Skip to main content

AMUB 6-K

Ubs AG (AMUB)

6-K 2025-03-17 For: 2024-12-31
View Original
Added on July 04, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_________________

FORM 6-K

REPORT OF FOREIGN PRIVATE

ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

Date: March 17, 2025

UBS AG

(Registrant's Name)

Bahnhofstrasse 45, 8001 Zurich, Switzerland

Aeschenvorstadt 1, 4051 Basel, Switzerland

(Address of principal executive offices)

Commission File Number: 1-15060

Indicate by check mark whether the registrant files or will file annual reports

under cover of Form 20-F or Form

40-F.

Form 20-F

Form 40-F

This

Form 6-K

consists of

the

UBS AG

audited standalone

financial statements

for the

year ended

31 December

2024, as

well as the

consent of Ernst

& Young

Ltd. with respect

thereto, which appear

immediately following this

page.

edgar10book05standalop3i0

UBS AG

Standalone financial statements and regulatory

information for the year ended

31 December 2024

Table of contents

1

Report of the statutory auditor

8

UBS AG standalone financial statements (audited)

8

Income statement

9

Balance sheet

10

Off-balance sheet

11

Statement of changes in equity

12

1

Name, legal form and registered office

12

2

Accounting policies

17

3a

Net trading income by business

17

3b

Net trading income by underlying risk category

18

4

Investments in subsidiaries and other participations

18

5

Sundry ordinary income and expenses

19

6

Personnel expenses

19

7

General and administrative expenses

20

8

Changes in provisions for litigation, regulatory and

similar matters, and other provisions

20

9

Extraordinary income and expenses

21

10

Taxes

21

11

Securities financing transactions

22

12a

Collateral for loans and off-balance sheet

transactions

23

12b

Credit-impaired financial instruments

23

13

Allowances and provisions

24

13a

Allowances for credit losses

24

13b

Provisions

25

13c

Development of allowances and provisions for credit

losses

27

13d

Balance sheet and off-balance sheet positions subject

to ECL

29

13e

Financial assets subject to credit risk, by rating

category

33

14

Trading portfolio and other financial instruments

measured at fair value

34

15

Derivative instruments

36

16a

Financial investments by instrument type

36

16b

Financial investments by counterparty rating – debt

instruments

36

17a

Other assets

37

17b

Other liabilities

37

18

Pledged assets

38

19

Country risk of total assets

39

20

Structured debt instruments

39

21

Funding eligible as total loss-absorbing capacity at

the UBS AG level

40

22a

Share capital

40

22b

Significant shareholders

41

23

Post-employment benefit plans

42

24

Related parties

43

25

Fiduciary transactions

43

26a

Invested assets and net new money

43

26b

Development of invested assets

44

Statement of proposed appropriation of total profit

and dividend distribution

45

UBS AG standalone regulatory information

45

Key metrics of the fourth quarter of 2024

46

Swiss systemically relevant bank going and gone concern

requirements and information

49

Climate risk

50

Appendix

edgar10book05standalop5i0

UBS AG standalone

1

edgar10book05standalop6i0

UBS AG standalone

2

edgar10book05standalop7i0

UBS AG standalone

3

edgar10book05standalop8i0

UBS AG standalone

4

edgar10book05standalop9i0

UBS AG standalone

5

edgar10book05standalop10i0

UBS AG standalone

6

edgar10book05standalop11i0

UBS AG standalone

7

UBS AG standalone financial statements

(audited)

8

UBS AG standalone financial statements (audited)

Income statement

USD m

CHF m

For the year ended

For the year ended

Note

31.12.24

31.12.23

31.12.24

31.12.23

Interest and discount income

30,753

18,473

27,217

16,540

Interest and dividend income from trading portfolio

4,063

2,664

3,607

2,389

Interest and dividend income from financial investments

1,544

1,216

1,364

1,089

Interest expense

(39,684)

(24,683)

(35,129)

(22,104)

Gross interest income

(3,324)

(2,330)

(2,940)

(2,086)

Credit loss (expense) / release

13

(206)

(13)

(179)

(13)

Net interest income

(3,531)

(2,343)

(3,120)

(2,099)

Fee and commission income from securities and investment business

and other fee and

commission income

4,256

2,435

3,760

2,193

Credit-related fees and commissions

330

125

292

111

Fee and commission expense

(1,041)

(705)

(920)

(632)

Net fee and commission income

3,545

1,855

3,132

1,672

Net trading income

3

9,451

7,253

8,334

6,527

Net income from disposal of financial investments

68

43

52

38

Dividend income from investments in subsidiaries and other

participations

4

6,275

5,430

5,730

4,862

Income from real estate holdings

463

405

409

363

Sundry ordinary income

5

2,814

1,596

2,470

1,426

Sundry ordinary expenses

5

(800)

(407)

(700)

(366)

Other income from ordinary activities

8,821

7,068

7,960

6,323

Total operating income

18,286

13,832

16,307

12,422

Personnel expenses

6

5,511

3,408

4,868

3,063

General and administrative expenses

7

8,097

4,118

7,144

3,684

Subtotal operating expenses

13,608

7,526

12,012

6,747

Impairment of investments in subsidiaries and other participations

4

543

3,715

500

3,343

Depreciation, amortization and impairment of property, equipment, software

and intangible

assets

1,028

765

907

687

Changes in provisions for litigation, regulatory and similar

matters, and other provisions

8

1,078

33

942

29

Total operating expenses

16,258

12,040

14,361

10,805

Operating profit

2,028

1,792

1,946

1,617

Extraordinary income

9

4,211

34

3,693

32

Extraordinary expenses

9

600

2

505

2

Tax expense / (benefit)

10

501

310

451

283

Net profit / (loss)

5,138

1,515

4,684

1,364

UBS AG standalone financial statements

(audited)

9

Balance sheet

USD m

CHF m

Note

31.12.24

31.12.23

31.12.24

31.12.23

Assets

Cash and balances at central banks

13

69,614

49,449

63,217

41,620

Due from banks

13, 24

96,243

56,082

87,399

47,204

Receivables from securities financing transactions

11, 13, 24

117,338

69,381

106,555

58,398

Due from customers

12, 13, 24

148,955

107,463

135,266

90,451

Funding provided to significant regulated subsidiaries

eligible as total loss-absorbing capacity

1

12, 13, 24

43,652

29,380

39,640

24,729

Mortgage loans

12, 13

8,438

5,116

7,662

4,306

Trading portfolio assets

14

148,686

124,682

135,022

104,943

Derivative financial instruments

15

21,941

10,056

19,925

8,464

Financial investments

16

39,850

40,874

36,188

34,403

Accrued income and prepaid expenses

13

4,194

3,000

3,808

2,525

Investments in subsidiaries and other participations

4

73,103

48,090

66,385

40,477

Property, equipment and software

5,364

5,049

4,871

4,250

Other assets

12, 13, 17

13,918

9,905

12,638

8,336

Total assets

791,297

558,527

718,576

470,106

of which: subordinated assets

34,918

20,183

31,709

16,988

of which: subject to mandatory conversion and / or debt waiver

33,344

19,250

30,279

16,202

Liabilities

Due to banks

24

87,538

62,428

79,493

52,545

Payables from securities financing transactions

11,24

42,638

23,774

38,720

20,011

Due to customers

24

227,493

147,388

206,587

124,055

Funding received from UBS Group AG measured at amortized cost

21, 24

113,898

70,620

103,431

59,440

Trading portfolio liabilities

14

29,316

27,280

26,622

22,961

Derivative financial instruments

15

14,005

16,921

12,718

14,242

Financial liabilities designated at fair value

14, 20

102,901

80,859

93,444

68,058

of which: funding received from UBS Group AG

20, 21, 24

4,998

2,711

4,539

2,282

Bonds issued

21

72,673

67,144

65,994

56,514

Accrued expenses and deferred income

8,230

5,474

7,474

4,608

Other liabilities

17

5,196

1,755

4,718

1,475

Provisions

13

3,101

2,008

2,816

1,690

Total liabilities

706,989

505,650

642,016

425,600

Equity

Share capital

22

386

386

380

380

Statutory capital reserve

65,627

36,334

60,185

35,655

of which: capital contribution reserve

2

77,661

22,190

70,626

23,936

of which: other statutory capital reserve

(12,034)

14,144

(10,441)

11,719

Voluntary earnings reserve

13,157

14,642

11,311

7,107

Net profit / (loss) for the period

5,138

1,515

4,684

1,364

Total equity

84,308

52,877

76,560

44,506

Total liabilities and equity

791,297

558,527

718,576

470,106

of which: subordinated liabilities

121,588

77,573

110,414

65,293

of which: subject to mandatory conversion and / or debt waiver

120,865

77,012

109,757

64,820

1 Represents the Swiss GAAP carrying amount of instruments

qualifying as total loss-absorbing capital at the

level of the respective subsidiaries.

2 The amount of the capital contribution reserve represents

Credit

Suisse AG’s capital

contribution reserve and nominal

share capital as of 31

December 2023 transferred

upon the merger of UBS

AG and Credit Suisse

AG, in addition

to the existing capital

contribution reserve of

USD 22.2bn of UBS AG. Refer to Note 2c for more information. The amount

of the capital contribution reserve is subject to formal review and confirmation by the Swiss Federal Tax

Administration.

UBS AG standalone financial statements

(audited)

10

Balance sheet (continued)

USD m

CHF m

31.12.24

31.12.23

31.12.24

31.12.23

Off-balance sheet items

Contingent liabilities, gross

34,989

31,360

31,773

26,395

Sub-participations

(1,141)

(990)

(1,036)

(834)

Contingent liabilities, net

33,848

30,369

30,737

25,562

of which: guarantees to third parties related to subsidiaries

8,389

6,362

7,618

5,355

Irrevocable loan commitments, gross

44,469

19,900

40,382

16,749

Sub-participations

(26)

(8)

(24)

(7)

Irrevocable loan commitments, net

44,443

19,892

40,359

16,743

Forward starting transactions

1

101,465

102,122

92,140

85,955

of which: forward starting reverse repurchase agreements

64,036

63,527

58,151

53,470

of which: repurchase agreements

37,428

38,595

33,989

32,485

Liabilities for calls on shares and other equity instruments

5

5

4

4

1 Cash to be paid in the future by either UBS AG or the counterparty.

Off-balance sheet items

Contingent liabilities include

indemnities and guarantees

issued by UBS

AG for the

benefit of subsidiaries

and creditors

of subsidiaries.

Where

the

indemnity

amount

issued

by

UBS

AG

is

not

specifically

defined,

the

indemnity

relates

to

the

solvency

or

minimum capitalization of a subsidiary, and therefore no

amount is included in the table above.

Joint and several liability – value-added tax

UBS AG is jointly

and severally liable

for the combined

value-added tax (

VAT

) liability of

UBS entities that

belong to the

VAT

group of UBS in Switzerland. This contingent liability

is not included in the table above.

Guarantees – UBS Europe SE

Following the combined

UK business transfer

and cross-border merger of

UBS Limited into

UBS Europe SE

in March 2019,

UBS AG issued a guarantee

for the benefit of

counterparties of UBS Europe

SE’s investment banking business,

covering

transactions subject to master netting agreements.

A similar guarantee that UBS AG issued in 2003 for

the benefit of each counterparty of UBS Limited also continues to be

effective. This guarantee covers transactions in accordance with and contemplated under any agreement entered into

by

UBS Limited

prior to

the merger

into UBS

Europe SE,

to the

extent that

such an

agreement has

not been

amended by

UBS Europe SE thereafter.

Under both

guarantees, UBS

AG promises

to pay

to the

beneficiary counterparties

any unpaid

liabilities covered

under

the terms of the guarantees on

demand. These guarantees are

included as contingent liabilities in the

off-balance sheet

items table above.

Indemnities – UBS Europe SE

In connection

with the

establishing of

UBS Europe

SE in

2016, UBS

AG entered

into agreement

s

with UBS

Europe

SE

under which UBS

AG would provide

UBS Europe SE

with limited indemnification

of payment obligations

that may arise

from certain litigation, regulatory

and similar matters.

As of

31 December

2024, the

amount of

such potential

payment obligations

could

not be

reliably estimated

and the

likelihood of

an outflow

is not

considered to

be probable

or the

probability of

an outflow

was assessed

to be

remote;

therefore, the table above does not include any amount

related to this limited indemnification.

In addition, in accordance with the

bylaws of the Deposit Protection Fund

of the Association of German

Banks, UBS AG

issued an indemnity in

favor of this fund

on behalf of UBS

Europe SE. The probability

of an outflow was

assessed to be

remote, and as a result, the table above does not include

any exposure arising under this indemnity.

UBS AG standalone financial statements

(audited)

11

Statement of changes in equity

USD m

Share capital

Statutory

capital

reserve

of which:

capital

contribution

reserve

of which:

other

statutory

capital

reserve

Voluntary

earnings

reserve and

profit / (loss)

carried

forward

Net profit /

(loss)

for the period

Total equity

Balance as of 1 January 2024

386

36,334

22,190

14,144

14,642

1,515

52,877

Equity recognized upon the merger of UBS AG and Credit Suisse AG

1

29,293

55,471

(26,178)

2

29,293

Net profit / (loss) appropriation

1,515

(1,515)

0

Dividend distribution

(3,000)

(3,000)

Net profit / (loss) for the period

5,138

5,138

Balance as of 31 December 2024

386

65,627

77,661

(12,034)

13,157

5,138

84,308

1 Refer to Note 2c for more information.

2 Includes a foreign currency translation effect of USD 2,049m recorded as a reduction of Other statutory capital

reserves within Statutory capital reserves.

CHF m

Share capital

Statutory

capital

reserve

of which:

capital

contribution

reserve

of which:

other

statutory

capital

reserve

Voluntary

earnings

reserve and

profit / (loss)

carried

forward

Net profit /

(loss)

for the period

Total equity

Balance as of 1 January 2024

380

35,655

23,936

11,719

7,107

1,364

44,506

Equity recognized upon the merger of UBS AG and Credit Suisse AG

1

24,531

46,690

(22,159)

2

24,531

Net profit / (loss) appropriation

1,364

(1,364)

0

Dividend distribution

(2,758)

(2,758)

Currency translation difference

5,598

5,598

Net profit / (loss) for the period

4,684

4,684

Balance as of 31 December 2024

380

60,185

70,626

(10,441)

11,311

4,684

76,560

1 Refer to Note 2c for more information.

2 Includes a foreign currency translation effect of CHF 1,851m recorded as a reduction of Other statutory

capital reserves within Statutory capital reserves.

UBS AG standalone financial statements

(audited)

12

Note 1

Name, legal form and registered office

UBS AG

is incorporated

and domiciled

in Switzerland.

Its registered

offices

are

at

Bahnhofstrasse 45,

CH-8001 Zurich

and

Aeschenvorstadt

1,

CH-4051

Basel,

Switzerland.

UBS

AG

operates

under

Art.

620

et

seq.

of

the

Swiss

Code

of

Obligations and Swiss banking law as an

Aktiengesellschaft

, a corporation limited by shares.

UBS AG is a

regulated bank in Switzerland and

is 100% owned by UBS

Group AG, the ultimate parent

of the UBS Group.

UBS AG holds

investments in

and provides

funding to

subsidiaries, including

the other

banking subsidiaries

of the

UBS

Group. In addition, UBS AG operates globally, including business activities from all five UBS business divisions and Group

functions. In the

ordinary course of business,

the main contributors to

the net profit

/ (loss) of

UBS AG are

Group Treasury,

Global Wealth Management, the

Investment Bank and Group

Services. The balance sheet

is mainly composed

of financial

assets and liabilities from

the Investment Bank,

Global Wealth Management

and Group Treasury, as

well as investments

in subsidiaries and other participations in Group Treasury and

fixed assets of Group Services.

UBS AG

employed 18,161

personnel on

a full-time

equivalent basis

as of

31 December

2024, compared

with 10,398

personnel as of 31 December 2023.

Note 2

Accounting policies

a) Significant accounting policies

UBS AG standalone

financial statements are prepared in

accordance with Swiss

GAAP (the FINMA

Accounting Ordinance,

FINMA Circular 2020/1 “Accounting – banks” and

the Banking Ordinance) and represent

“reliable assessment statutory

single-entity financial

statements”. The

accounting policies

are principally

the same

as those

outlined in

Note 1

to the

consolidated financial

statements of

UBS AG

included in

the UBS AG

Annual Report

2024.

Major differences

between

the

Swiss

GAAP

requirements

and

IFRS

Accounting

Standards

are

described

in

Note

33

to

the

consolidated

financial

statements of UBS AG. The significant accounting policies applied for the standalone financial

statements of UBS AG are

discussed below.

Refer to the “Consolidated financial statements”

section of the UBS AG Annual Report

2024, available under “Annual reporting”

at

ubs.com/investors

, for more information

Compensation policy

The compensation

structure and

processes of

UBS AG

conform to

the compensation

principles and

framework of

UBS

Group AG.

Refer to the UBS Group AG Compensation Report 2024,

available under “Annual reporting” at

ubs.com/investors

, for more

information

Deferred compensation

Expenses for

deferred

compensation awards

granted by

UBS Group

AG to

employees

of UBS

AG in

the form

of UBS

shares, notional investment funds and notional additional tier 1 (AT1) capital

instruments are charged by UBS Group AG

to UBS AG.

Refer to “Note 27 Employee benefits: variable

compensation”

in the “Consolidated financial statements” section

of the UBS AG

Annual Report 2024, available under “Annual

reporting” at

ubs.com/investors

, for more information

Foreign currency translation

Non-US

dollar-denominated

transactions

are

translated

into

US

dollars

at

the

spot

exchange

rate

on

the

date

of

the

transaction. At the balance sheet

date, all non-US dollar-denominated

monetary assets and liabilities,

as well as non-US

dollar-denominated equity instruments recorded in

Trading portfolio assets

and

Financial investments

, are translated into

US

dollars

using

the

closing

exchange

rate.

Non-monetary

items

measured

at

historic

cost

are

translated

at

the

spot

exchange rate on the date of the transaction. Assets and liabilities of branches

with functional currencies other than the

US dollar

are

translated into

US dollars

at the

closing exchange

rate. Income

and expense

items of

such branches

are

translated

at

weighted-average

exchange

rates

for

the

period.

All

currency

translation

effects

are

recognized

in

the

income statement.

Refer to Note 2c for information about

the retroactive translation of Credit Suisse AG’s financial information in 2024 following

the merger of UBS AG and Credit Suisse AG

The

main

currency

translation

rates

used

by

UBS

AG

are

provided

in

Note

32

to

the

UBS

AG

consolidated

financial

statements in the UBS AG Annual Report 2024.

Refer to the “Consolidated financial statements”

section of the UBS AG Annual Report

2024, available under “Annual reporting”

at

ubs.com/investors

, for more information

UBS AG standalone financial statements

(audited)

13

Note 2

Accounting policies (continued)

Presentation currencies

The primary

presentation currency

of the

financial statements

of UBS

AG is

the US

dollar. Amounts

in Swiss

francs are

additionally presented for each component

of the financial statements. UBS

AG applies the modified

closing rate method

for converting

the US

dollar presentation

currency amounts

into Swiss

francs: assets

and liabilities are

converted at

the

closing rate, equity positions at historic rates and

income and expense items at the weighted-average rate for the

period.

The resulting currency translation effects are recognized

separately in

Voluntary earnings reserve

.

