ALDS 10-Q
APPlife Digital Solutions Inc (ALDS)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2020
☐ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
For the transition period from ______ to _______
Commission File Number 000-54524
APPLIFE DIGITAL SOLUTIONS, INC.
(Name of small business issuer in its charter)
| Nevada | 30-0678378 | |
|---|---|---|
| (State of incorporation) | (I.R.S. Employer Identification No.) |
50 California St, #1500
San Francisco, CA 94111
(Address of principal executive offices)
1 (415) 439 5260
(Registrant's telephone number)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Sec.232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
| Large accelerated filer | ☐ | Accelerated filer | ☐ |
|---|---|---|---|
| Non-accelerated filer | ☐ | Smaller reporting company | ☒ |
| Emerging growth company | ☒ |
If emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐ Yes ☒ No
As of November 12, 2020, there were 133,772,353 shares of the registrant's $0.001 par value common stock issued and outstanding.
APPLIFE DIGITAL SOLUTIONS, INC.*
[PART I - FINANCIAL INFORMATION 1ITEM 1. UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS1ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS14ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK18ITEM 4. CONTROLS AND PROCEDURES18PART II - OTHER INFORMATION18ITEM 1. LEGAL PROCEEDINGS.18ITEM 1A. RISK FACTORS.19ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.19ITEM 3. DEFAULTS UPON SENIOR SECURITIES.19ITEM 4. MINE SAFETY DISCLOSURES.19ITEM 5. OTHER INFORMATION.19ITEM 6. EXHIBITS19 Special Note Regarding Forward-Looking Statements Information included in this Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended ("Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended ("Exchange Act"). This information may involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of APPlife Digital Solutions, Inc. (the "Company"), to be materially different from future results, performance or achievements expressed or implied by any forward-looking statements. Forward-looking statements, which involve assumptions and describe future plans, strategies and expectations of the Company, are generally identifiable by use of the words "may," "will," "should," "expect," "anticipate," "estimate," "believe," "intend," or "project" or the negative of these words or other variations on these words or comparable terminology. These forward-looking statements are based on assumptions that may be incorrect, and there can be no assurance that these projections included in these forward-looking statements will come to pass. Actual results of the Company could differ materially from those expressed or implied by the forward-looking statements as a result of various factors. Except as required by applicable laws, the Company has no obligation to update publicly any forward-looking statements for any reason, even if new information becomes available or other events occur in the future. *Please note that throughout this Quarterly Report, except as otherwise indicated by the context, references in this report to "Company", "APHD", "we", "us" and "our" are references to APPlife Digital Solutions, Inc.]()
| APPLIFE DIGITAL SOLUTIONS, INC. | ||||
|---|---|---|---|---|
| UNAUDITED CONDENSED CONSOLIDATEDBALANCE SHEETS<br><br> | ||||
| September 30, 2020 | June 30, 2020 | |||
| ASSETS | ||||
| Current assets | ||||
| Cash | 175,743 | 85,707 | ||
| Prepaid expenses and other current assets | 331,210 | 388,426 | ||
| Inventories | 44,731 | 43,675 | ||
| Other current assets | – | 7,574 | ||
| Total assets | 551,684 | 525,382 | ||
| LIABILITIES AND STOCKHOLDERS' DEFICIT | ||||
| Current liabilities | ||||
| Accounts payable and accrued expenses | 156,045 | 113,469 | ||
| Common stock payable | 164,332 | 80,000 | ||
| Notes payable - current, net of discount ($143,032) | 350,493 | 522,283 | ||
| Derivative liability | 254,507 | 248,173 | ||
| Due to officer | 6,428 | 6,428 | ||
| Total current liabilities | 931,805 | 970,353 | ||
| Notes payable– noncurrent, net of discount ($76,034) | 433,966 | – | ||
| Total liabilities | 1,365,771 | 970,353 | ||
| Stockholders’ deficit | ||||
| Common stock, $0.001 par value, 500,000,000 shares authorized; 128,419,298 and 127,037,531 shares issued and outstanding as of September 30, 2020 and June 30, 2020, respectively | 128,419 | 127,037 | ||
| Additional paid-in capital | 5,728,849 | 5,037,883 | ||
| Accumulated deficit | (6,671,355) | (5,609,891) | ||
| Total stockholders’ deficit | (814,087) | (444,971) | ||
| Total liabilities and stockholders’ deficit | 551,684 | 525,382 | ||
| The accompanying notes are an integral part of these unaudited condensed consolidated financial statements |
All values are in US Dollars.
