AGYS 8-K
Agilysys Inc (AGYS)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
(Exact name of Registrant as Specified in Its Charter)
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
|
|
|
|
||
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrant’s Telephone Number, Including Area Code: (
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
|
|
Trading |
|
|
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On May 18, 2026, Agilysys, Inc. issued a press release announcing its results for fiscal 2026 fourth quarter and full year ending March 31, 2026. A copy of the press release is attached hereto as Exhibit 99.1 and incorporated by reference herein.
The information contained in this report as well as in Exhibit 99.1 is furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, and such information shall not be deemed to be incorporated by reference in any of the Company’s filings under the Securities Act of 1933, as amended, or the Exchange Act.
Item 9.01 Financial Statements and Exhibits.
Exhibit Number |
|
Description |
99.1 |
|
|
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
Company Name |
|
|
|
|
|
Date: May 18, 2026 |
|
By: |
/s/ William David Wood III |
|
|
|
William David Wood III |
|
|
|
Chief Financial Officer |
|
|
|
(Principal Financial Officer) |
Exhibit 99.1
AGILYSYS ANNOUNCES 17th CONSECUTIVE RECORD REVENUE QUARTER OF $82.9M AND FULL YEAR RECORD REVENUE OF $319.3M
Annual Revenue Includes Recurring Revenue of $205.9M and Subscription Revenue Growth of 30.2%
Annual Record Adjusted EBITDA of $67.7M and Free Cash Flow of $68.1M
Annual Revenue Expected To Grow To $365M to $370M In Fiscal 2027 Including Subscription Revenue Growth of At Least 30% and Full Year Adjusted EBITDA of 24%
ALPHARETTA, GA – May 18, 2026 - Agilysys, Inc. (NASDAQ: AGYS), a leading global provider of hospitality software solutions and services, today reported results for its fiscal 2026 fourth quarter and full year ending March 31, 2026.
Summary of Fiscal 2026 Fourth Quarter Financial Results
Summary of Full Fiscal Year 2026 Financial Results
Ramesh Srinivasan, President and CEO of Agilysys, commented, “We are pleased to announce a 17th consecutive record revenue quarter of $82.9 million, including 24.1% subscription revenue growth and services revenue of $18.2 million. Full fiscal year 2026 revenue was a record $319.3 million which included 30.2% year-over-year subscription revenue growth.
“Fiscal 2026 full year sales was an all-time record, which concluded with an excellent record high sales quarter. Subscription sales grew by an impressive 29% over the previous best prior year and will continue to drive subscription revenue growth momentum throughout Fiscal 2027.
Srinivasan continued, “Sweeping AI related changes across the entire organization, especially in R&D, are helping us to improve operating leverage across several business areas and increase the pace of competitive product differentiation of our hospitality focused software solution ecosystem. During the quarter, taking advantage of our deep hospitality software domain knowledge, AI related technology advances available for use today and the potential for deep integration with the rest of our core products including PMS, we began development on and recently announced the launch of a couple of new entirely AI-native software modules - revenue intelligence and CRS - which fill current gaps in our hospitality software solutions ecosystem.
"Fiscal 2026 was an outstanding year across all crucial major metrics, including record shattering sales and world class customer retention levels, which has positioned us well for another record year in Fiscal 2027. We expect Fiscal 2027 full year annual revenue to be in the range of $365 to $370 million and fiscal year 2027 to be the third consecutive year of at least 30% subscription revenue growth. We expect adjusted EBITDA as a percentage of revenue to grow to 24% for the full year from the 21.2% achieved during fiscal 2026. Overall, we are very pleased with our current competitive positioning and expect to continue our disciplined growth march with increasing revenue and profitability levels,” Srinivasan concluded.
Fiscal 2027 Outlook
The Company expects full year Fiscal 2027 revenue to be $365 million to $370 million, including at least 30% year-over-year subscription revenue growth. Adjusted EBITDA is expected to be 24% of revenue for the full fiscal year.