On 31

May

2024, UBS

AG

completed

the

absorption

merger

of Credit

Suisse AG

and retroactively

recognized

Credit

Suisse AG’s

balance sheet

as of

1 January

2024, and

its accounting

records for

the period

from 1

January to

31 May

2024,

expressed

in

Credit

Suisse

AG’s

presentation

currency,

Swiss

francs.

Thereby,

the

merger

balance

sheet

was

translated to UBS AG’s primary

presentation currency, the US dollar, at

the exchange rate of the opening balance

sheet,

and the transactions recorded in

profit and loss were translated at

the monthly average exchange rate. The

balance sheet

as of

31 May 2024

was translated

at the

31 May

2024 closing

rate. The

resulting currency

effects were

recognized in

Statutory capital reserve

.

Refer to Note 2c for more information

Structured debt instruments

Structured

debt

instruments

consist

of

debt

instruments

issued

and

transacted

over

the

counter

and

include

a

host

contract and

one or more

embedded derivatives

that do

not relate

to UBS AG’s

own equity.

By applying

the fair

value

option, the vast majority

of structured debt instruments are measured at fair

value as a whole

and recognized in

Financial

liabilities designated at

fair value.

The fair

value option for

structured debt instruments

can be

applied only if

the following

criteria are cumulatively met:

the structured debt instrument

is measured on a

fair value basis and

is subject to risk

management that is equivalent

to risk management for trading activities;

the

application

of

the

fair

value

option

eliminates

or

significantly

reduces

an

accounting

mismatch

that

would

otherwise arise; and

changes in fair value attributable to changes in unrealized

own credit are not recognized.

Fair value changes related to

Financial liabilities designated at fair value,

excluding changes in unrealized own credit, are

recognized in

Net trading income.

Interest expense on

Financial liabilities designated at fair value

is recognized in

Interest

expense.

Where the designation

criteria for the

fair value option

are not met,

the embedded derivatives are

assessed for bifurcation

for

measurement

purposes.

Bifurcated

embedded

derivatives

are

measured

at

fair

value

through

profit

or

loss

and

presented in the same balance sheet line as the host contract.

Refer to Note 20 for more information

Group-internal funding

UBS AG obtains funding from

UBS Group AG in the

form of loans that are subject

to mandatory conversion and /

or debt

waiver, as explained below, and generally either qualify as loss-absorbing tier 1 capital or as

gone concern loss-absorbing

capacity,

i.e. total

funding eligible

as total

loss-absorbing capacity

(TLAC), at

the UBS

AG consolidated

and standalone

levels. A portion

of Group-internal

funding obtained is

further on lent

by UBS AG

to certain

subsidiaries in the

form of

loans.

Refer to Note 21 for information about funding

eligible as total loss-absorbing capacity at

the UBS AG level

UBS AG’s

obligations arising

from Group-internal

funding it

has received

are presented

as

Funding received

from UBS

Group AG measured

at amortized cost

and

Funding received from

UBS Group AG

within

Financial liabilities designated

at fair value.

UBS AG’s claims arising from the Group-internal funding it has provided are presented as

Funding provided

to significant regulated subsidiaries eligible

as total loss-absorbing capacity

and are measured at amortized

cost less any

allowance for expected credit losses.

Subordinated assets and liabilities

Subordinated assets

are composed of claims

that, based on an

irrevocable written declaration, in the

event of liquidation,

bankruptcy or

composition concerning the

debtor rank after

the claims

of all

other creditors and

may not

be offset against

amounts

payable

to

the

debtor

nor

be

secured

by

its

assets.

Subordinated

liabilities

are

composed

of

corresponding

obligations.

Subordinated

assets

and

liabilities

that

contain

a

point-of-non-viability

clause

in

accordance

with

Swiss

capital

requirements pursuant to Art. 29

and 30 of the

Capital Adequacy Ordinance are disclosed as

being

Subject to mandatory

conversion and / or debt

waiver

and provide for the claim

or the obligation to be

written off or converted

into equity in

the event that the issuing bank reaches a point of non-viability.

UBS AG standalone financial statements

(audited)

14

Note 2

Accounting policies (continued)

Investments in subsidiaries and other participations

Investments in subsidiaries and other participations

are equity interests that are held to

carry on the business of UBS AG

or for other strategic purposes. They include all subsidiaries directly held by UBS

AG through which UBS AG conducts its

business on a

global basis. The

investments are

measured individually

and carried

at cost

less impairment.

The carrying

amount is

tested for impairment

when indicators of

a potential decrease

in value exist,

which include significant

operating

losses incurred

or a

severe depreciation

of the

currency in

which the

investment is

denominated. If

an investment

in a

subsidiary is impaired, its value is generally written down to the net asset value or a value above the net asset

value if, in

the opinion of management, forecasts

of future profitability provide sufficient

evidence that a carrying amount

above net

assets

is

supported.

Subsequent

recoveries

in

value

are

recognized

up

to

the

original

cost

value

based

on

either

an

increased net asset

value or a

value above the

net asset value

if aforementioned conditions

are met. Management

may

exercise its

discretion as

to what extent,

and in

which period,

a recovery in

value is

recognized. Impairments of

investments

are

presented

as

Impairment

of

investments

in

subsidiaries

and

other

participations

and

reversals

of

impairments

are

presented as

Extraordinary income

in the income statement. Impairments

and partial or full reversals of

impairments for

a subsidiary during the same annual period are determined

on a net basis.

Refer to Note 4 for more information

Hedge accounting for Investments in subsidiaries and

other participations

UBS

AG

applies

hedge

accounting

for

certain

investments

in

subsidiaries

and

other

participations

denominated

in

currencies

other

than

the

US

dollar,

which

are

designated

as

hedged

items.

For

this

purpose,

foreign

exchange

(FX)

derivatives, mainly FX forwards and FX swaps, are

used and designated as hedging instruments.

The hedged risk

is determined as

the change in

the carrying amount

of the hedged

item arising solely

from changes in

spot FX

rates.

Consequently,

UBS AG

only

designates

the

spot element

of the

FX derivatives

as hedging

instruments.

Changes in the fair

value of the

hedging instruments attributable

to changes in

forward points are

not part of a

hedge

accounting designation. These amounts, therefore, do not form part of the effectiveness assessment and are recognized

in

Net trading income

.

The effective portion of gains and losses of these FX derivatives is deferred on the balance sheet as

Other assets

or

Other

liabilities

to the extent no change

is recognized in the carrying amount

of the hedged item arising

from changes in spot

FX rates. Otherwise,

the effective portion of

gains and losses of

these FX derivatives

is matched with the

corresponding

valuation

adjustments

of

the

hedged

item

recorded

in

the

income

statement

and

recorded

either

as

a

reduction

of

Impairment of investments in subsidiaries and other participations

or as

Extraordinary income.

Revenue and expense transfers with other Group entities

UBS

AG

pays

to

and

receives

amounts

from

other

Group

entities

in

connection

with

revenue-sharing

arrangements.

Revenues transferred to and received from Group entities

are settled in cash as entity revenue transfers paid or received.

When

the

nature

of

the

underlying

transaction

between

UBS

AG

and

the

Group

entity

contains

a

single,

clearly

identifiable service component, related income and expenses are presented in the respective income statement line

item,

e.g.

Fee and commission income from securities

and investment business and other fee

and commission income

,

Fee and

commission

expense

or

Net

trading

income

.

To

the

extent

the

nature

of

the

underlying

transaction

contains

various

service components and

is not

clearly attributable to

a particular

income statement line

item, related income

and expenses

are presented in

Sundry ordinary income

and

Sundry ordinary expenses

.

UBS AG

receives services from

UBS Business

Solutions AG, mainly

relating to

the Group

Operations and

Technology Office,

as well as certain other services from other Group entities.

UBS AG provides services to Group entities, mainly relating

to real estate and selected other Group Services functions.

Services received

from and provided

to Group entities

are settled in

cash as entity

cost transfers paid

or received. Entity

cost

transfers

paid

are

presented

within

General

and

administrative

expenses

and

entity

cost

transfers

received

are

presented within

Sundry ordinary income

or

Income from real estate holdings

.

Refer to Notes 5 and 7 for more information

UBS AG standalone financial statements

(audited)

15

Note 2

Accounting policies (continued)

Post-employment benefit plans

Swiss GAAP

permit the

use of

IFRS Accounting

Standards or

Swiss accounting

standards for

post-employment

benefit

plans, with the election made on a plan-by-plan basis.

UBS AG

has elected

to apply

Swiss accounting

standards for

the Swiss

pension plans

in its

standalone financial

statements.

The requirements of

the Swiss accounting

standards are

better aligned with

the specific nature

of Swiss pension

plans,

which are

hybrid

in that

they

combine elements

of defined

contribution

and defined

benefit

plans but

are treated

as

defined

benefit

plans

under

IFRS

Accounting

Standards.

Swiss

accounting

standards

require

that

the

employer

contributions

to

the

pension

fund

are

recognized

as

Personnel

expenses

in

the

income

statement.

The

employer

contributions

to the

Swiss

pension

fund

are

determined

as a

percentage

of contributory

compensation.

Furthermore,

Swiss accounting standards require an assessment as to whether, based on

the financial statements of the pension funds

prepared in accordance with Swiss accounting standards (Swiss GAAP FER

26), an economic benefit to, or obligation of,

UBS AG arises

from the pension

funds that is

recognized in the

balance sheet when

conditions are met.

Conditions for

recording a pension

asset or liability

would be met

if, for

example, an employer

contribution reserve is

available or UBS AG

is required to contribute to the reduction of a pension

deficit (on the pension plan’s Swiss GAAP FER 26 basis).

Key differences

between Swiss accounting

standards and

IFRS Accounting

Standards include

the treatment

of dynamic

elements, such as

future salary increases and

future interest credits on

retirement savings, which are

not considered under

the static

method used

in accordance

with Swiss

accounting standards.

Also, the

discount rate

used to

determine the

defined benefit obligation in accordance

with IFRS Accounting Standards is

based on the yield of high-quality

corporate

bonds of the market in the respective pension plan country. The discount rate used in accordance with Swiss accounting

standards, i.e. the technical interest rate, is determined by

the Pension Foundation Boards.

Refer to Note 23 for more information

UBS

AG

has

elected

to

apply

IFRS

Accounting

Standards

(IAS 19)

for

its

non-Swiss

defined

benefit

plans.

However,

remeasurements

of the

defined

benefit obligation

and the

plan assets

are recognized

in the

income statement

rather

than directly in equity.

Refer to the “Consolidated financial statements”

section of the UBS AG Annual Report

2024, available under “Annual reporting”

at

ubs.com/investors

, for more information

Deferred taxes

Deferred tax assets are not recognized in UBS AG’s standalone financial statements. However, deferred tax liabilities may

be

recognized

for

taxable

temporary

differences.

Changes

in

the

deferred

tax

liability

balance

are

recognized

in

the

income statement.

Allowances and provisions for expected credit losses

UBS AG is required

to apply expected

credit loss (ECL)

approaches for credit-impaired

and non-credit-impaired

financial

instruments in its standalone financial statements.

For

the

substantial

majority

of

non-credit-impaired

exposures

within

the

scope

of

the

Swiss

GAAP

ECL

requirements,

UBS AG

has

chosen

to

apply

the

IFRS

Accounting

Standards

ECL

approach,

which

is

also

applied

in

its

consolidated

financial

statements.

These

exposures

include

all

financial

assets

that

are

measured

at

amortized

cost

under

both

frameworks, Swiss

GAAP and

IFRS Accounting

Standards,

fee and

lease receivables,

claims arising

from Group-internal

funding

presented

as

Funding

provided

to

significant

regulated

subsidiaries

eligible

as

total

loss-absorbing

capacity

,

guarantees, irrevocable loan commitments, revolving

revocable credit lines, and forward starting

reverse repurchase and

securities

borrowing

agreements.

Further

information

about

the

ECL

approach

under

IFRS

Accounting

Standards

is

provided in Note 1 to the consolidated financial statements

of UBS AG.

Refer to the “Consolidated financial statements”

section of the UBS AG Annual Report

2024, available under “Annual reporting”

at

ubs.com/investors

, for more information

For the

small

residual

population

of exposures

within

the

scope

of the

Swiss

GAAP

ECL requirements,

which

are

not

subject to ECL under IFRS Accounting Standards due to

classification differences, alternative approaches are applied.

For exposures for which Pillar 1 internal

ratings-based models are applied for measurement of credit risk risk-weighted

assets (RWA), ECL for such

exposures is calculated as

the regulatory expected loss (EL),

with an add-on to

scale up to

the residual maturity of

exposures maturing beyond the

next 12 months. This

approach is mainly applied

for brokerage

receivables presented within

Due from customers,

which

generally mature within 12 months. For detailed information

about regulatory EL, refer to the “Risk management and

control”

section of the UBS AG Annual Report 2024.

For

exposures

for

which

the

standardized

approach

is

applied

for

the

measurement

of

credit

risk

RWA,

ECL

is

determined using

a portfolio

approach that

derives a

conservative probability

of default

(PD) and a

conservative loss

given

default

(LGD)

for

the

entire

portfolio.

This

approach

is

mainly

applied

for

a

small

number

of

loans

to

large

corporate clients presented within

Due from customers.

UBS AG standalone financial statements

(audited)

16

Note 2

Accounting policies (continued)

UBS

applies

a

single

definition

of

default

for

credit

risk

management

purposes,

regulatory

reporting

and

ECL,

with

a

counterparty classified as defaulted based on quantitative

and qualitative criteria.

Refer to the “Risk management and control” section of the

UBS AG Annual Report 2024, available

under “Annual reporting” at

ubs.com/investors

, for more information

An allowance

for credit

losses is

reported as

a decrease

in the

carrying amount

of a

financial asset.

For an

off-balance

sheet

item,

such

as a

commitment,

a

provision

for

credit

losses

is reported

in

Provisions

.

Changes

to

allowances

and

provisions for credit losses are recognized in

Credit loss (expense) / release

.

Refer to Note 13 for more information

Dispensations in the standalone financial statements

As UBS AG prepares consolidated financial statements in accordance with IFRS Accounting Standards, UBS AG is

exempt

from various disclosures

in the standalone

financial statements.

The dispensations

include the management

report, the

statement of cash flows and various note disclosures, as well as

the publication of full interim financial statements.

b) Changes in accounting policies

In 2024, the following accounting policies were adopted in context

of the absorption merger of Credit Suisse AG.

In an

absorption merger

executed retroactively

for accounting

purposes in

accordance with

Swiss law,

currency effects

arising upon

the initial

recognition of

the merger

balance

sheet and

the activity

of the

absorbed entity

until the

legal

effective date of the

merger are recorded directly

in the

Statutory capital reserve

in equity to

the extent such effects

relate

to

the

translation

of

financial

information

presented

by

the

absorbed

entity

in

a

currency

other

than

UBS

AG’s

presentation currency,

the US dollar.

The income

statement effect

resulting from

the initial

application of

UBS AG’s

accounting policies

and practices

to the

merger balance sheet is recognized as a merger adjustment

in

Extraordinary expenses

.

Refer to Note 9 for more information

c) Change in organization

In

2024,

UBS

continued

the

integration

of

Credit

Suisse,

with

a

focus

on

client

account

migrations,

infrastructure

decommissioning and legal entity integration.

Refer to the “Our business model and environment”

section of the UBS AG Annual Report 2024,

available under “Annual

reporting” at

ubs.com/investors

, for more information

Merger of UBS AG and Credit Suisse AG

In December 2023, the Board of Directors of UBS Group AG approved the merger of UBS AG and Credit Suisse AG, and

both

entities

entered

into

a

definitive

merger

agreement,

as

amended

on

30

April

  1. On

31

May

2024,

UBS

AG

formally completed the merger by absorption of Credit Suisse AG. In

the standalone financial statements of UBS AG, the

acquisition has been accounted for retroactively as of 1 January 2024, applying the previous book values

of Credit Suisse

AG.

The

merger

balance

sheet

with

assets

of

USD

306,447m

(CHF

257,935m)

and

liabilities

of

USD 275,105m

(CHF 231,554m)

was

recognized,

together

with

a

corresponding

increase

of

Statutory

capital

reserves

in

equity

of

USD 31,343m (CHF 26,381m), of which

USD 55,471m (CHF 46,690m) was

attributed to

Capital contribution reserve

and

negative USD 24,129m (negative CHF 20,309m) to

Other statutory capital reserve.

UBS AG’s

accounting

policies

and methodologies

were

applied retroactively

from

1 January

  1. This

resulted

in an

adjustment, which was recorded in

Extraordinary expenses

of USD 598m (CHF 504m).

Refer to Note 9 for more information

Furthermore, the retroactive translation of Credit

Suisse AG’s financial information, previously

expressed in Swiss francs,

(i.e. the merger balance

sheet, the accounting policy

application and the activity

from 1 January 2024

to 31 May 2024)

to

UBS

AG’s

presentation

currency,

the

US

dollar,

resulted

in

a

foreign

currency

translation

effect

of

USD 2,049m

(CHF 1,851m), which was recorded as a reduction of

Other statutory capital reserves

within

Statutory capital reserves

.

Profit and loss

information for

2024 includes the

full-year profit and

loss of the

merged Credit Suisse

AG. Comparative

full-year profit and loss information

for 2023 and the

balance sheet as of 31

December 2023 include pre-merger UBS AG

standalone data only.

Other integration activities

In

June

2024,

following

the

merger

with

Credit

Suisse

AG,

UBS

AG

contributed

its

subsidiary

Credit

Suisse

Holdings

(USA), Inc. to the entity holding its Americas business, UBS

Americas Holding LLC.

In July 2024, UBS Switzerland AG completed its merger

by absorption of Credit Suisse (Schweiz) AG.

Refer to Note 4 for more information

UBS AG standalone financial statements

(audited)

17

Note 2

Accounting policies (continued)

d) Events after the reporting period

There were no significant events after the reporting period.

e) Risk management

UBS

AG

is

fully

integrated

into

the

Group-wide

risk

management

process

described

in

the

audited

part

of

the

“Risk

management and control” section of the UBS AG Annual Report

2024.

Further information

about the

use of

derivative instruments

and hedge

accounting is

provided on

the following

pages

and in Notes 1, 11 and 25 to the consolidated financial statements

of UBS AG.

Refer to the “Consolidated financial statements”

section of the UBS AG Annual Report

2024, available under “Annual reporting”

at

ubs.com/investors

, for more information

Note 3a

Net trading income by business

USD m

CHF m

For the year ended

For the year ended

31.12.24

31.12.23

31.12.24

31.12.23

Investment Bank

1

7,450

6,575

6,586

5,922

Other business divisions and Group Items

2,001

678

1,748

605

Total net trading income

9,451

7,253

8,334

6,527

1 Almost entirely Global Markets.

Note 3b

Net trading income by underlying risk category

USD m

CHF m

For the year ended

For the year ended

31.12.24

31.12.23

31.12.24

31.12.23

Equity instruments (including funds)

6,198

5,479

5,485

4,930

Foreign exchange instruments

1,588

1,128

1,397

1,017

Interest rate and credit instruments (including funds)

1,780

524

1,551

471

Other

(114)

122

(99)

110

Total net trading income

9,451

7,253

8,334

6,527

of which: net gains / (losses) from financial liabilities designated

at fair value

1

(981)

(1,839)

(829)

(1,471)

1 Excludes fair value changes of hedges related

to financial liabilities designated at fair value and foreign

currency effects arising from translating foreign currency transactions

into the respective functional currency,

both of which are reported within Net trading income.

UBS AG standalone financial statements

(audited)

18

Note 4

Investments in subsidiaries and other participations

The table

below provides

the carrying

amount, the

equity interest

and the

registered

office information

regarding

the

investments in subsidiaries and other participations.

