AngioDynamics Reports Record Fiscal Year 2026 Fourth Quarter and Full Year Financial Results; Continued Execution Drives Med Tech Growth and Full-Year Profitability

Delivered its seventh consecutive quarter of double-digit Med Tech segment growth and positive adjusted EBITDA LATHAM, N.Y.--(BUSINESS WIRE)--Jul. 14, 2026-- AngioDynamics, Inc. (NASDAQ: ANGO), a leading and transformative medical technology company focused on restoring healthy blood flow in the body’s vascular system, expanding cancer treatment options, and improving quality of life for patients, today announced financial results for the fourth quarter and fiscal year 2026, which ended May 31, 2026. Fiscal Year 2026 Fourth Quarter Financial Highlights Quarter Ended May 31, 2026 Pro Forma* YoY Growth Pro Forma* Net Sales $86.6 million 8.0% Med Tech Net Sales $41.8 million 16.7% Med Device Net Sales $44.8 million 1.1% GAAP gross margin of 54.0% GAAP loss per share of $0.27 Adjusted loss per share of $0.07 Adjusted EBITDA of $3.3 million Fiscal Year 2026 Financial Highlights Year Ended May 31, 2026 Pro Forma* YoY Growth Pro Forma* Net Sales $320.2 million 9.4% Med Tech Net Sales $150.0 million 18.4% Med Device Net Sales $170.2 million 2.5% GAAP gross margin of 54.6% GAAP loss per share of $0.88 Adjusted loss per share of $0.24 Adjusted EBITDA of $13.2 million Ended fiscal year 2026 with $53.9 million in cash *Pro forma results exclude the Dialysis and BioSentry businesses divested in June 2023 and the PICC and Midline product portfolios divested in February 2024, as well as the discontinued RadioFrequency and Syntrax products in February 2024. Clinical, Regulatory, and Market Access Highlights During the fiscal year: Received FDA IDE approval for APEX-Return study evaluating AlphaReturn Blood Management System when used with AlphaVac F1885 System Received FDA IDE approval for PAVE clinical study evaluating AngioVac System for treatment of right-sided infective endocarditis Initiated both the AMBITION BTK and RECOVER-AV trials During the fourth quarter: Two-year follow up data from its PRESERVE pivotal trial presented at the American Urological Association conference in 2026 demonstrating NanoKnife’s durable prostate cancer outcomes Palmetto GBA (Government Benefits Administrators) finalized a local coverage determination covering NanoKnife IRE for qualifying Medicare patients in prostate and liver cancer, effective July 5, 2026 Subsequent to fiscal year end: Received FDA IDE (Investigational Device Exemption) approval for the RELIEF study evaluating NanoKnife IRE for the treatment of benign prostatic hyperplasia "Our strong fourth quarter capped a year of consistent execution at AngioDynamics," said Jim Clemmer, President and Chief Executive Officer of AngioDynamics, Inc. "Full-year Med Tech growth of more than 18% reflects the continued progress of our strategic transformation, as our innovative platform technologies across cardiology and interventional oncology took share in large, fast-growing global markets. Combined with our operational discipline, that growth drove continued profitability even as we absorbed tariff-related headwinds." "We advanced our portfolio on multiple fronts during the year. We generated compelling two-year PRESERVE clinical data and secured a critical Medicare coverage pathway for NanoKnife in prostate and liver, while achieving key regulatory milestones across our Mechanical Thrombectomy portfolio, including IDE approvals for our AlphaVac blood return and AngioVac right-sided endocarditis studies. Auryon delivered its 20th consecutive quarter of double-digit growth, and NanoKnife adoption accelerated following the effective date of the Category I CPT code for prostate." Mr. Clemmer continued, "As we look ahead to fiscal 2027, we remain focused on driving sustained growth led by our Med Tech segment. Med Tech represented 47% of our total revenue in fiscal 2026, up approximately 22% from when we began our strategic transformation in 2020. We expect that mix to continue shifting toward our higher-growth, higher-margin platforms. With a differentiated technology portfolio, multiple growth catalysts ahead, and a debt-free balance sheet with positive cash generation, we are well-positioned to deliver continued value creation in fiscal 2027 and beyond." Fiscal Fourth Quarter 2026 Financial Results Unless otherwise noted, all financial comparisons below are presented on a pro forma basis excluding the Dialysis and BioSentry businesses divested in June 2023, the PICC, Midline, and tip location product portfolios divested in February 2024, and the RadioFrequency and Syntrax support catheter products discontinued in February 2024. Net sales for the fourth quarter of fiscal year 2026 were $86.6 million, an increase of 8.0% compared to the prior-year quarter. Med Tech net sales were $41.8 million, a 16.7% increase from $35.8 million in