Dave Wood, Chief Financial Officer, commented, “Fiscal 2026 was a record-breaking year for us in multiple ways. The sales momentum throughout the fiscal year has carried us into Fiscal 2027 well positioned to achieve another year of record revenue and profitability levels. The consistency of execution across the company has delivered a product suite that continues to generate significant market demand; driving increased sales momentum, excitement about the additional opportunities from artificial intelligence capabilities and an eagerness to implement the ecosystem of solutions. The Fiscal 2027 execution plan will drive yet another year of success for Agilysys, its employees, partners, and customers.”
2026 Fourth Quarter Conference Call and Webcast
Agilysys is hosting a conference call and webcast today, May 18, 2026, at 4:30 p.m. ET. Both the call and the webcast are open to the public. Interested parties can register for the call at https://register-conf.media-server.com/register/BI0900da26d01f47a7bbcc23adc3a9ce57. After registration, an email confirmation with a personalized PIN will be provided along with further access details. Please plan to register 15 minutes prior to the presentation to receive confirmation and further instruction in a timely manner.
Interested parties can also access the conference call live through the Events and Presentations section of the Investor Relations page of Agilysys.com. Approximately two hours after the call has concluded, an archived version of the webcast will be available for replay at the same location.
Forward-Looking Language
This press release contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: “anticipate,” “intend,” “plan,” “goal,” “seek,” “believe,” “project,” “outlook,” “forecast,” “preliminary,” “estimate,” “expect,” “strategy,” “future,” “likely,” “may,” “would,” “could,” “should,” “will” and similar references to future periods. Examples of forward-looking statements include, among others, our revenue, subscription revenue and Adjusted EBITDA guidance for the 2027 fiscal year.
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated herein and in other filings and statements include, among others, the impact macroeconomic factors may have on the overall business environment, our ability to achieve our fiscal 2027 guidance, maintaining sales momentum, the use of AI to improve operating leverage, and the Risk Factors described in the Company’s filings with the Securities and Exchange Commission, including the Company’s reports on Form 10-K and Form 10-Q. Additionally, references to "record" financial and business levels in this document refer only to
the time period after Agilysys made the transformation to an entirely hospitality focused software solutions company in FY2014.
Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement that may be made from time to time, whether written or oral, whether as a result of new information, future developments or otherwise.
Use of Non-GAAP Financial Information
To supplement the unaudited consolidated financial statements presented in accordance with U.S. GAAP in this press release, certain non-GAAP financial measures as defined by the SEC rules are used. These non-GAAP financial measures include EBITDA, Adjusted EBITDA, adjusted net income, adjusted basic earnings per share, adjusted diluted earnings per share and free cash flow. Management believes that such information can enhance investors’ understanding of the Company’s ongoing operations.
The Company has included the following non-GAAP financial measures in this press release: adjusted net income, adjusted basic earnings per share and adjusted diluted earnings per share. The Company believes these non-GAAP financial measures provide valuable insight into the Company’s overall profitability from core operations before certain non-cash and non-recurring charges. The Company defines adjusted net income as net income before amortization expense (including amortization of developed technology), share-based compensation, convertible preferred stock issuance costs, and one-time charges including severance and other charges, impairments and legal settlements, less the related income tax effect of these adjustments, as applicable, and defines adjusted earnings per share as adjusted net income divided by basic and diluted weighted average shares outstanding.
See the accompanying tables below for the definitions and reconciliation of these non-GAAP measures to the most closely related GAAP measures.
About Agilysys
Agilysys exclusively delivers state-of-the-art hospitality software solutions and services that help organizations go beyond what they can accomplish with traditional property management systems (PMS), point-of-sale (POS) solutions and food and beverage inventory and procurement systems (F&B I&P). Modern, state-of-the-art solutions work standalone to provide best-in-class capabilities, or together in a coordinated ecosystem that unifies data and workflows across and among properties, to equip staff members to delight guests, improve efficiency and grow margins. The Agilysys 100% hospitality customer base includes branded and independent hotels; multi-amenity resorts; casinos; property, hotel and resort management companies; cruise lines; corporate dining providers; higher education campus dining providers; food service management companies; hospitals; lifestyle communities; senior living facilities; stadiums; and theme parks. Agilysys operates across the Americas, Europe, the Middle East, Africa, Asia-Pacific, and India with headquarters located in Alpharetta, GA. For more information visit Agilysys.com.
# # #
Investor Contact:
Jessica Hennessy
Vice President of Operations & Investor Relations
Agilysys, Inc.
