8-K
Albany International Corp /De/ (AIN)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15\(d\) of the Securities Exchange
Act of 1934
Date of Report (Date of earliest event reported): February 10, 2020
| ALBANY INTERNATIONAL CORP. | ||
|---|---|---|
| (Exact name of registrant as specified in its charter) | ||
| Delaware | 1-10026 | 14-0462060 |
| --- | --- | --- |
| (State or other jurisdiction<br><br> <br>of incorporation) | (Commission<br><br> <br>File Number) | (I.R.S Employer<br><br> <br>Identification No.) |
| 216 Airport Drive Rochester, New Hampshire | 03867 | |
| --- | --- | |
| (Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code 603-330-5850
| None |
|---|
| (Former name or former address, if changed since last report.) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|---|---|
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| --- | --- |
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| --- | --- |
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
| --- | --- |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading<br><br> <br>Symbol(s) | Name of each exchange<br><br> <br>on which registered |
|---|---|---|
| Class A Common Stock, $0.001 par value per share | AIN | The New York Stock Exchange (NYSE) |
| Class B Common Stock, $0.001 par value per share | AIN | The New York Stock Exchange (NYSE) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act 1933 (230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (240.12b-2 of this chapter).
| ☐ | Emerging growth company |
|---|---|
| ☐ | If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised<br> financial accounting standards provided pursuant to Section 13(a) of the Exchange Act |
| --- | --- |
Item 2.02. Results of Operations and Financial Condition.
On February 10, 2020 Albany International issued a news release reporting fourth-quarter 2019 financial results. The Company will host a webcast to discuss earnings at 9:00 a.m. Eastern Time on Tuesday February 11, 2020. The news release is furnished as Exhibit 99.1 to this report.
Item 9.01. Financial Statements and Exhibits.
| (d) | Exhibits. The following exhibit is being furnished herewith: |
|---|---|
| 99.1 | News release dated February 10, 2020 reporting fourth-quarter 2019 financial results. |
| --- | --- |
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| ALBANY INTERNATIONAL CORP. | |
|---|---|
| By: | /s/ Stephen M. Nolan |
| Name: | Stephen Nolan |
| Title: | Chief Financial Officer and Treasurer |
| (Principal Financial Officer) |
Date: February 10, 2020
EXHIBIT INDEX
| Exhibit No. | Description |
|---|---|
| 99.1 | News release dated February 10, 2020 reporting fourth-quarter 2019 financial results. |
Exhibit 99.1
Albany International Reports Fourth-Quarter 2019 Results
A Record Year of Profitability for the Company
737 MAX Production Pause Tempers 2020 Outlook
ROCHESTER, N.H.--(BUSINESS WIRE)--February 10, 2020--Albany International Corp. (NYSE:AIN) today reported operating results for its fourth quarter of 2019, which ended December 31, 2019.
“Albany finished 2019 with another quarter of strong results thanks to excellent performance and execution in both business segments,” said Albany International President and Chief Executive Officer Bill Higgins. “I thank our employees across the globe for their contribution to the growth and success of the company during 2019.”
“Our 2019 performance clearly demonstrates that the strategy we’ve pursued for many years is working. We continue to drive improvements in Machine Clothing with superb results, and although the Boeing 737 MAX delay slows our growth in Engineered Composites, we believe the long-term opportunity for advanced composites is exciting. We plan to continue investing to advance our technology leadership and to exploit 3D woven technology in new applications to grow the company.”
For the fourth quarter ended December 31, 2019:
- Net sales were $257.7 million, an increase of 2.4% compared to the prior year, driven by solid sales growth of 6.1% in Engineered Composites and stable sales in the Machine Clothing segment.
- Gross profit of $96.6 million was up from $87.9 million for the same period of 2018, an increase of 9.9%. The increase was driven by an increase in total company net sales and by gross margin expansion in both segments.
- Operating income was $43.6 million, compared to $37.4 million in the prior year, an increase of 16.5%, driven by higher gross profit offset somewhat by higher STG&R expenses. These expenses increased as the result of the revaluation of nonfunctional-currency assets and liabilities, and expenses related to the acquisition of CirComp GmbH.
- The effective tax rate was 24.8%, compared to 37.9% during the same period last year. The effective tax rates include discrete tax items and a change in the estimated income tax rate which reduced fourth-quarter Income tax expense by $1.3 million in 2019, while the same factors increased the expense by $1.8 million in the same quarter of 2018.
- Net income attributable to the Company was $29.1 million ($0.90 per share), compared to $17.6 million ($0.55 per share) in Q4 2018. Adjusted earnings per share (or Adjusted EPS, a non-GAAP measure) was $0.97 per share, compared to $0.69 per share in Q4 2018.