1
| APPLIFE DIGITAL SOLUTIONS, INC. | ||||
|---|---|---|---|---|
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||
| --- | --- | --- | --- | --- |
| Three Months Ended<br><br>September 30, | ||||
| 2020 | 2019 | |||
| Revenues | 632 | – | ||
| Cost of goods sold | 439 | – | ||
| Gross profit | 193 | – | ||
| Operating expenses | 871,761 | 1,269,034 | ||
| Loss from equity method investment | – | 5,132 | ||
| Total operating expenses | 871,761 | 1,274,166 | ||
| Loss from operations | (871,568) | (1,274,166) | ||
| Other income (expense) | ||||
| Interest expense | (172,880) | (6,646) | ||
| Loss on extension of notes payable | (10,682) | – | ||
| Change in fair value of derivative liability | (6,334) | 15,532 | ||
| Net loss before provision for income taxes | (1,061,464) | (1,265,280) | ||
| Provision for income taxes | – | – | ||
| Net Loss | (1,061,464) | (1,265,280) | ||
| Basic and diluted loss per share | (0.03) | (0.04) | ||
| Average number of common shares outstanding - basic and diluted | 37,827,079 | 30,114,022 | ||
| The accompanying notes are an integral part of these unaudited condensed consolidated financial statements |
All values are in US Dollars.
2
| APPLIFE DIGITAL SOLUTIONS, INC.<br><br> | ||||||||
|---|---|---|---|---|---|---|---|---|
| UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIT<br><br> | ||||||||
| Common Stock | ||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Shares | Amount | Additional Paid-In Capital | Accumulated Deficit | Total Stockholders’ Deficit | ||||
| Balance, June 30, 2019 | 119,059,674 | 119,059 | 1,796,170 | (1,661,636) | 253,593 | |||
| Common stock issued to employees | - | - | 351,564 | - | 351,564 | |||
| Common stock issued for services | 1,650,000 | 1,650 | 163,350 | - | 165,000 | |||
| Net loss | - | - | - | (1,265,280) | (1,265,280) | |||
| Balance, September 30, 2019 | 120,709,674 | 120,709 | 2,311,084 | (2,926,916) | (495,123) | |||
| Balance, June 30, 2020 | 127,037,531 | 127,037 | 5,037,883 | (5,609,891) | (444,971) | |||
| Common stock issued to employees | - | - | 351,562 | - | 351,562 | |||
| Common stock issued for services | 1,088,158 | 1,089 | 198,779 | - | 199,868 | |||
| Issuance of common stock payable | 140,199 | 140 | 25,096 | - | 25,236 | |||
| Shares issued for prepayment penalty | 153,410 | 153 | 19,847 | - | 20,000 | |||
| Loss on extension of notes payable | - | - | 10,682 | - | 10,682 | |||
| Equity component of issuance of convertible notes | - | - | 85,000 | - | 85,000 | |||
| Net loss | - | - | - | (1,061,464) | (1,061,464) | |||
| Balance, September 30, 2020 | 128,419,298 | 128,419 | 5,728,849 | (6,671,355) | (814,087) |
All values are in US Dollars.
| The accompanying notes are an integral part of these unaudited condensed consolidated financial statements |
|---|
3
| APPLIFE DIGITAL SOLUTIONS, INC<br><br> | |||
|---|---|---|---|
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS<br><br>UNAUDITED | |||
| Three Months Ended<br>September 30, | |||
| 2020 | 2019 | ||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||
| Net loss | (1,061,464) | (1,265,280) | |
| Adjustment to reconcile change in net loss to net cash used in operating activities: | |||
| Amortization of debt discount | 62,176 | 14,860 | |
| Issuance of common stock for services | 199,868 | 165,000 | |
| Issuance of common stock to employee | 351,562 | 351,564 | |
| Shares issued for prepayment penalty | 20,000 | - | |
| Loss on extension of notes payable | 10,682 | - | |
| Loss from equity method investment | - | 5,132 | |
| Common stock payable | 109,568 | 674,583 | |
| Change in fair value of derivative liability | 6,334 | (15,532) | |
| Changes in operating assets and liabilities: | |||
| Accounts payable and accrued expenses | 7,574 | - | |
| Prepaid expenses and other current assets | 57,216 | (140,462) | |
| Inventory | (1,056) | - | |
| Accounts payable and accrued expenses | 42,576 | 31,033 | |
| Net cash (used) in operating activities | (194,964) | (179,102) | |
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||
| Proceeds from notes payable | 340,000 | 200,000 | |
| Payments on notes payable | (55,000) | (29,949) | |
| Net cash provided from financing activities | 285,000 | 170,051 | |
| Net increase (decrease) in cash and cash equivalents | 90,036 | (9,051) | |
| Cash and cash equivalents, beginning of period | 85,707 | 65,654 | |
| Cash and cash equivalents, end of period | 175,743 | 56,603 | |
| Supplemental non-cash disclosure: | |||
| Cash paid for interest | 26,675 | - | |
| Cash paid for taxes | - | - |
All values are in US Dollars.