Registered office

Equity interest

accumulated in %

Carrying amount in USD m

Carrying amount in CHF m

31.12.24

31.12.23

31.12.24

31.12.23

UBS Americas Holding LLC

Wilmington, Delaware, USA

100

31,834

31,484

28,908

26,500

UBS Switzerland AG

Zurich, Switzerland

100

20,996

7,985

19,066

6,721

Credit Suisse International

London, United Kingdom

98

5,040

4,577

UBS Europe SE

Frankfurt, Germany

100

4,175

3,914

3,791

3,294

UBS Asset Management AG

Zurich, Switzerland

100

2,260

1,732

2,053

1,457

Other

8,799

2,976

7,990

2,505

Total investments in subsidiaries and other participations

73,103

48,090

66,385

40,477

Reorganizations

As of

1 January

2024, the

merger of

UBS AG

and Credit

Suisse AG

resulted in

an increase

in the

carrying amount

of

Investments in subsidiaries and other participations

of USD 33.9bn (CHF 28.5bn), mainly driven

by Credit Suisse Holdings

(USA) Inc.

(USD 6.4bn

(CHF 5.4bn)),

Credit Suisse

(Schweiz) AG

(USD 13.6bn

(CHF 11.5bn))

and Credit

Suisse International

(USD 8.2bn (CHF 6.9bn)).

In June 2024, as part of

the transition to a single

US intermediate holding company,

UBS AG contributed its investment

in

Credit

Suisse

Holdings

(USA)

Inc.

to

UBS

Americas

Holding

LLC,

increasing

the

carrying

amount

of

UBS

Americas

Holding LLC by USD 6.3bn (CHF 5.7bn).

As of

1 July

2024, the

merger

of UBS

Switzerland

AG and

Credit Suisse

(Schweiz)

AG was

completed,

increasing the

carrying amount of UBS Switzerland AG by USD 13.0bn (CHF

11.7bn).

Impairments and reversal of impairments

In

2024,

UBS

AG

recognized

Impairments

of

investments

in

subsidiaries

and

other

participations

of

USD 543m

(CHF 500m).

In

2023,

UBS

AG

recognized

Impairments

of

investments

in

subsidiaries

and

other

participations

of

USD 3,715m

(CHF 3,343m),

mainly

due

to

an

impairment

related

to

UBS

Americas

Holding

LLC

as

the

recoverable

amount of this participation declined, mostly due to lower forecasted

profits and dividend payouts.

In

2024,

UBS

AG

recognized

Reversal

of

impairments

of

investments

in

subsidiaries

and

other

participations

of

USD 3,996m

(CHF 3,497m),

mainly

due

to

a

reversal

of

an

impairment

related

to

Credit

Suisse

International

as

the

recoverable

amount

of

this

participation

increased,

mainly

due

to

progressed

integration

including

improved

actual

financials and forecasted financial performance.

Dividends and capital repayments

Dividend income

from investments

in subsidiaries

and other

participations

of USD 6,275m

(CHF 5,730m)

in 2024

and

USD 5,430m

(CHF 4,862m)

in 2023

was

mainly

attributable

to UBS

Switzerland AG,

UBS Americas

Holding LLC,

UBS

Asset Management AG

and UBS Europe

SE. In addition,

in 2024 Credit

Suisse Securities (Europe)

Limited contributed

a

substantial dividend.

In December 2024,

UBS Americas Holding

LLC repaid capital

of USD 6.0bn

(CHF 5.4bn) and

Credit Suisse International

repaid capital of USD 7.0bn (CHF 6.3bn) to UBS AG.

Note 5

Sundry ordinary income and expenses

USD m

CHF m

For the year ended

For the year ended

31.12.24

31.12.23

31.12.24

31.12.23

Income from services provided to UBS Group AG or its subsidiaries

1

2,779

1,511

2,436

1,354

Net unrealized gains on financial investments

2

0

70

0

59

Other

36

14

34

14

Total sundry ordinary income

2,814

1,596

2,470

1,426

Expenses from revenue transfers to UBS Group AG or its subsidiaries

(641)

(394)

(566)

(355)

Net unrealized losses on financial investments

2

(116)

0

(98)

0

Other

(42)

(13)

(36)

(11)

Total sundry ordinary expenses

(800)

(407)

(700)

(366)

1 Services provided by UBS AG primarily related to Group Items.

2

Refer to Note 16a for more information.

UBS AG standalone financial statements

(audited)

19

Note 6

Personnel expenses

USD m

CHF m

For the year ended

For the year ended

31.12.24

31.12.23

31.12.24

31.12.23

Salaries

2,929

1,710

2,588

1,536

Variable compensation – performance awards

1,450

1,115

1,280

1,003

Variable compensation – other

308

83

274

74

Contractors

55

27

49

25

Social security

340

242

300

217

Post-employment benefit plans

277

124

243

115

of which: value adjustments for economic benefits or obligations

from non-Swiss pension funds

1

9

31

6

31

Other personnel expenses

152

106

134

95

Total personnel expenses

5,511

3,408

4,868

3,063

1 Reflects the remeasurement of the defined benefit obligation and return on plan assets excluding amounts included in interest income for the non-Swiss defined

benefit plans, for which IAS 19 is applied.

Note 7

General and administrative expenses

USD m

CHF m

For the year ended

For the year ended

31.12.24

31.12.23

31.12.24

31.12.23

Real estate

630

451

556

404

Outsourcing costs

275

75

243

67

Technology costs

242

98

214

88

Market data services

229

129

202

115

Travel and entertainment

101

65

89

58

Marketing and communication

88

35

78

31

Fees to audit firms

48

12

42

11

of which: financial and regulatory audits

43

9

38

8

of which: audit-related services

4

2

3

2

of which: tax and other services

2

0

1

0

Other professional fees

487

173

431

153

Other

5,997

3,081

5,288

2,757

of which: shared services costs charged by UBS Group AG or its subsidiaries

5,572

2,806

4,911

2,514

Total general and administrative expenses

8,097

4,118

7,144

3,684

UBS AG standalone financial statements

(audited)

20

Note 8

Changes in provisions for litigation, regulatory and

similar matters, and other provisions

2024 included litigation expenses of USD 1,005m

(CHF 905m), largely in the Non-core and Legacy

business division.

Refer to “Note 18 Provisions and contingent liabilities”

in the “Consolidated financial statements”

section of the UBS AG Annual

Report 2024, available under “Annual reporting” at

ubs.com/investors

, for more information

Note 9

Extraordinary income and expenses

USD m

CHF m

For the year ended

For the year ended

31.12.24

31.12.23

31.12.24

31.12.23

Reversal of impairments of and provisions for subsidiaries

and other participations

1

3,996

9

3,497

10

Gains from disposals of subsidiaries and other participations

198

9

181

8

Net gains from disposals of properties

16

10

14

9

Other extraordinary income

1

5

1

5

Total extraordinary income

4,211

34

3,693

32

Accounting policy and methodology alignment effect

upon merger of UBS AG and Credit Suisse AG

2

598

0

504

0

Other extraordinary expense

3

2

1

2

Total extraordinary expenses

600

2

505

2

1 Refer to Note 4 for more information.

2 Refer to Note 2c for more information.

Gains from disposals

of subsidiaries and

other participations

in 2024 included

a gain of

USD 169m (CHF

155m) on the

sale of Credit Suisse Services India Ltd, a former subsidiary

of Credit Suisse AG, to UBS Business Solutions AG.

Accounting policy and methodology alignment effect upon merger

of UBS AG and Credit Suisse AG

As a result

of the merger

of UBS AG

and Credit Suisse

AG, UBS AG’s

accounting policies and methodologies

were applied

to the merger balance sheet of Credit Suisse AG as of 1 January

2024.

This

resulted

in

a

merger

adjustment

of

USD

598m

(CHF

504m),

which

was

recorded

in

Extraordinary

expenses

.

The

adjustment

included

the

alignment

of

methodologies

related

to

credit

allowances

and

provisions

(USD

–559m

(CHF –

471m)), which

Credit Suisse

AG generally

accounted for

by reference

to US

GAAP compared

with UBS

AG’s general

application

of

IFRS

Accounting

Standards,

own

credit

adjustment

curves

(USD

–537m

(CHF

–452m)),

and

smaller

adjustments related to the classification

of certain debt instruments

at fair value compared

to a legacy Credit Suisse

AG

amortized cost treatment, and

full expense recognition of

certain loan origination

costs and fees

at inception, which were

previously deferred

and recognized

over time

by Credit

Suisse AG.

These effects

were partly

reduced by

the effects

of

electing the

fair value

option for

certain structured

TLAC instruments

under UBS

AG’s accounting

policies (USD

513m

(CHF

432m)),

and

smaller

adjustments

related

to

the

measurement

of

real

estate

and the

recognition

of

net

defined

benefit assets.

UBS AG standalone financial statements

(audited)

21

Note 10

Taxes

USD m

CHF m

For the year ended

For the year ended

31.12.24

31.12.23

31.12.24

31.12.23

Income tax expense / (benefit)

461

279

416

255

of which: current

492

277

443

254

of which: deferred

(31)

2

(28)

2

Capital tax

40

31

35

28

Total tax expense / (benefit)

501

310

451

283

An

income

tax

expense

of

USD

461m

(CHF

416m)

was

recognized

for

UBS

AG

in

2024,

compared

with

USD

279m

(CHF 255m) for 2023. The income

tax expense for 2024 was

reduced by a benefit of

USD 36m (CHF 32m) in respect

of

the utilization of tax losses carried forward, primarily in Jersey

and Singapore.

The income

tax expense

for 2023

was reduced

by a

benefit of

USD 15m

(CHF 13m)

in respect

of the

utilization of

tax

losses carried forward, primarily in Jersey.

The income tax expenses for

2024 and 2023 related to

UBS AG’s taxable profits that

are not offset by tax losses

carried

forward.

For 2024, the average tax

rate, defined as income tax

expense divided by the sum

of operating profit and extraordinary

income

minus

extraordinary

expenses

and

capital

tax,

was

8.2%

(2023:

15.5%).

This

reflected

the

aforementioned

benefit in respect of

the utilization of tax

losses carried forward and

also that no tax expense

was recognized in respect

of dividends that UBS AG received from its subsidiaries.

Note 11

Securities financing transactions

USD bn

CHF bn

31.12.24

31.12.23

31.12.24

31.12.23

On-balance sheet

Receivables from securities financing transactions, gross

200.9

157.0

182.4

132.1

Netting of securities financing transactions

(83.5)

(87.6)

(75.8)

(73.7)

Receivables from securities financing transactions, net

117.3

69.4

106.6

58.4

Payables from securities financing transactions, gross

126.2

111.4

114.6

93.7

Netting of securities financing transactions

(83.5)

(87.6)

(75.8)

(73.7)

Payables from securities financing transactions, net

42.6

23.8

38.7

20.0

Assets pledged as collateral in connection with securities financing

transactions

74.8

75.7

67.9

63.7

of which: trading portfolio assets

61.8

68.2

56.1

57.4

of which: assets that may be sold or repledged by counterparties

44.5

49.9

40.4

42.0

of which: financial investments

13.0

7.5

11.8

6.3

of which: assets that may be sold or repledged by counterparties

12.8

7.4

11.7

6.2

Off-balance sheet

Fair value of assets received as collateral in connection with securities financing

transactions

425.2

372.6

386.1

313.6

of which: repledged

266.1

246.5

241.6

207.5

of which: sold in connection with short sale transactions

29.3

27.3

26.6

23.0

UBS AG standalone financial statements

(audited)

22

Note 12a

Collateral for loans and off-balance sheet

transactions

31.12.24

31.12.23

Secured

Unsecured

Total

Secured

Unsecured

Total

Secured by collateral

Secured by

other credit

enhancements

2

Secured by collateral

Secured by

other credit

enhancements

2

USD m

Real estate

Other

collateral

1

Real estate

Other

collateral

1

On-balance sheet

Due from customers, gross

3

41

102,479

4,515

43,630

4

150,665

65,884

48

41,733

4

107,665

Mortgage loans, gross

8,446

8,446

5,116

5,116

of which: residential mortgages

5,242

5,242

2,854

2,854

of which: other mortgages

5

3,204

3,204

2,263

2,263

Funding provided to significant

regulated subsidiaries eligible as

total loss-absorbing capacity

43,675

43,675

29,403

29,403

Total on-balance sheet, gross

8,486

102,479

4,515

87,305

202,786

5,116

65,884

48

71,136

142,184

Allowances

(7)

(109)

(40)

(1,584)

(1,740)

0

(63)

0

(161)

(225)

Total on-balance sheet, net

8,479

102,370

4,475

85,721

201,045

5,116

65,821

48

70,974

141,959

Off-balance sheet

Contingent liabilities, gross

31

20,590

1,276

13,092

34,989

21,245

990

9,125

31,360

Irrevocable commitments, gross

737

23,883

2,728

17,120

44,469

550

9,365

154

9,831

19,900

Forward starting reverse repurchase

and securities borrowing

transactions

64,036

64,036

63,527

63,527

Liabilities for calls on shares and

other equities

5

5

5

5

Total off-balance sheet

768

108,510

4,004

30,217

143,499

550

94,136

1,144

18,961

114,791

1 Mainly includes cash

and securities.

2 Includes guarantees.

3 Includes prime brokerage

margin lending receivables

and prime brokerage

receivables relating to

securities financing transactions.

4 Primarily

consists of amounts due from subsidiaries and other Group entities.

5 Consists of office and business premises, industrial premises and other mortgages.

31.12.24

31.12.23

Secured

Unsecured

Total

Secured

Unsecured

Total

Secured by collateral

Secured by

other credit

enhancements

2

Secured by collateral

Secured by

other credit

enhancements

2

CHF m

Real estate

Other

collateral

1

Real estate

Other

collateral

1

On-balance sheet

Due from customers, gross

3

37

93,061

4,100

39,620

4

136,818

55,454

40

35,126

4

90,621

Mortgage loans, gross

7,669

7,669

4,306

4,306

of which: residential mortgages

4,760

4,760

2,402

2,402

of which: other mortgages

5

2,908

2,908

1,904

1,904

Funding provided to significant

regulated subsidiaries eligible as

total loss-absorbing capacity

39,662

39,662

24,748

24,748

Total on-balance sheet, gross

7,706

93,061

4,100

79,281

184,148

4,306

55,454

40

59,874

119,675

Allowances

(6)

(99)

(37)

(1,438)

(1,580)

0

(56)

0

(133)

(189)

Total on-balance sheet, net

7,699

92,962

4,064

77,843

182,568

4,306

55,397

40

59,742

119,486

Off-balance sheet

Contingent liabilities, gross

28

18,698

1,159

11,888

31,773

17,881

833

7,680

26,395

Irrevocable commitments, gross

670

21,688

2,477

15,547

40,382

463

7,882

129

8,275

16,749

Forward starting reverse repurchase

and securities borrowing

transactions

58,151

58,151

53,470

0

53,470

Liabilities for calls on shares and

other equities

4

4

4

4

Total off-balance sheet

698

98,538

3,636

27,440

130,311

463

79,233

963

15,959

96,619

1 Mainly includes cash and

securities.

2 Includes guarantees.

3 Includes prime brokerage

margin lending receivables

and prime brokerage

receivables relating to securities

financing transactions.

4 Primarily

consists of amounts due from subsidiaries and other Group entities.

5 Consists of office and business premises, industrial premises and other mortgages.

UBS AG standalone financial statements

(audited)

23

Note 12b

Credit-impaired financial instruments

31.12.24

31.12.23

USD m

Gross credit-

impaired financial

instruments

Allowances

and

provisions

Estimated

liquidation

proceeds of

collateral

Net credit-

impaired

financial

instruments

Gross credit-

impaired

financial

instruments

Allowances

and

provisions

Estimated

liquidation

proceeds of

collateral

Net credit-

impaired

financial

instruments

Amounts due from customers

3,329

1,496

894

939

384

114

270

0

Mortgage loans

206

4

201

0

113

0

113

0

Other assets

6

4

0

2

2

2

0

0

Guarantees and loan commitments

167

16

117

35

18

4

8

7

Total credit-impaired financial instruments

1

3,708

1,520

1,212

976

517

120

390

7

1 Credit-impaired financial instruments are financial assets and off-balance sheet positions subject to incurred credit losses,

also referred to as stage 3 positions.

31.12.24

31.12.23

CHF m

Gross credit-

impaired financial

instruments

Allowances

and

provisions

Estimated

liquidation

proceeds of

collateral

Net credit-

impaired

financial

instruments

Gross credit-

impaired

financial

instruments

Allowances

and

provisions

Estimated

liquidation

proceeds of

collateral

Net credit-

impaired

financial

instruments

Amounts due from customers

3,023

1,358

812

853

323

96

227

0

Mortgage loans

187

4

183

0

95

0

95

0

Other assets

6

3

0

2

1

1

0

0

Guarantees and loan commitments

152

14

106

32

15

3

6

6

Total credit-impaired financial instruments

1

3,367

1,380

1,100

887

435

101

329

6

1 Credit-impaired financial instruments are financial assets and off-balance sheet positions subject to incurred credit losses,

also referred to as stage 3 positions.

Note 13

Allowances and provisions

Allowances and

provisions of

USD 4,869m (CHF

4,422m) as

of 31 December

2024 included

allowances and

provisions

for

credit

losses

of

USD 1,896m

(CHF 1,722m).

Allowances

and

provisions

of

USD

2,249m

(CHF 1,893m)

as

of

31 December 2023 included allowances and provisions

for credit losses of USD 294m (CHF 247m).

The 2024

increase

in allowances

and provisions

for credit

losses of

USD 1,602m

(CHF 1,475m)

included USD

1,551m

(CHF

1,305m)

from

the

merger

with

Credit

Suisse

AG

as

of

1

January

2024,

net

credit

loss

expenses

of

USD 206m

(CHF 179m)

recognized

in the

income

statement,

primarily

related

to credit

-impaired

positions,

as well

as

USD

155m

(CHF 9m) other

allowances

and provision

movements without

ECL profit

or loss

impact, mainly

from the

merger with

Credit Suisse AG, for write-offs and other movements that

did not impact the income statement.

Allowances of

USD 1,492m

(CHF 1,256m)

and provisions

of USD

1,290m (CHF

1,086m) recognized

upon the

merger

with Credit

Suisse AG,

a total

of USD

2,782m (CHF

2,342m), include

a merger

adjustment of

USD 577m

(CHF 486m)

recognized

in

the

income

statement

and

recorded

in

Extraordinary

expenses

.

This

adjustment

largely

relates

to

UBS

accounting policy adoption

and methodology alignment

on credit loss allowances

and provisions for

Credit Suisse AG’s

transactions, including those with direct

and indirect subsidiaries of

UBS AG. UBS AG’s

Swiss GAAP policy for

recognizing

credit loss allowances and provisions is to the largest extent possible aligned with IFRS, whereas Credit Suisse AG’s Swiss

GAAP policy was generally calibrated

to US GAAP. Certain allowances

and provisions recognized by

Credit Suisse AG as

of 31 December 2023

related to Non-Core and

Legacy positions were measured by

UBS AG at fair

value and not

included

in UBS AG’s allowances and provisions at the merger

date.