- Adjusted EBITDA (a non-GAAP measure) was $63.9 million, compared to $57.7 million in Q4 2018, an increase of 10.8%.
For the year ended December 31, 2019:
- Net sales were $1,054.1 million, an increase of 7.3% compared to the prior year’s $982.5 million, driven by solid sales growth of 22.2% in Engineered Composites offset somewhat by a 1.7% sales decline in the Machine Clothing segment.
- Gross profit of $397.7 million was up from $349.7 million for the same period of 2018, an increase of 13.7%. The increase was driven by higher net sales in Engineered Composites and by gross margin expansion in both segments.
- Operating income was $193.6 million, compared to $137.4 million in the prior year. The increase was driven by higher gross profit and lower Restructuring expenses in 2019 offset somewhat by higher STG&R expenses.
- The effective tax rate was 25.2%, compared to 28.0% during the same period last year. The effective tax rates include discrete tax items and finalization of the 2019 income tax rate which reduced 2019 Income tax expense by $5.0 million, while the same factors decreased the 2018 expense by $3.8 million.
- Net income attributable to the Company was $132.4 million ($4.10 per share), compared to $82.9 million ($2.57 per share) in 2018. Adjusted earnings per share (or Adjusted EPS, a non-GAAP measure) was $4.11 per share in 2019, compared to $2.94 per share in 2018.
- Adjusted EBITDA (a non-GAAP measure) was $265.4 million, compared to $228.9 million in Q4 2018, an increase of 15.9%.
Please see the tables below for a reconciliation of non-GAAP measures to their comparable GAAP measures.
“As our guidance indicates, we are expecting another strong year for Albany. We enter 2020 in excellent financial health with strong operations focused on expanding profitability and the long-term growth of our business segments,” said Albany International Chief Financial Officer and Treasurer Stephen Nolan. “Our Machine Clothing segment is expected to deliver another good year and to continue to deliver strong margins consistent with the expectation set on our last earnings call. Our guidance for the segment takes into account a slightly softer paper machine clothing market in 2020 and a modest impact due to the disruption to our Chinese facilities caused by the recent coronavirus outbreak. Meanwhile, our Engineered Composites segment is expected to continue to deliver strong margins and sales growth on programs unrelated to the 737 MAX. That said, our business will inevitably be impacted by Boeing’s production pause on the 737 MAX program. Our outlook for 2020 takes into account a reduction in demand for the components we produce for the LEAP engine that powers the 737 MAX aircraft. We will make any further necessary adjustments to our plans and outlook as we gain clarity on the expected timing and pace of demand for those components after Boeing resumes 737 MAX production.”
Outlook for Full-Year 2020
Albany International is issuing its financial guidance for the full-year 2020:
- Machine Clothing revenue of $570 to $590 million;
- Machine Clothing Adjusted EBITDA of between $190 and $200 million;
- Engineered Composites revenue between $400 to $420 million;
- Engineered Composites Adjusted EBITDA of $80 to $90 million;
- Total company revenue of between $970 million and $1.010 billion;
- Total company Adjusted EBITDA of $210 to $235 million;
- Effective income tax rate of 26% to 28%;
- Total company depreciation and amortization of between $75 and $80 million;
- Capital expenditures in the range of $75 to $85 million;
- GAAP Earnings per share of between $2.68 and $3.08; and
- Adjusted earnings per share between $2.75 and $3.15.
| ALBANY INTERNATIONAL CORP. | ||||
|---|---|---|---|---|
| CONSOLIDATED STATEMENTS OF INCOME | ||||
| (in thousands, except per share amounts) | ||||
| (unaudited) | ||||
| Three Months Ended | Years ended | |||
| December 31, | December 31, | |||
| 2019 | 2018 | 2019 | 2018 | |
| $257,678 | 251,613 | Net sales | 1,054,132 | $982,479 |
| 161,037 | 163,691 | Cost of goods sold | 656,431 | 632,730 |
| 96,641 | 87,922 | Gross profit | 397,701 | 349,749 |
| 42,049 | 38,543 | Selling, general, and administrative expenses | 163,651 | 156,189 |
| 9,246 | 10,109 | Technical and research expenses | 37,569 | 40,582 |
| 1,766 | 1,856 | Restructuring expenses, net | 2,905 | 15,570 |
| 43,580 | 37,414 | Operating income | 193,576 | 137,408 |
| 3,886 | 4,594 | Interest expense, net | 16,921 | 18,124 |
| 349 | 5,010 | Other (income)/expense, net | (1,557 | 4,037 |
| 39,345 | 27,810 | Income before income taxes | 178,212 | 115,247 |
| 9,754 | 10,538 | Income tax expense | 44,829 | 32,228 |
| 29,591 | 17,272 | Net income | 133,383 | 83,019 |
| 446 | (319 | Net income/(loss) attributable to the noncontrolling interest | 985 | 128 |
| $29,145 | 17,591 | Net income attributable to the Company | 132,398 | $82,891 |
| $0.90 | 0.55 | Earnings per share attributable to Company shareholders - Basic | 4.10 | $2.57 |
| $0.90 | 0.54 | Earnings per share attributable to Company shareholders - Diluted | 4.10 | $2.57 |
| Shares of the Company used in computing earnings per share: | ||||
| 32,308 | 32,266 | Basic | 32,296 | 32,252 |
| 32,317 | 32,279 | Diluted | 32,308 | 32,267 |
| $0.19 | 0.18 | Dividends declared per share, Class A and Class B | 0.73 | $0.69 |
All values are in US Dollars.