the prior-year period. Med Tech includes the Auryon peripheral atherectomy platform, our thrombus management platform which is led by AlphaVac and AngioVac, and the NanoKnife irreversible electroporation platform. Growth during the quarter was driven by solid performance across the Med Tech segment. Auryon sales were $17.8 million, an increase of 14.4% compared to the prior-year quarter. In our Mechanical Thrombectomy business, AlphaVac sales grew 38.4% compared to the prior year quarter, while AngioVac faced a tough comparison, declining 15.8% versus prior year. Overall, Mechanical Thrombectomy delivered sales of $11.1 million, a decrease of 1.1% compared to the prior-year quarter. NanoKnife sales were $11.8 million, an increase of 64.5% compared to the prior-year quarter, including 47.0% growth in probes and 132.5% growth in capital sales. Med Device net sales were $44.8 million, a 1.1% increase compared to $44.4 million in the prior-year period. Gross margin for the fourth quarter of fiscal 2026 was 54.0%, which was 130 basis points higher compared to the fourth quarter of fiscal 2025, primarily driven by favorable pricing and the ongoing revenue mix shift toward Med Tech, partially offset by the manufacturing transition and global inflation all of which were in-line with the Company's expectations. The Company recorded a GAAP net loss of $11.4 million, or a loss per share of $0.27, in the fourth quarter of fiscal 2026, compared to a net loss of $6.1 million, or a loss per share of $0.15, a year ago. Excluding the items shown in the non-GAAP reconciliation table below, adjusted net loss for the fourth quarter of fiscal 2026 was $2.8 million, or a loss per share of $0.07. This compares to an adjusted net loss during the fiscal fourth quarter of 2025 of $1.1 million, or a loss per share of $0.03. Adjusted EBITDA in the fourth quarter of fiscal 2026, excluding the items shown in the non-GAAP reconciliation table below, was $3.3 million, compared to $3.4 million in the fourth quarter of fiscal 2025. Tariff-related expenses were $0.5 million during the quarter, compared to $1.6 million for the prior year quarter, in-line with the Company's expectations. In the fourth quarter of fiscal 2026, the Company generated $17.5 million of cash from operations, slightly ahead of the Company's expectations. Full-Year 2026 Financial Results Unless otherwise noted, all financial comparisons below are presented on a pro forma basis excluding the Dialysis and BioSentry businesses divested in June 2023, the PICC, Midline, and tip location product portfolios divested in February 2024, and the RadioFrequency and Syntrax support catheter products discontinued in February 2024. Net sales were $320.2 million, an increase of 9.4%, compared to $292.7 million for the prior year period. Med Tech net sales were $150.0 million, an 18.4% increase from $126.7 million in the prior year. Med Device net sales were $170.2 million, an increase of 2.5% from $166.0 million in the prior year. Gross margin increased 70 basis points to 54.6% from 53.9% in the prior year, with tariffs creating a 151-basis point headwind. The Company's GAAP net loss was $36.7 million, or a loss per share of $0.88, compared to a net loss of $34.0 million, or a loss per share of $0.83, a year ago. Excluding the items shown in the non-GAAP reconciliation table below, adjusted net loss was $10.0 million, with adjusted loss per share of $0.24, compared to adjusted net loss of $10.2 million, or adjusted loss per share of $0.25, a year ago. Adjusted EBITDA, excluding the items shown in the reconciliation table below, was $13.2 million, compared to $7.6 million for the prior year. Tariff-related expenses were $4.8 million during the year, compared to $1.6 million for the prior year, in-line with the Company's expectations. In the full year of fiscal 2026, the Company generated $3.1 million of cash from operations, slightly ahead of the Company's stated expectations following Q3. At May 31, 2026, the Company had $53.9 million in cash and maintains a debt-free balance sheet. FDA IDE Approval for RELIEF BPH Study Subsequent to fiscal year-end, the Company received FDA approval of its IDE for the RELIEF study, a feasibility trial evaluating NanoKnife IRE for the treatment of benign prostatic hyperplasia. The study is designed to enroll 40 subjects at up to five U.S. clinical sites, with a primary endpoint measuring change in the International Prostate Symptom Score at six months. RELIEF extends the NanoKnife IRE platform beyond oncology into one of the most common conditions affecting men's health. The Company views the study as an important step in expanding the long-term addressable market for its IRE technology. Two-Year PRESERVE Data Demonstrates Durable Prostate Cancer Outcomes In May 2026, the Company presented two-year results from its PRESERVE pivotal trial at the American Urological