | (1,787 | ) | ||
| Common shares issued for net proceeds from warrants | 1 | -- | ||||
| Distribution to shareholders related to spin-off of CXApp | (10,003 | ) | -- | |||
| Net Cash Provided By (Used in) Financing Activities | $ | 4,892 | $ | (4,103 | ) | |
| Effect of Foreign Exchange Rate on Changes on Cash | 6 | (19 | ) | |||
| Net (Decrease) Increase in Cash and Cash Equivalents | (4,981 | ) | 8,372 | |||
| Cash and Cash Equivalents - Beginning of year | 20,235 | 52,480 | ||||
| Cash and Cash Equivalents - End of year | $ | 15,254 | $ | 60,852 | ||
| inpixon.com | 7 | |||||
| --- | --- |
Reconciliation of Non-GAAP Financial Measures:
| For the 3 Months Ended | ||||||
|---|---|---|---|---|---|---|
| March 31, | ||||||
| (In thousands) | 2023 | 2022 | ||||
| Net loss attributable to common stockholders | $ | (16,873 | ) | $ | (17,362 | ) |
| Interest expense/(income), net | 1,724 | (2 | ) | |||
| Income tax provision | 2,478 | 100 | ||||
| Depreciation and amortization | 1,454 | 1,806 | ||||
| EBITDA | (11,217 | ) | (15,458 | ) | ||
| Adjusted for: | ||||||
| Non-recurring one-time charges: | ||||||
| Unrealized (gain)/loss on equity securities | (34 | ) | 1,503 | |||
| Acquisition transaction/financing costs | 164 | 121 | ||||
| Earnout compensation benefit | - | (2,827 | ) | |||
| Professional service fees | - | 8 | ||||
| Transaction costs | 2,443 | - | ||||
| Accretion of series 7 preferred stock | - | 4,555 | ||||
| Accretion of series 8 preferred stock | - | 548 | ||||
| Deemed dividend modification Series 8 preferred stock | - | 2,627 | ||||
| Deemed contribution for the modication related to warrants issued in connection with the Series 8 Preferred Stock | - | (1,469 | ) | |||
| Amortization premium - modification to Series 8 preferred stock | - | (110 | ) | |||
| Distribution of equity method investment shares to employees as compensation | 666 | - | ||||
| Unrealized foreign exchange (gains)/losses | (205 | ) | 89 | |||
| Stock-based compensation – compensation and related benefits | 329 | 1,533 | ||||
| Severance costs | 127 | 111 | ||||
| Adjusted EBITDA | $ | (7,727 | ) | $ | (8,769 | ) |
| For the 3 Months Ended | ||||||
| --- | --- | --- | --- | --- | --- | --- |
| March 31, | ||||||
| (In thousands, except share data) | 2023 | 2022 | ||||
| Net loss attributable to common stockholders | $ | (16,873 | ) | $ | (17,362 | ) |
| Adjustments: | ||||||
| Non-recurring one-time charges: | ||||||
| Unrealized (gain)/loss on equity securities | (34 | ) | 1,503 | |||
| Acquisition transaction/financing costs | 164 | 121 | ||||
| Earnout compensation benefit | - | (2,827 | ) | |||
| Professional service fees | - | 8 | ||||
| Transaction costs | 2,443 | - | ||||
| Accretion of series 7 preferred stock | - | 4,555 | ||||
| Accretion of series 8 preferred stock | - | 548 | ||||
| Deemed dividend modification Series 8 preferred stock | - | 2,627 | ||||
| Deemed contribution for the modication related to warrants issued in connection with the Series 8 Preferred Stock | - | (1,469 | ) | |||
| Amortization premium - modification to Series 8 preferred stock | - | (110 | ) | |||
| Distribution of equity method investment shares to employees as compensation | 666 | - | ||||
| Unrealized foreign exchange (gains)/losses | (205 | ) | 89 | |||
| Stock-based compensation – compensation and related benefits | 329 | 1,533 | ||||
| Severance costs | 127 | 111 | ||||
| Amortization of intangibles | 1,025 | 1,489 | ||||
| Proforma non-GAAP net loss | $ | (12,358 | ) | $ | (9,184 | ) |
| Proforma non-GAAP net loss per basic and diluted common share | $ | (1.01 | ) | $ | (4.79 | ) |
| Weighted average basic and diluted common shares outstanding | 12,238,684 | 1,917,629 | ||||
| inpixon.com | 8 | |||||
| --- | --- |