Skip to main content

8-K

Ameriprise Financial Inc (AMP)

8-K 2023-01-25 For: 2023-01-25
View Original
Added on April 09, 2026
View as plain text
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): January 25, 2023
--- --- AMERIPRISE FINANCIAL, INC.
---
(Exact name of registrant as specified in its charter) Delaware 001-32525 13-3180631
--- --- --- --- --- ---
(State or other jurisdiction of incorporation) (Commission File Number) (I.R.S. Employer Identification No.) 55 Ameriprise Financial Center Minneapolis Minnesota 55474
--- --- --- --- --- ---
(Address of principal executive offices) (Zip Code) Registrant’s telephone number, including area code 612 671-3131
--- --- --- Former name or former address, if changed since last report: Not Applicable
--- --- Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
--- ---
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
--- --- --- --- --- ---
Trading Symbol Name of each exchange on which registered
Common Stock (par value .01 per share) AMP New York Stock Exchange

All values are in US Dollars.

| Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company | ☐ | | --- | --- || If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ☐ | | --- | --- |

Item 2.02      Results of Operations and Financial Condition.

Ameriprise Financial, Inc. furnishes herewith, on Exhibit 99.1, a press release issued January 25, 2023, announcing its financial results for the fourth quarter of 2022.

Item 9.01      Financial Statements and Exhibits.

(d)         Exhibits.

Exhibit No. Description
Exhibit 99.1 Press Release dated January 25, 2023 announcing financial results for the fourth quarter of 2022
Exhibit 104 Cover page Interactive Data File (embedded within the Inline eXtensible Business Reporting Language)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

AMERIPRISE FINANCIAL, INC.
(Registrant)
Date: January 25, 2023 By: /s/ Walter S. Berman
Walter S. Berman
Executive Vice President and
Chief Financial Officer

Document

Ameriprise Financial, Inc.<br>Minneapolis, MN<br>NYSE: AMP<br>January 25, 2023

Ameriprise Financial Reports

Fourth Quarter 2022 Results

Earnings Per Diluted Share Return on Equity, ex AOCI (1)
Q4 2022 FY 2022 2022
GAAP $4.43 $22.51 GAAP 43.1%
Adjusted Operating $6.94 $23.96 Adjusted Operating 45.9%
Adjusted Operating, Ex. Unlocking (2) $6.94 $25.14 Adjusted Operating, Ex. Unlocking (2) 48.1%
•Fourth quarter adjusted operating earnings per diluted share was 6.94, up 13 percent from the prior year period driven by strong business performance and capital return to shareholders. Full year adjusted operating earnings per diluted share excluding unlocking increased 11 percent to 25.14.
---
•Fourth quarter GAAP net income per diluted share was 4.43 compared to 5.96 a year ago, primarily reflecting market impacts on the valuation of derivatives. Full year GAAP net income per diluted share decreased 2 percent to 22.51.
•Pretax adjusted operating earnings reached a new high of 973 million, up 9 percent, from excellent growth in the Wealth Management business. The Advice and Wealth Management margin reached a new record high of 30 percent.
•Adjusted operating net revenues of 3.6 billion declined only 2 percent in the quarter, as excellent growth in Wealth Management largely offset a reduction in Asset Management fees from market depreciation.
•Advice & Wealth Management total client flows were 12.4 billion in the quarter, reaching a record high of 42.5 billion for the year, and Ameriprise Bank and Certificate Company assets grew to 29 billion.
•Investment performance at Columbia Threadneedle Investments remained strong in a volatile market environment with 131 funds with 4- and 5-star Morningstar ratings.
•The company returned 610 million of capital to shareholders in the quarter and 2.4 billion for the full year driven by strong balance sheet fundamentals and significant free cash flow generation.
•For the fourth consecutive year, Ameriprise was recognized by J.D. Power for providing “an outstanding customer service experience” for phone support for advisors.(3)

All values are in US Dollars.

(1) Return on equity excluding AOCI is calculated on a trailing 12-month basis.

(2) Unlocking impacts reflect the company’s annual review of insurance and annuity valuation assumptions and model changes, and the Long Term Care (LTC) gross premium valuation.

(3) J.D. Power 2022 Certified Customer Service ProgramSM recognition is based on successful completion of an evaluation and exceeding a customer satisfaction benchmark through a survey of recent servicing interactions. For more information, visit http://www.jdpower.com/ccc.

(4) Excluding unlocking.

Ameriprise Financial, Inc.
Fourth Quarter Summary
Quarter Ended December 31, % Over/<br>(Under) Year-to-date<br>December 31, % Over/<br>(Under)
(in millions, except per share amounts, unaudited) 2022 2021 2022 2021
GAAP net income $ 494 $ 701 (30)% $ 2,559 $ 2,760 (7)%
Adjusted operating earnings $ 773 $ 723 7% $ 2,724 $ 2,724 -
Adjusted operating earnings excluding unlocking (see reconciliation starting on p. 24) $ 773 $ 723 7% $ 2,858 $ 2,730 5%
GAAP net income per diluted share $ 4.43 $ 5.96 (26)% $ 22.51 $ 23.00 (2)%
Adjusted operating earnings per diluted share $ 6.94 $ 6.15 13% $ 23.96 $ 22.70 6%
Adjusted operating earnings per diluted share excluding unlocking (see reconciliation starting on p. 24) $ 6.94 $ 6.15 13% $ 25.14 $ 22.75 11%
GAAP Return on Equity, ex. AOCI 43.1 % 51.2 % 43.1 % 51.2 %
Adjusted Operating Return on Equity, ex. AOCI 45.9 % 50.6 % 45.9 % 50.6 %
Adjusted Operating Return on Equity, ex. AOCI and unlocking 48.1 % 50.7 % 48.1 % 50.7 %
Weighted average common shares outstanding:
Basic 108.9 114.6 111.3 117.3
Diluted 111.4 117.6 113.7 120.0

Current quarter GAAP results after tax were impacted by the valuation of derivatives and included $12 million of integration costs from the acquisition of BMO EMEA. GAAP results in the prior year quarter were modestly impacted by the market changes that negatively affected credit spreads and the valuation of derivatives.

Ameriprise Financial, Inc.
Advice & Wealth Management Segment Adjusted Operating Results
Quarter Ended December 31, % Over/<br>(Under)
(in millions, unaudited) 2022 2021
Adjusted operating net revenues $ 2,226 $ 2,114 5%
Distribution expenses 1,153 1,275 10%
G&A / other expense 408 367 (11)%
Adjusted operating expenses 1,561 1,642 5%
Pretax adjusted operating earnings $ 665 $ 472 41%
Pretax adjusted operating margin 29.9 % 22.3 % 760 bps Quarter Ended December 31, % Over/<br>(Under)
--- --- --- --- --- ---
(in billions, unless otherwise noted) 2022 2021
Total client assets $ 758 $ 858 (12)%
Total client net flows (1) $ 12.4 $ 12.5 (1)%
Wrap net flows (1) $ 6.2 $ 10.5 (41)%
AWM cash balances $ 47.2 $ 43.8 8%
Average gross yield on cash balances (in bps) 373 62 311 bps
Adjusted operating net revenue per advisor (TTM in thousands) $ 827 $ 796 4%
(1) See definition on page 12.