Refer Note 2 and Note 9 for more information

UBS AG standalone financial statements

(audited)

24

Note 13a

Allowances for credit losses

USD m

Balance

as of

31.12.23

Balance

recognized

upon the

merger with

Credit Suisse

AG

Increase

recognized

in the

income

statement

Release

recognized

in the

income

statement

Write-offs

Recoveries

and past

due interest

Reclassifications

/ other

Foreign

currency

translation

Balance

as of

31.12.24

Default risk relating to on-balance sheet exposures

233

1,492

227

(27)

(276)

8

96

10

1,762

of which: incurred credit losses

116

1,338

227

0

(276)

8

96

(6)

1,504

of which: expected credit losses

117

154

0

(27)

0

0

0

15

258

Other

7

0

0

0

0

0

0

(1)

6

Total allowances

241

1,492

227

(27)

(276)

8

96

8

1,768

CHF m

Balance

as of

31.12.23

Balance

recognized

upon the

merger with

Credit Suisse

AG

Increase

recognized

in the

income

statement

Release

recognized

in the

income

statement

Write-offs

Recoveries

and past

due interest

Reclassifications

/ other

Foreign

currency

translation

Balance

as of

31.12.24

Default risk relating to on-balance sheet exposures

197

1,256

197

(24)

(240)

7

83

124

1,600

of which: incurred credit losses

98

1,126

197

0

(240)

7

83

94

1,366

of which: expected credit losses

99

129

0

(24)

0

0

0

30

235

Other

6

0

0

0

0

0

0

(1)

6

Total allowances

203

1,256

197

(24)

(240)

7

83

123

1,606

Note 13b

Provisions

USD m

Balance

as of

31.12.23

Balance

recognized

upon the

merger with

Credit Suisse

AG

Increase

recognized

in the

income

statement

Release

recognized

in the

income

statement

Provisions

used in

conformity

with

designated

purpose

Recoveries

Reclassifications

Foreign

currency

translation /

other

Balance

as of

31.12.24

Default risk related to off-balance sheet

items and credit lines

60

59

14

(8)

0

0

5

4

134

of which: incurred credit losses

4

0

0

(1)

0

0

5

9

16

of which: expected credit losses

57

59

14

(7)

0

0

0

(6)

118

Litigation, regulatory and similar matters

1,665

1,118

1,268

(51)

(1,481)

1

92

1

(120)

2,492

Restructuring

25

49

239

(45)

(167)

0

0

6

107

Real estate

2

113

25

56

(2)

(16)

0

0

15

191

Employee benefits

27

22

20

(18)

0

0

0

(3)

47

Deferred taxes

94

0

0

(20)

0

0

0

(13)

61

Other

25

17

56

(15)

(4)

0

0

(10)

70

Total provisions

2,008

1,290

1,653

(158)

(1,668)

1

96

(121)

3,101

1 Relates to the funding by UBS AG of the offer made in June 2024 by the Credit Suisse supply chain

finance funds to redeem all of their outstanding units. Post

the expiry of the offer, USD 92m was

reclassified from

derivative liabilities back into provisions in relation

to investors who did not accept the redemption offer.

Refer to “Note 18 Provisions and contingent liabilities”

in the “Consolidated financial statements” section of

the UBS AG Annual

Report 2024, available

under “Annual

reporting” at ubs.com/investors,

for more information.

2 Includes provisions for

onerous contracts of USD 87m

as of 31 December

2024 (31 December

2023: USD 47m) and reinstatement cost provisions for leasehold improvements of USD 103m as of 31 December 2024 (31 December 2023:

USD 66m).

CHF m

Balance

as of

31.12.23

Balance

recognized

upon the

merger with

Credit Suisse

AG

Increase

recognized

in the

income

statement

Release

recognized

in the

income

statement

Provisions

used in

conformity

with

designated

purpose

Recoveries

Reclassifications

Foreign

currency

translation /

other

Balance

as of

31.12.24

Default risk related to off-balance sheet

items and credit lines

51

50

12

(7)

0

0

4

12

122

of which: incurred credit losses

3

0

0

(1)

0

0

4

9

15

of which: expected credit losses

48

50

12

(6)

0

0

0

3

107

Litigation, regulatory and similar matters

1,401

941

1,136

(44)

(1,330)

1

81

1

77

2,263

Restructuring

21

41

210

(39)

(147)

0

0

11

97

Real estate

2

95

21

50

(1)

(14)

0

0

22

173

Employee benefits

23

18

18

(16)

0

0

0

0

43

Deferred taxes

79

0

0

(17)

0

0

0

(7)

55

Other

21

15

51

(13)

(3)

0

0

(7)

63

Total provisions

1,690

1,086

1,476

(139)

(1,494)

1

85

108

2,816

1 Relates to the funding by UBS AG

of the offer made in June 2024

by the Credit Suisse supply chain finance funds

to redeem all of their outstanding units.

Post the expiry of the offer,

CHF 81m was reclassified from

derivative liabilities back into provisions

in relation to investors who

did not accept the redemption offer.

Refer to “Note 18 Provisions

and contingent liabilities” in the

“Consolidated financial statements” section of

the UBS AG Annual Report 2024, available under “Annual reporting” at ubs.com/investors, for more information.

2 Includes provisions for onerous contracts of CHF 79m as of 31 December 2024 (31 December

2023:

CHF 39m) and reinstatement cost provisions for leasehold improvements of CHF 94m as of 31 December 2024 (31 December 2023: CHF 55m).

UBS AG standalone financial statements

(audited)

25

Note 13c

Development of allowances and provisions

for credit losses

USD m

Total

Stage 1

Stage 2

Stage 3

Balance as of 31 December 2023

(294)

(133)

(41)

(120)

Balance recognized upon the merger with Credit Suisse AG as of 1.1.24

(1,551)

(165)

(48)

(1,338)

Net movement from new and derecognized transactions

1

66

88

(31)

10

of which: Large corporate clients

69

90

(31)

10

Remeasurements with stage transfers

2

(210)

4

(1)

(213)

of which: Large corporate clients

(116)

4

(2)

(118)

Remeasurements without stage transfers

3

(10)

10

3

(23)

of which: Large corporate clients

(23)

12

8

(43)

Model changes

4

(52)

(17)

(34)

0

Total ECL allowance movements with profit or loss impact

(206)

84

(64)

(226)

Movements without profit or loss impact (write-off, FX and other)

5

155

(12)

3

164

Balance as of 31 December 2024

(1,896)

(226)

(150)

(1,520)

1 Represents the

increase and decrease

in allowances and

provisions resulting from

financial instruments (including

guarantees and facilities)

that were newly

originated, purchased or

renewed and from

the final

derecognition of loans

or facilities on

their maturity

date or earlier.

2 Represents the

remeasurement between 12-month

and lifetime ECL

due to stage

transfers.

3 Represents the

change in allowances

and

provisions related to changes in model inputs or assumptions, including changes in forward-looking macroeconomic conditions, changes in the exposure

profile, PD and LGD changes, and unwinding of the time value.

4 Represents the change in the allowances

and provisions related to changes in

models and methodologies.

5 Represents the decrease in allowances

and provisions resulting from write-offs of

the ECL allowance

against the gross carrying amount when all or part of a financial asset is deemed uncollectible or forgiven and movements in foreign exchange rates.

CHF m

Total

Stage 1

Stage 2

Stage 3

Balance as of 31 December 2023

(247)

(112)

(34)

(101)

Balance recognized upon the merger with Credit Suisse AG as of 1.1.24

(1,305)

(139)

(40)

(1,126)

Net movement from new and derecognized transactions

1

58

76

(27)

8

of which: Large corporate clients

60

78

(27)

8

Remeasurements with stage transfers

2

(183)

3

(1)

(185)

of which: Large corporate clients

(101)

3

(2)

(102)

Remeasurements without stage transfers

3

(9)

9

3

(20)

of which: Large corporate clients

(20)

10

7

(38)

Model changes

4

(45)

(15)

(30)

0

Total ECL allowance movements with profit or loss impact

(179)

73

(55)

(196)

Movements without profit or loss impact (write-off, FX and other)

5

9

(27)

(6)

43

Balance as of 31 December 2024

(1,722)

(205)

(136)

(1,380)

1 Represents the

increase and decrease

in allowances and

provisions resulting from

financial instruments (including

guarantees and facilities)

that were newly

originated, purchased or

renewed and from

the final

derecognition of loans

or facilities on

their maturity

date or earlier.

2 Represents the

remeasurement between 12-month

and lifetime ECL

due to stage

transfers.

3 Represents the

change in allowances

and

provisions related to changes in model inputs or assumptions, including changes in forward-looking macroeconomic conditions, changes in the exposure

profile, PD and LGD changes, and unwinding of the time value.

4 Represents the change in the allowances

and provisions related to changes in

models and methodologies.

5 Represents the decrease in allowances

and provisions resulting from write-offs of

the ECL allowance

against the gross carrying amount when all or part of a financial asset is deemed uncollectible or forgiven and movements in foreign exchange rates.

UBS AG standalone financial statements

(audited)

26

Note 13c

Development of allowances and provisions

for credit losses (continued)

USD m

Total

Stage 1

Stage 2

Stage 3

Balance as of 31 December 2022

(287)

(132)

(47)

(107)

Net movement from new and derecognized transactions

1

8

(1)

3

7

of which: Large corporate clients

6

(3)

2

7

Remeasurements with stage transfers

2

(52)

0

0

(53)

of which: Large corporate clients

(52)

1

0

(53)

Remeasurements without stage transfers

3

46

9

10

26

of which: Large corporate clients

13

13

10

(11)

Model changes

4

(16)

(10)

(6)

0

Total ECL allowance movements with profit or loss impact

(13)

(2)

7

(19)

Movements without profit or loss impact (write-off, FX and other)

5

7

1

(1)

7

Balance as of 31 December 2023

(294)

(133)

(41)

(120)

1 Represents the

increase and decrease

in allowances and

provisions resulting from

financial instruments (including

guarantees

and facilities) that

were newly originated,

purchased or renewed

and from the

final

derecognition of loans

or facilities on

their maturity

date or earlier.

2 Represents the

remeasurement between 12-month

and lifetime ECL

due to stage

transfers.

3 Represents the

change in allowances

and

provisions related to changes in model inputs or assumptions, including changes in forward-looking macroeconomic conditions, changes in the exposure

profile, PD and LGD changes, and unwinding of the time value.

4 Represents the change in the allowances

and provisions related to changes

in models and methodologies.

5 Represents the decrease in allowances

and provisions resulting from write-offs of

the ECL allowance

against the gross carrying amount when all or part of a financial asset is deemed uncollectible or forgiven and movements in foreign exchange rates.

CHF m

Total

Stage 1

Stage 2

Stage 3

Balance as of 31 December 2022

(266)

(123)

(44)

(99)

Net movement from new and derecognized transactions

1

8

(1)

3

6

of which: Large corporate clients

5

(3)

2

6

Remeasurements with stage transfers

2

(50)

0

0

(51)

of which: Large corporate clients

(50)

1

0

(50)

Remeasurements without stage transfers

3

43

9

9

25

of which: Large corporate clients

11

12

9

(10)

Model changes

4

(15)

(10)

(5)

0

Total ECL allowance movements with profit or loss impact

(13)

(2)

7

(19)

Movements without profit or loss impact (write-off, FX and other)

5

33

13

3

17

Balance as of 31 December 2023

(247)

(112)

(34)

(101)

1 Represents the

increase and decrease

in allowances and

provisions resulting from

financial instruments (including

guarantees and facilities)

that were newly

originated, purchased or

renewed and from

the final

derecognition of loans

or facilities on

their maturity

date or earlier.

2 Represents the

remeasurement between 12-month

and lifetime ECL

due to stage

transfers.

3 Represents the

change in allowances

and

provisions related to changes in model inputs or assumptions, including changes in forward-looking macroeconomic conditions, changes in the exposure

profile, PD and LGD changes, and unwinding of the time value.

4 Represents the change in the allowances

and provisions related to changes in

models and methodologies.

5 Represents the decrease in allowances

and provisions resulting from write-offs of

the ECL allowance

against the gross carrying amount when all or part of a financial asset is deemed uncollectible or forgiven and movements in foreign exchange rates.

UBS AG standalone financial statements

(audited)

27

Note 13d

Balance sheet and off-balance sheet positions

subject to ECL

The

tables

below

provide

information

about

ECL

exposures,

allowances

and

provisions

for

financial

instruments

and

certain non-financial instruments that are

subject to ECL.

USD m

31.12.24

Carrying amount

1

ECL allowances

Financial instruments measured at amortized cost

Total

Stage 1

Stage 2

Stage 3

Total

Stage 1

Stage 2

Stage 3

Cash and balances at central banks

69,614

69,614

0

0

0

0

0

0

Due from banks

96,243

96,164

79

0

(14)

(14)

(1)

0

Receivables from securities financing transactions

117,338

117,338

0

0

(2)

(2)

0

0

Due from customers

148,955

143,834

3,288

1,833

(1,710)

(106)

(108)

(1,496)

Funding provided to significant regulated subsidiaries

eligible as total loss-absorbing

capacity

43,652

43,652

0

0

(23)

(23)

0

0

Mortgage loans

8,438

7,880

356

201

(7)

(2)

(1)

(4)

Accrued income and prepaid expenses

2

3,091

3,081

10

0

0

0

0

0

Other assets

3

2,172

2,170

0

2

(5)

(1)

0

(4)

Total on-balance sheet financial assets within the scope of ECL

489,504

483,734

3,733

2,037

(1,762)

(148)

(109)

(1,504)

Total exposure

ECL provisions

Off-balance sheet (within the scope of ECL)

Total

Stage 1

Stage 2

Stage 3

Total

Stage 1

Stage 2

Stage 3

Contingent liabilities, gross

34,989

34,799

147

43

(7)

(4)

0

(3)

Irrevocable commitments, gross

44,469

40,818

3,526

125

(128)

(74)

(40)

(14)

Forward starting transactions (securities financing transactions)

4

22,954

22,954

0

0

0

0

0

0

Credit lines

39,291

39,239

46

6

0

0

0

0

Irrevocable committed prolongation of existing loans

245

245

0

0

0

0

0

0

Total off-balance sheet financial instruments and credit lines within the scope of

ECL

141,947

138,055

3,718

173

(134)

(78)

(40)

(16)

Total allowances and provisions

(1,896)

(226)

(150)

(1,520)

1 The carrying amount of financial assets measured at amortized cost represents

the total gross exposure net of the respective ECL allowances.

2 Includes components of accrued interest assets within the scope of

ECL.

3 Includes components of other receivables due from UBS Group

AG and subsidiaries in the UBS Group and other assets within the scope

of ECL. Refer to Note 17a for more information.

4 Includes forward

starting reverse repurchase agreements within the scope of ECL.

CHF m

31.12.24

Carrying amount

1

ECL allowances

Financial instruments measured at amortized cost

Total

Stage 1

Stage 2

Stage 3

Total

Stage 1

Stage 2

Stage 3

Cash and balances at central banks

63,217

63,217

0

0

0

0

0

0

Due from banks

87,399

87,327

71

0

(13)

(12)

(1)

0

Receivables from securities financing transactions

106,555

106,555

0

0

(2)

(2)

0

0

Due from customers

135,266

130,616

2,985

1,664

(1,553)

(96)

(98)

(1,358)

Funding provided to significant regulated subsidiaries

eligible as total loss-absorbing

capacity

39,640

39,640

0

0

(21)

(21)

0

0

Mortgage loans

7,662

7,156

324

183

(6)

(2)

(1)

(4)

Accrued income and prepaid expenses

2

2,807

2,798

9

0

0

0

0

0

Other assets

3

1,972

1,970

0

2

(4)

(1)

0

(3)

Total on-balance sheet financial assets within the scope of ECL

444,518

439,279

3,390

1,849

(1,600)

(134)

(100)

(1,366)

Total exposure

ECL provisions

Off-balance sheet (within the scope of ECL)

Total

Stage 1

Stage 2

Stage 3

Total

Stage 1

Stage 2

Stage 3

Contingent liabilities, gross

31,773

31,601

134

39

(6)

(4)

0

(2)

Irrevocable commitments, gross

40,382

37,067

3,202

113

(116)

(67)

(37)

(12)

Forward starting transactions (securities financing transactions)

4

20,844

20,844

0

0

0

0

0

0

Credit lines

35,680

35,633

41

5

0

0

0

0

Irrevocable committed prolongation of existing loans

222

222

0

0

0

0

0

0

Total off-balance sheet financial instruments and credit lines within the scope of

ECL

128,901

125,367

3,377

157

(122)

(71)

(36)

(15)

Total allowances and provisions

(1,722)

(205)

(136)

(1,380)

1 The carrying amount of financial assets measured at amortized cost represents the total gross

exposure net of the respective ECL allowances.

2 Includes components of accrued interest assets within the scope of

ECL.

3 Includes components of other receivables due from UBS Group AG and subsidiaries

in the UBS Group and other assets within the scope of ECL. Refer to Note 17a for more information.

4 Includes forward

starting reverse repurchase agreements within the scope of ECL.

UBS AG standalone financial statements

(audited)

28

Note 13d

Balance sheet and off-balance sheet positions

subject to ECL (continued)

USD m

31.12.23

Carrying amount

1

ECL allowances

Financial instruments measured at amortized cost

Total

Stage 1

Stage 2

Stage 3

Total

Stage 1

Stage 2

Stage 3

Cash and balances at central banks

49,449

49,449

0

0

0

0

0

0

Due from banks

56,082

56,082

0

0

(5)

(5)

0

0

Receivables from securities financing transactions

69,381

69,381

0

0

(2)

(2)

0

0

Due from customers

107,463

105,919

1,275

270

(202)

(69)

(19)

(114)

Funding provided to significant regulated subsidiaries

eligible as total loss-absorbing

capacity

29,380

29,380

0

0

(22)

(22)

0

0

Mortgage loans

5,116

4,997

6

113

0

0

0

0

Accrued income and prepaid expenses

3,000

2,991

8

0

0

0

0

0

Other assets

2

918

918

0

0

(2)

0

0

(2)

Total on-balance sheet financial assets within the scope of ECL

320,789

319,117

1,289

383

(233)

(99)

(19)

(116)

Total exposure

ECL provisions

Off-balance sheet (within the scope of ECL)

Total

Stage 1

Stage 2

Stage 3

Total

Stage 1

Stage 2

Stage 3

Contingent liabilities, gross

31,360

31,226

129

4

(3)

(2)

(1)

(1)

Irrevocable commitments, gross

19,900

18,427

1,458

14

(56)

(33)

(21)

(2)

Forward starting transactions (securities financing transactions)

3

9,500

9,500

0

0

0

0

0

0

Credit lines

9,777

9,446

331

0

(1)

(1)

0

0

Irrevocable committed prolongation of existing loans

1,907

1,907

0

0

0

0

0

0

Total off-balance sheet financial instruments and credit lines within the scope of

ECL

72,444

70,507

1,918

18

(60)

(35)

(22)

(4)

Total allowances and provisions

(294)

(133)

(41)

(120)

1 The carrying amount of financial assets measured at amortized

cost represents the total gross exposure net of the respective

ECL allowances.

2 Includes components of other receivables due from UBS

Group AG

and subsidiaries in the UBS Group and other assets within the scope of ECL. Refer to Note 17a for more information.