| The accompanying notes are an integral part of these unaudited consolidated financial statements |
|---|
4
| APPLIFE DIGITAL SOLUTIONS, INC. |
|---|
| NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS<br><br> |
Note 1 – Organization and Summary of Significant Accounting Policies
Cash and Cash Equivalents
For the purpose of the statement of cash flows, the Company considers cash equivalents to include cash and investments with an original maturity of three months or less.
Income Taxes
The Company has adopted guidance issued by the FASB that clarifies the accounting for uncertainty in income taxes recognized in an enterprise's financial statements and prescribes a recognition threshold of more likely than not and a measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. In making this assessment, a company must determine whether it is more likely than not that a tax position will be sustained upon examination, based solely on the technical merits of the position and must assume that the tax position will be examined by taxing authorities. The Company’s policy is to include interest and penalties related to unrecognized tax benefits in income tax expense. The Company had no accrual for interest or penalties as of September 30, 2020. The Company files income tax returns with the Internal Revenue Service (“IRS”) and the state of California.
Use of Estimates
Generally accepted accounting principles require that the consolidated financial statements include estimates by management in the valuation of certain assets and liabilities. Significant matters requiring the use of estimates and assumptions include, but are not necessarily limited to, fair value of the Company’s stock, stock-based compensation, and valuation allowance relating to the Company’s deferred tax assets. Management uses its historical records and knowledge of its business in making these estimates. Management believes that its estimates and assumptions are reasonable, based on information that is available at the time they are made. Accordingly, actual results could differ from those estimates.
Revenue Recognition
The Company will recognize revenue from the sale of products and services in accordance with ASC 606, ”Revenue from Contracts with Customers,” by applying the following steps: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation is satisfied.
Stock Based Compensation
The Company accounts for share-based compensation in accordance with the fair value recognition provision of FASB ASC 718, Compensation – Stock Compensation (“ASC 718”), prescribes accounting and reporting standards for all share-based payment transactions in which employee services are acquired. Transactions include incurring liabilities, or issuing or offering to issue shares, options, and other equity instruments such as employee stock ownership plans and stock appreciation rights. Share-based payments to employees, including grants of employee stock options, are recognized as compensation expense in the financial statements based on the estimated grant date fair values. That expense is recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period).
The Company accounts for share-based compensation issued to non-employees and consultants in accordance with the provisions of FASB ASC 505, Equity–based Payments to Non-Employees (“ASC 505”). Measurement of share-based payment transactions with non-employees is based on the fair value of whichever is more reliably measurable: (a) the goods or services received; or (b) the equity instruments issued. The fair value of the share-based payment transaction is determined at the earlier of performance commitment date or performance completion date.
6
Net Loss per Share
Basic net loss per share is calculated by dividing the net loss for the period by the weighted-average number of common shares outstanding during the period. Diluted net loss per share is calculated by dividing the net loss for the period by the weighted-average number of common shares outstanding during the period, increased by potentially dilutive common shares ("dilutive securities") that were outstanding during the period. Dilutive securities include stock options and warrants granted, convertible debt, and convertible preferred stock. There were no potentially dilutive securities for the period ended September 30, 2020 and year ended June 30, 2020.