770-810-6116 or [email protected]
- Financial tables follow -
AGILYSYS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
Three Months Ended |
|
|
Year Ended |
|
||||||||||
(In thousands, except per share data) |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
Net revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Products |
|
$ |
10,437 |
|
|
$ |
10,247 |
|
|
$ |
41,168 |
|
|
$ |
41,324 |
|
Subscription and maintenance |
|
|
54,355 |
|
|
|
46,198 |
|
|
|
205,941 |
|
|
|
170,051 |
|
Professional services |
|
|
18,154 |
|
|
|
17,827 |
|
|
|
72,203 |
|
|
|
64,249 |
|
Total net revenue |
|
|
82,946 |
|
|
|
74,272 |
|
|
|
319,312 |
|
|
|
275,624 |
|
Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Products |
|
|
6,167 |
|
|
|
6,073 |
|
|
|
24,349 |
|
|
|
22,055 |
|
Subscription and maintenance |
|
|
10,779 |
|
|
|
10,998 |
|
|
|
42,521 |
|
|
|
37,464 |
|
Professional services |
|
|
12,581 |
|
|
|
12,150 |
|
|
|
52,519 |
|
|
|
44,117 |
|
Total cost of goods sold |
|
|
29,527 |
|
|
|
29,221 |
|
|
|
119,389 |
|
|
|
103,636 |
|
Gross profit |
|
|
53,419 |
|
|
|
45,051 |
|
|
|
199,923 |
|
|
|
171,988 |
|
Gross profit margin |
|
|
64.4 |
% |
|
|
60.7 |
% |
|
|
62.6 |
% |
|
|
62.4 |
% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Product development |
|
|
18,538 |
|
|
|
16,562 |
|
|
|
72,746 |
|
|
|
62,411 |
|
Sales and marketing |
|
|
9,095 |
|
|
|
8,322 |
|
|
|
39,776 |
|
|
|
33,144 |
|
General and administrative |
|
|
10,465 |
|
|
|
10,659 |
|
|
|
42,217 |
|
|
|
40,832 |
|
Depreciation of fixed assets |
|
|
922 |
|
|
|
941 |
|
|
|
3,840 |
|
|
|
3,679 |
|
Amortization of internal-use software and intangibles |
|
|
1,438 |
|
|
|
1,082 |
|
|
|
5,745 |
|
|
|
3,859 |
|
Other (gains) charges, net |
|
|
242 |
|
|
|
2,030 |
|
|
|
(7,683 |
) |
|
|
4,628 |
|
Legal settlements, net |
|
|
106 |
|
|
|
145 |
|
|
|
267 |
|
|
|
844 |
|
Total operating expense |
|
|
40,806 |
|
|
|
39,741 |
|
|
|
156,908 |
|
|
|
149,397 |
|
Operating income |
|
|
12,613 |
|
|
|
5,310 |
|
|
|
43,015 |
|
|
|
22,591 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
|
714 |
|
|
|
489 |
|
|
|
1,992 |
|
|
|
3,782 |
|
Interest expense |
|
|
(190 |
) |
|
|
(413 |
) |
|
|
(493 |
) |
|
|
(1,529 |
) |
Other income (expense), net |
|
|
1,828 |
|
|
|
(13 |
) |
|
|
3,894 |
|
|
|
791 |
|
Income before taxes |
|
|
14,965 |
|
|
|
5,373 |
|
|
|
48,408 |
|
|
|
25,635 |
|
Income tax provision |
|
|
2,671 |
|
|
|
1,448 |
|
|
|
9,617 |
|
|
|
2,410 |
|
Net income |
|
$ |
12,294 |
|
|
$ |
3,925 |
|
|
$ |
38,791 |
|
|
$ |
23,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding - basic |
|
|
28,048 |
|
|
|
27,740 |
|
|
|
27,923 |
|
|
|
27,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income per share - basic: |
|
$ |
0.44 |
|
|
$ |
0.14 |
|
|
$ |
1.39 |
|
|
$ |
0.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding - diluted |
|
|
28,417 |
|
|
|
28,282 |
|
|
|
28,389 |
|
|
|
28,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income per share - diluted: |
|
$ |
0.43 |
|
|
$ |
0.14 |
|
|
$ |
1.37 |
|
|
$ |
0.82 |
|
AGILYSYS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
||
(In thousands, except share data) |
|
March 31, |
|
|
March 31, |
|
||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