3 Includes forward starting reverse repurchase agreements within the scope of ECL.

CHF m

31.12.23

Carrying amount

1

ECL allowances

Financial instruments measured at amortized cost

Total

Stage 1

Stage 2

Stage 3

Total

Stage 1

Stage 2

Stage 3

Cash and balances at central banks

41,620

41,620

0

0

0

0

0

0

Due from banks

47,204

47,204

0

0

(4)

(4)

0

0

Receivables from securities financing transactions

58,398

58,398

0

0

(1)

(1)

0

0

Due from customers

90,451

89,151

1,073

227

(170)

(58)

(16)

(96)

Funding provided to significant regulated subsidiaries

eligible as total loss-absorbing

capacity

24,729

24,729

0

0

(19)

(19)

0

0

Mortgage loans

4,306

4,206

5

95

0

0

0

0

Accrued income and prepaid expenses

2,525

2,518

7

0

0

0

0

0

Other assets

2

772

772

0

0

(2)

0

0

(1)

Total on-balance sheet financial assets within the scope of ECL

270,005

268,598

1,085

322

(197)

(83)

(16)

(98)

Total exposure

ECL provisions

Off-balance sheet (within the scope of ECL)

Total

Stage 1

Stage 2

Stage 3

Total

Stage 1

Stage 2

Stage 3

Contingent liabilities, gross

26,395

26,283

109

3

(3)

(1)

0

(1)

Irrevocable commitments, gross

16,749

15,510

1,227

12

(49)

(29)

(19)

(2)

Forward starting transactions (securities financing transactions)

3

7,996

7,996

0

0

0

0

0

0

Credit lines

8,229

7,951

278

0

0

0

0

0

Irrevocable committed prolongation of existing loans

1,605

1,605

0

0

0

0

0

0

Total off-balance sheet financial instruments and credit lines within the scope of

ECL

60,975

59,345

1,615

15

(51)

(30)

(18)

(3)

Total allowances and provisions

(247)

(112)

(34)

(101)

1 The carrying amount of financial assets measured at amortized cost represents

the total gross exposure net of the respective

ECL allowances.

2 Includes components of other receivables due from UBS Group AG

and subsidiaries in the UBS Group and other assets within the scope of ECL. Refer to Note 17a for more information.

3 Includes forward starting reverse repurchase agreements within the scope of ECL.

UBS AG standalone financial statements

(audited)

29

Note 13e

Financial assets subject to credit risk, by rating category

The table below shows

the credit quality

and the maximum

exposure to credit

risk based on the

Group’s internal credit

rating system and year-end stage classification.

Financial assets subject to credit risk by rating

category

USD m

31.12.24

Rating category

0–1

2–3

4–5

6–8

9–13

Credit-

impaired

(defaulted)

Total gross

carrying

amount

ECL

allowances

Net carrying

amount

(maximum

exposure to

credit risk)

Financial instruments measured at amortized cost

Cash and balances at central banks

69,375

216

23

0

0

0

69,614

0

69,614

of which: stage 1

69,375

216

23

0

0

0

69,614

0

69,614

Due from banks

10,103

82,957

1,501

1,572

124

0

96,257

(14)

96,243

of which: stage 1

10,103

82,957

1,483

1,570

65

0

96,178

(14)

96,164

of which: stage 2

0

0

18

2

59

0

79

(1)

79

Receivables from securities financing transactions

50,251

23,557

12,213

29,796

1,523

0

117,340

(2)

117,338

of which: stage 1

50,251

23,557

12,213

29,796

1,523

0

117,340

(2)

117,338

Due from customers

5,426

52,373

18,111

64,292

7,136

3,326

150,665

(1,710)

148,955

of which: stage 1

5,426

52,252

17,718

63,125

5,419

0

143,940

(106)

143,834

of which: stage 2

0

121

392

1,167

1,715

0

3,396

(108)

3,288

of which: stage 3

0

0

0

0

2

3,326

3,329

(1,496)

1,833

Funding provided to significant regulated subsidiaries eligible

as total loss-absorbing capacity

0

43,675

0

0

0

0

43,675

(23)

43,652

of which: stage 1

0

43,675

0

0

0

0

43,675

(23)

43,652

Mortgage loans

2

599

1,653

4,518

1,468

206

8,446

(7)

8,438

of which: stage 1

2

582

1,628

4,309

1,362

0

7,883

(2)

7,880

of which: stage 2

0

17

25

209

106

0

357

(1)

356

of which: stage 3

0

0

0

0

0

206

206

(4)

201

Accrued income and prepaid expenses

373

1,512

296

839

72

0

3,091

0

3,091

of which: stage 1

373

1,512

290

838

69

0

3,081

0

3,081

of which: stage 2

0

0

6

1

3

0

10

0

10

Other assets

348

416

41

1,349

16

6

2,177

(5)

2,172

of which: stage 1

348

416

41

1,349

16

0

2,170

(1)

2,170

of which: stage 3

0

0

0

0

0

6

6

(4)

2

Total in scope of ECL assets / ECL amounts by stages

135,879

205,306

33,837

102,366

10,339

3,538

491,265

(1,762)

489,504

Off-balance sheet positions and credit lines subject

to expected credit loss by rating category

USD m

31.12.24

Rating category

0–1

2–3

4–5

6–8

9–13

Credit-

impaired

(defaulted)

Total off-

balance sheet

exposure

(maximum

exposure to

credit risk)

ECL provisions

Off-balance sheet (within the scope of ECL)

Contingent liabilities, gross

16,706

12,865

3,204

1,486

684

43

34,989

(7)

of which: stage 1

16,706

12,862

3,195

1,471

564

0

34,799

(4)

of which: stage 2

0

3

9

16

120

0

147

0

of which: stage 3

0

0

0

0

0

43

43

(3)

Irrevocable commitments, gross

1,447

10,520

10,045

7,549

14,827

82

44,469

(128)

of which: stage 1

1,447

10,354

9,889

7,320

11,808

0

40,818

(74)

of which: stage 2

0

165

156

229

2,975

0

3,526

(40)

of which: stage 3

0

0

0

0

43

82

125

(14)

Forward starting transactions (securities financing transactions)

0

0

0

22,954

0

0

22,954

0

of which: stage 1

0

0

0

22,954

0

0

22,954

0

Credit lines

7

34,857

784

3,522

115

6

39,291

0

of which: stage 1

7

34,838

776

3,522

96

0

39,239

0

of which: stage 2

0

19

8

0

18

0

46

0

of which: stage 3

0

0

0

0

0

6

6

0

Irrevocable committed prolongation of existing loans

0

245

0

0

0

0

245

0

of which: stage 1

0

245

0

0

0

0

245

0

Total off-balance sheet financial instruments and credit lines

18,160

58,486

14,033

35,511

15,626

130

141,947

(134)

UBS AG standalone financial statements

(audited)

30

Note 13e

Financial assets subject to credit risk, by rating category

(continued)

Financial assets subject to credit risk by rating

category

CHF m

31.12.24

Rating category

0–1

2–3

4–5

6–8

9–13

Credit-

impaired

(defaulted)

Total gross

carrying

amount

ECL

allowances

Net carrying

amount

(maximum

exposure to

credit risk)

Financial instruments measured at amortized cost

Cash and balances at central banks

62,999

196

21

0

0

0

63,217

0

63,217

of which: stage 1

62,999

196

21

0

0

0

63,217

0

63,217

Due from banks

9,175

75,334

1,363

1,427

112

0

87,411

(13)

87,399

of which: stage 1

9,175

75,334

1,347

1,426

58

0

87,339

(12)

87,327

of which: stage 2

0

0

17

2

54

0

72

(1)

71

Receivables from securities financing transactions

45,633

21,392

11,090

27,058

1,383

0

106,557

(2)

106,555

of which: stage 1

45,633

21,392

11,090

27,058

1,383

0

106,557

(2)

106,555

Due from customers

4,928

47,560

16,446

58,384

6,481

3,020

136,818

(1,553)

135,266

of which: stage 1

4,928

47,450

16,090

57,324

4,921

0

130,712

(96)

130,616

of which: stage 2

0

110

356

1,059

1,558

0

3,084

(98)

2,985

of which: stage 3

0

0

0

0

2

3,020

3,023

(1,358)

1,664

Funding provided to significant regulated subsidiaries eligible

as total loss-absorbing capacity

0

39,662

0

0

0

0

39,662

(21)

39,640

of which: stage 1

0

39,662

0

0

0

0

39,662

(21)

39,640

Mortgage loans

2

544

1,501

4,102

1,333

187

7,669

(6)

7,662

of which: stage 1

2

528

1,478

3,913

1,237

0

7,159

(2)

7,156

of which: stage 2

0

16

23

189

96

0

324

(1)

324

of which: stage 3

0

0

0

0

0

187

187

(4)

183

Accrued income and prepaid expenses

338

1,373

269

762

65

0

2,807

0

2,807

of which: stage 1

338

1,373

263

761

63

0

2,798

0

2,798

of which: stage 2

0

0

5

1

2

0

9

0

9

Other assets

316

378

37

1,225

14

6

1,977

(4)

1,972

of which: stage 1

316

378

37

1,225

14

0

1,971

(1)

1,970

of which: stage 3

0

0

0

0

0

6

6

(3)

2

Total in scope of ECL assets / ECL amounts by stages

123,392

186,439

30,727

92,959

9,388

3,213

446,118

(1,600)

444,518

Off-balance sheet positions and credit lines subject

to expected credit loss by rating category

CHF m

31.12.24

Rating category

0–1

2–3

4–5

6–8

9–13

Credit-

impaired

(defaulted)

Total off-

balance sheet

exposure

(maximum

exposure to

credit risk)

ECL provisions

Off-balance sheet (within the scope of ECL)

Contingent liabilities, gross

15,171

11,683

2,910

1,350

621

39

31,773

(6)

of which: stage 1

15,171

11,680

2,902

1,336

513

0

31,601

(4)

of which: stage 2

0

3

8

14

109

0

134

0

of which: stage 3

0

0

0

0

0

39

39

(2)

Irrevocable commitments, gross

1,314

9,553

9,122

6,855

13,464

74

40,382

(116)

of which: stage 1

1,314

9,403

8,980

6,647

10,723

0

37,067

(67)

of which: stage 2

0

150

141

208

2,702

0

3,202

(37)

of which: stage 3

0

0

0

0

39

74

113

(12)

Forward starting transactions (securities financing transactions)

0

0

0

20,844

0

0

20,844

0

of which: stage 1

0

0

0

20,844

0

0

20,844

0

Credit lines

6

31,654

712

3,198

104

5

35,680

0

of which: stage 1

6

31,637

705

3,198

88

0

35,633

0

of which: stage 2

0

17

7

0

17

0

41

0

of which: stage 3

0

0

0

0

0

5

5

0

Irrevocable committed prolongation of existing loans

0

222

0

0

0

0

222

0

of which: stage 1

0

222

0

0

0

0

222

0

Total off-balance sheet financial instruments and credit lines

16,491

53,111

12,744

32,248

14,190

118

128,901

(122)

Refer to “Note 10 Financial assets at amortized

cost and other positions in scope of expected

credit loss measurement” and “Note

20 Expected credit loss measurement” in the “Consolidated financial statements”

section of the UBS AG Annual Report 2024,

available under “Annual reporting” at

ubs.com/investors

, for more information about ECL in accordance with

IFRS Accounting

Standards

UBS AG standalone financial statements

(audited)

31

Note 13e

Financial assets subject to credit risk, by rating category

(continued)

Financial assets subject to credit risk by rating

category

USD m

31.12.23

Rating category

0–1

2–3

4–5

6–8

9–13

Credit-

impaired

(defaulted)

Total gross

carrying

amount

ECL

allowances

Net carrying

amount

(maximum

exposure to

credit risk)

Financial instruments measured at amortized cost

Cash and balances at central banks

49,186

262

0

0

0

0

49,449

0

49,449

of which: stage 1

49,186

262

0

0

0

0

49,449

0

49,449

Due from banks

1,128

53,671

823

452

13

0

56,087

(5)

56,082

of which: stage 1

1,128

53,671

823

452

13

0

56,087

(5)

56,082

Receivables from securities financing transactions

23,453

24,046

5,286

15,507

1,091

0

69,383

(2)

69,381

of which: stage 1

23,453

24,046

5,286

15,507

1,091

0

69,383

(2)

69,381

Due from customers

1,551

43,921

10,578

48,624

2,607

384

107,665

(202)

107,463

of which: stage 1

1,551

43,783

10,332

48,182

2,139

0

105,987

(69)

105,919

of which: stage 2

0

138

246

442

468

0

1,294

(19)

1,275

of which: stage 3

0

0

0

0

0

384

384

(114)

270

Funding provided to significant regulated subsidiaries eligible

as total loss-absorbing capacity

0

29,403

0

0

0

0

29,403

(22)

29,380

of which: stage 1

0

29,403

0

0

0

0

29,403

(22)

29,380

Mortgage loans

0

1

668

3,295

1,039

113

5,116

0

5,116

of which: stage 1

0

1

668

3,290

1,039

0

4,997

0

4,997

of which: stage 2

0

0

0

6

0

0

6

0

6

of which: stage 3

0

0

0

0

0

113

113

0

113

Accrued income and prepaid expenses

156

1,491

447

852

54

0

3,000

0

3,000

of which: stage 1

156

1,491

443

851

51

0

2,991

0

2,991

of which: stage 2

0

0

4

2

3

0

8

0

8

Other assets

21

179

14

696

8

2

920

(2)

918

of which: stage 1

21

179

14

696

8

0

918

0

918

of which: stage 3

0

0

0

0

0

2

2

(2)

0

Total in scope of ECL assets / ECL amounts by stages

75,496

152,973

17,816

69,427

4,811

499

321,022

(233)

320,789

Off-balance sheet positions and credit lines subject

to expected credit loss by rating category

USD m

31.12.23

Rating category

0–1

2–3

4–5

6–8

9–13

Credit-

impaired

(defaulted)

Total carrying

amount

(maximum

exposure to

credit risk)

ECL provision

Off-balance sheet (in scope of ECL)

Contingent liabilities, gross

17,689

9,145

2,230

1,977

314

4

31,360

(3)

of which: stage 1

17,689

9,116

2,212

1,967

243

0

31,226

(2)

of which: stage 2

0

30

19

10

71

0

129

(1)

of which: stage 3

0

0

0

0

0

4

4

(1)

Irrevocable commitments, gross

1,177

5,489

4,727

2,515

5,978

14

19,900

(56)

of which: stage 1

1,177

5,489

4,715

2,407

4,639

0

18,427

(33)

of which: stage 2

0

0

12

108

1,339

0

1,458

(21)

of which: stage 3

0

0

0

0

0

14

14

(2)

Forward starting transactions (securities financing transactions)

9,062

219

84

135

0

0

9,500

0

of which: stage 1

9,062

219

84

135

0

0

9,500

0

Credit lines

0

3,662

196

4,495

1,424

0

9,777

(1)

of which: stage 1

0

3,628

148

4,493

1,178

0

9,446

(1)

of which: stage 2

0

34

49

3

246

0

331

0

Irrevocable committed prolongation of existing loans

0

1,907

0

0

0

0

1,907

0

of which: stage 1

0

1,907

0

0

0

0

1,907

0

Total off-balance sheet financial instruments and credit lines

27,928

20,423

7,237

9,122

7,715

18

72,444

(60)

UBS AG standalone financial statements

(audited)

32

Note 13e

Financial assets subject to credit risk, by rating category

(continued)

Financial assets subject to credit risk, by rating

category

CHF m

31.12.23

Rating category

0–1

2–3

4–5

6–8

9–13

Credit-

impaired

(defaulted)

Total gross

carrying

amount

ECL

allowances

Net carrying

amount

(maximum

exposure to

credit risk)

Financial instruments measured at amortized cost

Cash and balances at central banks

41,400

221

0

0

0

0

41,621

0

41,620

of which: stage 1

41,400

221

0

0

0

0

41,621

0

41,620

Due from banks

950

45,175

693

381

11

0

47,209

(4)

47,204

of which: stage 1

950

45,175

693

381

11

0

47,209

(4)

47,204

Receivables from securities financing transactions

19,741

20,239

4,449

13,052

918

0

58,399

(1)

58,398

of which: stage 1

19,741

20,239

4,449

13,052

918

0

58,399

(1)

58,398

Due from customers

1,306

36,968

8,903

40,926

2,194

323

90,621

(170)

90,451

of which: stage 1

1,306

36,852

8,696

40,554

1,801

0

89,209

(58)

89,151

of which: stage 2

0

116

207

372

394

0

1,089

(16)

1,073

of which: stage 3

0

0

0

0

0

323

323

(96)

227

Funding provided to significant regulated subsidiaries eligible

as total loss-absorbing capacity

0

24,748

0

0

0

0

24,748

(19)

24,729

of which: stage 1

0

24,748

0

0

0

0

24,748

(19)

24,729

Mortgage loans

0

1

562

2,774

874

95

4,306

0

4,306

of which: stage 1

0

1

562

2,769

874

0

4,206

0

4,206

of which: stage 2

0

0

0

5

0

0

5

0

5

of which: stage 3

0

0

0

0

0

95

95

0

95

Accrued income and prepaid expenses

131

1,255

376

718

45

0

2,525

0

2,525

of which: stage 1

131

1,255

373

716

43

0

2,518

0

2,518

of which: stage 2

0

0

4

1

2

0

7

0

7

Other assets

17

151

12

586

7

1

774

(2)

772

of which: stage 1

17

151

12

586

7

0

773

0

772

of which: stage 3

0

0

0

0

0

1

1

(1)

0

Total in scope of ECL assets / ECL amounts by stages

63,544

128,757

14,995

58,436

4,050

420

270,202

(197)

270,005

Off-balance sheet positions and credit lines subject

to expected credit loss by rating category

CHF m

31.12.23

Rating category

0–1

2–3

4–5

6–8

9–13

Credit-

impaired

(defaulted)

Total carrying

amount

(maximum

exposure to

credit risk)

ECL provision

Off-balance sheet (in scope of ECL)

Contingent liabilities, gross

14,889

7,698

1,877

1,664

264

3

26,395

(3)

of which: stage 1

14,889

7,673

1,862

1,655

204

0

26,283

(1)

of which: stage 2

0

25

16

9

60

0

109

0

of which: stage 3

0

0

0

0

0

3

3

(1)

Irrevocable commitments, gross

990

4,620

3,978

2,117

5,032

12

16,749

(49)

of which: stage 1

990

4,620

3,968

2,026

3,905

0

15,510

(29)

of which: stage 2

0

0

10

91

1,127

0

1,227

(19)

of which: stage 3

0

0

0

0

0

12

12

(2)

Forward starting transactions (securities financing transactions)

7,627

185

70

114

0

0

7,996

0

of which: stage 1

7,627

185

70

114

0

0

7,996

0

Credit lines

0

3,082

165

3,784

1,198

0

8,229

0

of which: stage 1

0

3,054

124

3,781

991

0

7,951

0

of which: stage 2

0

28

41

2

207

0

278

0

Irrevocable committed prolongation of existing loans

0

1,605

0

0

0

0

1,605

0

of which: stage 1

0

1,605

0

0

0

0

1,605

0

Total off-balance sheet financial instruments and credit lines

23,507

17,190

6,091

7,678

6,494

15

60,975

(51)

UBS AG standalone financial statements

(audited)

33

Note 14

Trading portfolio and other financial instruments

measured at fair value

USD m

CHF m

31.12.24

31.12.23

31.12.24

31.12.23

Assets

Trading portfolio assets

148,686

124,682

135,022

104,943

of which: debt instruments

1

30,308

21,300

27,523

17,928

of which: listed

21,960

17,653

19,942

14,858

of which: equity instruments

113,185

100,646

102,783

84,713

of which: precious metals and other physical commodities

5,193

2,735

4,715

2,302

Total assets measured at fair value

148,686

124,682

135,022

104,943

of which: fair value derived using a valuation model

27,939

17,340

25,371

14,595

of which: securities eligible for repurchase transactions in accordance

with liquidity regulations

2

15,542

12,167

14,113

10,241

Liabilities

Trading portfolio liabilities

29,316

27,280

26,622

22,961

of which: debt instruments

1

11,884

11,191

10,792

9,419

of which: listed

11,157

10,908

10,131

9,181

of which: equity instruments

17,431

16,089

15,829

13,542

Financial liabilities designated at fair value

3

102,901

80,859

93,444

68,058

Total liabilities measured at fair value

132,216

108,139

120,065

91,019

of which: fair value derived using a valuation model

112,247

85,898

101,931

72,300

1 Includes money

market paper.