Advice & Wealth Management pretax adjusted operating earnings increased 41 percent to $665 million, and the pretax adjusted operating margin reached a new record of 30 percent. This strong performance was a result of continued significant organic growth with flows into advisory and brokerage accounts. The strategy to expand Ameriprise Bank and Certificate Company drove 59 percent asset growth for these businesses. The advisor base continues to build with excellent advisor retention, strong recruiting and increased productivity.

Net revenues increased 5 percent as client inflows, higher investment income from bank growth and rising interest rates more than offset lower fees related to market depreciation and lower client activity, consistent with industry trends.

Adjusted operating expenses declined 5 percent to $1.6 billion compared to a year ago. Distribution expenses declined 10 percent primarily from lower markets. G&A and other expenses were $408 million, reflecting investments for business growth, including the bank, as well as higher volume-related activity from client inflows. Prior year G&A expenses included unusually low staffing levels and limited travel and entertainment expense. The company continues to manage expenses prudently.

Wealth Management delivered robust organic growth. Clients and advisors remained engaged and focused on positioning portfolios to meet financial planning goals in the face of a challenging market environment.

•Total client net flows were strong at $12.4 billion, evenly split between flows into advisory and non-advisory accounts, a mix shift that was consistent with the current market environment. For the full year, total client flows hit a new high of $42.5 billion.

•Total AWM cash balances increased 8 percent to $47.2 billion and 2 percent on a sequential basis. These cash balances provide important flexibility to drive sustainable financial benefits.

•Adjusted operating net revenue per advisor on a trailing 12-month basis was up 4 percent to $827,000, reflecting the impact of the market environment.

•Total advisors increased 2 percent to 10,269 with excellent advisor retention and the addition of 72 experienced advisors in the quarter.

Ameriprise Financial, Inc.
Asset Management Segment Adjusted Operating Results
Quarter Ended December 31, % Over/<br>(Under)
(in millions, unaudited) 2022 2021
Adjusted operating net revenues $ 785 $ 1,060 (26)%
Distribution expenses 228 294 22%
G&A / other expenses 411 436 6%
Adjusted operating expenses 639 730 12%
Pretax adjusted operating earnings $ 146 $ 330 (56)%
Net pretax adjusted operating margin (1) 28.6 % 45.7 % (1,710) bps
Quarter Ended December 31, % Over/<br>(Under)
(in billions) 2022 2021
Total segment AUM $ 584 $ 754 (23)%
Net Flows
Global Retail net flows $ (3.7) $ 13.8 NM
Global Institutional net flows, ex. legacy insurance partners flows 5.0 14.6 (78)%
Legacy insurance partners flows (1.7) (0.9) (81)%
Total segment net flows $ (0.4) $ 27.5 NM
Model delivery AUA Flows (2) $ 1.1 $ 0.8 40%
(1) See reconciliation on page 13.
(2) Estimated based on the period to period change in assets less calculated performance based on strategy returns on a one-quarter lag.
NM Not Meaningful - variance equal to or greater than 100%

Asset Management results in the quarter were impacted, like the industry, by the challenging market environment and $12 million of negative mark-to-market impacts.

Pretax adjusted operating earnings and adjusted operating net revenues declined to $146 million and $785 million, respectively, primarily from lower fee revenue resulting from market depreciation and net outflows, as well as mark-to-market impacts in the quarter and timing of performance fees. Earnings from performance fees were $30 million higher in the prior year. Net pretax adjusted operating margin was 29 percent in the quarter.

Adjusted operating expenses decreased 12 percent. G&A and other expenses continue to be well managed, down 6 percent. Distribution expenses decreased 22 percent primarily from market depreciation and lower sales.

Total AUM decreased 23 percent to $584 billion primarily from market depreciation. Investment performance remained strong in a volatile environment with 131 funds with 4- and 5-star Morningstar ratings.

In the quarter, net outflows were $0.4 billion and included $1.7 billion of outflows related to legacy insurance partners. Institutional inflows continued to offset elevated retail outflows.

•Retail net outflows were $3.7 billion, which included reinvested dividends. In North America, there were outflows in equity and fixed income strategies, similar to industry trends. In EMEA, outflows persisted as investor sentiment remained weak from higher interest rates and geopolitical strain.

•Global institutional net inflows were $5.0 billion primarily from liability-driven investing mandates.

Ameriprise Financial, Inc.
Retirement & Protection Solutions Segment Adjusted Operating Results
Quarter Ended December 31, % Over/<br>(Under)
(in millions, unaudited) 2022 2021
Adjusted operating net revenues $ 816 $ 815 -
Adjusted operating expenses 587 632 7%
Pretax adjusted operating earnings $ 229 $ 183 25%

Retirement & Protection Solutions continues to generate strong free cash flow with a differentiated risk profile. We took strategic actions in the quarter to reposition the investment portfolio to extend duration to capture benefits from higher interest rates, a portion of which was recognized in the quarter.

Pretax adjusted operating earnings were $229 million, up 25 percent from last year, primarily due to higher investment income, lower amortization of deferred acquisition cost and lower sales levels.

Retirement & Protection Solutions sales continued to reflect muted overall industry sales levels as well as management actions to optimize our business mix. Protection sales decreased 30 percent to $68 million, primarily related to the market environment. The majority of sales remain in higher-margin accumulation VUL products. Variable annuity sales decreased 39 percent to $0.9 billion, reflecting the discontinuation of sales with living benefit riders that was completed in June, as well as the industry slowdown due to market dislocation.

Ameriprise Financial, Inc.
Corporate & Other Segment Adjusted Operating Results
Quarter Ended December 31, % Over/<br>(Under)
(in millions, unaudited) 2022 2021
Corporate & Other, excluding Closed Blocks $ (81) $ (88) 8%
Closed Blocks (1) 14 (3) NM
Pretax adjusted operating earnings $ (67) $ (91) 26%
Long Term Care $ 18 $ 4 NM
Fixed Annuities (4) (7) 43%
Closed Blocks pretax adjusted operating earnings $ 14 $ (3) NM
(1) Long Term Care and Fixed Annuities.
NM Not Meaningful - variance equal to or greater than 100%

Total Corporate & Other pretax adjusted operating loss was $67 million, a $24 million improvement from the prior year.

Corporate & Other, excluding Closed Blocks, pretax adjusted operating loss was $81 million, a $7 million improvement from the prior year, which included a $15 million unfavorable impact from share price appreciation on compensation-related expense.

Long Term Care pretax adjusted operating earnings were $18 million, reflecting the repositioning of the investment portfolio, impacts from premium rate increases and benefit reductions, and improved underlying claims experience, as well as a benefit from a claims processing catch-up by our third-party vendor.

Fixed Annuities pretax adjusted operating loss was in line with expectations at $4 million.

Taxes

The operating effective tax rate increased to 20.6 percent for the fourth quarter and 19.7 percent for the full year.

Contacts

Investor Relations: Media Relations:

Alicia A. Charity Paul W. Johnson

Ameriprise Financial Ameriprise Financial

(612) 671-2080 (612) 671-0625

alicia.a.charity@ampf.com paul.w.johnson@ampf.com

Stephanie M. Rabe

Ameriprise Financial

(612) 671-4085

stephanie.m.rabe@ampf.com

About Ameriprise Financial

At Ameriprise Financial, we have been helping people feel confident about their financial future for more than 125 years. With extensive investment advice, asset management and insurance capabilities and a nationwide network of more than 10,000 financial advisors, we have the strength and expertise to serve the full range of individual and institutional investors' financial needs. For more information, or to find an Ameriprise financial advisor, visit ameriprise.com.