| ALBANY INTERNATIONAL CORP. | ||
|---|---|---|
| CONSOLIDATED BALANCE SHEETS | ||
| (in thousands, except share data) | ||
| (unaudited) | ||
| December 31, | December 31, | |
| 2019 | 2018 | |
| ASSETS | ||
| Cash and cash equivalents | 195,540 | 197,755 |
| Accounts receivable, net | 218,271 | 223,176 |
| Contract assets | 79,070 | 57,447 |
| Inventories | 95,149 | 85,904 |
| Income taxes prepaid and receivable | 6,162 | 7,473 |
| Prepaid expenses and other current assets | 24,142 | 21,294 |
| Total current assets | 618,334 | 593,049 |
| Property, plant and equipment, net | 466,462 | 462,055 |
| Intangibles, net | 52,892 | 49,206 |
| Goodwill | 180,934 | 164,382 |
| Deferred income taxes | 51,621 | 62,622 |
| Noncurrent receivables | 41,234 | 45,061 |
| Other assets | 62,891 | 41,617 |
| Total assets | 1,474,368 | 1,417,992 |
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||
| Accounts payable | 65,203 | 52,246 |
| Accrued liabilities | 125,885 | 129,030 |
| Current maturities of long-term debt | 20 | 1,224 |
| Income taxes payable | 11,611 | 6,806 |
| Total current liabilities | 202,719 | 189,306 |
| Long-term debt | 424,009 | 523,707 |
| Other noncurrent liabilities | 132,725 | 88,277 |
| Deferred taxes and other liabilities | 12,226 | 8,422 |
| Total liabilities | 771,679 | 809,712 |
| SHAREHOLDERS' EQUITY | ||
| Preferred stock, par value $5.00 per share; authorized 2,000,000 shares; none issued | - | - |
| Class A Common Stock, par value $.001 per share; authorized 100,000,000 shares; issued 39,098,792 in 2019 and 37,450,329 in 2018 | 39 | 37 |
| Class B Common Stock, par value $.001 per share; authorized 25,000,000 shares; issued and outstanding 1,617,998 in 2019 and 3,233,998 in<br> 2018 | 2 | 3 |
| Additional paid in capital | 432,518 | 430,555 |
| Retained earnings | 698,496 | 589,645 |
| Accumulated items of other comprehensive income: | ||
| Translation adjustments | (122,852 | (115,976 |
| Pension and postretirement liability adjustments | (49,994 | (47,109 |
| Derivative valuation adjustment | (3,135 | 4,697 |
| Treasury stock (Class A), at cost 8,408,770 shares in 2019 and 8,418,620 shares in 2018 | (256,391 | (256,603 |
| Total Company shareholders' equity | 698,683 | 605,249 |
| Noncontrolling interest | 4,006 | 3,031 |
| Total equity | 702,689 | 608,280 |
| Total liabilities and shareholders' equity | 1,474,368 | 1,417,992 |
All values are in US Dollars.