Association Annual Meeting, demonstrating durable outcomes for the NanoKnife System in the focal ablation of intermediate-risk prostate cancer. PRESERVE is a prospective, single-arm pivotal IDE study that enrolled 121 patients across 17 U.S. clinical sites in collaboration with the Society of Urologic Oncology Clinical Trials Consortium. At 24 months, no new treatment failures were identified among patients with available follow-up, and 97% of patients had a PSA below their baseline value, with no new device- or procedure-related adverse events reported between the 12- and 24-month assessments. These results build on the trial's previously published 12-month primary endpoint and reinforce the durability of focal IRE as a treatment option that preserves quality of life. Category I CPT Codes and Medicare Coverage Advance NanoKnife Reimbursement The Company continued to advance the reimbursement framework for irreversible electroporation (IRE) delivered by the NanoKnife System. Effective January 1, 2026, Category I CPT codes for IRE procedures in the prostate and liver became active, reflecting the American Medical Association's formal recognition of the procedure and supporting standardized billing across hospital outpatient and ambulatory surgical center settings. Building on this, in May 2026 Palmetto GBA issued a final Local Coverage Determination establishing Medicare coverage guidance for IRE in favorable intermediate-risk prostate cancer and metastatic colorectal cancer to the liver, effective July 5, 2026. Together, these milestones enable eligible patients and treating physicians to access reimbursement under Medicare and mark an important step toward broader national payer adoption. FDA IDE Approval for APEX-Return Study During the fiscal year, the Company announced that the FDA approved its IDE application for its APEX-Return study. The pivotal study will evaluate the safety and effectiveness of the AlphaReturn Blood Management System when used with the AlphaVac F1885 Multipurpose Mechanical Aspiration (MMA) System in the treatment of acute pulmonary embolism (PE). The APEX-Return study will enroll up to 40 patients across multiple sites and will assess key safety and effectiveness endpoints, including device-related adverse events and procedural outcomes. The AlphaReturn Blood Management System addresses market feedback by enabling the collection, filtration and reinfusion of aspirated blood during thrombectomy procedures, which may reduce the need for blood transfusions. FDA IDE Approval for PAVE Clinical Study During the fiscal year, the Company announced that the FDA approved its IDE application for the PAVE clinical study. The PAVE (Percutaneous AngioVac Vegetation Extraction) pilot trial will evaluate the Company's AngioVac System for the percutaneous removal of vegetation from the right heart in patients with right-sided infective endocarditis (RSIE). The study is intended to assess whether a minimally invasive approach using the AngioVac System may provide an alternative option for this underserved patient population who have limited treatment options, particularly when surgical risk is high. The PAVE study is a prospective, single-arm, multicenter feasibility trial that will enroll up to 30 patients with RSIE at up to six U.S. centers. In August 2023, the AngioVac System received an FDA Breakthrough Device designation for the removal of right heart vegetation. Advancing Clinical Evidence Across the Portfolio During the fiscal year, the Company initiated patient enrollment in two key clinical trials. The AMBITION BTK trial evaluates the Auryon Atherectomy System in critical limb ischemia patients with challenging below-the-knee blockages. The RECOVER-AV trial assesses the AlphaVac F1885 System for intermediate-risk pulmonary embolism. Together, these trials reflect the Company's commitment to generating high-quality clinical evidence to drive adoption and expand addressable markets across its vascular portfolio. Fiscal Year 2027 Financial Guidance Guidance Metric Guidance (As of July 14, 2026) Net Sales $336.0M - $341.0M Med Tech Net Sales Growth 12% – 15% Med Device Net Sales Growth Flat Gross Margin 54% – 55% Adjusted EBITDA $13.0M - $16.0M Adjusted EPS ($0.29) – ($0.24) Tariff Related Guidance Assumptions For fiscal 2027, the Company expects a tariff impact broadly similar to fiscal 2026, based on its current view of the tariff situation, which remains dynamic and subject to change. Conference Call The Company’s management will host a conference call at 8:00 am ET on the date of this announcement to discuss the results. To participate in the conference call, dial 1-877-407-0784 (domestic) or +1-201-689-8560 (international). This conference call will also be webcast and can be accessed from the “Investors” section of the AngioDynamics website at www.angiodynamics.com. The webcast replay of