2 Consists of

high-quality liquid debt

securities that are

eligible for repurchase

transactions at

the Swiss National

Bank or other

central banks.

3 Refer to

Note 20 for

more

information.

UBS AG standalone financial statements

(audited)

34

Note 15

Derivative instruments

1

31.12.24

31.12.23

USD bn

Derivative

financial

assets

Derivative

financial

liabilities

Total notional

values

2

Derivative

financial

assets

Derivative

financial

liabilities

Total notional

values

2

Interest rate contracts

Forwards

3

0.2

0.2

602

0.1

0.2

1,076

Swaps

32.7

25.8

15,269

25.7

21.0

12,667

of which: designated in hedge accounting relationships

0.0

0.0

197

0.0

0.0

123

Futures

0.0

0.0

802

0.0

0.0

704

Over-the-counter (OTC) options

11.6

13.2

1,963

12.1

14.4

1,571

Exchange-traded options

0.1

0.2

198

0.1

0.1

96

Total

44.6

39.4

18,834

4

38.1

35.7

16,114

Foreign exchange contracts

Forwards

37.2

32.5

2,290

15.6

18.9

1,892

of which: designated in hedge accounting relationships

0.2

0.0

3

0.0

0.0

0

Swaps

53.1

51.4

4,012

44.5

47.1

3,823

of which: designated in hedge accounting relationships

0.9

0.9

59

0.5

0.7

46

Futures

0.0

-

1

0.0

0.0

1

Over-the-counter (OTC) options

9.5

9.7

1,157

6.3

6.1

894

Exchange-traded options

0.1

0.1

9

0.1

0.1

5

Total

99.9

93.7

7,469

66.4

72.2

6,615

Equity contracts

Forwards

0.3

0.3

30

0.2

0.4

33

Swaps

6.1

8.6

363

6.5

9.3

269

Futures

0.0

0.0

80

0.0

0.0

73

Over-the-counter (OTC) options

4.4

8.5

229

2.9

6.0

199

Exchange-traded options

13.2

12.9

778

9.5

9.0

726

Total

24.1

30.3

1,479

19.1

24.6

1,299

Credit derivative contracts

Credit default swaps

2.4

3.0

133

1.5

1.3

95

Total return swaps

0.1

0.4

1

0.0

0.1

1

Other

0.3

0.0

4

0.1

0.0

1

Total

2.8

3.3

139

1.7

1.5

97

Commodity, precious metals and other contracts

Forwards

5

0.6

0.4

78

0.1

0.2

49

Swaps

0.9

1.1

58

0.7

0.5

45

Futures

0.0

0.0

13

0.0

0.0

13

Over-the-counter (OTC) options

0.8

0.4

42

0.6

0.3

38

Exchange-traded options

0.3

0.4

9

0.3

0.3

4

Total

2.6

2.3

200

1.6

1.3

150

Total before netting

173.9

169.1

28,120

126.9

135.3

24,275

of which: trading derivatives

172.9

168.1

126.4

134.5

of which: fair value derived using a valuation model

171.9

167.2

125.8

133.8

of which: derivatives designated in hedge accounting relationships

1.0

0.9

0.5

0.7

of which: fair value derived using a valuation model

1.0

0.9

0.5

0.7

Netting with cash collateral payables / receivables

(20.2)

(23.4)

(17.9)

(19.4)

Replacement value netting

(131.8)

(131.7)

(98.9)

(98.9)

Total after netting

21.9

14.0

10.1

16.9

of which: with central clearing counterparties

0.6

0.3

0.5

0.2

of which: with bank and broker-dealer counterparties

3.0

4.2

2.1

2.1

of which: other client counterparties

18.3

9.5

7.5

14.6

1 Bifurcated embedded derivatives are presented on the same balance sheet lines as their host contracts and are excluded from this table. The replacement values and related notional values of these derivatives were

not material for the periods presented.

2 Total notional values

include USD 15.5trn (31 December 2023:

USD 13.8trn) relating to derivatives that are

cleared through either a central

counterparty or an exchange.

The fair value of these derivatives net of the corresponding cash margin was not material for any of the periods

presented.

3 Includes forward rate agreements.

4 Notional amounts related to interest rate contracts

increased by USD 2.7trn compared with

31 December 2023, mainly reflecting

the effect of the merger of

UBS AG and Credit Suisse

AG, and higher business

volume in the Investment Bank .

5 Includes derivative

loan commitments with notional values of USD 23bn as of 31 December 2024 (31 December 2023: USD 6bn) and negative replacement values

of USD 137m (31 December 2023: USD 21m).

UBS AG standalone financial statements

(audited)

35

Note 15

Derivative instruments (continued)

1

31.12.24

31.12.23

CHF bn

Derivative

financial

assets

Derivative

financial

liabilities

Total notional

values

2

Derivative

financial

assets

Derivative

financial

liabilities

Total notional

values

2

Interest rate contracts

Forwards

3

0.2

0.2

547

0.1

0.1

905

Swaps

29.7

23.4

13,865

21.7

17.6

10,662

of which: designated in hedge accounting relationships

0.0

0.0

179

0.0

0.0

104

Futures

0.0

0.0

728

0.0

0.0

593

Over-the-counter (OTC) options

10.6

12.0

1,782

10.2

12.1

1,322

Exchange-traded options

0.1

0.1

180

0.1

0.1

81

Total

40.5

35.8

17,103

4

32.0

30.0

13,563

Foreign exchange contracts

Forwards

33.8

29.5

2,080

13.1

15.9

1,593

of which: designated in hedge accounting relationships

0.1

0.0

3

0.0

0.0

0

Swaps

48.2

46.7

3,643

37.5

39.6

3,218

of which: designated in hedge accounting relationships

0.8

0.9

53

0.4

0.6

39

Futures

0.0

0.0

1

0.0

0.0

1

Over-the-counter (OTC) options

8.7

8.8

1,050

5.3

5.2

752

Exchange-traded options

0.1

0.1

8

0.0

0.0

5

Total

90.7

85.1

6,783

55.9

60.7

5,568

Equity contracts

Forwards

0.3

0.3

27

0.2

0.3

27

Swaps

5.5

7.8

329

5.4

7.8

226

Futures

0.0

0.0

73

0.0

0.0

61

Over-the-counter (OTC) options

4.0

7.7

208

2.5

5.0

168

Exchange-traded options

12.0

11.7

706

8.0

7.6

611

Total

21.9

27.5

1,343

16.1

20.7

1,094

Credit derivative contracts

Credit default swaps

2.2

2.7

121

1.2

1.1

80

Total return swaps

0.0

0.3

1

0.0

0.1

1

Other

0.3

0.0

4

0.1

0.0

1

Total

2.5

3.0

126

1.4

1.2

81

Commodity, precious metals and other contracts

Forwards

5

0.5

0.3

71

0.1

0.1

41

Swaps

0.8

1.0

53

0.6

0.5

38

Futures

0.0

0.0

11

0.0

0.0

11

Over-the-counter (OTC) options

0.7

0.4

38

0.5

0.2

32

Exchange-traded options

0.3

0.4

8

0.2

0.3

4

Total

2.3

2.1

181

1.4

1.1

126

Total before netting

157.9

153.5

25,536

106.8

113.9

20,432

of which: trading derivatives

157.0

152.7

106.4

113.2

of which: fair value derived using a valuation model

156.1

151.9

105.9

112.6

of which: derivatives designated in hedge accounting relationships

1.0

0.9

0.4

0.6

of which: fair value derived using a valuation model

1.0

0.9

0.4

0.6

Netting with cash collateral payables / receivables

(18.4)

(21.2)

(15.1)

(16.4)

Replacement value netting

(119.7)

(119.6)

(83.2)

(83.2)

Total after netting

19.9

12.7

8.5

14.2

of which: with central clearing counterparties

0.6

0.2

0.4

0.2

of which: with bank and broker-dealer counterparties

2.7

3.8

1.7

1.7

of which: other client counterparties

16.6

8.7

6.3

12.3

1 Bifurcated embedded derivatives are presented on the same balance sheet lines as their host contracts and are excluded from this table. The replacement values and related notional values of these derivatives were

not material for the periods presented.

2 Total notional values include

CHF 14.1trn (31 December 2023:

CHF 11.6trn) relating to derivatives

that are cleared through either a

central counterparty or an exchange.

The fair value of these derivatives net of the corresponding cash margin was not material for any of the periods

presented.

3 Includes forward rate agreements.

4 Notional amounts related to interest rate contracts

increased by CHF 3.5trn compared

with 31 December 2023,

mainly reflecting the effect of

the merger of UBS

AG and Credit Suisse

AG, and higher

business volume in the

Investment Bank.

5 Includes derivative

loan commitments with notional values of CHF 20bn as of 31 December 2024 (31 December 2023: CHF 5bn) and negative replacement values

of CHF 125m (31 December 2023: CHF 17m).

UBS AG standalone financial statements

(audited)

36

Note 16a

Financial investments by instrument type

31.12.24

31.12.23

USD m

Carrying amount

Fair value

Carrying amount

Fair value

Debt instruments

38,710

38,190

40,857

40,864

of which: held to maturity

21,095

20,413

20,760

20,474

of which: available for sale

17,615

17,776

20,097

20,390

Equity instruments

1,140

1,144

16

19

of which: qualified participations

1

1

1

2

2

Other

0

0

1

1

Total financial investments

39,850

39,334

40,874

40,884

of which: securities eligible for repurchase transactions in accordance

with liquidity regulations

2

34,381

33,744

36,255

36,065

1 Qualified participations are

investments in which

UBS AG holds

10% or more of

the total capital or

has at least 10%

of total voting

rights.

2 Consists of high

-quality liquid debt securities

that are eligible

for

repurchase transactions at the Swiss National Bank or other central banks.

31.12.24

31.12.23

CHF m

Carrying amount

Fair value

Carrying amount

Fair value

Debt instruments

35,153

34,680

34,388

34,395

of which: held to maturity

19,157

18,537

17,473

17,233

of which: available for sale

15,996

16,143

16,915

17,162

Equity instruments

1,035

1,038

14

16

of which: qualified participations

1

1

1

1

1

Other

0

0

1

1

Total financial investments

36,188

35,719

34,403

34,412

of which: securities eligible for repurchase transactions in accordance

with liquidity regulations

2

31,221

30,643

30,515

30,355

1 Qualified participations are

investments in which

UBS AG holds

10% or more of

the total capital or

has at least 10%

of total voting

rights.

2 Consists of high

-quality liquid debt securities

that are eligible

for

repurchase transactions at the Swiss National Bank or other central banks.

Note 16b

Financial investments by counterparty rating

– debt instruments

USD m

CHF m

31.12.24

31.12.23

31.12.24

31.12.23

Internal UBS rating

1

0–1

25,113

31,902

22,805

26,852

2–3

13,231

8,929

12,015

7,515

4–5

363

24

330

20

6–8

0

0

0

0

9–13

0

0

0

0

Non-rated

3

1

3

1

Total financial investments

38,710

40,857

35,153

34,388

1 Refer to Note 19 for more information.

Note 17a

Other assets

USD m

CHF m

31.12.24

31.12.23

31.12.24

31.12.23

Deferral position for hedging instruments

9,129

6,824

8,290

5,743

Deposits and collateral provided in connection with litigation,

regulatory and similar matters

1

1,290

1,372

1,172

1,155

Fee- and commission-related receivables

282

242

256

203

Net assets for defined benefit plans

428

344

388

290

VAT,

withholding tax and other tax receivables

823

425

747

357

Other

1,966

699

1,784

587

of which: other receivables due from UBS Group AG and subsidiaries in

the UBS Group

1,459

483

1,325

407

Total other assets

2

13,918

9,905

12,638

8,336

1 Refer to item 1 in Note 18b

to the UBS AG consolidated financial

statements in the UBS AG Annual

Report 2024 for more information.

2 Includes components of other receivables due

from UBS Group AG and

subsidiaries in the UBS

Group and other assets

totaling USD 2,172m (CHF

1,972m) as of 31

December 2024 USD 918m

(CHF 772m) as of

31 December 2023),

which are within the

scope of expected credit

loss

accounting. Refer to Note 13d for more information.

UBS AG standalone financial statements

(audited)

37

Note 17b

Other liabilities

USD m

CHF m

31.12.24

31.12.23

31.12.24

31.12.23

Settlement and clearing accounts

401

115

364

97

Net defined benefit liabilities

61

66

55

56

VAT,

withholding tax and other tax payables

1

108

82

98

69

Other

4,626

1,491

4,201

1,254

of which: other payables to third parties

2,493

490

2,264

412

of which: other payables due to UBS Group AG and subsidiaries in the UBS Group

1,885

900

1,712

758

Total other liabilities

5,196

1,755

4,718

1,475

1 Excludes capital tax payables.

Note 18

Pledged assets

The

table

below

provides

information

about

pledged

assets,

other

than

assets

placed

with

central

banks

related

to

undrawn credit

lines and

for payment,

clearing and

settlement purposes

(31 December 2024:

USD 1.1bn (CHF 0.9bn),

31 December 2023: USD 3.5bn

(CHF 2.9bn)) and those

pledged in

connection with securities

financing transactions (refer

to Note 11 for more information).

31.12.24

31.12.23

USD m

Carrying amount of

pledged assets

Carrying amount of

pledged assets

Securities

1

12,112

8,011

Property

2

2,025

2,187

Total pledged assets

14,137

10,198

1 Includes securities pledged for derivative transactions, where the replacement values are managed on a

portfolio basis across counterparties and product types, and therefore there is no direct

relationship between

the specific collateral pledged and the associated

liability.

2 These pledged properties serve

as collateral for an existing mortgage

loan from UBS Switzerland

AG, the carrying amount of

which was USD 2,521m

as of 31 December 2024 (USD 2,804m as of 31 December 2023).

31.12.24

31.12.23

CHF m

Carrying amount of

pledged assets

Carrying amount of

pledged assets

Securities

1

10,999

6,743

Property

2

1,839

1,841

Total pledged assets

12,838

8,584

1 Includes securities pledged for derivative transactions, where the replacement values are managed on a

portfolio basis across counterparties and product types, and therefore there is no direct

relationship between

the specific collateral pledged and the

associated liability.

2 These pledged properties serve

as collateral for an existing

mortgage loan from UBS Switzerland AG,

the carrying amount of which was

CHF 2,289m

as of 31 December 2024 (CHF 2,360m as of 31 December 2023).

UBS AG standalone financial statements

(audited)

38

Note 19

Country risk of total assets

The table below provides a

breakdown of total non-Swiss

assets by credit rating,

after netting of assets and

liabilities as

recognized on the

balance sheet but

before other risk

mitigants. The credit

ratings reflect

the sovereign credit

rating of

the country to which the

ultimate risk of the

underlying asset is related.

The ultimate country of

risk for unsecured loan

positions is the

domicile of the

immediate borrower

or, in the case

of a legal

entity, the domicile

of the ultimate

parent

entity.

For

collateralized

or

guaranteed

positions,

the

ultimate

country

of

risk

is

the

domicile

of

the

provider

of

the

collateral

or

guarantor

or,

if

applicable,

the

domicile

of

the

ultimate

parent

entity

of

the

provider

of

the

collateral

or

guarantor. For mortgage

loans, the ultimate

country of risk is

the country where

the real estate

is located. Similarly, the

ultimate country of risk for property

and equipment is the country

where the property and equipment are located.

Assets

for which Switzerland is

the ultimate country of risk

are provided separately at the

bottom of the table

in order to provide

a reconciliation to total balance sheet assets.

Refer to the “Risk management and control” section of the

UBS AG Annual Report 2024, available

under “Annual reporting” at

ubs.com/investors

, for more information

31.12.24

31.12.23

Classification

Internal UBS rating

1

Description

Moody’s Investors

Service

S&P

Fitch

USD m

%

USD m

%

Low risk

0 and 1

Investment grade

Aaa

AAA

AAA

343,884

43

251,204

45

2

Aa1 to Aa3

AA+ to AA–

AA+ to AA–

134,479

17

90,612

16

Medium risk

3

A1 to A3

A+ to A–

A+ to A–

93,246

12

71,893

13

4

Baa1 to Baa2

BBB+ to BBB

BBB+ to BBB

18,082

2

10,340

2

5

Baa3

BBB–

BBB–

6,872

1

5,328

1

High risk

6

Sub-investment grade

Ba1

BB+

BB+

828

0

127

0

7

Ba2

BB

BB

2,765

0

774

0

8

Ba3

BB–

BB–

246

0

1,940

0

9

B1

B+

B+

1,805

0

750

0

Very high risk

10

B2

B

B

454

0

503

0

11

B3

B–

B–

129

0

121

0

12

Caa1 to Caa2

CCC+ to CCC

CCC+ to CCC

4,659

1

261

0

13

Caa3 to C

CCC– to C

CCC– to C

121

0

134

0

Distressed

Default

Defaulted

D

D

119

0

29

0

Subtotal

607,688

77

434,016

78

Switzerland

183,608

23

124,511

22

Total assets

791,297

100

558,527

100

1 Internal ratings are mapped to the external ratings in line with the table published in the “Risk management and control” section

of the UBS Group AG Annual Report 2024.

31.12.24

31.12.23

Classification

Internal UBS rating

1

Description

Moody’s Investors

Service

S&P

Fitch

CHF m

%

CHF m

%

Low risk

0 and 1

Investment grade

Aaa

AAA

AAA

312,281

43

211,428

45

2

Aa1 to Aa3

AA+ to AA–

AA+ to AA–

122,121

17

76,271

16

Medium risk

3

A1 to A3

A+ to A–

A+ to A–

84,676

12

60,511

13

4

Baa1 to Baa2

BBB+ to BBB

BBB+ to BBB

16,420

2

8,703

2

5

Baa3

BBB–

BBB–

6,240

1

4,485

1

High risk

6

Sub-investment grade

Ba1

BB+

BB+

752

0

107

0

7

Ba2

BB

BB

2,511

0

651

0

8

Ba3

BB–

BB–

223

0

1,633

0

9

B1

B+

B+

1,639

0

631

0

Very high risk

10

B2

B

B

412

0

423

0

11

B3

B–

B–

117

0

102

0

12

Caa1 to Caa2

CCC+ to CCC

CCC+ to CCC

4,231

1

220

0

13

Caa3 to C

CCC– to C

CCC– to C

110

0

113

0

Distressed

Default

Defaulted

D

D

108

0

24

0

Subtotal

551,841

77

365,302

78

Switzerland

166,734

23

104,803

22

Total assets

718,576

100

470,106

100

1 Internal ratings are mapped to the external ratings in line with the table published in the “Risk management

and control” section of the UBS Group AG Annual Report 2024.

UBS AG standalone financial statements

(audited)

39

Note 20

Structured debt instruments

The table below provides a breakdown of

financial liabilities designated at fair value

that are considered structured debt

instruments.