116,894 |
|
|
$ |
73,041 |
|
Accounts receivable, net of allowance for expected credit losses |
|
|
43,069 |
|
|
|
31,529 |
|
Contract assets |
|
|
4,438 |
|
|
|
4,523 |
|
Inventories |
|
|
7,529 |
|
|
|
5,174 |
|
Prepaid expenses and other current assets |
|
|
12,201 |
|
|
|
9,260 |
|
Total current assets |
|
|
184,131 |
|
|
|
123,527 |
|
Property and equipment, net |
|
|
13,950 |
|
|
|
16,718 |
|
Operating lease right-of-use assets |
|
|
13,823 |
|
|
|
17,114 |
|
Goodwill |
|
|
133,908 |
|
|
|
130,640 |
|
Intangible assets, net |
|
|
66,359 |
|
|
|
70,802 |
|
Deferred income taxes, non-current |
|
|
58,069 |
|
|
|
66,520 |
|
Other non-current assets |
|
|
11,288 |
|
|
|
9,049 |
|
Total assets |
|
$ |
481,528 |
|
|
$ |
434,370 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
12,445 |
|
|
$ |
12,388 |
|
Contract liabilities |
|
|
83,009 |
|
|
|
70,654 |
|
Accrued liabilities |
|
|
24,333 |
|
|
|
22,324 |
|
Operating lease liabilities, current |
|
|
5,323 |
|
|
|
5,658 |
|
Total current liabilities |
|
|
125,110 |
|
|
|
111,024 |
|
Deferred income taxes, non-current |
|
|
10,144 |
|
|
|
10,986 |
|
Operating lease liabilities, non-current |
|
|
13,721 |
|
|
|
17,304 |
|
Debt, non-current |
|
|
— |
|
|
|
24,000 |
|
Other non-current liabilities |
|
|
5,762 |
|
|
|
5,170 |
|
Commitments and contingencies |
|
|
|
|
|
|
||
Shareholders' equity: |
|
|
|
|
|
|
||
Common shares, without par value, at $0.30 stated value; 80,000,000 |
|
|
10,003 |
|
|
|
10,003 |
|
Treasury shares, 5,175,810 and 5,326,513 at March 31, 2026 |
|
|
(1,554 |
) |
|
|
(1,600 |
) |
Capital in excess of stated value |
|
|
131,632 |
|
|
|
109,785 |
|
Retained earnings |
|
|
199,771 |
|
|
|
160,980 |
|
Accumulated other comprehensive loss |
|
|
(13,061 |
) |
|
|
(13,282 |
) |
Total shareholders' equity |
|
|
326,791 |
|
|
|
265,886 |
|
Total liabilities and shareholders' equity |
|
$ |
481,528 |
|
|
$ |
434,370 |
|
AGILYSYS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
Year Ended |
|
|||||
|
|
March 31, |
|
|||||
(In thousands) |
|
2026 |
|
|
2025 |
|
||
|
|
|
|
|
|
|
||
Operating activities |
|
|
|
|
|
|
||
Net income |
|
$ |
38,791 |
|
|
$ |
23,225 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Loss (gain) on asset disposals |
|
|
9 |
|
|
|
25 |
|
Depreciation of fixed assets |
|
|
3,840 |
|
|
|
3,679 |
|
Amortization of internal-use software and intangibles |
|
|
5,745 |
|
|
|
3,859 |
|
Amortization of developed technology acquired |
|
|
665 |
|
|
|
461 |
|
Deferred income taxes |
|
|
6,924 |
|
|
|
434 |
|
Share-based compensation |
|
|
21,818 |
|
|
|
17,777 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
(11,414 |
) |
|
|
(565 |
) |
Contract assets |
|
|
100 |
|
|
|
(2,227 |
) |
Inventory |
|
|
(2,352 |
) |
|
|
(556 |
) |
Prepaids and other current assets |
|
|
(2,898 |
) |
|
|
(84 |
) |
Accounts payable |
|
|
74 |
|
|
|
2,185 |
|
Contract liabilities |
|
|
11,829 |
|
|
|
5,730 |
|
Accrued liabilities |
|
|
(1,541 |
) |
|
|
383 |
|
Income taxes payable, net |
|
|
454 |
|
|
|
(106 |
) |
Other changes, net |
|
|
(2,047 |
) |
|
|
908 |
|
Net cash provided by operating activities |
|
|
69,997 |
|
|
|
55,128 |
|
Investing activities |
|
|
|
|
|
|
||