| ALBANY INTERNATIONAL CORP. | ||||
|---|---|---|---|---|
| CONSOLIDATED STATEMENTS OF CASH FLOW | ||||
| (in thousands) | ||||
| (unaudited) | ||||
| Three Months Ended | Years ended | |||
| December 31, | December 31, | |||
| 2019 | 2018 | 2019 | 2018 | |
| OPERATING ACTIVITIES | ||||
| 29,591 | 17,272 | Net income | 133,383 | 83,019 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||
| 15,426 | 15,948 | Depreciation | 62,085 | 68,800 |
| 2,405 | 2,665 | Amortization | 8,710 | 10,236 |
| 900 | 15,984 | Change in deferred taxes and other liabilities | 13,702 | 8,972 |
| 2,018 | 452 | Provision for write-off of property, plant and equipment | 3,119 | 3,707 |
| 151 | 155 | Non-cash interest expense | 605 | 459 |
| 450 | 1,494 | Write-off of pension liability adjustments due to settlement/curtailment | 450 | 1,494 |
| 650 | 324 | Compensation and benefits paid or payable in Class A Common Stock | 2,063 | 2,203 |
| Changes in operating assets and liabilities that provided cash, net of impact of business acquisition: | ||||
| 16,727 | 20,815 | Accounts receivable | 9,587 | (19,139 |
| (12,641 | (1,546 | Contract assets | (19,199 | (10,267 |
| 13,004 | 15,440 | Inventories | (8,923 | (968 |
| 1,766 | (698 | Prepaid expenses and other current assets | (2,291 | (5,815 |
| 728 | (948 | Income taxes prepaid and receivable | 1,390 | (1,402 |
| 2,687 | 3,186 | Accounts payable | 10,524 | 9,340 |
| 1,369 | (3,962 | Accrued liabilities | (7,393 | 8,209 |
| 2,360 | (14,179 | Income taxes payable | 3,979 | (824 |
| (662 | (3,403 | Noncurrent receivables | (1,341 | (12,249 |
| (2,162 | 854 | Other noncurrent liabilities | (6,573 | (5,479 |
| (1,008 | 1,238 | Other, net | (3,525 | (7,811 |
| 73,759 | 71,091 | Net cash provided by operating activities | 200,352 | 132,485 |
| INVESTING ACTIVITIES | ||||
| (30,793 | - | Purchase of business, net of cash acquired | (30,793 | - |
| (18,512 | (21,015 | Purchases of property, plant and equipment | (67,358 | (81,579 |
| (291 | (1,177 | Purchased software | (597 | (1,307 |
| (49,596 | (22,192 | Net cash used in investing activities | (98,748 | (82,886 |
| FINANCING ACTIVITIES | ||||
| 25,000 | - | Proceeds from borrowings | 45,000 | 26,031 |
| (25,003 | (5,299 | Principal payments on debt | (120,017 | (29,913 |
| (304 | - | Principal payments on finance lease liabilities | (1,180 | - |
| - | - | Taxes paid in lieu of share issuance | (971 | (1,652 |
| 7 | - | Proceeds from options exercised | 112 | 202 |
| (5,816 | (5,485 | Dividends paid | (23,251 | (21,926 |
| (6,116 | (10,784 | Net cash used in financing activities | (100,307 | (27,258 |
| 3,754 | (953 | Effect of exchange rate changes on cash and cash equivalents | (3,512 | (8,313 |
| 21,801 | 37,162 | (Decrease)/increase in cash and cash equivalents | (2,215 | 14,028 |
| 173,739 | 160,593 | Cash and cash equivalents at beginning of period | 197,755 | 183,727 |
| 195,540 | 197,755 | Cash and cash equivalents at end of period | 195,540 | 197,755 |
All values are in US Dollars.
Reconciliation of non-GAAP measures to comparable GAAP measures
The following table presents Net sales and the effect of changes in currency translation rates:
| (in $ thousands, except percentages) | Net Sales,<br><br> <br>as reported,<br><br> <br>Q4 2019 | Decrease<br><br> <br>due to<br><br> <br>changes in<br><br> <br>currency<br><br> <br>translation<br><br> <br>rates | Q4 2019<br><br> <br>sales on<br><br> <br>same basis<br><br> <br>as Q4 2018<br><br> <br>currency<br><br> <br>translation<br><br> <br>rates | Net sales as<br><br> <br>reported, Q4<br><br> <br>2018 | % Change<br><br> <br>compared to<br><br> <br>Q4 2018,<br><br> <br>excluding<br><br> <br>currency<br><br> <br>rate effects |
|---|---|---|---|---|---|
| Machine Clothing | $150,580 | $1,198 | $151,778 | $150,693 | 0.7% |
| Albany Engineered Composites | 107,098 | 287 | 107,385 | 100,920 | 6.4% |
| Total | $257,678 | $1,485 | $259,163 | $251,613 | 3.0% |