Ameriprise Financial Services, LLC offers financial planning services, investments, insurance and annuity products. Columbia Funds are distributed by Columbia Management Investment Distributors, Inc., member FINRA and managed by Columbia Management Investment Advisers, LLC. Threadneedle International Limited, Columbia Threadneedle Asset Managers Limited, Columbia Threadneedle (EM) Investments Limited, and Pyrford International Ltd, are SEC- and FCA-registered investment adviser affiliates of Columbia Management Investment Advisers, LLC based in the U.K. RiverSource insurance and annuity products are issued by RiverSource Life Insurance Company, and in New York only by RiverSource Life Insurance Co. of New York, Albany, New York. Only RiverSource Life Insurance Co. of New York is authorized to sell insurance and annuity products in the state of New York. These companies are part of Ameriprise Financial, Inc. CA License #0684538. RiverSource Distributors, Inc. (Distributor), Member FINRA.

Non-GAAP Financial Measures

The company believes the presentation of adjusted operating earnings and other non-GAAP financial measures, and the corresponding ratios, best represents the underlying performance of our core operations and facilitates a more meaningful trend analysis without the distortion of various adjustment items. Management uses non-GAAP financial measures to evaluate our financial performance on a basis comparable to that used by some securities analysts and investors and to provide a valuable perspective for investors. These non-GAAP financial measures are taken into consideration, to varying degrees, for purposes of business planning and analysis and for certain compensation-related matters. Non-GAAP financial measures are intended to supplement investors’ understanding of our performance and should not be considered alternatives for financial measures presented in accordance with GAAP. These measures are discussed in more detail below and may not be comparable to other companies’ similarly titled non-GAAP financial measures. Non-GAAP financial measure reconciliations can be found on the subsequent pages.

Forward-Looking Statements

This news release contains forward-looking statements that reflect management’s plans, estimates and beliefs. Actual results could differ materially from those described in these forward-looking statements. Examples of such forward-looking statements include:

•statements of the company’s plans, intentions, positioning, expectations, objectives or goals, including those relating to asset flows, mass affluent and affluent client acquisition strategy, client retention and growth of our client base, financial advisor productivity, retention, recruiting and enrollments, the introduction, cessation, terms or pricing of new or existing products and services, acquisition integration, general and administrative costs, net pretax adjusted operating margin, consolidated tax rate, return of capital to shareholders, and excess capital position and financial flexibility to capture additional growth opportunities;

•other statements about future economic performance, the performance of equity markets and interest rate variations and the economic performance of the United States and of global markets; and

•statements of assumptions underlying such statements.

The words “believe,” “expect,” “anticipate,” “optimistic,” “intend,” “plan,” “aim,” “will,” “may,” “should,” “could,” “would,” “likely,” “forecast,” “on track,” “project,” ”continue,” “able to remain”, “resume,” “deliver,” “develop,” “evolve,” “drive,” ”enable,” “flexibility,” “commitment,” “scenario,” “case,” “appear,” “expands” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ materially from such statements.

Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. Management cautions readers to carefully consider the risks described in the “Risk Factors” discussion under Part 1, Item 1A of and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2021 available at ir.ameriprise.com. Management undertakes no obligation to update publicly or revise any forward-looking statements.

The financial results discussed in this news release represent past performance only, which may not be used to predict or project future results. The financial results and values presented in this news release are based upon asset valuations that represent estimates as of the date of this news release and may be revised in the company’s Form 10-K for the period ended December 31, 2022.

Ameriprise Financial announces financial and other information to investors through the company’s investor relations website at ir.ameriprise.com, as well as SEC filings, press releases, public conference calls and webcasts. Investors and others interested in the company are encouraged to visit the investor relations website from time to time, as information is updated and new information is posted. The website also allows users to sign up for automatic notifications in the event new materials are posted. The information found on the website is not incorporated by reference into this release or in any other report or document the company furnishes or files with the SEC.

J.D. Power 2022 Certified Customer Service ProgramSM recognition is based on successful completion of an evaluation and exceeding a customer satisfaction benchmark through a survey of recent servicing interactions. Ameriprise advisors evaluated the firm’s performance in these factors: satisfaction with the IVR routing process, and the customer service representative which includes knowledge, courtesy, concern, call duration/transfers/hold time, and timeliness of resolution in addition to overall satisfaction. Ameriprise paid a fee to J.D. Power to be independently evaluated through this program and cite the results. Ameriprise’s use of results of the evaluation is subject to a license fee. For more information, visit https://www.jdpower.com/ccc.