Fair Value of Financial Instruments
The Company follows FASB ASC 820, Fair Value Measurements and Disclosures (“ASC 820”) to measure and disclosure the fair value of its financial instruments. ASC 820 establishes a framework for measuring fair value in U.S. GAAP and expands disclosures about fair value measurements and establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The three levels of fair value hierarchy defined by ASC 820 are described below:
·Level 1: Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.
·Level 2: Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
·Level 3: Pricing inputs that are generally unobservable inputs and not corroborated by market data.
Financial assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable.
The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. If the inputs used to measure the financial assets and liabilities fall within more than one level described above, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.
The carrying amounts reported in the Company’s consolidated financial statements for cash, accounts payable and accrued expenses approximate their fair value because of the immediate or short-term nature of these consolidated financial instruments.
Derivative Liability
FASB ASC 815, Derivatives and Hedging requires all derivatives to be recorded on the consolidated balance sheet at fair value. As of September 30, 2020, we used the Black-Scholes-Merton (BSM) model to estimate the fair value of the conversion feature of the convertible note. Key assumptions of the BSM model include the market price of our stock, the conversion price of the debt, applicable volatility rates, risk-free interest rates and the instrument’s remaining term. These assumptions require significant management judgment. In addition, changes in any of these variables during a period can result in material changes in the fair value (and resultant gains or losses) of this derivative instrument
Leases
In February 2016, the Financial Accounting Standards Board (the “FASB”) established ASC Topic 842, “Leases”, by issuing Accounting Standards Update (“ASU”) No. 2016-02, which requires lessees to now recognize operating leases on the balance sheet and disclose key information about leasing arrangements. ASC Topic 842 was subsequently amended by ASU No. 2018-01, Land Easement Practical Expedient for Transition to Topic 842; ASU No. 2018-10, Codification Improvements to Topic 842, Leases; and ASU No. 2018-11,
7
Targeted Improvements. The new standard establishes a right-of-use (“ROU”) model that requires a lessee to recognize a ROU asset and lease liability on the balance sheet for all leases with a term longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern and classification of expense recognition in the income statement. Lessor accounting under the new standard is substantially unchanged. Additional qualitative and quantitative disclosures are also required. Adoption of this standard did not result in any material changes to the financial statements.
Inventories
Inventory, consisting of raw materials, work in process and products available for sale, are primarily accounted for using the first-in, first-out method (“FIFO”), and are valued at the lower of cost or net realizable value. This valuation requires management to make judgements based on currently available information, about the likely method of disposition, such as through sales to individual customers and returns to product vendors. As of September 30, 2020, the Company had inventories of approximately $44,731. The Company has no allowance for inventory reserves.
Recent Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”) and also issued subsequent amendments to the initial guidance: ASU 2018-19, ASU 2019-04, and ASU 2019-05 (collectively, “Topic 326”). Topic 326 requires measurement and recognition of expected credit losses for financial assets held. The Company will be required to adopt this ASU for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The adoption of Topic 326 is not expected to have a material on the Company’s financial statements and financial statement disclosures.
Note 2 – Notes Payable
In March 2018, the Company issued notes that carry an 8% annual interest rate and mature through December 31, 2019. In December 2019, $5,119 of principal was converted into Company common stock and payments were made of $11,381. In May 2020, the note was exchanged for a convertible promissory note that accrues interest at 10% per annum and matures on March 11, 2021. The principal balance of the new note is $77,235 as of September 30, 2020.
On April 7, 2020, the Company entered into a securities purchase agreement with an investor pursuant to which the Company sold a convertible note (“April 2020 Note”) bearing 8% interest in the principal amount of $111,290.
On July 21, 2020, the Company, entered into a letter agreement (the “Agreement”) with Carter, Terry & Company (“CT&Co”) for CT&Co to act as the Company’s exclusive financial advisor and placement agent, on a best efforts basis. Under the terms of the Agreement, CT&Co will be the Company’s exclusive financial advisor for an initial period of thirty (30) days and then reverting to a non-exclusive financial advisor for the next twelve (12) months, with an option to extend for an additional six (6) months. Both the Company and CT&Co may cancel the Agreement at any time upon written notice to the other party. Within five (5) days of execution of the Agreement, the Company shall issue 500,000 shares of its restricted common stock to CT&Co. As additional consideration, the Company shall pay CT&Co a success fee of ten percent (10%) of the amount of any equity or hybrid equity capital raised up to $1,000,000, eight percent (8%) of the amount of any equity or hybrid equity capital raised up to $5,000,000, and six percent (6%) of the amount of any equity or hybrid equity capital raised over $5,000,000. In connection with the compensation set forth above, the Company shall also issue to CT&Co restricted shares of its common stock equal to four percent (4%) of the capital raised divided by the last reported closing price of the Company’s common stock on the date of the close.