| (in $ thousands, except percentages) | Net Sales,<br><br> <br>as reported,<br><br> <br>FY 2019 | Decrease<br><br> <br>due to<br><br> <br>changes in<br><br> <br>currency<br><br> <br>translation<br><br> <br>rates | FY 2019<br><br> <br>sales on<br><br> <br>same basis<br><br> <br>as FY 2018<br><br> <br>currency<br><br> <br>translation<br><br> <br>rates | Net sales as<br><br> <br>reported, FY<br><br> <br>2018 | % Change<br><br> <br>compared to<br><br> <br>FY 2018,<br><br> <br>excluding<br><br> <br>currency<br><br> <br>rate effects |
| --- | --- | --- | --- | --- | --- |
| Machine Clothing | $601,254 | $10,474 | $611,728 | $611,858 | 0.0% |
| Albany Engineered Composites | 452,878 | 4,349 | 457,227 | 370,621 | 23.4% |
| Total | $1,054,132 | $14,823 | $1,068,955 | $982,479 | 8.8% |
Adjusted EBITDA for the current-year and comparable prior-year periods has been calculated as follows:
| Three months ended December 31, 2019 | ||||
|---|---|---|---|---|
| (in $ thousands) | Machine<br><br> <br>Clothing | Albany<br><br> <br>Engineered<br><br> <br>Composites | Corporate<br><br> <br>Expenses<br><br> <br>and Other | Total<br><br> <br>Company |
| Operating income/(loss) (GAAP) | $46,277 | $10,922 | ($13,619) | $43,580 |
| Interest, taxes, and other income/(expense) | - | - | (13,989) | (13,989) |
| Net income/(loss) (GAAP) | 46,277 | 10,922 | (27,608) | 29,591 |
| Interest expense, net | - | - | 3,886 | 3,886 |
| Income tax expense | - | - | 9,754 | 9,754 |
| Depreciation and amortization expense | 5,201 | 11,611 | 1,019 | 17,831 |
| EBITDA (non-GAAP) | 51,478 | 22,533 | (12,949) | 61,062 |
| Restructuring expenses, net | 4 | 1,815 | (53) | 1,766 |
| Foreign currency revaluation (gains)/losses | 1,365 | (12) | (748) | 605 |
| Pension curtailment expense | - | - | 478 | 478 |
| Acquisition expenses | - | 301 | 200 | 501 |
| Retention agreement expense | - | 120 | - | 120 |
| Pre-tax (income) attributable to non-controlling interest | - | (586) | - | (586) |
| Adjusted EBITDA (non-GAAP) | $52,847 | $24,171 | ($13,072) | $63,946 |
| Adjusted EBITDA margin (Adjusted EBITDA divided by Net sales – non-GAAP) | 35.1% | 22.6% | - | 24.8% |
| Three months ended December 31, 2018 | ||||
|---|---|---|---|---|
| (in $ thousands) | Machine<br><br> <br>Clothing | Albany<br><br> <br>Engineered<br><br> <br>Composites | Corporate<br><br> <br>Expenses<br><br> <br>and Other | Total<br><br> <br>Company |
| Operating income/(loss) (GAAP) | $42,884 | $6,667 | ($12,137) | $37,414 |
| Interest, taxes, and other income/(expense) | - | - | (20,142) | (20,142) |
| Net income/(loss) (GAAP) | 42,884 | 6,667 | (32,279) | 17,272 |
| Interest expense, net | - | - | 4,594 | 4,594 |
| Income tax expense | - | - | 10,538 | 10,538 |
| Depreciation and amortization expense | 6,542 | 10,909 | 1,162 | 18,613 |
| EBITDA (non-GAAP) | 49,426 | 17,576 | (15,985) | 51,017 |
| Restructuring expenses, net | 1,756 | 80 | 20 | 1,856 |
| Foreign currency revaluation (gains)/losses | 26 | 3 | 2,878 | 2,907 |
| Pension settlement/curtailment | - | - | 1,494 | 1,494 |
| Pre-tax loss attributable to non-controlling interest | - | 422 | - | 422 |
| Adjusted EBITDA (non-GAAP) | $51,208 | $18,081 | ($11,593) | $57,696 |
| Adjusted EBITDA margin (Adjusted EBITDA divided by Net sales – non-GAAP) | 34.0% | 17.9% | - | 22.9% |
| Year ended December 31, 2019 | ||||
| --- | --- | --- | --- | --- |
| (in $ thousands) | Machine<br><br> <br>Clothing | Albany<br><br> <br>Engineered<br><br> <br>Composites | Corporate<br><br> <br>Expenses<br><br> <br>and Other | Total<br><br> <br>Company |
| Operating income/(loss) (GAAP) | $191,965 | $55,520 | ($53,909) | $193,576 |
| Interest, taxes, and other income/(expense) | - | - | (60,193) | (60,193) |
| Net income/(loss) (GAAP) | 191,965 | 55,520 | (114,102) | 133,383 |
| Interest expense, net | - | - | 16,921 | 16,921 |
| Income tax expense | - | - | 44,829 | 44,829 |
| Depreciation and amortization expense | 21,876 | 44,670 | 4,249 | 70,795 |
| EBITDA (non-GAAP) | 213,841 | 100,190 | (48,103) | 265,928 |
| Restructuring expenses, net | 1,129 | 1,833 | (57) | 2,905 |
| Foreign currency revaluation (gains)/losses | 630 | 643 | (4,463) | (3,190) |
| Pension curtailment expense | - | - | 478 | 478 |
| Acquisition expenses | - | 301 | 200 | 501 |