Ameriprise Financial, Inc.
Consolidated GAAP Results
(in millions, except per share amounts, unaudited) 4 Qtr 2022 4 Qtr 2021 % Over/<br>(Under) 3 Qtr 2022 % Over/<br>(Under)
Revenues
Management and financial advice fees $ 2,125 $ 2,555 (17)% $ 2,172 (2)%
Distribution fees 528 462 14% 506 4%
Net investment income 577 255 NM 349 65%
Premiums, policy and contract charges 317 367 (14)% 361 (12)%
Other revenues 126 123 2% 118 7%
Total revenues 3,673 3,762 (2)% 3,506 5%
Banking and deposit interest expense 56 2 NM 15 NM
Total net revenues 3,617 3,760 (4)% 3,491 4%
Expenses
Distribution expenses 1,195 1,322 10% 1,195 -
Interest credited to fixed accounts 222 145 (53)% 157 (41)%
Benefits, claims, losses and settlement expenses 709 378 (88)% 370 (92)%
Amortization of deferred acquisition costs (147) 47 NM 107 NM
Interest and debt expense 62 42 (48)% 52 (19)%
General and administrative expense 957 960 - 925 (3)%
Total expenses 2,998 2,894 (4)% 2,806 (7)%
Pretax income 619 866 (29)% 685 (10)%
Income tax provision 125 165 24% 137 9%
Net income $ 494 $ 701 (30)% $ 548 (10)%
Earnings per share
Basic earnings per share $ 4.54 $ 6.12 $ 4.96
Earnings per diluted share $ 4.43 $ 5.96 $ 4.86
Weighted average common shares outstanding
Basic 108.9 114.6 110.5
Diluted 111.4 117.6 112.7
NM Not Meaningful - variance equal to or greater than 100%
Ameriprise Financial, Inc.
--- --- --- --- --- --- --- --- ---
Consolidated Highlights and Capital Summary
(in millions unless otherwise noted, unaudited) 4 Qtr 2022 4 Qtr 2021 % Over/<br>(Under) 3 Qtr 2022 % Over/<br>(Under)
Assets Under Management and Administration
Advice & Wealth Management AUM $ 409,027 $ 460,935 (11)% $ 382,364 7%
Asset Management AUM 584,029 754,056 (23)% 546,493 7%
Corporate AUM 212 136 56% 170 25%
Eliminations (36,945) (44,160) 16% (35,494) (4)%
Total Assets Under Management 956,323 1,170,967 (18)% 893,533 7%
Total Assets Under Administration 222,011 246,891 (10)% 207,965 7%
Total AUM and AUA $ 1,178,334 $ 1,417,858 (17)% $ 1,101,498 7%
S&P 500
Daily average 3,850 4,600 (16)% 3,983 (3)%
Period end 3,840 4,766 (19)% 3,586 7%
Weighted Equity Index (WEI) (1)
Daily average 2,536 3,068 (17)% 2,606 (3)%
Period end 2,549 3,152 (19)% 2,347 9%
Common shares
Beginning balance 106.7 112.4 (5)% 108.4 (2)%
Repurchases (1.6) (1.6) - (1.8) 11%
Issuances 0.3 0.4 (25)% 0.1 NM
Other (0.1) (0.3) 67% -
Total common shares outstanding 105.3 110.9 (5)% 106.7 (1)%
Restricted stock units 2.8 3.0 (7)% 2.8 -
Total basic common shares outstanding 108.1 113.9 (5)% 109.5 (1)%
Total potentially dilutive shares 2.5 2.9 (14)% 2.3 9%
Total diluted shares 110.6 116.8 (5)% 111.8 (1)%
Capital Returned to Shareholders
Dividends paid $ 138 $ 131 5% $ 140 (1)%
Common stock share repurchases 472 499 (5)% 492 (4)%
Total Capital Returned to Shareholders $ 610 $ 630 (3)% $ 632 (3)%
(1) Weighted Equity Index is an Ameriprise calculated proxy for equity market movements calculated using a weighted average of the S&P 500, Russell 2000, Russell Midcap and MSCI EAFE indices based on North America distributed equity assets.
NM Not Meaningful - variance equal to or greater than 100%
Ameriprise Financial, Inc.
--- --- --- --- --- --- --- --- --- --- --- ---
Advice & Wealth Management Segment Adjusted Operating Results
(in millions, unaudited) 4 Qtr 2022 4 Qtr 2021 % Over/<br>(Under) 3 Qtr 2022 % Over/<br>(Under)
Revenues
Management and financial advice fees:
Advisory fees $ 1,084 $ 1,209 (10)% $ 1,107 (2)%
Financial planning fees 117 114 3% 97 21%
Transaction and other fees 90 96 (6)% 93 (3)%
Total management and financial advice fees 1,291 1,419 (9)% 1,297 -
Distribution fees:
Mutual funds 171 220 (22)% 180 (5)%
Insurance and annuity 203 256 (21)% 205 (1)%
Off-Balance sheet brokerage cash (1) 144 14 NM 110 31%
Other products 81 81 - 84 (4)%
Total distribution fees 599 571 5% 579 3%
Net investment income 331 68 NM 219 51%
Other revenues 61 58 5% 57 7%
Total revenues 2,282 2,116 8% 2,152 6%
Banking and deposit interest expense 56 2 NM 15 NM
Adjusted operating total net revenues 2,226 2,114 5% 2,137 4%
Expenses
Distribution expenses 1,153 1,275 10% 1,149 -
Interest and debt expense 2 2 - 3 33%
General and administrative expense 406 365 (11)% 390 (4)%
Adjusted operating expenses 1,561 1,642 5% 1,542 (1)%
Pretax adjusted operating earnings $ 665 $ 472 41% $ 595 12%
Pretax adjusted operating margin 29.9 % 22.3 % 27.8 %
(1) Prior to Q1 2022, Off-Balance sheet brokerage cash was included in Other products. Prior periods have been restated.
NM Not Meaningful - variance equal to or greater than 100%
Ameriprise Financial, Inc.
--- --- --- --- --- --- --- --- --- --- --- ---
Advice & Wealth Management Segment Operating Metrics
(in millions unless otherwise noted, unaudited) 4 Qtr 2022 4 Qtr 2021 % Over/<br>(Under) 3 Qtr 2022 % Over/<br>(Under)
AWM Total Client Assets $ 758,156 $ 857,584 (12)% $ 711,428 7%
Total Client Flows (1) $ 12,381 $ 12,542 (1)% $ 11,164 11%
Total Wrap Accounts
Beginning assets $ 385,210 $ 435,375 (12)% $ 399,287 (4)%
Net flows 6,212 10,541 (41)% 6,449 (4)%
Market appreciation (depreciation) and other 20,674 18,772 10% (20,526) NM
Total wrap ending assets $ 412,096 $ 464,688 (11)% $ 385,210 7%
Advisory wrap account assets ending balance (2) $ 407,759 $ 459,499 (11)% $ 381,136 7%
Brokerage Cash & Certificates Balances
On-balance sheet (Net Investment Income)
On-balance sheet - broker dealer $ 3,168 $ 3,513 (10)% $ 3,345 (5)%
On-balance sheet - bank 18,305 11,419 60% 18,594 (2)%
On-balance sheet - certificate 9,313 5,300 76% 6,202 50%
Total on-balance sheet $ 30,786 $ 20,232 52% $ 28,141 9%
Off-balance sheet (Distribution Fees)
Off-balance sheet - broker dealer $ 16,425 $ 23,593 (30)% $ 18,155 (10)%
Total brokerage cash & certificates balances $ 47,211 $ 43,825 8% $ 46,296 2%
Gross Fee Yield
On-balance sheet - broker dealer 3.14 % 0.06 % 1.74 %
On-balance sheet - bank 4.08 % 1.27 % 2.98 %