Common Stock Payable
As of September 30, 2020, and June 30, 2020, the Company owes a vendor $164,332 and $80,000 worth of common stock for services rendered, respectively.
Other Risks
On March 12, 2020, the World Health Organization declared COVID-19 to be a pandemic, and the COVID-19 pandemic has resulted in significant financial market volatility and uncertainty. A continuation or worsening of the levels of market disruption and volatility seen in the recent past could have an adverse effect on our ability to access capital, on our business, results of operations and financial condition, and on the market price of our common shares. While we did not incur significant disruptions from the COVID-19 pandemic during the quarter ended September 30, 2020, this situation could have an impact on our future business and results of operations in 2021 that may be material, but cannot be reasonably estimated at this time due to numerous uncertainties.
Note 6 – Stockholders’ Deficit
As of September 30, 2020, and June 30, 2020, there were 128,419,298 and 127,037,531 shares of common stock issued and outstanding, respectively.
Common stock issued for services
During the three months ended September 30, 2020 and 2019, the Company issued 1,088,158 and 1,650,000 shares of common stock to third parties for services valued at $199,868 and $165,000, respectively, with prices between $0.10 and $0.20 per share.
During the year ended June 30, 2019, the Company issued 90,000,000 million shares of restricted common stock to the officer as compensation for services as Chief Executive Officer. The shares vest over four years and were valued at $0.0625 per share. The shares are being expensed over four years, or $1.4 million per year. For the three months ended September 30, 2020 and 2019, $351,562 and $351,564 of stock compensation was recognized, respectively.
Prior to the Company’s stock trading on an exchange, the fair value of its shares of common stock was determined based on the price at which the Company was selling its shares of common stock to third party investors.
Issuance of Common Stock Payable
During the three months ended September 30, 2020 and 2019, the Company issued 140,199 shares of common stock to a third party for services valued at $25,236
10
Shares issued for prepayment penalty
On September 29, 2020, the Company paid $81,675 towards the first tranche which includes principal of $55,000, prepayment penalty of $21,175 and accrued interest of $5,500. As an inducement to pay off the note early, the Company issued 153,410 shares of common stock valued at $0.20 per share, or $30,682 to the Investor (see note 2).
Equity component of issuance of convertible notes
On July 14, 2020, the Company issued a $340,000 convertible promissory note to a Lender—see note 2. The Notes will be convertible at the option of the holder at any time into shares of the Company’s common stock at an effective conversion price of $0.144. The embedded conversion feature of this note was valued at $85,000 and is amortized over the life of the note.
Note 7 – Derivative Liability
The Company issued debts that consist of the issuance of convertible notes with variable conversion provisions. The conversion terms of the convertible notes are variable based on certain factors, such as the future price of the Company’s common stock. The number of shares of common stock issuable upon conversion of the promissory note is indeterminate. Pursuant to ASC 815-15 Embedded Derivatives, the fair values of the variable conversion option and shares to be issued were recorded as derivative liabilities on the issuance date and revalued at each reporting period.
A summary of quantitative information with respect to valuation methodology and significant unobservable inputs used for the Company’s common stock purchase warrants that are categorized within Level 3 of the fair value hierarchy for the three months ended September 30, 2020 is as follows:
| Quarter Ended September 30, 2020 | |||
|---|---|---|---|
| Stock price | 0.20 | ||
| Exercise price | 0.236 – $0.394 | ||
| Contractual term (in years) | 0.75 – 1.14 | ||
| Volatility (annual) | 189.6 | % | |
| Risk-free rate | 0.12 | % |
All values are in US Dollars.
The foregoing assumptions are reviewed quarterly and are subject to change based primarily on management’s assessment of the probability of the events described occurring. Accordingly, changes to these assessments could materially affect the valuations.