| Retention agreement expense | - | 120 | - | 120 |
| Pre-tax (income) attributable to non-controlling interest | - | (1,308) | - | (1,308) |
| Adjusted EBITDA (non-GAAP) | $215,600 | $101,779 | ($51,945) | $265,434 |
| Adjusted EBITDA margin (Adjusted EBITDA divided by Net sales – non-GAAP) | 35.9% | 22.5% | - | 25.2% |
| Year ended December 31, 2018 | ||||
| --- | --- | --- | --- | --- |
| (in $ thousands) | Machine<br><br> <br>Clothing | Albany<br><br> <br>Engineered<br><br> <br>Composites | Corporate<br><br> <br>Expenses<br><br> <br>and Other | Total<br><br> <br>Company |
| Operating income/(loss) (GAAP) | $169,836 | $16,647 | ($49,075) | $137,408 |
| Interest, taxes, and other income/(expense) | - | - | (54,389) | (54,389) |
| Net income/(loss) (GAAP) | 169,836 | 16,647 | (103,464) | 83,019 |
| Interest expense, net | - | - | 18,124 | 18,124 |
| Income tax expense | - | - | 32,228 | 32,228 |
| Depreciation and amortization expense | 30,813 | 43,205 | 5,018 | 79,036 |
| EBITDA (non-GAAP) | 200,649 | 59,852 | (48,094) | 212,407 |
| Restructuring expenses, net | 12,278 | 3,048 | 244 | 15,570 |
| Foreign currency revaluation (gains)/losses | (826) | 547 | (62) | (341) |
| Pension settlement/curtailment | - | - | 1,494 | 1,494 |
| Pre-tax (income) attributable to non-controlling interest | - | (197) | - | (197) |
| Adjusted EBITDA (non-GAAP) | $212,101 | $63,250 | ($46,418) | $228,933 |
| Adjusted EBITDA margin (Adjusted EBITDA divided by Net sales – non-GAAP) | 34.7% | 17.1% | - | 23.3% |
Per share impact of the adjustments to earnings per share are as follows:
| Three months ended December 31, 2019 | ||||
|---|---|---|---|---|
| (in $ thousands, except per share amounts) | Pre-Tax<br><br> <br>Amount | Tax Effect | After-Tax<br><br> <br>Amount | Per Share<br><br> <br>Amount |
| Restructuring expenses, net | $1,766 | $494 | $1,272 | $0.04 |
| Foreign currency revaluation (gains)/losses | 605 | 169 | 436 | 0.01 |
| Pension curtailment charge | 478 | 91 | 387 | 0.01 |
| Acquisition expenses | 501 | 120 | 381 | 0.01 |
| Retention agreement expense | 120 | 36 | 84 | 0.00 |
| Three months ended December 31, 2018 | ||||
| (in $ thousands, except per share amounts) | Pre-Tax<br><br> <br>Amount | Tax Effect | After-Tax<br><br> <br>Amount | Per Share<br><br> <br>Amount |
| Restructuring expenses, net | $1,856 | $581 | $1,275 | $0.04 |
| Foreign currency revaluation (gains)/losses | 2,907 | 910 | 1,997 | 0.06 |
| Net pension settlement/curtailment charge | 1,494 | 348 | 1,146 | 0.04 |
| Year ended December 31, 2019 | ||||
| (in $ thousands, except per share amounts) | Pre-Tax<br><br> <br>Amount | Tax Effect | After-Tax<br><br> <br>Amount | Per Share<br><br> <br>Amount |
| Restructuring expenses, net | $2,905 | $824 | $2,081 | $0.06 |
| Foreign currency revaluation (gains)/losses | (3,190) | (904) | (2,286) | (0.07) |
| Pension curtailment charge | 478 | 91 | 387 | 0.01 |
| Acquisition expenses | 501 | 120 | 381 | 0.01 |
| Retention agreement expense | 120 | 36 | 84 | 0.00 |
| Year ended December 31, 2018 | ||||
| (in $ thousands, except per share amounts) | Pre-Tax<br><br> <br>Amount | Tax Effect | After-Tax<br><br> <br>Amount | Per Share<br><br> <br>Amount |
| Restructuring expenses, net | $15,570 | $4,904 | $10,666 | $0.34 |
| Foreign currency revaluation (gains)/losses | (341) | 3 | (344) | (0.01) |
| Net pension settlement/curtailment charge | 1,494 | 348 | 1,146 | 0.04 |
The resulting fourth quarter and full-year Adjusted EPS are as follows:
| Three months ended<br><br> <br>December 31, | Years ended <br> December 31, | |||
|---|---|---|---|---|
| Per Share Amounts (Basic) | 2019 | 2018 | 2019 | 2018 |
| Earnings per share (GAAP) | $0.90 | $0.55 | 4.10 | 2.57 |
| Adjustments, after tax: | ||||
| Restructuring expenses, net | 0.04 | 0.04 | 0.06 | 0.34 |
| Foreign currency revaluation (gains)/losses | 0.01 | 0.06 | (0.07 | (0.01 |
| Pension settlement/curtailment | 0.01 | 0.04 | 0.01 | 0.04 |
| Acquisition expenses | 0.01 | - | 0.01 | - |
| Adjusted Earnings per share | $0.97 | $0.69 | 4.11 | 2.94 |
All values are in US Dollars.