On-balance sheet - certificates 3.98 % 0.94 % 2.75 %
Off-balance sheet - broker dealer 3.31 % 0.26 % 2.13 %
Weighted Average Gross Fee Yield 3.73 % 0.62 % 2.51 %
Financial Advisors
Employee advisors 2,096 2,128 (2)% 2,089 -
Franchisee advisors 8,173 7,988 2% 8,193 -
Total financial advisors 10,269 10,116 2% 10,282 -
Advisor Retention
Employee 92.1 % 92.0 % 91.9 %
Franchisee 94.1 % 94.2 % 94.4 %
(1) Total client flows represent inflows of client cash and securities less client outflows. Inflows include dividends and interest; outflows include fees. Excludes short-term and long-term capital gain distributions.
(2) Advisory wrap account assets represent those assets for which clients receive advisory services and are the primary driver of revenue earned on wrap accounts. Clients may hold non-advisory investments in their wrap accounts that do not incur an advisory fee.
NM Not Meaningful - variance equal to or greater than 100%
Ameriprise Financial, Inc.
--- --- --- --- --- --- --- --- --- --- --- ---
Asset Management Segment Adjusted Operating Results
(in millions, unaudited) 4 Qtr 2022 4 Qtr 2021 % Over/<br>(Under) 3 Qtr 2022 % Over/<br>(Under)
Revenues
Management and financial advice fees:
Asset management fees:
Retail $ 483 $ 624 (23)% $ 509 (5)%
Institutional 151 248 (39)% 159 (5)%
Transaction and other fees 50 58 (14)% 51 (2)%
Revenue from other sources (1) 4 7 (43)% 4 -
Total management and financial advice fees 688 937 (27)% 723 (5)%
Distribution fees:
Mutual funds 52 70 (26)% 56 (7)%
Insurance and annuity 38 49 (22)% 40 (5)%
Total distribution fees 90 119 (24)% 96 (6)%
Net investment income 3 2 50% 2 50%
Other revenues 4 2 NM 2 NM
Total revenues 785 1,060 (26)% 823 (5)%
Banking and deposit interest expense - -
Adjusted operating total net revenues 785 1,060 (26)% 823 (5)%
Expenses
Distribution expenses 228 294 22% 238 4%
Amortization of deferred acquisition costs 1 3 67% 2 50%
Interest and debt expense 2 2 - 1 NM
General and administrative expense 408 431 5% 391 (4)%
Adjusted operating expenses 639 730 12% 632 (1)%
Pretax adjusted operating earnings $ 146 $ 330 (56)% $ 191 (24)%
Net Pretax Adjusted Operating Margin Reconciliation
Adjusted operating total net revenues $ 785 $ 1,060 (26)% $ 823 (5)%
Distribution pass thru revenues (179) (234) 24% (187) 4%
Subadvisory and other pass thru revenues (88) (97) 9% (91) 3%
Net adjusted operating revenues $ 518 $ 729 (29)% $ 545 (5)%
Pretax adjusted operating earnings $ 146 $ 330 (56)% $ 191 (24)%
Adjusted operating net investment income (3) (2) (50)% (2) (50)%
Amortization of intangibles 5 5 - 5 -
Net adjusted operating earnings $ 148 $ 333 (56)% $ 194 (24)%
Pretax adjusted operating margin 18.6 % 31.1 % 23.2 %
Net pretax adjusted operating margin (2) 28.6 % 45.7 % 35.6 %
Performance fees (3)
Performance fees $ 8 $ 90 (91)% $ 1 NM
General and administrative expense related to performance fees 3 55 95% -
Net performance fees $ 5 $ 35 (86)% $ 1 NM
(1) Includes revenue from separate accounts that qualify as investment contracts under insurance accounting standards.
(2) Calculated as net adjusted operating earnings as a percentage of net adjusted operating revenues.
(3) Performance fees do not include CLO incentive fees.
NM Not Meaningful - variance equal to or greater than 100%
Ameriprise Financial, Inc.
--- --- --- --- --- --- --- --- --- --- ---
Asset Management Segment Operating Metrics
(in millions, unaudited) 4 Qtr 2021 % Over/<br>(Under) 3 Qtr 2022 % Over/<br>(Under)
Managed Assets Rollforward (1)
Global Retail Funds
Beginning assets 296,203 $ 355,719 (17)% $ 322,938 (8)%
Inflows 20,084 (41)% 11,715 1%
Outflows (18,568) (8)% (17,642) (14)%
Net VP/VIT fund flows (1,093) (4)% (999) (13)%
Net new flows (2) 423 NM (6,926) (36)%
Reinvested dividends 13,414 (58)% 1,647 NM
Net flows 13,837 NM (5,279) 29%
Distributions (15,093) 58% (1,861) NM
Acquired assets (3) 36,980 NM -
Market appreciation (depreciation) and other 18,478 1% (15,281) NM
Foreign currency translation (4) (552) NM (4,314) NM
Total ending assets 409,369 (24)% 296,203 4%
% of total retail assets sub-advised (9) % 14.7 % 15.7 %
Global Institutional
Beginning assets 227,679 10% 275,212 (9)%
Inflows (5) 24,449 (37)% 14,932 3%
Outflows (5) (10,817) (11)% (12,056) -
Net flows (2) 13,632 (76)% 2,876 16%
Acquired assets (3) 99,236 NM -
Market appreciation (depreciation) and other (6) 5,244 NM (17,785) NM
Foreign currency translation (4) (1,104) NM (10,013) NM
Total ending assets 344,687 (20)% 250,290 10%
Total managed assets 584,029 $ 754,056 (23)% $ 546,493 7%
Total net flows (417) $ 27,469 NM $ (2,403) 83%
Legacy insurance partners flows (1,663) $ (920) (81)% $ (1,053) (58)%
Total Assets Under Advisement (7) 22,163 $ 20,194 10% $ 22,313 (1)%
Model delivery AUA flows (8) 1,146 $ 820 40% $ (542) NM
(1) Q4 2021 rollforwards were restated for a reclass between retail and institutional. Total AUM remained unchanged.
(2) Included in net flows are the amounts from the US asset transfer from the BMO acquisition of 16,948 (2,922 retail and 14,026 institutional) from Q4 2021.
(3) Reflects the acquisition of BMO’s EMEA Asset Management business that closed on November 8, 2021.
(4) Amounts represent local currency to US dollar translation for reporting purposes.
(5) Global Institutional inflows and outflows include net flows from our RiverSource Structured Annuity product and Ameriprise Bank, FSB.
(6) Included in Market appreciation (depreciation) and other for Global Institutional is the change in affiliated general account balance excluding net flows related to our Structured Annuity product and Ameriprise Bank, FSB.
(7) Assets are presented on a one-quarter lag.
(8) Estimated flows based on the period to period change in assets less calculated performance based on strategy returns on a one-quarter lag.
(9) Q4 2021 % of total retail assets sub-advised has been restated.
NM Not Meaningful - variance equal to or greater than 100%