the call will be available at the same site approximately one hour after the end of the call. Use of Non-GAAP Measures Management uses non-GAAP measures to establish operational goals and believes that non-GAAP measures may assist investors in analyzing the underlying trends in AngioDynamics' business over time. Investors should consider these non-GAAP measures in addition to, not as a substitute for or as superior to, financial reporting measures prepared in accordance with GAAP. In this news release, AngioDynamics has reported pro forma results, adjusted EBITDA, adjusted net income and adjusted earnings per share. Management uses these measures in its internal analysis and review of operational performance. Management believes that these measures provide investors with useful information in comparing AngioDynamics' performance over different periods. By using these non-GAAP measures, management believes that investors get a better picture of the performance of AngioDynamics' underlying business. Management encourages investors to review AngioDynamics' financial results prepared in accordance with GAAP to understand AngioDynamics' performance taking into account all relevant factors, including those that may only occur from time to time but have a material impact on AngioDynamics' financial results. Please see the tables that follow for a reconciliation of non-GAAP measures to measures prepared in accordance with GAAP. About AngioDynamics, Inc. AngioDynamics is a leading and transformative medical technology company focused on restoring healthy blood flow in the body’s vascular system, expanding cancer treatment options and improving quality of life for patients. The Company’s innovative technologies and devices are chosen by talented physicians in fast-growing healthcare markets to treat unmet patient needs. For more information, visit www.angiodynamics.com. Safe Harbor This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements regarding AngioDynamics' expected future financial position, results of operations, cash flows, business strategy, budgets, projected costs, capital expenditures, products, competitive positions, growth opportunities, plans and objectives of management for future operations, as well as statements that include the words such as "expects," "reaffirms," "intends," "anticipates," "plans," "believes," "seeks," "estimates," "projects," "optimistic," or variations of such words and similar expressions, are forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties. Investors are cautioned that actual events or results may differ materially from AngioDynamics' expectations, expressed or implied. Factors that may affect the actual results achieved by AngioDynamics include, without limitation, the scale and scope of the COVID-19 global pandemic, the ability of AngioDynamics to develop its existing and new products, technological advances and patents attained by competitors, infringement of AngioDynamics' technology or assertions that AngioDynamics' technology infringes the technology of third parties, the ability of AngioDynamics to effectively compete against competitors that have substantially greater resources, future actions by the FDA or other regulatory agencies, domestic and foreign health care reforms and government regulations, results of pending or future clinical trials, overall economic conditions (including inflation, tariffs, labor shortages and supply chain challenges including the cost and availability of raw materials), the results of on-going litigation, challenges with respect to third-party distributors or joint venture partners or collaborators, the results of sales efforts, the effects of product recalls and product liability claims, changes in key personnel, the ability of AngioDynamics to execute on strategic initiatives, the effects of economic, credit and capital market conditions, general market conditions, market acceptance, foreign currency exchange rate fluctuations, the effects on pricing from group purchasing organizations and competition, the ability of AngioDynamics to obtain regulatory clearances or approval of its products, or to integrate acquired businesses, as well as the risk factors listed from time to time in AngioDynamics' SEC filings, including but not limited to its Annual Report on Form 10-K for the year ended May 31, 2026. AngioDynamics does not assume any obligation to publicly update or revise any forward-looking statements for any reason. ANGIODYNAMICS, INC. AND SUBSIDIARIES CONSOLIDATED INCOME STATEMENTS (in thousands, except per share data) Three Months Ended Actual (1) As Reported (1) Pro Forma Adjustments (2) Pro Forma May 31, 2026 May 31, 2025 May 31, 2025 May 31, 2025 (unaudited) (audited) (unaudited) (unaudited) Net sales $ 86,607 $ 80,158 (1 ) $ 80,157 Cost of sales (exclusive of intangible amortization) 39,834 37,940 2 37,942 Gross