The tables below provide a reconciliation of forecasted full-year 2020 Adjusted EBITDA and Adjusted EPS (non-GAAP measures) to the comparable GAAP measures:
| Forecast of Full Year 2020 Adjusted EBITDA | Machine Clothing | ||
|---|---|---|---|
| (in $ millions) | Low | High | High |
| Net income attributable to the Company (GAAP) | $169 | 178 | $38 |
| Interest expense, net | - | - | - |
| Income tax expense | - | - | - |
| Depreciation and amortization | 21 | 22 | 52 |
| EBITDA (non-GAAP) | 190 | 200 | 90 |
| Restructuring expenses, net (a) | - | - | - |
| Foreign currency revaluation (gains)/losses (a) | - | - | - |
| Adjusted EBITDA (non-GAAP) | $190 | 200 | $90 |
| Forecast of Full Year 2020 Adjusted EBITDA | Total Company | ||
| (in $ millions) | Low | High | |
| Net income attributable to the Company (GAAP) | $87 | 100 | |
| Interest expense, net | 15 | 14 | |
| Income tax expense | 30 | 38 | |
| Depreciation and amortization | 75 | 80 | |
| EBITDA (non-GAAP) | 207 | 232 | |
| Restructuring expenses, net (a) | - | - | |
| Foreign currency revaluation (gains)/losses (a) | - | - | |
| CEO severance | 3 | 3 | |
| Adjusted EBITDA (non-GAAP) | $210 | 235 | |
| Forecast of Full Year 2020 Adjusted Earnings Per Share | |||
| Per Share Amounts – Basic (b) | Low | High | |
| Earnings per share (GAAP) | $2.68 | 3.08 | |
| CEO severance | 0.07 | 0.07 | |
| Adjusted Earnings per share (non-GAAP) | $2.75 | 3.15 |
All values are in US Dollars.
- Due to the uncertainty of these items, we are unable to forecast these items for 2020
- Calculations based on shares outstanding estimate of 32.3 million
About Albany International Corp.
Albany International is a leading developer and manufacturer of engineered components, using advanced materials processing and automation capabilities, with two core businesses. Machine Clothing is the world’s leading producer of fabrics and process felts used in the manufacture of all grades of paper products. Albany Engineered Composites is a rapidly growing designer and manufacturer of advanced materials-based engineered components for jet engine and airframe applications, supporting both commercial and military platforms. Albany International is headquartered in Rochester, New Hampshire, operates 23 plants in 11 countries, employs approximately 4,600 people worldwide, and is listed on the New York Stock Exchange (Symbol AIN). Additional information about the Company and its products and services can be found at www.albint.com.
Non-GAAP Measures
This release, including the conference call commentary associated with this release, contains certain non-GAAP measures, including: net sales, and percent change in net sales, excluding the impact of currency translation effects (for each segment and on a consolidated basis); EBITDA and Adjusted EBITDA (for each segment and on a consolidated basis, represented in dollars or as a percentage of net sales); Net debt and changes in Net debt; and Adjusted earnings per share (or Adjusted EPS). Such items are provided because management believes that they provide additional useful information to investors regarding the Company’s operational performance.
Presenting Net sales and increases or decreases in Net sales, after currency effects are excluded, can give management and investors insight into underlying sales trends. Net sales, or percent changes in net sales, excluding currency rate effects, are calculated by converting amounts reported in local currencies into U.S. dollars at the exchange rate of a prior period. These amounts are then compared to the U.S. dollar amount as reported in the current period.