All values are in US Dollars.

Ameriprise Financial, Inc.
Asset Management Segment Operating Metrics
(in millions, unaudited) 4 Qtr 2022 4 Qtr 2021 % Over/<br>(Under) 3 Qtr 2022 % Over/<br>(Under)
Total Managed Assets by Type (1)
Equity $ 301,223 $ 402,841 (25)% $ 278,446 8%
Fixed income 209,997 277,039 (24)% 194,643 8%
Money market 21,936 10,084 NM 21,261 3%
Alternative 33,697 39,872 (15)% 35,238 (4)%
Hybrid and other 17,176 24,220 (29)% 16,905 2%
Total managed assets by type $ 584,029 $ 754,056 (23)% $ 546,493 7%
Average Managed Assets by Type (1) (2)
Equity $ 298,195 $ 372,152 (20)% $ 305,078 (2)%
Fixed income 204,680 251,533 (19)% 214,305 (4)%
Money market 21,876 8,258 NM 18,499 18%
Alternative 34,510 33,939 2% 36,962 (7)%
Hybrid and other 17,133 23,686 (28)% 18,417 (7)%
Total average managed assets by type $ 576,394 $ 689,568 (16)% $ 593,261 (3)%
(1) In Q4 2021, the definition of Alternative AUM was changed to now include real estate, CLOs, private equity, hedge funds (direct and funds of funds), infrastructure and commodities. Prior periods have been restated to reflect this change.
(2) Average ending balances are calculated using the average of the prior period’s ending balance and all months in the current period.
NM Not Meaningful - variance equal to or greater than 100%
Ameriprise Financial, Inc.
--- --- --- --- ---
Asset Management Segment Performance Metrics
4 Qtr 2022
Retail Fund Rankings in Top 2 Quartiles or Above Index Benchmark - Asset Weighted 1 year 3 year 5 year 10 year
Equity 56% 75% 75% 90%
Fixed Income 39% 52% 56% 86%
Asset Allocation 22% 61% 70% 90%
4- or 5-star Morningstar rated funds Overall 3 year 5 year 10 year
Number of Rated Funds 131 91 86 99
Percent of Rated Assets 55% 43% 45% 57%
Retail Fund performance rankings for each fund are measured on a consistent basis against the most appropriate peer group or index. Peer groupings of Columbia funds are defined by Lipper category and are based on the Primary Share Class (i.e., Institutional if available, otherwise Advisor or Instl3 share class), net of fees. Peer groupings of Threadneedle funds are defined by either IA or Morningstar index and based on the Primary Share Class. Comparisons to Index are measured Gross of Fees.
To calculate asset weighted performance, the sum of the total assets of the funds with above median ranking are divided by total assets of all funds. Funds with more assets will receive a greater share of the total percentage above or below median.
Aggregated Asset Allocation Funds may include funds that invest in other Columbia or Threadneedle branded mutual funds included in both equity and fixed income.
Morningstar as of 12/31/22. Columbia funds are available for purchase by U.S. customers. Out of 104 Columbia funds rated (based on primary share class), 15 received a 5-star Overall Rating and 35 received a 4-star Overall Rating. Out of 157 Threadneedle funds rated (based on primary share class), 27 received a 5-star Overall Rating and 54 received a 4-star Overall Rating. The Overall Morningstar Rating is derived from a weighted average of the performance figures associated with its 3-, 5- and 10-year (if applicable) Morningstar Rating metrics. Not all funds are available in all jurisdictions, to all investors or through all firms.<br><br>© 2022 Morningstar. All rights reserved. The Morningstar information contained herein: (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied or distributed; and (3) is not warranted to be accurate, complete or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information.
Ameriprise Financial, Inc.
--- --- --- --- --- --- --- --- ---
Retirement & Protection Solutions Segment Adjusted Operating Results
(in millions, unaudited) 4 Qtr 2022 4 Qtr 2021 % Over/<br>(Under) 3 Qtr 2022 % Over/<br>(Under)
Revenues
Management and financial advice fees $ 184 $ 237 (22)% $ 189 (3)%
Distribution fees 98 124 (21)% 101 (3)%
Net investment income 180 113 59% 151 19%
Premiums, policy and contract charges 352 337 4% 342 3%
Other revenues 2 4 (50)% 3 (33)%
Total revenues 816 815 - 786 4%
Banking and deposit interest expense - -
Adjusted operating total net revenues 816 815 - 786 4%
Expenses
Distribution expenses 99 134 26% 103 4%
Interest credited to fixed accounts 97 96 (1)% 97 -
Benefits, claims, losses and settlement expenses 253 244 (4)% 414 39%
Amortization of deferred acquisition costs 48 70 31% 49 2%
Interest and debt expense 11 9 (22)% 10 (10)%
General and administrative expense 79 79 - 82 4%
Adjusted operating expenses 587 632 7% 755 22%
Pretax adjusted operating earnings $ 229 $ 183 25% $ 31 NM
NM Not Meaningful - variance equal to or greater than 100%
Ameriprise Financial, Inc.
--- --- --- --- --- --- --- --- ---
Retirement & Protection Solutions Segment Operating Metrics
(in millions, unaudited) 4 Qtr 2022 4 Qtr 2021 % Over/<br>(Under) 3 Qtr 2022 % Over/<br>(Under)
Variable Annuities Rollforwards
Beginning balance $ 71,262 $ 89,635 (20)% $ 75,687 (6)%
Deposit 930 1,530 (39)% 923 1%
Withdrawals and terminations (1,543) (2,011) 23% (1,419) (9)%
Net flows (613) (481) (27)% (496) (24)%
Investment performance and interest credited 3,736 3,138 19% (3,929) NM
Total ending balance - contract accumulation values $ 74,385 $ 92,292 (19)% $ 71,262 4%
Variable annuities fixed sub-accounts $ 4,779 $ 4,990 (4)% $ 4,887 (2)%
Life Insurance In Force $ 198,859 $ 198,553 - $ 198,510 -
Net Amount at Risk (Life) $ 38,638 $ 37,652 3% $ 39,432 (2)%
Net Policyholder Reserves
VUL/UL $ 13,357 $ 15,049 (11)% $ 12,718 5%
Term and whole life 159 167 (5)% 161 (1)%
Disability insurance 465 483 (4)% 469 (1)%
Other insurance 564 608 (7)% 573 (2)%
Total net policyholder reserves $ 14,545 $ 16,307 (11)% $ 13,921 4%
DAC Ending Balances
Variable Annuities DAC $ 1,967 $ 1,876 5% $ 1,808 9%
Life and Health DAC $ 1,146 $ 847 35% $ 1,137 1%
NM Not Meaningful - variance equal to or greater than 100%
Ameriprise Financial, Inc.
--- --- --- --- --- --- --- --- ---
Corporate Segment Adjusted Operating Results and Metrics
(in millions, unaudited) 4 Qtr 2022 4 Qtr 2021 % Over/<br>(Under) 3 Qtr 2022 % Over/<br>(Under)
Corporate Excluding Long Term Care and Fixed Annuities Adjusted Operating Income Statements
Revenues
Management and financial advice fees $ $ - $ -
Distribution fees - -
Net investment income (3) (12) 75% (11) 73%
Premiums, policy and contract charges (1) NM -
Other revenues 3 4 (25)% 2 50%
Total revenues (9) NM (9) NM
Banking and deposit interest expense 3 1 NM 2 (50)%
Adjusted operating total net revenues (3) (10) 70% (11) 73%
Expenses
Distribution expenses - -
Interest credited to fixed accounts - -
Benefits, claims, losses and settlement expenses (1) NM -
Amortization of deferred acquisition costs (1) NM -
Interest and debt expense 19 13 (46)% 14 (36)%
General and administrative expense 59 67 12% 48 (23)%
Adjusted operating expenses 78 78 - 62 (26)%
Pretax adjusted operating earnings (loss) $ (81) $ (88) 8% $ (73) (11)%
NM Not Meaningful - variance equal to or greater than 100%
Ameriprise Financial, Inc.
--- --- --- --- --- --- --- --- ---
Corporate Segment Adjusted Operating Results and Metrics