Financial Liabilities Measured at Fair Value on a Recurring Basis
Financial liabilities measured at fair value on a recurring basis are summarized below and disclosed on the balance sheet under Derivative liability – warrants and derivative liabilities:
| Fair value measured at September 30, 2020 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quoted prices in | Significant other | Significant | ||||||||||
| active markets | observable inputs | unobservable inputs | Fair value at | |||||||||
| (Level 1) | (Level 2) | (Level 3) | September 30, 2020 | |||||||||
| Derivative liability | — | — | 254,507 | 254,507 | ||||||||
| Total | — | — | 254,507 | 254,507 |
All values are in US Dollars.
11
| Fair Value measured at June 30, 2020 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quoted prices in | Significant other | Significant | ||||||||||
| active markets | observable inputs | unobservable inputs | Fair value at | |||||||||
| (Level 1) | (Level 2) | (Level 3) | June 30, 2020 | |||||||||
| Derivative liability | - | - | 248,173 | 248,173 | ||||||||
| Total | - | - | 248,173 | 248,173 |
All values are in US Dollars.
The fair value accounting standards define fair value as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is determined based upon assumptions that market participants would use in pricing an asset or liability. Fair value measurements are rated on a three-tier hierarchy as follows:
| ● | Level 1 inputs: Quoted prices (unadjusted) for identical assets or liabilities in active markets; | |
|---|---|---|
| ● | Level 2 inputs: Inputs, other than quoted prices included in Level 1, that are observable either directly or indirectly; and | |
| --- | --- | --- |
| ● | Level 3 inputs: Unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions. | |
| --- | --- | --- |
There were no transfers between Level 1, 2 or 3 during the period ended September 30, 2020.
During the three months ended September 30, 2020 and 2019, the Company recorded a loss of $6,334 and a gain of 15,532, respectively, from the change in fair value of derivative liability.
The following table presents changes in Level 3 liabilities measured at fair value for the period ended September 30, 2020:
| Derivative Liability | |
|---|---|
| Balance – June 30, 2020 | 248,173 |
| Changes due to issuances | - |
| Change in fair value of derivative liability | 6,334 |
| Balance – September 30, 2020 | 254,507 |
All values are in US Dollars.
The balance of the derivative liability at September 30, 2020 and June 30, 2020 was $254,507 and $248,173, respectively.
Note 8 – Subsequent Events
On October 19, 2020 and October 20, 2020, the Company issued 3,613,158 shares of common stock, valued at $867,158, to third parties for services.
On October 21, 2020, the Company entered into a $348,000 convertible promissory note (the “Note”) with a lender (the “Lender”). The outstanding principal balance of the Note shall bear interest at the rate of twelve percent (12%) per annum. If the Company has not paid the principal and interest due under Note to the Lender on or before the Maturity Date, upon the written demand of the Lender, the unpaid principal amount of all of this Note, together with all accrued and unpaid interest on the principal amount outstanding from time to time, shall be converted into that number of shares of Common Stock equal to the quotient obtained by dividing (i) the unpaid principal amount of the this Note, together with all accrued and unpaid interest on the principal amount outstanding from time to time, as of the end of the day immediately prior to the Conversion Date by $0.144. The Lender shall not be entitled to convert any amount that could case Lender to hold more that 9.99%
12
of the Company’s common stock. Further, Lender agrees not to sell daily the Conversion Stock for a period of six (6) months from a conversion date (“Trading Restriction Period”) in an amount greater than thirty percent (30%) of the ten (10) day daily average trading volume of the Company’s common stock. Upon expiration of the Trading Restriction Period, the Lender shall have no restrictions relating to his Conversion Stock.
On October 22, 2020, the Company entered into a securities purchase agreement with an investor where the Company issued 1,200,000 shares of common stock valued at $0.10 per share, or $120,000
On October 27, 2020, the Company entered into an agreement to pay off the April 2020 Note with $75,000 cash, 416,295 shares of common stock at $0.1328 per share, or $55,484 and an option to pay either $25,000 cash or issue 188,253 shares, valued at $0.1328 per share, to the holder. On November 3, 2020, the Company paid $75,000 to the holder.
On October 29, 2020, the Company paid $81,553 toward the final tranche of the notes issued on October 1, 2019, which consists of principal of $55,000, interest of $5,410 and a prepayment penalty of $21,143. The Company also issued 123,602 shares to the creditor valued at $14,832 in conjunction with the prior extension of this note.