margin 46,773 42,218 (3 ) 42,215 % of net sales 54.0 % 52.7 % 52.7 % Operating expenses Research and development 8,178 6,590 — 6,590 Sales and marketing 31,123 26,437 — 26,437 General and administrative 10,266 10,236 — 10,236 Amortization of intangibles 2,718 2,588 — 2,588 Acquisition, restructuring and other items, net 4,683 2,155 — 2,155 Total operating expenses 56,968 48,006 — 48,006 Operating loss (10,195 ) (5,788 ) (3 ) (5,791 ) Interest income (expense), net (105 ) 3 — 3 Other expense, net (735 ) (325 ) — (325 ) Total other expense, net (840 ) (322 ) — (322 ) Loss before income tax (benefit) expense (11,035 ) (6,110 ) (3 ) (6,113 ) Income tax (benefit) expense 370 (60 ) — (60 ) Net loss $ (11,405 ) $ (6,050 ) $ (3 ) $ (6,053 ) Loss per share Basic $ (0.27 ) $ (0.15 ) $ (0.15 ) Diluted $ (0.27 ) $ (0.15 ) $ (0.15 ) Weighted average shares outstanding Basic 41,696 40,984 40,984 Diluted 41,696 40,984 40,984 (1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on June 8, 2023, the sale of the PICCs and Midlines Businesses on February 15, 2024 and the discontinuation of the RadioFrequency Ablation and Syntrax products ("the Businesses") as of February 29, 2024, for the three months ended May 31, 2025. (2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses. ANGIODYNAMICS, INC. AND SUBSIDIARIES CONSOLIDATED INCOME STATEMENTS (in thousands, except per share data) Twelve months ended Actual (1) Pro Forma Adjustments (2) Pro Forma As Reported (1) Pro Forma Adjustments (2) Pro Forma May 31, 2026 May 31, 2026 May 31, 2026 May 31, 2025 May 31, 2025 May 31, 2025 (unaudited) (unaudited) (unaudited) (audited) (unaudited) (unaudited) Net sales $ 320,174 (2 ) $ 320,172 $ 292,498 187 $ 292,685 Cost of sales (exclusive of intangible amortization) 145,282 — 145,282 134,793 157 134,950 Gross margin 174,892 (2 ) 174,890 157,705 30 157,735 % of net sales 54.6 % 54.6 % 53.9 % 53.9 % Operating expenses Research and development 29,447 — 29,447 26,222 — 26,222 Sales and marketing 113,401 — 113,401 103,135 — 103,135 General and administrative 43,691 — 43,691 42,092 — 42,092 Amortization of intangibles 10,682 — 10,682 10,318 — 10,318 Change in fair value of contingent consideration — — — 272 — 272 Acquisition, restructuring and other items, net 17,598 — 17,598 15,620 161 15,781 Total operating expenses 214,819 — 214,819 197,659 161 197,820 Operating loss (39,927 ) (2 ) (39,929 ) (39,954 ) (131 ) (40,085 ) Interest income (expense), net (299 ) — (299 ) 978 — 978 Other income (expense), net 3,926 (5,000 ) (1,074 ) 4,944 (5,500 ) (556 ) Total other income (expense), net 3,627 (5,000 ) (1,373 ) 5,922 (5,500 ) 422 Loss before income tax (benefit) expense (36,300 ) (5,002 ) (41,302 ) (34,032 ) (5,631 ) (39,663 ) Income tax (benefit) expense 442 — 442 (39 ) — (39 ) Net loss $ (36,742 ) $ (5,002 ) $ (41,744 ) $ (33,993 ) $ (5,631 ) $ (39,624 ) Loss per share Basic $ (0.88 ) $ (1.01 ) $ (0.83 ) $ (0.97 ) Diluted $ (0.88 ) $ (1.01 ) $ (0.83 ) $ (0.97 ) Weighted average shares outstanding Basic 41,526 41,526 40,853 40,853 Diluted 41,526 41,526 40,853 40,853 (1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on June 8, 2023, the sale of the PICCs and Midlines Businesses on February 15, 2024 and the discontinuation of the RadioFrequency Ablation and Syntrax products ("the Businesses") as of February 29, 2024, for the twelve months ended May 31, 2026 and 2025. (2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses. ANGIODYNAMICS, INC. AND SUBSIDIARIES GAAP TO NON-GAAP RECONCILIATION (in thousands, except per share data) Reconciliation of Net Loss to non-GAAP Adjusted Net Loss and Pro Forma Adjusted Net Loss: Three Months Ended Actual As Reported (1) Pro Forma Adjustments (2) Pro Forma May 31, 2026 May 31, 2025 May 31, 2025 May 31, 2025 (unaudited) (unaudited) (unaudited) (unaudited) Net loss $ (11,405 ) $ (6,050 ) $ (3 ) $ (6,053 ) Amortization of intangibles 2,718 2,588 — 2,588 Acquisition, restructuring and other items, net (3) 4,683 2,155 — 2,155 Tax effect of non-GAAP items (4) 1,206 254 1 255 Adjusted net loss $ (2,798 ) $ (1,053 ) $ (2 ) $ (1,055 ) Reconciliation of Diluted Loss Per Share to non-GAAP Adjusted and Pro Forma Adjusted Diluted Loss Per Share: Three Months Ended Actual As Reported (1) Pro Forma Adjustments (2) Pro Forma May 31, 2026 May 31, 2025 May 31, 2025 May 31, 2025 (unaudited) (unaudited) (unaudited) (unaudited) Diluted loss per share $ (0.27 ) $ (0.15 ) $ — $ (0.15 ) Amortization of intangibles 0.07 0.06 — 0.06 Acquisition, restructuring and other items, net (3) 0.10 0.05 — 0.05 Tax effect of non-GAAP items (4) 0.03 0.01 — 0.01 Adjusted diluted loss per share $ (0.07 ) $ (0.03 ) $ — $ (0.03 ) Adjusted diluted sharecount 41,696 40,984 40,984 40,984 (1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on June 8, 2023, the sale of the PICCs and Midlines Businesses on February 15, 2024 and the discontinuation of the