USD m

CHF m

31.12.24

31.12.23

31.12.24

31.12.23

Fixed-rate bonds with structured features

8,684

5,679

7,886

4,780

Structured debt instruments issued:

Equity-linked

53,917

46,220

48,962

38,903

Rates-linked

22,373

16,681

20,316

14,040

Credit-linked

4,787

4,287

4,347

3,608

Commodity-linked

1

3,620

3,704

3,288

3,118

FX-linked

1,253

699

1,138

589

Funding received from UBS Group AG designated at fair value

2

4,998

2,711

4,539

2,282

Structured over-the-counter (OTC) debt instruments

3,268

877

2,968

738

Total financial liabilities designated at fair value

102,901

80,859

93,444

68,058

1 Includes precious metals-linked debt instruments issued.

2 Refer to Note 21 for more information.

In addition

to

Financial liabilities

designated at

fair value

, certain

structured debt

instruments were

reported within

the

balance

sheet

lines

Due

to

banks

,

Due

to

customers

and

Bonds

issued

.

These

instruments

were

bifurcated

for

measurement purposes.

As of 31 December

2024, the total

carrying amount of

the host instruments

was USD 8,258m

(CHF 7,499m)

(31 December

2023:

USD 7,555m

(CHF 6,359m))

and

the

total

carrying

amount

of

the

bifurcated

embedded derivatives was positive USD 63m (CHF 57m)

(31 December 2023: positive USD 58m

(CHF 49m)).

Note 21

Funding eligible as total loss-absorbing capacity

at the UBS AG level

USD m

CHF m

31.12.24

31.12.23

31.12.24

31.12.23

Funding eligible as total loss-absorbing capacity at

the UBS AG level included in:

Funding received from UBS Group AG measured at amortized cost

108,185

67,292

98,243

56,639

Funding received from UBS Group AG designated at fair value

4,998

2,711

4,539

2,282

Bonds issued

218

546

198

460

Total funding eligible as total loss-absorbing capacity at the UBS AG level

1

113,401

70,549

102,980

59,381

1 Represents the

Swiss GAAP carrying

amount of instruments

qualifying as total

loss-absorbing capital.

In accordance with

the Basel III

framework, as applicable

to Swiss systemically

relevant banks

(SRB), total

funding eligible as total loss-absorbing capacity

at the UBS AG level was USD

108,004m (CHF 98,079m) as of 31

December 2024 (31 December 2023: USD 66,951m

(CHF 56,352m)). Refer to the “UBS

AG standalone

regulatory information” section of this report for more information about Swiss SRB going and gone concern capital.

UBS AG standalone financial statements

(audited)

40

Note 22a

Share capital

UBS AG shares issued and outstanding

As of

31 December

2024, UBS

AG’s share

capital of

USD 386m

(CHF 380m)

consisted of

3,858,408,466 fully

paid-up

registered issued and outstanding shares with a nominal value of USD 0.10, which each entitle the holder to one vote at

the meeting

of the

shareholders of

UBS AG,

if entered

into the

share register

as having

the right

to vote,

as well

as a

proportionate share

of distributed dividends

(unchanged from

31 December 2023).

UBS AG’s shares

are not subject

to

any restrictions or limitations on their transferability. All shares

were held by UBS Group AG.

Conditional share capital

As of

31 December

2024, the

following conditional

share capital

was available

to the

Board of

Directors (the

BoD) of

UBS AG:

Conditional

capital

in

the

amount

of

USD

38,000,000,

for

the

issuance

of

a

maximum

of

380,000,000

fully

paid

registered shares with a nominal value of USD 0.10 each (unchanged

from 31 December 2023), to be issued through

the voluntary or mandatory exercise of conversion rights and / or warrants granted in connection with the issuance of

bonds or similar

financial instruments

on national or

international capital

markets. This conditional

capital allowance

was approved at

the Extraordinary General

Meeting held

on 26 November

2014, having originally

been approved

at

the Annual General Meeting (the AGM) of UBS AG on 14

April 2010. The BoD has not made use of such allowance.

Conversion capital

As

of

31

December

2024,

UBS

AG

had

conversion

capital

in

the

amount

of

USD

70,000,000,

for

the

issuance

of

a

maximum of 700,000,000 fully paid registered shares with

a nominal value of USD 0.10 each. The issuance of fully paid

registered shares only occurs through

the mandatory conversion of claims

arising upon occurrence of one

or more trigger

events under

financial market

instruments with

contingent conversion

features issued

by UBS

AG. The

creation of

this

conversion capital was approved at the Annual General

Meeting of Shareholders (the AGM) held on 23 April 2024.

Non-distributable reserves

Non-distributable reserves

consist of

50% of

the share

capital of

UBS AG,

amounting to

USD 193m (CHF 190m)

as of

31 December 2024 (unchanged from 31 December

2023).

Note 22b

Significant shareholders

The sole direct shareholder of UBS AG is UBS Group AG, which holds 100% of UBS AG shares. These shares are entitled

to voting

rights. Indirect shareholders of

UBS AG

included in

the table below

are the direct

shareholders of UBS Group AG

(acting in their own name or

in their capacity as nominees for

other investors or beneficial owners) that

were registered

in the UBS Group AG share register with

3% or more of the share capital of UBS Group

AG as of 31 December 2024 or

as of 31 December

  1. The

shares and

share capital

of UBS AG

held by

indirect shareholders,

as shown

in the

table

below, represent

their relative holding of UBS Group

AG shares. They do not have voting rights in UBS

AG.

31.12.24

31.12.23

USD m, except where indicated

Share capital held

Shares held (%)

Share capital held

Shares held (%)

Significant direct shareholder of UBS AG

UBS Group AG

386

100

386

100

Significant indirect shareholders of UBS AG

DTC (Cede & Co.), New York

1

25

6

29

7

Nortrust Nominees Ltd., London

14

4

15

4

Chase Nominees Ltd., London

44

11

1 The US securities clearing organization DTC (Cede & Co.), New York,

“The Depository Trust Company”,

is a US securities clearing organization.

31.12.24

31.12.23

CHF m, except where indicated

Share capital held

Shares held (%)

Share capital held

Shares held (%)

Significant direct shareholder of UBS AG

UBS Group AG

380

100

380

100

Significant indirect shareholders of UBS AG

DTC (Cede & Co.), New York

1

25

6

28

7

Nortrust Nominees Ltd., London

14

4

15

4

Chase Nominees Ltd., London

43

11

1 The US securities clearing organization DTC (Cede & Co.), New York”,

is a US securities clearing organization.

UBS AG standalone financial statements

(audited)

41

Note 23

Post-employment benefit plans

a) Assets related to defined benefit plans

USD m

CHF m

31.12.24

31.12.23

31.12.24

31.12.23

Net defined benefit assets for defined benefit plans

1

428

344

388

290

Total assets for defined benefit plans

428

344

388

290

1 As of 31 December 2024, USD 428m (CHF

388m) mainly reflected USD 362m (CHF 329m) for the UBS UK

defined benefit plan, USD 36m (CHF 33m) for the Credit

Suisse Guernsey defined benefit plan, USD 22m

(CHF 20m) for

the UBS

US Investment

Bank defined

benefit plan

and USD 6m

(CHF 6m) for

the Credit

Suisse Swiss

pension plan.

As of

31 December 2023,

USD 344m

(CHF 290m)

mainly reflected

USD 341m

(CHF 287m) for the UBS UK defined benefit plan and USD 3m (CHF 2m) for the UBS US defined benefit plan.

b) Liabilities related to defined benefit plans

USD m

CHF m

31.12.24

31.12.23

31.12.24

31.12.23

Provision for Swiss pension plans

0

0

0

0

Net defined benefit liabilities for defined benefit plans

1

61

66

55

56

Total provision for defined benefit plans

61

66

55

56

Bank accounts at UBS and UBS debt instruments held by

Swiss pension funds

293

11

266

10

UBS derivative financial instruments held by Swiss pension funds

15

34

14

29

Total liabilities related to defined benefit plans

369

112

335

94

1 As of

31 December

2024, USD

61m (CHF

55m) mainly

reflected USD 35m

(CHF 32m) for

the UBS

US plans,

USD 12m (CHF 11m)

for the

UBS UK plan

and USD 8m

(CHF 7m)

for the

UBS Taiwan

plan. As

of

31 December 2023, USD 66m (CHF 56m) mainly reflected USD 37m (CHF 31m) for the UBS US plans, USD 14m

(CHF 12m) for the UBS UK plan and USD 11m (CHF 9m) for the UBS Taiwan

plan.

c) Swiss pension plan

USD m

CHF m

As of or for the year ended

31.12.24

31.12.23

31.12.24

31.12.23

Pension plan surplus

1

1,195

343

1,085

288

Economic benefit / (obligation) of UBS AG

6

0

6

0

Change in economic benefit / (obligation) recognized

in the income statement

0

0

0

0

Employer contributions in the period recognized in the income

statement

177

28

157

25

Performance awards-related employer contributions accrued

7

3

6

3

Total pension expense recognized in the income statement within Personnel expenses

184

31

163

28

1 The pension

plan surplus is

determined in accordance

with Swiss GAAP

(FER 26) and consists

of the reserve

for the fluctuation

in asset value

and a prepaid

contribution. The

reserve for the

fluctuation did not

represent an economic benefit for UBS AG in accordance with Swiss GAAP (FER 16) as of both 31 December 2024 and 31 December 2023.

UBS AG has elected to apply

FER 16 for its Swiss pension

plan and IFRS Accounting Standards

(IAS 19) for its non-Swiss

defined

benefit

plans. However,

remeasurements

of the

defined

benefit

obligations

and assets

for

non-Swiss

defined

benefit plans are recognized in the

income statement rather than directly in equity.

In 2024,

an expense of

USD 277m

(CHF 243m)

was recognized in

the income

statement, driven by

expenses of USD 130m

(CHF 116m) related to defined contribution

plans and USD 148m (CHF 127m) related

to defined benefit plans. In 2023,

an

expense

of

USD

124m

(CHF

115m)

was

recognized

in

the

income

statement,

driven

by

expenses

of

USD

76m

(CHF 68m) related to defined contribution plans and USD 49m (CHF

47m) related to defined benefit plans.

The

Swiss

pension

plans

had

an

employer

contribution

reserve

of

USD

6m

as

of

31 December

2024

and

none

as

of

31 December 2023.

Refer to Note 2 for more information

Refer to “Note 26 Post-employment benefit plans”

in the “Consolidated financial statements”

section of the UBS AG Annual

Report 2024, available under “Annual reporting” at

ubs.com/investors

, for more information about defined benefit plans

in

accordance with IFRS Accounting Standards

UBS AG standalone financial statements

(audited)

42

Note 24

Related parties

Transactions

with related parties

are conducted at

internally agreed transfer prices

or at arm’s-length terms

and neither

involve more

than the normal

risk of collectability

nor contain any

other unfavorable

features for

the firm. Loans,

fixed

advances

and

mortgages

granted

to

non-independent

members

of

the

governing

bodies

in

the

ordinary

course

of

business are also on substantially the same terms and conditions that are available to other

employees, including interest

rates

and collateral.

Independent

members

of the

governing bodies

are

granted

loans

and mortgages

in the

ordinary

course of business at general market conditions.

31.12.24

31.12.23

USD m

Amounts due from

Amounts due to

Amounts due from

Amounts due to

Qualified shareholders

1

3,099

123,802

4,344

77,258

of which: due from / to customers

2,047

2,590

3,804

2,535

of which: funding received from UBS Group AG measured at amortized

cost

113,898

70,620

of which: funding received from UBS Group AG designated

at fair value

4,998

2,711

Subsidiaries

187,707

116,401

116,967

68,654

of which: due from / to banks

88,211

73,492

35,235

51,206

of which: due from / to customers

33,376

4,869

35,319

1,267

of which: receivables / payables from securities financing transactions

17,475

35,526

15,979

15,121

of which: funding provided to significant regulated subsidiaries

eligible as total loss-

absorbing capacity

43,652

29,380

Affiliated entities

2

502

1,397

16,644

2,004

of which: due from / to banks

0

0

14,821

1,194

of which: due from / to customers

416

889

904

232

External auditors

23

4

Other related parties

3

63

21

2

1 The qualified shareholder of UBS AG is UBS Group

AG.

2 Affiliated entities of UBS AG are all direct subsidiaries

of UBS Group AG, including Credit Suisse

AG as of 31 December 2023.

3 Includes amounts due

to / from other participations.

31.12.24

31.12.23

CHF m

Amounts due from

Amounts due to

Amounts due from

Amounts due to

Qualified shareholders

1

2,815

112,424

3,656

65,027

of which: due from / to customers

1,859

2,352

3,201

2,134

of which: funding received from UBS Group AG measured at amortized

cost

103,431

59,440

of which: funding received from UBS Group AG designated

at fair value

4,539

2,282

Subsidiaries

170,457

105,704

98,450

57,785

of which: due from / to banks

80,105

66,738

29,657

43,099

of which: due from / to customers

30,309

4,422

29,728

1,067

of which: receivables / payables from securities financing transactions

15,869

32,261

13,450

12,727

of which: funding provided to significant regulated subsidiaries

eligible as total loss-

absorbing capacity

39,640

24,729

Affiliated entities

2

456

1,268

14,009

1,687

of which: due from / to banks

0

0

12,475

1,005

of which: due from / to customers

378

808

761

195

External auditors

20

3

Other related parties

3

58

19

2

1 The qualified shareholder of UBS AG is UBS Group

AG.

2 Affiliated entities of UBS AG are all direct subsidiaries

of UBS Group AG,

including Credit Suisse AG as of 31 December 2023.

3 Includes amounts due

to / from other participations.

As

of

31 December

2024,

off-balance

sheet

positions

related

to

subsidiaries

amounted

to

USD 14.2bn

(CHF 12.9bn)

(31 December 2023:

USD 8.6bn

(CHF 7.2bn)),

of which

USD 8.4bn

(CHF 7.6bn)

related

to guarantees

to third

parties

(31 December 2023:

USD 6.4bn (CHF 5.4bn))

and USD 1.9bn

(CHF 1.7bn) related

to loan

commitments (31

December

2023: USD 0.5bn (CHF 0.4bn)).

As of 31 December 2024, there were no off-balance sheet positions related to affiliates

(31 December 2023: USD 1.0bn

(CHF 0.8bn)).

Loans to and deposits from members of governing bodies

were immaterial for all periods presented.

UBS AG standalone financial statements

(audited)

43

Note 25

Fiduciary transactions

USD m

CHF m

31.12.24

31.12.23

31.12.24

31.12.23

Fiduciary deposits

2,435

39

2,211

33

of which: placed with third-party banks

2,435

39

2,211

33

of which: placed with subsidiaries and affiliated entities

0

0

0

0

Total fiduciary transactions

2,435

39

2,211

33

Fiduciary transactions encompass

transactions entered into

by UBS AG that result

in holding or placing assets

on behalf

of

individuals,

trusts,

defined

benefit

plans

and

other

institutions.

Unless

the

recognition

criteria

for

the

assets

are

satisfied, these assets and the

related income are

excluded from UBS AG’s balance

sheet and income statement but

are

disclosed

in

this

Note

as

off-balance

sheet

fiduciary

transactions.

Client

deposits

that

are

initially

placed

as

fiduciary

transactions with UBS

AG may

be recognized on

UBS AG’s

balance sheet in

situations in

which the

deposit is

subsequently

placed within UBS AG. In such cases, these deposits are

not reported in the table above.

Note 26a

Invested assets and net new money

USD bn

CHF bn

As of or for the year ended

As of or for the year ended

31.12.24

31.12.23

31.12.24

31.12.23

Discretionary assets

106

60

96

51

Other invested assets

799

434

726

365

Total invested assets

1

905

494

822

416

Net new money

(12)

23

(11)

21

1 Includes no double counts.

Note 26b

Development of invested assets

USD bn

CHF bn

31.12.24

31.12.23

31.12.24

31.12.23

Total invested assets at the beginning of the year

1

494

468

416

432

Invested assets recognized upon the merger of

UBS AG and Credit Suisse AG

2

382

345

Net new money

(12)

23

(11)

21

Market movements

3

67

3

61

1

Foreign currency translation

(10)

2

25

(37)

Other effects

(16)

(1)

(14)

(1)

Total invested assets at the end of the year

1

905

494

822

416

1 Includes no double

counts.

2 Invested assets

recognized upon the

merger of UBS

AG and Credit

Suisse AG were

measured and reported

as of 31

May 2024, the

merger effective date,

in alignment with

UBS

accounting policies outlined in Note 31 to the UBS AG consolidated financial statements in the UBS AG Annual Report 2024.

3 Includes interest and dividend income.

Refer to “Note 31 Invested assets and net

new money” in the “Consolidated financial statements”

section of the UBS AG Annual

Report 2024, available under “Annual reporting” at

ubs.com/investors

, for more information

UBS AG standalone

44

Statement of proposed appropriation of total profit

and dividend distribution

The Board of Directors (the BoD) proposes that the Annual General Meeting

of Shareholders (the AGM) on 8 April 2025

approve

the

appropriation

of

total

profit and

an

ordinary

dividend

distribution

of

USD 6,500m

out

of the

total

profit

(USD 5,138m) and out

of the

Voluntary earnings

reserve

(USD 1,362m). Furthermore, the

BoD proposes

the appropriation

of an

amount of

USD 6,500m out

of the

Voluntary earnings

reserve

to a

special dividend

reserve within

the

Voluntary

earnings reserve

.

Appropriation of and distribution out of total profit

USD m

CHF m

For the year ended

For the year ended

31.12.24

31.12.24

1

Net profit for the period

5,138

4,684

Profit / (loss) carried forward

0

0

Total profit available for appropriation

5,138

4,684

Appropriation of total profit

Dividend distribution

(5,138)

(4,684)

Profit / (loss) carried forward

0

0

Proposed dividend out of voluntary earnings reserve

Total voluntary earnings reserve before distribution

13,157

11,311

Dividend distribution

(1,362)

(1,219)

Total voluntary earnings reserve after distribution

11,795

10,092

of which: appropriation to special dividend reserve

within voluntary earnings reserve

2

6,500

5,903

1 For illustrative purposes, the proposed dividend of

USD 6,500m is converted to

Swiss francs at the closing exchange

rate as of 31 December 2024

(CHF / USD 1.10), which

equals a Swiss franc dividend

of CHF 5,903m

and would result in a distribution of CHF

4,684m out of total profit and the

remainder of CHF 1,219m out of the

voluntary earnings reserve.

2 The Voluntary earnings

reserve includes a special dividend reserve of

USD 6,500m (CHF 5,903m) available for appropriation. The decision on the special dividend payment is intended to be made at an Extraordinary General Meeting in the second half of 2025, considering any proposed

requirements from Switzerland’s ongoing review of its capital regime.

UBS AG standalone regulatory information

45

UBS AG standalone regulatory information

Key metrics for the fourth quarter of 2024

The

table

below

is

based

on

Basel

Committee

on

Banking

Supervision

(BCBS)

Basel III

rules

and

IFRS

Accounting

Standards.

During the fourth quarter

of 2024, tier 1 capital decreased

by USD 8.5bn to USD 90.9bn.

Common equity tier 1 (CET1)

capital decreased by USD 8.1bn to

USD 75.1bn, mainly as operating profit before

tax of USD 1.1bn was more

than offset

by additional accruals for

capital returns to

UBS Group AG of

USD 8.5bn. As of 31

December 2024, accruals for

capital

returns to UBS Group

AG amounted to

USD 13.0bn, reflecting

a proposed

ordinary dividend

distribution of

USD 6.5bn

and the

appropriation of USD 6.5bn

to a

special dividend reserve,

both subject to

approval at the

Annual General Meeting

in the

second quarter

of 2025.