(in millions, unaudited) 4 Qtr 2022 4 Qtr 2021 % Over/<br>(Under) 3 Qtr 2022 % Over/<br>(Under)
Long Term Care Adjusted Operating Income Statements
Revenues
Management and financial advice fees $ $ - $ -
Distribution fees - -
Net investment income 42 37 14% 38 11%
Premiums, policy and contract charges 26 25 4% 25 4%
Other revenues - -
Total revenues 68 62 10% 63 8%
Banking and deposit interest expense - -
Adjusted operating total net revenues 68 62 10% 63 8%
Expenses
Distribution expenses (4) (3) 33% (3) 33%
Interest credited to fixed accounts - -
Benefits, claims, losses and settlement expenses 44 53 17% 62 29%
Amortization of deferred acquisition costs - -
Interest and debt expense 3 2 (50)% 3 -
General and administrative expense 7 6 (17)% 4 (75)%
Adjusted operating expenses 50 58 14% 66 24%
Pretax adjusted operating earnings (loss) $ 18 $ 4 NM $ (3) NM
Long Term Care Policyholder Reserves, net of reinsurance (1)
Active Life Reserves $ 1,939 $ 2,487 (22)% $ 1,949 (1)%
Disabled Life Reserves 608 565 8% 606 -
Total long term care policyholder reserves, net of reinsurance $ 2,547 $ 3,052 (17)% $ 2,555 -
(1) SFAS 115 requires GAAP reserves to include all unrealized gains on available for sale securities in the portfolio to be reported as if they were realized on the last day of the accounting period with all financial impacts flowing through other comprehensive income.
NM Not Meaningful - variance equal to or greater than 100%
Ameriprise Financial, Inc.
--- --- --- --- --- --- --- --- ---
Corporate Segment Adjusted Operating Results and Metrics
(in millions, unaudited) 4 Qtr 2022 4 Qtr 2021 % Over/<br>(Under) 3 Qtr 2022 % Over/<br>(Under)
Fixed Annuities Adjusted Operating Income Statements
Revenues
Management and financial advice fees $ $ - $ -
Distribution fees 1 NM -
Net investment income 9 7 29% 8 13%
Premiums, policy and contract charges 1 NM -
Other revenues 55 55 - 55 -
Total revenues 64 64 - 63 2%
Banking and deposit interest expense - -
Adjusted operating total net revenues 64 64 - 63 2%
Expenses
Distribution expenses - 1 NM
Interest credited to fixed accounts 60 63 5% 61 2%
Benefits, claims, losses and settlement expenses 2 1 NM 2 -
Amortization of deferred acquisition costs 2 3 33% (2) NM
Interest and debt expense - -
General and administrative expense 4 4 - 4 -
Adjusted operating expenses 68 71 4% 66 (3)%
Pretax adjusted operating earnings (loss) $ (4) $ (7) 43% $ (3) (33)%
NM Not Meaningful - variance equal to or greater than 100%
Ameriprise Financial, Inc.
--- --- --- --- --- --- --- --- ---
Eliminations (1) Adjusted Operating Results
(in millions, unaudited) 4 Qtr 2022 4 Qtr 2021 % Over/<br>(Under) 3 Qtr 2022 % Over/<br>(Under)
Revenues
Management and financial advice fees $ (36) $ (37) 3% $ (35) (3)%
Distribution fees (259) (353) 27% (270) 4%
Net investment income (11) (4) NM (5) NM
Premiums, policy and contract charges (8) (8) - (8) -
Other revenues 1 NM -
Total revenues (314) (401) 22% (318) 1%
Banking and deposit interest expense (3) (1) NM (2) 50%
Adjusted operating total net revenues (311) (400) 22% (316) 2%
Expenses
Distribution expenses (281) (378) (26)% (293) (4)%
Interest credited to fixed accounts - -
Benefits, claims, losses and settlement expenses (8) NM (5) NM
Amortization of deferred acquisition costs - -
Interest and debt expense (8) (3) NM (3) NM
General and administrative expense (22) (11) NM (15) 47%
Adjusted operating expenses (311) (400) (22)% (316) (2)%
Pretax adjusted operating earnings (loss) $ $ - $ -
(1) The majority of the amounts represent the impact of inter-segment transfer pricing for both revenues and expenses.
NM Not Meaningful - variance equal to or greater than 100%
Ameriprise Financial, Inc.
--- --- --- --- --- --- --- --- --- ---
Capital Information
(in millions, unaudited) December 31,<br>2022 December 31,<br>2021 September 30,<br>2022
Long-term Debt Summary
Senior notes $ 2,800 $ 2,800 $ 2,800
Finance lease liabilities 30 40 33
Other (1) (9) (8) (11)
Total Ameriprise Financial long-term debt 2,821 2,832 2,822
Non-recourse debt of consolidated investment entities 2,363 2,164 2,401
Total long-term debt $ 5,184 $ 4,996 $ 5,223
Total Ameriprise Financial long-term debt $ 2,821 $ 2,832 $ 2,822
Finance lease liabilities (30) (40) (33)
Other (1) 9 8 11
Total Ameriprise Financial long-term debt excluding finance lease liabilities and other $ 2,800 $ 2,800 $ 2,800
Total equity (2) (3) $ 3,613 $ 5,941 $ 3,257
Equity of consolidated investment entities (7) (3) (6)
Total equity excluding CIEs $ 3,606 $ 5,938 $ 3,251
Total Ameriprise Financial capital (3) $ 6,434 $ 8,773 $ 6,079
Total Ameriprise Financial capital excluding finance lease liabilities, other and equity of CIEs (3) $ 6,406 $ 8,738 $ 6,051
Debt to capital
Total Ameriprise Financial long-term debt to total Ameriprise Financial capital 43.8 % 32.3 % 46.4 %
Total Ameriprise Financial long-term debt to total Ameriprise Financial capital excluding finance lease liabilities, other and equity of CIEs (2) 43.7 % 32.0 % 46.3 %
(1) Includes adjustments for net unamortized discounts, debt issuance costs and other lease obligations.
(2) Includes accumulated other comprehensive income, net of tax.
(3) The company revised prior period Consolidated Financial Statements to correct shadow unearned revenue liability balances associated with universal life insurance products.
Ameriprise Financial, Inc.
--- --- --- --- ---
Consolidated Balance Sheets
(in millions, unaudited) December 31,<br>2022 December 31,<br>2021
Assets
Cash and cash equivalents $ 6,964 $ 7,127
Cash of consolidated investment entities 133 121
Investments 44,524 35,810
Investments of consolidated investment entities 2,354 2,184
Separate account assets 73,962 97,491
Receivables 15,779 16,205
Receivables of consolidated investment entities 20 17
Deferred acquisition costs 3,160 2,782
Restricted and segregated cash and investments 2,229 2,795
Other assets (1) 9,341 11,375
Other assets of consolidated investment entities 2 3
Total Assets $ 158,468 $ 175,910
Liabilities
Policyholder account balances, future policy benefits and claims $ 36,067 $ 35,750
Separate account liabilities 73,962 97,491
Customer deposits 30,775 20,227
Short-term borrowings 201 200
Long-term debt 2,821 2,832
Debt of consolidated investment entities 2,363 2,164
Accounts payable and accrued expenses 2,242 2,527
Other liabilities (1) 6,305 8,641
Other liabilities of consolidated investment entities 119 137
Total Liabilities 154,855 169,969
Equity
Ameriprise Financial
Common shares ($.01 par) 3 3
Additional paid-in capital 9,517 9,220
Retained earnings 19,531 17,525
Treasury stock (23,089) (21,066)
Accumulated other comprehensive income, net of tax (1) (2,349) 259
Total Equity 3,613 5,941
Total Liabilities and Equity $ 158,468 $ 175,910
(1) The company revised prior period Consolidated Financial Statements to correct shadow unearned revenue liability balances associated with universal life insurance products.
Ameriprise Financial, Inc.
--- --- --- --- --- --- --- --- --- ---
Reconciliation Table: Earnings