RadioFrequency Ablation and Syntrax products ("the Businesses") as of February 29, 2024, for the three months ended May 31, 2025. (2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses. (3) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and write-offs, certain litigation, and other items. (4) Adjustment to reflect the income tax provision on a non-GAAP basis has been calculated assuming no valuation allowance on the Company's U.S. deferred tax assets and an effective tax rate of 23% for the periods ended May 31, 2026 and 2025. ANGIODYNAMICS, INC. AND SUBSIDIARIES GAAP TO NON-GAAP RECONCILIATION (Continued) (in thousands, except per share data) Reconciliation of Net Loss and non-GAAP Pro Forma Adjusted Net Loss to Adjusted EBITDA and Pro Forma Adjusted EBITDA: Three Months Ended Actual As Reported (1) Pro Forma Adjustments (2) Pro Forma May 31, 2026 May 31, 2025 May 31, 2025 May 31, 2025 (unaudited) (unaudited) (unaudited) (unaudited) Net loss $ (11,405 ) $ (6,050 ) $ (3 ) $ (6,053 ) Income tax benefit 370 (60 ) — (60 ) Interest income (expense), net 105 (3 ) — (3 ) Depreciation and amortization 5,597 5,833 — 5,833 Stock based compensation 3,915 1,641 — 1,641 Acquisition, restructuring and other items, net (3) 4,683 2,000 — 2,000 Adjusted EBITDA $ 3,265 $ 3,361 $ (3 ) $ 3,358 (1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on June 8, 2023, the sale of the PICCs and Midlines Businesses on February 15, 2024 and the discontinuation of the RadioFrequency Ablation and Syntrax products ("the Businesses") as of February 29, 2024, for the three months ended May 31, 2025. (2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses. (3) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and write-offs, certain litigation, and other items. ANGIODYNAMICS, INC. AND SUBSIDIARIES GAAP TO NON-GAAP RECONCILIATION (in thousands, except per share data) Reconciliation of Net Loss to non-GAAP Adjusted Net Loss and Pro Forma Adjusted Net Loss: Twelve Months Ended Actual (1) Pro Forma Adjustments (2) Pro Forma As Reported (1) Pro Forma Adjustments (2) Pro Forma May 31, 2026 May 31, 2026 May 31, 2026 May 31, 2025 May 31, 2025 May 31, 2025 (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) Net Loss $ (36,742 ) $ (5,002 ) $ (41,744 ) $ (33,993 ) $ (5,631 ) $ (39,624 ) Amortization of intangibles 10,682 — $ 10,682 10,318 — 10,318 Change in fair value of contingent consideration — — $ — 272 — 272 Acquisition, restructuring and other items, net (3) 17,598 — $ 17,598 15,620 161 15,781 Tax effect of non-GAAP items (4) 2,287 1,149 3,436 1,760 1,258 3,018 Adjusted net loss $ (6,175 ) $ (3,853 ) $ (10,028 ) $ (6,023 ) $ (4,212 ) $ (10,235 ) Reconciliation of Diluted Loss Per Share to non-GAAP Adjusted and Pro Forma Adjusted Diluted Loss Per Share: Twelve Months Ended Actual (1) Pro Forma Adjustments (2) Pro Forma As Reported (1) Pro Forma Adjustments (2) Pro Forma May 31, 2026 May 31, 2026 May 31, 2026 May 31, 2025 May 31, 2025 May 31, 2025 (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) Diluted loss per share $ (0.88 ) $ (0.13 ) $ (1.01 ) $ (0.83 ) $ (0.14 ) $ (0.97 ) Amortization of intangibles 0.26 — 0.26 0.25 — 0.25 Change in fair value of contingent consideration — — — 0.01 — 0.01 Acquisition, restructuring and other items, net (3) 0.41 — 0.41 0.38 0.01 0.39 Tax effect of non-GAAP items (4) 0.06 0.04 0.10 0.04 0.03 0.07 Adjusted pro forma diluted loss per share $ (0.15 ) $ (0.09 ) $ (0.24 ) $ (0.15 ) $ (0.10 ) $ (0.25 ) Adjusted diluted sharecount 41,526 41,526 41,526 40,853 40,853 40,853 (1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on June 8, 2023, the sale of the PICCs and Midlines Businesses on February 15, 2024 and the discontinuation of the RadioFrequency Ablation and Syntrax products ("the Businesses") as of February 29, 2024, for the twelve months ended May 31, 2026 and 2025. (2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses. (3) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and write-offs, certain litigation, and other items (4) Adjustment to reflect the income tax provision on a non-GAAP basis has been calculated assuming no valuation allowance on the Company's U.S. deferred tax assets and an effective tax rate of 23% for the periods ended May 31, 2026 and 2025. ANGIODYNAMICS, INC. AND SUBSIDIARIES GAAP TO NON-GAAP RECONCILIATION (Continued) (in thousands, except per share data) Reconciliation of Net Loss and non-GAAP Pro Forma Adjusted Net Loss to Adjusted EBITDA and Pro Forma Adjusted EBITDA: Twelve Months Ended Actual (1) Pro Forma Adjustments (2) Pro Forma As Reported (1) Pro Forma Adjustments (2) Pro Forma May 31, 2026 May 31, 2026 May 31, 2026 May 31, 2025 May 31, 2025 May 31, 2025 (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) Net loss $ (36,742 ) $ (5,002 ) $ (41,744 ) $ (33,993 ) $ (5,631 ) $ (39,624 ) Income tax (benefit) expense 442 — 442 (39 ) — (39 ) Interest