The

decision on

the

distribution

of the

special dividend

is intended

to be

made

at an

Extraordinary General

Meeting in

the second

half of

2025, considering

any proposed

requirements from

Switzerland’s

ongoing review of its capital regime.

Additional tier 1 (AT1)

capital issued by

the Group and

on lent to

UBS AG decreased

by USD 0.4bn to USD 15.8bn,

mainly

reflecting negative impacts from interest rate risk hedge,

foreign currency translation and other effects.

Phase-in

risk-weighted

assets

(RWA)

decreased

by

USD 57.2bn

to

USD 508.0bn

during

the

fourth

quarter

of

2024,

primarily driven by

decreases in participation

RWA as a

result of capital

repatriations and credit

and counterparty

credit

risk RWA.

During the fourth quarter of 2024, the leverage ratio denominator (the LRD) decreased by USD 45.1bn to USD 899.3bn,

driven by currency effects

of USD 31.2bn and asset

size and other movements

of USD 13.9bn. The

asset size and other

movements were mainly driven by lower lending balances,

investments in subsidiaries as a result of capital repatriations,

trading

portfolio

assets

and

disposals

of

high-quality

liquid

asset

(HQLA)

portfolio

securities,

partly

offset

by

higher

securities financing transactions and derivative exposures.

Correspondingly, the CET1 capital

ratio of UBS AG standalone

increased to 14.8% from

14.7%, reflecting the decrease

in RWA, partly offset by the decrease in CET1 capital. The firm’s Basel III leverage ratio

decreased to 10.1% from 10.5%,

reflecting the decrease in tier 1 capital, partly offset by the

aforementioned decrease in the LRD.

The

quarterly

average

liquidity

coverage

ratio

(the

LCR)

of

UBS

AG

standalone

decreased

38.3 percentage

points

to

244.0%, remaining above

the prudential requirement

communicated by the

Swiss Financial Market Supervisory

Authority

(FINMA).

The

movement

in

the

quarterly

average

LCR was

primarily

driven

by

a

decrease

in

HQLA

of

USD 27.5bn

to

USD 142.7bn, mainly reflecting lower cash available, driven by decreases

in debt issued measured at amortized cost and

short-term borrowings, higher funding provided to

subsidiaries, and an increase in

non-HQLA-related securities financing

transactions and funding of trading assets.

The effect of the decrease in

HQLA was partly offset by a

decrease in net cash

outflows

of

USD 1.8bn

to

USD 58.6bn,

reflecting

lower

net

outflows

from

derivatives

and

higher

net

inflows

from

securities financing transactions, partly offset by lower inflows

from intercompany funding to subsidiaries.

As of 31 December 2024, the

net stable funding ratio decreased

3.1 percentage points to 97.3%,

remaining above the

prudential requirement

communicated by

FINMA. Available

stable funding

decreased by

USD 36.2bn to

USD 410.2bn,

mainly driven

by lower

regulatory capital,

deposits and

debt issued.

Required stable

funding decreased

by USD 23.1bn

to USD 421.8bn, mainly driven by lower lending assets and investments

in subsidiaries.

UBS AG standalone regulatory information

46

KM1: Key metrics

USD m, except where indicated

31.12.24

30.9.24

30.6.24

31.3.24

31.12.23

Available capital (amounts)

1

Common Equity Tier 1 (CET1)

75,051

83,113

82,329

51,971

52,553

2

Tier 1

90,881

99,363

97,461

66,175

65,051

3

Total capital

90,882

99,365

97,461

66,175

65,052

Risk-weighted assets (amounts)

1

4

Total risk-weighted assets (RWA)

507,964

565,180

554,478

356,821

354,083

4a

Minimum capital requirement

2

40,637

45,214

44,358

28,546

28,327

Risk-based capital ratios as a percentage of RWA

1

5

CET1 ratio (%)

14.77

14.71

14.85

14.56

14.84

6

Tier 1 ratio (%)

17.89

17.58

17.58

18.55

18.37

7

Total capital ratio (%)

17.89

17.58

17.58

18.55

18.37

Additional CET1 buffer requirements as a percentage of RWA

8

Capital conservation buffer requirement (%)

2.50

2.50

2.50

2.50

2.50

9

Countercyclical buffer requirement (%)

0.19

0.19

0.18

0.12

0.12

9a

Additional countercyclical buffer for Swiss mortgage loans

(%)

0.00

0.00

0.00

0.00

0.00

10

Bank G-SIB and / or D-SIB additional requirements (%)

3

11

Total of bank CET1 specific buffer requirements (%)

4

2.69

2.69

2.68

2.62

2.62

12

CET1 available after meeting the bank’s minimum capital requirements (%)

5

9.89

9.58

9.58

10.06

10.34

Basel III leverage ratio

13

Total Basel III leverage ratio exposure measure

899,348

944,404

921,796

641,315

643,939

14

Basel III leverage ratio (%)

10.11

10.52

10.57

10.32

10.10

Liquidity coverage ratio (LCR)

6

15

Total high-quality liquid assets (HQLA)

142,661

170,179

137,003

123,742

129,961

16

Total net cash outflow

58,620

60,445

50,458

46,115

50,376

16a

of which: cash outflows

231,213

228,228

197,846

174,814

163,836

16b

of which: cash inflows

172,593

167,783

147,387

128,700

113,460

17

LCR (%)

243.95

282.26

269.55

268.69

260.16

Net stable funding ratio (NSFR)

7

18

Total available stable funding

410,197

446,435

448,005

274,568

279,758

19

Total required stable funding

421,792

444,875

437,275

288,322

304,938

20

NSFR (%)

97.25

100.35

102.45

95.23

91.74

1 Based on phase-in rules for RWA. Refer to “Swiss systemically relevant bank going and gone concern requirements and information” below for more information.

2 Calculated as 8% of total RWA, based on total

capital minimum requirements, excluding CET1 buffer requirements.

3 Swiss SRB going and gone concern requirements and information for UBS AG standalone are provided below in this section.

4 Excludes non-

BCBS capital buffer requirements for risk-weighted

positions that are directly or indirectly backed

by residential properties in Switzerland.

5 Represents the CET1 ratio that

is available to meet buffer requirements.

Calculated as the CET1 ratio minus the BCBS CET1 capital requirement and, where applicable, minus the BCBS tier 2 capital requirement met with CET1 capital.

6 Calculated after the application of haircuts, inflow

and outflow rates,

as well as, where

applicable, caps on

Level 2 assets and cash

inflows. Calculated based

on an average of

64 data points in

the fourth quarter of

2024 and 65 data

points in the third quarter

of

  1. For the prior-quarter

data points, refer to the

respective Pillar 3 Report, available under “Pillar

3 disclosures” at ubs.com/investors,

for more information.

7 In accordance with Art. 17h para.

3 and 4 of the

Liquidity Ordinance, UBS AG standalone is

required to maintain a minimum NSFR of at least 80%

without taking into account excess funding of UBS Switzerland AG

and 100% after taking into account such excess

funding.

Swiss systemically relevant bank going and gone concern

requirements and information

UBS AG standalone is considered a systemically relevant

bank (an SRB) under Swiss banking law and is subject to capital

regulations on a standalone basis.

The

capital

requirements

based

on

RWA

include

a

minimum

CET1

capital

requirement

of

10.26%,

including

a

countercyclical buffer

of 0.19%,

and a

total going

concern capital

requirement of

14.56%, including

a countercyclical

buffer of 0.19%. The capital requirements based

on the LRD include a

minimum CET1 capital requirement of 3.54% and

a total going concern leverage ratio requirement of 5.04%.

CET1 capital

and high

-trigger AT1

capital instruments

are eligible

as going

concern capital.

As of

31 December

2024,

one

remaining

outstanding

low-trigger

AT1

capital

instrument,

amounting

to

USD 1.2bn,

that

was

on

lent

from

UBS Group AG to UBS AG qualified as going concern capital,

as agreed with FINMA.

UBS AG standalone

is subject

to a

gone concern capital

requirement based

on the sum

of: (i) the

nominal value

of the

gone concern

instruments issued

by UBS

entities and

held by

the parent

firm; (ii) 75%

of the

capital requirements

resulting

from third-party exposure

on a standalone

basis; and (iii) a

buffer requirement equal

to 30% of

the Group’s gone

concern

capital requirement

on UBS

AG’s consolidated

exposure.

As of

1 January

2024, the

buffer requirement

has been

fully

phased

in.

The

gone

concern

capital

requirement

is

the

higher

of

RWA-

and

LRD-based

requirements,

calculated

separately. The gone concern

capital coverage ratio reflects how

much gone concern capital

is available to meet

the gone

concern requirement. Outstanding

high- and low-trigger

loss-absorbing tier 2 capital

instruments, non-Basel III-compliant

tier 2 capital instruments, and total

loss-absorbing capacity-eligible unsecured debt instruments are eligible

to meet gone

concern requirements until one year before maturity.

UBS AG standalone regulatory information

47

For direct and indirect investments,

including the holding of regulatory

capital instruments of UBS AG by

subsidiaries that

are active

in banking

and finance,

a FINMA

decree introduced

a risk-weighting

approach, with

a phase-in

period until

1 January 2028.

From 1 January

2019 onward,

the initial

risk weight

of these

investments of

200% is

being gradually

raised by 5 percentage

points per year

for Switzerland-domiciled

investments and

by 20 percentage

points per year

for

foreign-domiciled investments until the fully

applied risk weights are 250% and 400%,

respectively. As of 31 December

2024, the

applicable

phase-in risk

weights

were

230% for

Switzerland-domiciled

investments

and 320%

for

foreign-

domiciled investments.

Refer to “Capital and capital ratios of our

significant regulated subsidiaries” in the “Capital,

liquidity and funding, and balance

sheet” section of the UBS Group Annual Report 2024,

available under “Annual reporting” at

ubs.com/investors

, for more

information about the joint liability of UBS AG and

UBS Switzerland AG

The

tables

below

provide

details

of

the

Swiss

SRB

RWA-

and

LRD-based

going

and

gone

concern

requirements

and

information as required by FINMA; details regarding eligible

gone concern instruments are provided below.

Swiss SRB going and gone concern requirements and information

As of 31.12.24

RWA, phase-in

RWA, fully applied as of 1.1.28

LRD

USD m, except where indicated

in %

in %

in %

Required going concern capital

Total going concern capital

14.56

1

73,948

14.55

1

80,869

5.04

1

45,305

Common equity tier 1 capital

10.26

52,106

10.25

56,973

3.54

31,815

of which: minimum capital

4.50

22,858

4.50

25,008

1.50

13,490

of which: buffer capital

5.50

27,938

5.50

30,565

2.00

17,987

of which: countercyclical buffer

0.19

971

0.19

1,063

Maximum additional tier 1 capital

4.30

21,842

4.30

23,896

1.50

13,490

of which: additional tier 1 capital

3.50

17,779

3.50

19,450

1.50

13,490

of which: additional tier 1 buffer capital

0.80

4,064

0.80

4,446

Eligible going concern capital

Total going concern capital

17.89

90,881

16.35

90,881

10.11

90,881

Common equity tier 1 capital

14.77

75,051

13.51

75,051

8.35

75,051

Total loss-absorbing additional tier 1 capital

3.12

15,830

2.85

15,830

1.76

15,830

of which: high-trigger loss-absorbing additional tier 1 capital

2.87

14,585

2.62

14,585

1.62

14,585

of which: low-trigger loss-absorbing additional tier 1 capital

0.25

1,245

0.22

1,245

0.14

1,245

Risk-weighted assets / leverage ratio denominator

Risk-weighted assets

507,964

555,726

Leverage ratio denominator

899,348

Required gone concern capital

2

Higher of RWA-

or LRD-based

Total gone concern loss-absorbing capacity

75,339

Eligible gone concern capital

Total gone concern loss-absorbing capacity

92,174

Gone concern capital coverage ratio

122.35

1 Includes applicable add-ons

of 1.51% for risk-weighted

assets (RWA) phase-in,

1.50% for risk-weighted

assets (RWA) fully

applied, and 0.54%

for leverage ratio

denominator (LRD), of which

7 basis points for

RWA phase-in, 6 basis points for RWA fully applied and 4 basis points for LRD reflect the FINMA Pillar 2 capital add-on of USD 338m related to the supply chain finance funds matter at Credit Suisse.

2 A maximum

of 25% of the gone

concern requirements can be

met with instruments that have

a remaining maturity of

between one and two years.

Once at least 75% of

the minimum gone concern requirement

has been met

with instruments that have a remaining maturity of greater

than two years, all instruments that have a remaining maturity of

between one and two years remain eligible to be

included in the total gone concern capital.

UBS AG standalone regulatory information

48

Swiss SRB going and gone concern information

USD m, except where indicated

31.12.24

30.9.24

31.12.23

Eligible going concern capital

Total going concern capital

90,881

99,363

65,051

Total tier 1 capital

90,881

99,363

65,051

Common equity tier 1 capital

75,051

83,113

52,553

Total loss-absorbing additional tier 1 capital

15,830

16,250

12,498

of which: high-trigger loss-absorbing additional tier 1 capital

14,585

15,012

11,286

of which: low-trigger loss-absorbing additional tier 1 capital

1,245

1,239

1,212

Eligible gone concern capital

Total gone concern loss-absorbing capacity

92,174

96,470

54,452

Total tier 2 capital

204

286

533

of which: non-Basel III-compliant tier 2 capital

204

286

533

TLAC-eligible unsecured debt

91,970

96,184

53,920

Total loss-absorbing capacity

Total loss-absorbing capacity

183,055

195,833

119,504

Denominators for going and gone concern ratios

Risk-weighted assets, phase-in

507,964

565,180

354,083

of which: investments in Switzerland-domiciled subsidiaries

1

83,221

87,083

43,448

of which: investments in foreign-domiciled subsidiaries

1

162,098

200,092

121,374

Risk-weighted assets, fully applied as of 1.1.28

555,726

622,776

399,369

of which: investments in Switzerland-domiciled subsidiaries

1

90,458

94,656

48,276

of which: investments in foreign-domiciled subsidiaries

1

202,623

250,115

161,832

Leverage ratio denominator

899,348

944,404

643,939

Capital and loss-absorbing capacity ratios (%)

Going concern capital ratio, phase-in

17.9

17.6

18.4

of which: common equity tier 1 capital ratio, phase-in

14.8

14.7

14.8

Going concern capital ratio, fully applied as of 1.1.28

16.4

16.0

16.3

of which: common equity tier 1 capital ratio, fully applied as of 1.1.28

13.5

13.3

13.2

Leverage ratios (%)

Going concern leverage ratio

10.1

10.5

10.1

of which: common equity tier 1 leverage ratio

8.3

8.8

8.2

Capital coverage ratio (%)

Gone concern capital coverage ratio

122.3

120.1

112.5

1 Net exposures for direct and

indirect investments including holding of regulatory capital instruments in

Switzerland-domiciled subsidiaries and for direct and indirect investments including

holding of regulatory capital

instruments in foreign-domiciled subsidiaries

are risk-weighted at 230%

and 320%, respectively,

for the current year.

Risk weights will gradually

increase by 5 percentage

points per year for

Switzerland-domiciled

investments and 20 percentage points per year for foreign-domiciled investments until the fully applied risk weights of 250% and 400%, respectively,

are applied.

UBS AG standalone regulatory information

49

Climate risk

Our climate

strategy

and governance

are determined

and overseen

at the

UBS Group

level. Similarly,

we identify

and

manage climate

risks, including

climate-related

financial risks,

in our

own operations,

balance sheet,

client assets

and

supply chain at the UBS Group level.

Climate-related metrics for the UBS AG legal entity are presented

in the UBS Group Annual Report 2024.

Refer to “Our focus on sustainability” in the “How

we create value for our stakeholders” section and

to “Sustainability and

climate risk” in the “Risk management and control” section

of the UBS Group Annual Report 2024,

available under “Annual

reporting” at

ubs.com/investors

, for more information

Refer to “Our sustainability and impact strategy” in

the “Strategy” section of the UBS Group Sustainability

Report 2024, available

under “Annual reporting” at

ubs.com/investors

, for more information

Cautionary statement

|

This report

and the

information contained

herein are

provided solely

for information

purposes, and

are not to

be construed

as solicitation

of an offer to buy or sell any securities or other financial instruments in Switzerland, the United States or any other jurisdiction. No investment decision relating

to securities of or relating to UBS Group AG, UBS AG or their affiliates should be made on the basis of this report. Refer to UBS’s most recent annual report on

Form 20-

F,

quarterly reports and other information

furnished to or filed with

the US Securities and Exchange

Commission (the SEC) on Form

6-K, available at

ubs.com/investors

, for additional information.

Rounding |

Numbers presented throughout this report may not add up

precisely to the totals provided in the tables and text.

Percentages and percent changes

disclosed in text and tables are

calculated on the basis of unrounded

figures. Absolute changes between reporting periods disclosed in

the text, which can be

derived from numbers presented in related tables, are calculated on

a rounded basis.

Tables |

Within tables, blank fields generally indicate non-applicability or that presentation of any content would not be meaningful, or that information is not

available as of the relevant date or for the relevant period. Zero values generally indicate that the respective figure is zero on an actual or rounded basis.

Values

that are zero on a rounded basis can be either negative

or positive on an actual basis.

Websites |

In this report,

any website

addresses are provided

solely for information

and are not

intended to

be active links.

UBS does not

incorporate

the contents

of any such websites into this report.

edgar10book05standalop55i0

UBS Group AG

P.O. Box

CH-8098 Zurich

ubs.com

Basel, 17 March 2025

Consent of Independent Registered Public

Accounting Firm

We consent to the incorporation by reference in each of the following

registration statements of UBS AG:

(1)

on Form F-3 (Registration Number 333-283672),

and each related prospectus currently outstanding under

such registration statement,

(2)

the base prospectus of Corporate Asset Backed Corporation

(CABCO) dated 23 June 2004 (Registration

Number 333-111572),

(3)

the Form 8-K of CABCO dated 23 June 2004

(SEC File Number 001-13444), and

(4)

the Prospectus Supplements relating to the CABCO Series

2004-101 Trust dated 10 May 2004

(Registration Number 033-91744) and 17 May

2004 (Registration Number 033-91744-05),

of our report dated 14 March 2025, with respect to the standalone

financial statements of UBS AG for the

year

ended 31 December 2024 included in this

Report of Foreign Private Issuer (Form 6-K)

dated 17 March 2025, filed

with the Securities and Exchange Commission.

/s/ Ernst & Young Ltd

This Form 6-K is hereby incorporated by reference into (1) the registration statement

of UBS AG on Form F-3

(Registration Number 333-283672), and into each prospectus outstanding under

the foregoing registration

statement, (2) any outstanding offering circular or similar document issued

or authorized by UBS AG that

incorporates by reference any Forms 6-K of UBS AG that are incorporated

into its registration statements filed with

the SEC, and (3) the base prospectus of Corporate Asset Backed Corporation

(“CABCO”) dated June 23, 2004

(Registration Number 333-111572), the Form 8-K of CABCO filed and dated June 23, 2004 (SEC File Number

001-13444), and the Prospectus Supplements relating to the CABCO Series

2004-101 Trust dated May 10, 2004

and May 17, 2004 (Registration Number 033-91744 and 033-91744-05).

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the

registrant has duly caused this

report to be signed on its behalf by the undersigned, thereunto duly authorized.

UBS AG

By: _/s/ Steffen Henrich__________

Name: Steffen Henrich

Title: Controller

By: _/s/ David Kelly _____________

Name:

David Kelly

Title:

Managing Director

Date:

March 17, 2025