Quarter Ended December 31, Per Diluted Share <br>Quarter Ended <br>December 31, % Over/<br>(Under)
(in millions, except per share amounts, unaudited) 2022 2021 2022 2021
Net income $ 494 $ 701 $ 4.43 $ 5.96 (26)%
Less: Net realized investment gains (losses) (1) (7) 9 (0.06) 0.08
Add: Market impact on non-traditional long-duration products (1) 360 79 3.24 0.67
Add: Mean reversion-related impacts (1) (31) (45) (0.28) (0.38)
Add: Market impact of hedges on investments (1) (18) (0.15)
Add: Integration/restructuring charges (1) 15 18 0.13 0.15
Less: Net income (loss) attributable to consolidated investment entities (2) (2) (0.02) (0.02)
Add: Tax effect of adjustments (2) (74) (5) (0.66) (0.04)
Adjusted operating earnings $ 773 $ 723 $ 6.94 $ 6.15 13%
Weighted average common shares outstanding:
Basic 108.9 114.6
Diluted 111.4 117.6
(1) Pretax adjusted operating adjustment.
(2) Calculated using the statutory tax rate of 21%.
Ameriprise Financial, Inc.
--- --- --- --- --- --- --- --- --- ---
Reconciliation Table: Earnings
Year-to-date<br>December 31, Per Diluted Share<br>Year-to-date<br>December 31, % Over/<br>(Under)
(in millions, except per share amounts, unaudited) 2022 2021 2022 2021
Net income $ 2,559 $ 2,760 $ 22.51 $ 23.00 (2)%
Add: Basic to diluted share conversion
Less: Net realized investment gains (losses) (1) (97) 87 (0.85) 0.73
Add: Market impact on non-traditional long-duration products (1) (211) 656 (1.86) 5.47
Add: Mean reversion-related impacts (1) 268 (152) 2.36 (1.27)
Add: Market impact of hedges on investments (1) 22 0.18
Less: Block transfer reinsurance transaction impacts (1) 521 4.34
Add: Integration/restructuring charges (1) 50 32 0.44 0.27
Less: Net income (loss) attributable to consolidated investment entities (4) (3) (0.04) (0.03)
Add: Tax effect of adjustments (2) (43) 11 (0.38) 0.09
Adjusted operating earnings $ 2,724 $ 2,724 $ 23.96 $ 22.70 6%
Less: Pretax impact of annual unlocking/loss recognition (169) (8) (1.49) (0.07)
Less: Tax effect of annual unlocking/loss recognition 35 2 0.31 0.02
Adjusted operating earnings excluding Unlocking $ 2,858 $ 2,730 $ 25.14 $ 22.75 11%
Weighted average common shares outstanding:
Basic 111.3 117.3
Diluted 113.7 120.0
(1) Pretax adjusted operating adjustment.
(2) Calculated using the statutory tax rate of 21%.
Ameriprise Financial, Inc.
--- --- --- --- --- --- ---
Reconciliation Table: Pretax Adjusted Operating Earnings and Pretax Adjusted Operating Margin
Quarter Ended December 31,
(in millions, unaudited) 2022 2021
Total net revenues $ 3,617 $ 3,760
Less: Net realized investment gains (losses) (9) 9
Less: Market impact on non-traditional long-duration products (50) 13
Less: Mean Reversion related impacts
Less: Market impact of hedges on investments 18
Less: Integration/restructuring charges
Less: CIEs revenue 31 15
Adjusted operating total net revenues $ 3,645 $ 3,705
Total expenses $ 2,998 $ 2,894
Less: CIEs expenses 34 18
Less: Integration/restructuring charges 15 18
Less: Market impact on non-traditional long-duration products 310 92
Less: Mean reversion-related impacts (31) (45)
Less: DAC/DSIC offset to net realized investment gains (losses) (2)
Adjusted operating expenses $ 2,672 $ 2,811
Pretax income $ 619 $ 866
Pretax adjusted operating earnings $ 973 $ 894
Pretax income margin 17.1 % 23.0 %
Pretax adjusted operating margin 26.7 % 24.1 %
Ameriprise Financial, Inc.
--- --- --- --- --- --- ---
Reconciliation Table: Effective Tax Rate
Quarter Ended<br>December 31, 2021
(in millions, unaudited) GAAP Adjusted Operating
Pretax income $ 866 $ 894
Income tax provision $ 165 $ 171
Effective tax rate 19.0 % 19.1 %
Ameriprise Financial, Inc.
--- --- --- --- --- --- ---
Reconciliation Table: Effective Tax Rate
Quarter Ended December 31, 2022
(in millions, unaudited) GAAP Adjusted Operating
Pretax income $ 619 $ 973
Income tax provision $ 125 $ 200
Effective tax rate 20.3 % 20.6 %
Ameriprise Financial, Inc.
--- --- --- --- --- --- ---
Reconciliation Table: Effective Tax Rate
Year-to-date<br>December 31, 2022
(in millions, unaudited) GAAP Adjusted Operating
Pretax income $ 3,182 $ 3,391
Income tax provision $ 623 $ 667
Effective tax rate 19.6 % 19.7 %
Ameriprise Financial, Inc.
--- --- --- --- --- --- ---
Reconciliation Table: Return on Equity (ROE) Excluding Accumulated<br>Other Comprehensive Income “AOCI”
Twelve Months Ended<br> December 31,
(in millions, unaudited) 2022 2021
Net income $ 2,559 $ 2,760
Less: Adjustments (1) (165) 36
Adjusted operating earnings 2,724 2,724
Less: Annual unlocking/loss recognition, net of tax (2) (134) (6)
Adjusted operating earnings excluding Unlocking $ 2,858 $ 2,730
Total Ameriprise Financial, Inc. shareholders’ equity $ 4,453 $ 5,944
Less: Accumulated other comprehensive income, net of tax (1,487) 556
Total Ameriprise Financial, Inc. shareholders’ equity excluding AOCI 5,940 5,388
Less: Equity impacts attributable to the consolidated investment entities 2
Adjusted operating equity $ 5,940 $ 5,386
Return on equity excluding AOCI 43.1 % 51.2 %
Adjusted operating return on equity excluding AOCI (3) 45.9 % 50.6 %
Adjusted operating return on equity excluding AOCI and Unlocking (3) 48.1 % 50.7 %
(1) Adjustments reflect the trailing twelve months' sum of after-tax net realized investment gains/losses, net of deferred sales inducement costs ("DSIC") and deferred acquisition costs ("DAC") amortization, unearned revenue amortization and the reinsurance accrual; the market impact on non-traditional long-duration products, net of hedges and related DAC amortization, unearned revenue amortization, and the reinsurance accrual; mean reversion related impacts; block transfer reinsurance transaction impacts; gain on disposal of business; the market impact of hedges to offset interest rate changes on unrealized gains or losses for certain investments; integration/restructuring charges; and the impact of consolidating certain investment entities. After-tax is calculated using the statutory tax rate of 21%.
(2) After-tax is calculated using the statutory tax rate of 21%.
(3) Adjusted operating return on equity excluding accumulated other comprehensive income (AOCI) is calculated using the trailing twelve months of earnings excluding the after-tax net realized investment gains/losses, net of DSIC and DAC amortization, unearned revenue amortization and the reinsurance accrual; the market impact on non-traditional long-duration products, net of hedges and related DAC amortization, unearned revenue amortization, and the reinsurance accrual; mean reversion related impacts; block transfer reinsurance transaction impacts; gain on the disposal of business; the market impact of hedges to offset interest rate changes on unrealized gains or losses for certain investments; integration/restructuring charges; the impact of consolidating certain investment entities; and discontinued operations in the numerator, and Ameriprise Financial shareholders' equity excluding AOCI and the impact of consolidating investment entities using a five-point average of quarter-end equity in the denominator. After-tax is calculated using the statutory tax rate of 21%.

28