income (expense), net 299 — 299 (978 ) — (978 ) Depreciation and amortization 22,955 — 22,955 25,800 — 25,800 Change in fair value of contingent consideration — — — 272 — 272 Stock based compensation 13,960 — 13,960 9,772 — 9,772 Acquisition, restructuring and other items, net (3) 17,261 — 17,261 12,239 161 12,400 Adjusted EBITDA $ 18,175 $ (5,002 ) $ 13,173 $ 13,073 $ (5,470 ) $ 7,603 (1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on June 8, 2023, the sale of the PICCs and Midlines Businesses on February 15, 2024 and the discontinuation of the RadioFrequency Ablation and Syntrax products ("the Businesses") as of February 29, 2024, for the twelve months ended May 31, 2026 and 2025. (2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses. (3) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and write-offs, certain litigation, and other items. ANGIODYNAMICS, INC. AND SUBSIDIARIES ACQUISITION, RESTRUCTURING, AND OTHER ITEMS, NET DETAIL (in thousands) Three Months Ended Twelve Months Ended May 31, 2026 May 31, 2025 May 31, 2026 May 31, 2025 (unaudited) (audited) (unaudited) (audited) Legal (1) $ 181 $ 309 $ 2,012 $ 715 Mergers and acquisitions (2) — — — 737 Transition service agreement (3) (17 ) (414 ) (1,540 ) (1,838 ) Plant Closure (4) 3,208 1,941 13,119 13,761 CEO Transition (5) 759 — 1,629 — Other 552 319 2,378 2,245 Total $ 4,683 $ 2,155 $ 17,598 $ 15,620 (1) Legal expenses related to litigation that is outside the normal course of business. (2) Mergers and acquisitions expenses related to investment banking, legal and due diligence. (3) Transition services agreement that were entered into with Merit and Spectrum. (4) Plant closure expense, related to the restructuring of our manufacturing footprint which was announced on January 5, 2024. (5) CEO retirement and transition expenses related to the CEO search and retention agreements with the Company's executive leadership team. ANGIODYNAMICS, INC. AND SUBSIDIARIES NET SALES BY PRODUCT CATEGORY AND BY GEOGRAPHY (in thousands) Three Months Ended Actual As Reported (1) Pro Forma Adjustments (2) Pro Forma Actual Pro Forma May 31, 2026 May 31, 2025 May 31, 2025 May 31, 2025 % Growth % Growth (unaudited) (audited) (unaudited) (unaudited) Net Sales Med Tech $ 41,758 $ 35,790 $ — $ 35,790 16.7 % 16.7 % Med Device 44,849 44,368 (1 ) 44,367 1.1 % 1.1 % $ 86,607 $ 80,158 $ (1 ) $ 80,157 8.0 % 8.0 % Net Sales United States $ 73,595 $ 67,484 $ (1 ) $ 67,483 9.1 % 9.1 % International 13,012 12,674 — 12,674 2.7 % 2.7 % $ 86,607 $ 80,158 $ (1 ) $ 80,157 8.0 % 8.0 % (1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on June 8, 2023, the sale of the PICCs and Midlines Businesses on February 15, 2024 and the discontinuation of the RadioFrequency Ablation and Syntrax products ("the Businesses") as of February 29, 2024, for the three months ended May 31, 2025. (2) Reflects the elimination of revenues and expenses representing the operating results from the sale and discontinuation of the Businesses. GROSS MARGIN BY PRODUCT CATEGORY (in thousands) Three Months Ended Actual As Reported (1) Pro Forma Adjustments (2) Pro Forma Actual Pro Forma May 31, 2026 May 31, 2025 May 31, 2025 May 31, 2025 % Change % Change (unaudited) (audited) (unaudited) (unaudited) Med Tech $ 26,856 $ 21,117 $ — $ 21,117 27.2 % 27.2 % Gross margin % of sales 64.3 % 59.0 % 59.0 % Med Device $ 19,917 $ 21,101 $ (3 ) $ 21,098 (5.6 )% (5.6 )% Gross margin % of sales 44.4 % 47.6 % 47.6 % Total $ 46,773 $ 42,218 $ (3 ) $ 42,215 10.8 % 10.8 % Gross margin % of sales 54.0 % 52.7 % 52.7 % (1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on June 8, 2023, the sale of the PICCs and Midlines Businesses on February 15, 2024 and the discontinuation of the RadioFrequency Ablation and Syntrax products ("the Businesses") as of February 29, 2024, for the three months ended May 31, 2025. (2) Reflects the elimination of revenues and expenses representing the operating results from the sale and discontinuation of the Businesses. ANGIODYNAMICS, INC. AND SUBSIDIARIES NET SALES BY PRODUCT CATEGORY AND BY GEOGRAPHY (in thousands) Twelve Months Ended Actual (1) Pro Forma Adjustments (2) Pro Forma As Reported (1) Pro Forma Adjustments (2) Pro Forma Actual Pro Forma May 31, 2026 May 31, 2026 May 31, 2026 May 31, 2025 May 31, 2025 May 31, 2025 % Growth % Growth (unaudited) (unaudited) (unaudited) (audited) (unaudited) (unaudited) Net Sales Med Tech $ 149,954 $ — $ 149,954 $ 126,653 $ — $ 126,653 18.4 % 18.4 % Med Device 170,220 (2 ) 170,218 165,845 187 166,032 2.6 % 2.5 % $ 320,174 $ (2 ) $ 320,172 $ 292,498 $ 187 $ 292,685 9.5 % 9.4 % Net Sales United States $ 274,923 $ (2 ) $ 274,921 $ 250,983 $ 13 $ 250,996 9.5 % 9.5 % International 45,251 — 45,251 41,515 174 41,689 9.0 % 8.5 % $ 320,174 $ (2 ) $ 320,172 $ 292,498 $ 187 $ 292,685 9.5 % 9.4 % (1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the divestiture of the