13
ITEM 2. MANAGEMENT'SDISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
APPlife Digital Solutions, Inc. (the “Company”) was formed March 5, 2018, in Nevada and has offices in San Francisco, California and Shanghai, China. Our office in San Francisco, California allows us to take advantage of the marketing opportunities available in the United States as well as keeping close proximity to sources of capital whether it is debt or equity. Our offices in Shanghai, China allows us to take advantage of a high concentration of skilled tech coders and developers at lower capital costs than in more developed countries such as the United States or Europe. The Company’s mission is using digital technology to create and invest in APPs and websites that make life, business and living easier, more efficient and just smarter.
of the website, mobile website and app. We anticipate the sources of revenue will come from subscriptions averaging $500 per year and advertising and sponsorships.
Our business model is to develop and build out our OfficeHop, Drinx, B2BCHX and Rooster Apps and web-based business over the next year. We plan to engage multiple resources and partners to market B2BCHX OfficeHop Drinx and ROOSTER. In additional to our App, ecommerce and cloud based business development, our business model is also to target acquisitions and projects that can be assisted by our marketing and capitalization capabilities where we can play an active role in the project’s success and make the acquisitions to add to our revenue stream.
Results of Operations
Revenue
For the three months ended September 30, 2020 and 2019, we generated $632 and $0, respectively. The Company has been in the process of marketing and developing its apps, hiring developers and coders, incurring professional fees for registering its common stock and identifying other apps and partnerships to generate revenues as the Company expands its operations.
Operating Loss
For the three months ended September 30, 2020 and 2019 we had operating expenses of $871,568 and $1,274,166, respectively. This loss was due primarily to the stock compensation to the CEO and professional fees paid to consultants.
Going Concern
As reflected in the accompanying financial statements, the Company has minimal revenue generating operations and has an accumulated deficit $6,671,355 and $5,609,891 as of September 30, 2020 and June 30, 2020, respectively. In addition, the Company has experienced negative cash flows from operations since inception. This raises substantial doubt about its ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital and implement its business plan. There can be no assurance that any additional financings, would be available to the company unsatisfactory terms and conditions if at all. The current pandemic known as COVID-19 as described in Note 6, creates additional uncertainty. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
The Company anticipates additional equity financings to fund operations in the future. Should management fail to adequately address the issue, the Company may have to reduce its business activities or curtail its operations.
Liquidity and Capital Resources
| Three Months Ended<br><br>September 30, 2020 | Three Months Ended September 30, 2019 | ||
|---|---|---|---|
| Net Cash Used in Operating Activities | (194,964) | (179,102) | |
| Net Cash Used in Investing Activities | – | – | |
| Net Cash Provided by Financing Activities | 285,000 | 170,051 | |
| Net Increase (Decrease) in Cash | 90,036 | (9,051) |
All values are in US Dollars.
Our cash was $175,743 on September 30, 2020. We recorded a net loss of $1,061,464 for the three months ended September 30, 2020. We expect our expenses will continue to increase during the foreseeable future as a result of increased operations and the development of our apps and business operations. We anticipate generating revenues with our B2BCHX app, but only minimal revenues for our other apps over the next twelve months. Consequently, we are dependent on the proceeds from future debt or equity investments to sustain our operations and implement our business plan. If we are unable to raise sufficient capital, we will be required to delay or forego some portion of our business plan, which would have a material adverse effect on our anticipated results from operations and consolidated financial condition. There is no assurance that we will be able to obtain necessary amounts of capital or that our estimates of our capital requirements will prove to be accurate.
We presently do not have any significant credit available, bank financing or other external sources of liquidity. Due to our operating losses, our operations have not been a source of liquidity. We will need to obtain additional capital in order to expand operations and become profitable. In order to obtain capital, we may need to sell additional shares of our common stock or borrow funds from private lenders. There can be no assurance that we will be successful in obtaining additional funding.
To the extent that we raise additional capital through the sale of equity or convertible debt securities, the issuance of such securities may result in dilution to existing stockholders. If additional funds are raised through the issuance of debt securities, these securities may have rights, preferences and privileges senior to holders of common stock and the terms of such debt could impose restrictions on our operations. Regardless of whether our cash assets prove to be inadequate to meet our operational needs, we may seek to compensate providers of services by issuance of stock in lieu of cash, which may also result in dilution to existing shareholders. Even if we are able to raise the funds required, it is possible that we could incur unexpected costs and expenses, fail to collect significant amounts owed to us, or experience unexpected cash requirements that would force us to seek alternative financing.