Cash paid for business combination, net of cash acquired |
|
|
— |
|
|
|
(145,756 |
) |
Capital expenditures |
|
|
(1,848 |
) |
|
|
(2,783 |
) |
Proceeds from sale of assets |
|
|
— |
|
|
|
— |
|
Additional investments in corporate-owned life insurance policies |
|
|
— |
|
|
|
(27 |
) |
Net cash used in investing activities |
|
|
(1,848 |
) |
|
|
(148,566 |
) |
Financing activities |
|
|
|
|
|
|
||
Payment of preferred stock dividends |
|
|
— |
|
|
|
— |
|
Debt proceeds, net of issuance costs |
|
|
— |
|
|
|
49,645 |
|
Debt repayments |
|
|
(24,000 |
) |
|
|
(26,000 |
) |
Proceeds from Employee Stock Purchase Plan purchases |
|
|
1,476 |
|
|
|
1,026 |
|
Repurchase of common shares to satisfy employee tax withholding |
|
|
(1,943 |
) |
|
|
(2,743 |
) |
Principal payments under long-term obligations |
|
|
— |
|
|
|
— |
|
Net cash provided by (used in) financing activities |
|
|
(24,467 |
) |
|
|
21,928 |
|
Effect of exchange rate changes on cash |
|
|
171 |
|
|
|
(340 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
43,853 |
|
|
|
(71,850 |
) |
Cash and cash equivalents at beginning of period |
|
|
73,041 |
|
|
|
144,891 |
|
Cash and cash equivalents at end of period |
|
$ |
116,894 |
|
|
$ |
73,041 |
|
AGILYSYS, INC.
RECONCILIATION OF NET INCOME TO EBITDA AND ADJUSTED EBITDA
(UNAUDITED)
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||
|
|
March 31, |
|
|
March 31, |
|
||||||||||
(In thousands) |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
Net income |
|
$ |
12,294 |
|
|
$ |
3,925 |
|
|
$ |
38,791 |
|
|
$ |
23,225 |
|
Income tax provision |
|
|
2,671 |
|
|
|
1,448 |
|
|
|
9,617 |
|
|
|
2,410 |
|
Income before taxes |
|
|
14,965 |
|
|
|
5,373 |
|
|
|
48,408 |
|
|
|
25,635 |
|
Depreciation of fixed assets |
|
|
922 |
|
|
|
941 |
|
|
|
3,840 |
|
|
|
3,679 |
|
Amortization of internal-use software and intangibles |
|
|
1,438 |
|
|
|
1,082 |
|
|
|
5,745 |
|
|
|
3,859 |
|
Amortization of developed technology acquired |
|
|
167 |
|
|
|
160 |
|
|
|
665 |
|
|
|
461 |
|
Interest expense (income), net |
|
|
(524 |
) |
|
|
(76 |
) |
|
|
(1,499 |
) |
|
|
(2,253 |
) |
EBITDA (a) |
|
|
16,968 |
|
|
|
7,480 |
|
|
|
57,159 |
|
|
|
31,381 |
|
Share-based compensation |
|
|
6,020 |
|
|
|
5,121 |
|
|
|
21,818 |
|
|
|
17,777 |
|
Other (gains) charges, net |
|
|
242 |
|
|
|
2,030 |
|
|
|
(7,683 |
) |
|
|
4,628 |
|
Other non-operating (income) expense, net |
|
|
(1,828 |
) |
|
|
13 |
|
|
|
(3,894 |
) |
|
|
(791 |
) |
Legal settlements, net |
|
|
106 |
|
|
|
145 |
|
|
|
267 |
|
|
|
844 |
|
Adjusted EBITDA (b) |
|
$ |
21,508 |
|
|
$ |
14,789 |
|
|
$ |
67,667 |
|
|
$ |
53,839 |
|
(a) EBITDA, a non-GAAP financial measure, is defined as net income before income taxes, interest income (net of interest expense), depreciation and amortization (including amortization of developed technology)
(b) Adjusted EBITDA, a non-GAAP financial measure, is defined as net income before income taxes, interest income (net of interest expense), depreciation and amortization (including amortization of developed technology), and excluding charges relating to i) share-based compensation, ii) other (gains) and charges, net, iii) other non-operating expense (income), and iv) legal settlements
AGILYSYS, INC.
RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME FOR ADJUSTED EARNINGS PER SHARE
(UNAUDITED)
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||
|
|
March 31, |
|
|
March 31, |
|
||||||||||
(In thousands) |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
Net income |
|
$ |
12,294 |
|
|
$ |
3,925 |
|
|
$ |
38,791 |
|
|
$ |
23,225 |
|
Amortization of developed technology acquired |
|
|
167 |
|
|
|
160 |
|
|
|
665 |
|
|
|
461 |
|
Amortization of internal-use software and intangibles |
|
|
1,438 |
|
|
|
1,082 |
|
|
|
5,745 |
|
|
|
3,859 |
|
Share-based compensation |
|
|
6,020 |
|
|
|
5,121 |
|
|
|
21,818 |
|
|
|
17,777 |
|
Other (gains) charges, net |
|
|
242 |
|
|
|
2,030 |
|
|
|
(7,683 |
) |
|
|
4,628 |
|
Legal settlements, net |
|
|
106 |
|
|
|
145 |
|
|
|
267 |
|
|
|
844 |
|
Tax events (a) |
|
|
(457 |
) |
|
|
4,296 |
|
|
|
(2,032 |
) |
|
|
(1,669 |
) |
Income tax adjustments |
|
|
(1,840 |
) |
|
|
(1,533 |
) |
|
|
(6,810 |
) |
|
|
(5,322 |
) |
Adjusted net income (b) |
|
$ |
17,970 |
|
|
$ |
15,226 |
|
|
$ |
50,761 |
|
|
$ |
43,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic weighted average shares outstanding |
|
|
28,048 |
|
|
|
27,740 |
|
|
|
27,923 |
|
|
|
27,518 |
|
Diluted weighted average shares outstanding |
|
|
28,417 |
|
|
|
28,282 |
|
|
|
28,389 |
|
|
|
28,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted basic earnings per share (c) |
|
$ |
0.64 |
|
|
$ |
0.55 |
|
|
$ |
1.82 |
|
|
$ |
1.59 |
|
Adjusted diluted earnings per share (c) |
|
$ |
0.63 |
|
|
$ |
0.54 |
|
|
$ |
1.79 |
|
|
$ |
1.55 |
|
(a) Tax events include excess tax benefits or expense related to share-based compensation, release of valuation allowances against deferred income taxes, and changes in uncertain tax positions
(b) Adjusted net income, a non-GAAP financial measure, is defined as net income before amortization expense (including amortization of developed technology), share-based compensation, other (gains) and charges, net, and legal settlements, less the related income tax effect of these adjustments, as applicable, at the Company’s current combined federal and state income statutory tax rate and, as defined under (a) above, tax events
(c) Adjusted earnings per share, a non-GAAP financial measure, is defined as adjusted net income divided by basic and diluted weighted average shares outstanding
AGILYSYS, INC.
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW
(UNAUDITED)
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||
|
|
March 31, |
|
|
March 31, |
|
||||||||||
(In thousands) |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
Net cash provided by operating activities |
|
$ |
35,835 |
|
|
$ |
27,152 |
|
|
$ |
69,997 |
|
|
$ |
55,128 |
|
Capital expenditures |
|
|
(424 |
) |
|
|
(701 |
) |
|
|
(1,848 |
) |
|
|
(2,783 |
) |
Free cash flow (a) |
|
$ |
35,411 |
|
|
$ |
26,451 |
|
|
$ |
68,149 |
|
|
$ |
52,345 |
|
(a) Free cash flow, a non-GAAP financial measure, is defined as net cash provided by operating activities, less capital expenditures