Dialysis and BioSentry Businesses, the sale of the PICCs and Midlines Businesses and the discontinuation of the RadioFrequency Ablation and Syntrax products ("the Businesses") for the twelve months ended May 31, 2026 and 2025. (2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses. GROSS MARGIN BY PRODUCT CATEGORY (in thousands) Twelve Months Ended Actual (1) Pro Forma Adjustments (2) Pro Forma As Reported (1) Pro Forma Adjustments (2) Pro Forma Actual Pro Forma May 31, 2026 May 31, 2026 May 31, 2026 May 31, 2025 May 31, 2025 May 31, 2025 % Change % Change (unaudited) (unaudited) (unaudited) (audited) (unaudited) (unaudited) Med Tech $ 95,356 $ — $ 95,356 $ 78,515 $ — $ 78,515 21.4 % 21.4 % Gross margin % of sales 63.6 % 63.6 % 62.0 % 62.0 % Med Device $ 79,536 $ (2 ) $ 79,534 $ 79,190 $ 30 $ 79,220 0.4 % 0.4 % Gross margin % of sales 46.7 % 46.7 % 47.7 % 47.7 % Total $ 174,892 $ (2 ) $ 174,890 $ 157,705 $ 30 $ 157,735 10.9 % 10.9 % Gross margin % of sales 54.6 % 54.6 % 53.9 % 53.9 % (1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the divestiture of the Dialysis and BioSentry Businesses, the sale of the PICCs and Midlines Businesses and the discontinuation of the RadioFrequency Ablation and Syntrax products ("the Businesses") for the twelve months ended May 31, 2026 and 2025. (2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses. ANGIODYNAMICS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (in thousands) May 31, 2026 May 31, 2025 (unaudited) (audited) Assets Current assets: Cash and cash equivalents $ 53,864 $ 55,893 Accounts receivable, net 48,325 42,890 Inventories 52,436 62,006 Prepaid expenses and other 8,769 7,535 Total current assets 163,394 168,324 Property, plant and equipment, net 27,097 32,300 Other assets 9,463 10,404 Intangible assets, net 67,209 69,116 Total assets $ 267,163 $ 280,144 Liabilities and stockholders' equity Current liabilities: Accounts payable $ 31,513 $ 33,291 Accrued liabilities 38,909 35,518 Other current liabilities 4,295 7,388 Total current liabilities 74,717 76,197 Deferred income taxes 5,316 4,073 Other long-term liabilities 16,305 16,904 Total liabilities 96,338 97,174 Stockholders' equity 170,825 182,970 Total Liabilities and Stockholders' Equity $ 267,163 $ 280,144 ANGIODYNAMICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) Three Months Ended Twelve Months Ended May 31, 2026 May 31, 2025 May 31, 2026 May 31, 2025 (unaudited) (unaudited) (unaudited) (audited) Cash flows from operating activities: Net loss $ (11,405 ) $ (6,050 ) $ (36,742 ) $ (33,993 ) Adjustments to reconcile net loss to net cash provided by (used in) operating activities: Depreciation and amortization 5,597 5,833 22,955 25,800 Non-cash lease expense 355 462 1,555 1,958 Non-cash interest expense 73 — 290 — Stock based compensation 3,915 1,641 13,960 9,772 Change in fair value of contingent consideration — — — 272 Deferred income tax provision 150 (193 ) 143 (988 ) Change in accounts receivable allowances 123 169 313 699 Asset impairments and disposals 986 76 1,304 173 Other 1,152 142 1,969 291 Changes in operating assets and liabilities, net of acquisitions: Accounts receivable (2,903 ) 447 (5,750 ) 23 Inventories 6,463 1,146 10,047 (1,347 ) Prepaid expenses and other 5,250 12,548 (1,122 ) 3,089 Accounts payable, accrued and other liabilities 7,696 2,590 (5,833 ) (15,877 ) Net cash provided by (used in) operating activities 17,452 18,811 3,089 (10,128 ) Cash flows from investing activities: Additions to property, plant and equipment (413 ) (777 ) (2,581 ) (4,464 ) Additions to placement and evaluation units (857 ) (1,846 ) (3,368 ) (5,714 ) Proceeds from sale of assets — — — — Acquisition of intangibles — — — — Net cash used in investing activities (1,270 ) (2,623 ) (5,949 ) (10,178 ) Cash flows from financing activities: Deferred financing costs on long-term debt — (680 ) — (680 ) Payment of acquisition related contingent consideration — (5,000 ) — (5,000 ) Repurchase of common stock — — — (1,670 ) Principal payments on financing arrangement (97 ) (90 ) (375 ) (148 ) Proceeds from financing arrangement — — — 6,310 Proceeds from exercise of stock options and employee stock purchase plan (11 ) — 939 933 Net cash provided by (used in) financing activities (108 ) (5,770 ) 564 (255 ) Effect of exchange rate changes on cash and cash equivalents (20 ) 715 267 398 Increase (decrease) in cash and cash equivalents 16,054 11,133 (2,029 ) (20,163 ) Cash and cash equivalents at beginning of period 37,810 44,760 55,893 76,056 Cash and cash equivalents at end of period $ 53,864 $ 55,893 $ 53,864 $ 55,893 View source version on businesswire.com: https://www.businesswire.com/news/home/20260714974221/en/ Investors: Stephen Trowbridge Executive Vice President & CFO 518-795-1408 [email protected] Media: Saleem Cheeks Vice President, Communications 518-795-1174 [email protected] Source: AngioDynamics, Inc.