No assurance can be given that sources of financing will be available to us and/or that demand for our equity/debt instruments will be sufficient to meet our capital needs, or that financing will be available on terms favorable to us. If funding is insufficient at any time in the future, we may not be able to take advantage of business opportunities or respond to competitive pressures or may be required to reduce the scope of our planned marketing efforts and
16
development of our apps, any of which could have a negative impact on our business and operating results. In addition, insufficient funding may have a material adverse effect on our financial condition, which could require us to:
·Curtail the development of our apps,
·Seek strategic partnerships that may force us to relinquish significant rights to our apps, or
·Explore potential mergers or sales of significant assets of our Company.
Operating Activities
During the three months ended September 30, 2020, the Company used $194,964 in cash to fund our operating activities. The use of funds for operating activities included a net loss of $1,061,464. Changes to working capital included $99,792 which primarily related to accounts payable and prepaid expenses.
The use of cash was offset by non-cash expenses primarily consisting of $62,176 related to amortization, $199,868 in stock issues for services, $351,562 in stock compensation to employee, $109,568 of common stock payable.
Financing Activities
During the three months ended September 30, 2020, the Company received $340,000 from the proceeds of notes payable and paid $55,000 on notes payable.
Critical Accounting Policies and Estimates
The preparation of financial statements and related disclosures in conformity with U.S. generally accepted accounting principles (“GAAP”) and the Company’s discussion and analysis of its financial condition and operating results require the Company’s management to make judgments, assumptions and estimates that affect the amounts reported in its financial statements and accompanying notes. Note 1, “Summary of Significant Accounting Policies,” of the Notes to Financial Statements included in this Form 10-Q, describes the significant accounting policies and methods used in the preparation of the Company’s financial statements. Management bases its estimates on historical experience and on various other assumptions it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ from these estimates, and such differences may be material.
Management believes the Company’s critical accounting policies and estimates are those related to revenue recognition. Management considers these policies critical because they are both important to the portrayal of the Company’s financial condition and operating results, and they require management to make judgments and estimates about inherently uncertain matters. The Company’s management has reviewed these critical accounting policies and related disclosures.
Revenue Recognition
The Company will recognize revenue from the sale of products and services in accordance with ASC 606, “Revenue from Contracts with Customers,” by applying the following steps: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation is satisfied.
17
Emerging Growth Company
We are an “emerging growth company” under the federal securities laws and will be subject to reduced public company reporting requirements. In addition, Section 107 of the JOBS Act also provides that an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words, an “emerging growth company” can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We are choosing to take advantage of the extended transition period for complying with new or revised accounting standards. As a result, our financial statements may not be comparable to those of companies that comply with public company effective dates.
18
Recently Issued Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”) and also issued subsequent amendments to the initial guidance: ASU 2018-19, ASU 2019-04, and ASU 2019-05 (collectively, “Topic 326”). Topic 326 requires measurement and recognition of expected credit losses for financial assets held. The Company will be required to adopt this ASU for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The adoption of Topic 326 is not expected to have a material on the Company’s financial statements and financial statement disclosures
Seasonality
We do not expect our sales to be impacted by seasonal demands for our products and services.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 4. CONTROLS AND PROCEDURES
affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our interest.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
ITEM 4. MINE SAFETY DISCLOSURES.
[Exhibit Number Description of Exhibit Filing31. 1Certification of Principal Executive Officer Pursuant to Rule 13a-14Filed herewith.31. 2Certification of Principal Financial Officer Pursuant to Rule 13a-14Filed herewith.32. 1CEO and CFO Certification Pursuant to Section 906 of the Sarbanes-Oxley ActFiled herewith.101.INS*XBRL Instance DocumentFiled herewith.101.SCH*XBRL Taxonomy Extension Schema DocumentFiled herewith.101.CAL*XBRL Taxonomy Extension Calculation Linkbase DocumentFiled herewith.101.LAB*XBRL Taxonomy Extension Labels Linkbase DocumentFiled herewith.101.PRE*XBRL Taxonomy Extension Presentation Linkbase DocumentFiled herewith.101.DEF*XBRL Taxonomy Extension Definition Linkbase DocumentFiled herewith. *Pursuant to Regulation S-T, this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections. 20]()