EBITDA, Adjusted EBITDA and Adjusted EPS are performance measures that relate to the Company’s continuing operations. EBITDA, or net income with interest, taxes, depreciation, and amortization added back, is a common indicator of financial performance used, among other things, to analyze and compare core profitability between companies and industries because it eliminates effects due to differences in financing, asset bases and taxes. The Company calculates EBITDA by removing the following from Net income: Interest expense net, Income tax expense, Depreciation and amortization. Adjusted EBITDA is calculated by: adding to EBITDA costs associated with restructuring, and inventory write-offs associated with discontinued businesses; adding charges and credits related to pension plan settlements; adding (or subtracting) revaluation losses (or gains); subtracting (or adding) gains (or losses) from the sale of buildings or investments; subtracting insurance recovery gains in excess of previously recorded losses; adding acquisition and related retention agreement expenses and subtracting (or adding) Income (or loss) attributable to the non-controlling interest in Albany Safran Composites (ASC). Adjusted EBITDA may also be presented as a percentage of net sales by dividing it by net sales. An understanding of the impact in a particular quarter of specific restructuring costs, acquisition and related retention agreement expenses, currency revaluation, inventory write-offs associated with discontinued businesses, or other gains and losses, on net income (absolute as well as on a per-share basis), operating income or EBITDA can give management and investors additional insight into core financial performance, especially when compared to quarters in which such items had a greater or lesser effect, or no effect. Restructuring expenses in the MC segment, while frequent in recent years, are reflective of significant reductions in manufacturing capacity and associated headcount in response to shifting markets, and not of the profitability of the business going forward as restructured. Adjusted earnings per share (Adjusted EPS) is calculated by adding to (or subtracting from) net income attributable to the Company per share, on an after-tax basis: restructuring charges; charges and credits related to pension plan settlements and curtailments; inventory write-offs associated with discontinued businesses; foreign currency revaluation losses (or gains); acquisition expenses; and losses (or gains) from the sale of investments.
EBITDA, Adjusted EBITDA, and Adjusted EPS, as defined by the Company, may not be similar to similarly named measures of other companies. Such measures are not considered measurements under GAAP, and should be considered in addition to, but not as substitutes for, the information contained in the Company’s statements of income.
The Company discloses certain income and expense items on a per-share basis. The Company believes that such disclosures provide important insight into underlying quarterly earnings and are financial performance metrics commonly used by investors. The Company calculates the quarterly per-share amount for items included in continuing operations by using the income tax rate based on income from continuing operations and the weighted-average number of shares outstanding for each period. Year-to-date earnings per-share effects are determined by adding the amounts calculated at each reporting period.
Net debt is, in the opinion of the Company, helpful to investors wishing to understand what the Company’s debt position would be if all available cash were applied to pay down indebtedness. The Company calculates Net debt by subtracting Cash and cash equivalents from Total debt. Total debt is calculated by adding Long-term debt, Current maturities of long-term debt, and Notes and loans payable, if any.
Forward-Looking Statements
This press release may contain statements, estimates, guidance or projections that constitute “forward-looking statements” as defined under U.S. federal securities laws. Generally, the words “believe,” “expect,” “intend,” “estimate,” “anticipate,” “project,” “will,” “should,” “look for,” “guidance,” “guide,” and similar expressions identify forward-looking statements, which generally are not historical in nature. Because forward-looking statements are subject to certain risks and uncertainties (including, without limitation, those set forth in the Company’s most recent Annual Report on Form 10-K or Quarterly Report on Form 10-Q), actual results may differ materially from those expressed or implied by such forward-looking statements.
Forward-looking statements in this release or in the webcast include, without limitation, statements about macroeconomic and paper-industry trends and conditions during 2019 and in future years; expectations in 2019 and in future periods of sales, EBITDA, Adjusted EBITDA (both in dollars and as a percentage of net sales), Adjusted EPS, income, gross profit, gross margin, cash flows and other financial items in each of the Company’s businesses, and for the Company as a whole; the timing and impact of production and development programs in the Company’s AEC business segment and the sales growth potential of key AEC programs, as well as AEC as a whole; the amount and timing of capital expenditures, future tax rates and cash paid for taxes, depreciation and amortization; future debt and net debt levels and debt covenant ratios; and changes in currency rates and their impact on future revaluation gains and losses. Furthermore, a change in any one or more of the foregoing factors could have a material effect on the Company’s financial results in any period. Such statements are based on current expectations, and the Company undertakes no obligation to publicly update or revise any forward-looking statements.
Statements expressing management’s assessments of the growth potential of its businesses, or referring to earlier assessments of such potential, are not intended as forecasts of actual future growth, and should not be relied on as such. While management believes such assessments to have a reasonable basis, such assessments are, by their nature, inherently uncertain. This release and earlier releases set forth a number of assumptions regarding these assessments, including historical results, independent forecasts regarding the markets in which these businesses operate, and the timing and magnitude of orders for our customers’ products. Historical growth rates are no guarantee of future growth, and such independent forecasts and assumptions could prove materially incorrect in some cases.
Contacts
John Hobbs
603-330-5897
john.hobbs@albint.com