Skip to main content

8-K

Axis Capital Holdings Ltd (AXS)

8-K 2026-01-28 For: 2026-01-28
View Original
Added on April 08, 2026
View as plain text

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

Current Report

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): January 28, 2026

AXIS CAPITAL HOLDINGS LIMITED

(Exact Name Of Registrant As Specified In Charter)

Bermuda 001-31721 98-0395986
(State of Incorporation) (Commission File No.) (I.R.S. Employer<br>Identification No.)

29 Richmond Road, 3rd Flr

Pembroke, Bermuda HM 08

(Address of principal executive offices, including zip code)

(441) 496-2600

(Registrant’s telephone number, including area code)

Not applicable

(Former name or address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
--- --- Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
--- --- Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e(4)(c))
--- ---

Securities registered pursuant to Section 12(b) of the Exchange Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common shares, par value $0.0125 per share AXS New York Stock Exchange
Depositary shares, each representing a 1/100th interest in a 5.50% Series E preferred share AXS PRE New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02 Results of Operations and Financial Condition

On January 28, 2026, AXIS Capital Holdings Limited, a Bermuda company, issued a press release reporting its fourth quarter 2025 results and the availability of its fourth quarter 2025 investor financial supplement. The press release and the investor financial supplement are attached hereto as Exhibit 99.1 and Exhibit 99.2, respectively.

The information in this Current Report on Form 8-K, including the information set forth in Exhibits 99.1 and 99.2, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01 Financial Statements and Exhibits

(d) Exhibits

Exhibit Number Description of Document
99.1 Press release dated January 28, 2026
99.2 Fourth quarter 2025 Investor Financial Supplement
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: January 28, 2026

AXIS CAPITAL HOLDINGS LIMITED
By: /s/ G. Christina Gray-Trefry
G. Christina Gray-Trefry
General Counsel and Secretary

Document

graphic3.jpg

Cliff Gallant (Investor Contact): (415) 262-6843; investorrelations@axiscapital.com
Nichola Liboro (Media Contact): (917) 705-4579; nichola.liboro@axiscapital.com

AXIS CAPITAL REPORTS FOURTH QUARTER NET INCOME AVAILABLE TO COMMON SHAREHOLDERS OF $282 MILLION, or $3.67 PER DILUTED COMMON SHARE AND OPERATING INCOME OF $250 MILLION, or $3.25 PER DILUTED COMMON SHARE

For the fourth quarter of 2025, the Company reports:

•Annualized return on average common equity ("ROACE") of 19.4% and annualized operating ROACE of 17.2%

•Combined ratio of 90.4%

•Underwriting income of $184 million, an increase of $55 million, or 42%, compared to the fourth quarter of 2024

•Book value per diluted common share of $77.20, an increase of $3.38, or 4.6%, compared to September 30, 2025

For the year ended 2025, the Company reports:

•Net income available to common shareholders of $979 million, or $12.35 per diluted common share, and operating income of $1.0 billion, or $12.92 per diluted common share

•Return on average common equity ("ROACE") of 17.3% and Operating ROACE of 18.1%

•Combined ratio of 89.8%

•Underwriting income of $725 million, an increase of $154 million, or 27%, compared to December 31, 2024

•Book value per diluted common share of $77.20, an increase of $11.93, or 18.3%, compared to December 31, 2024

•Total capital returned to common shareholders of $1.0 billion, including common share repurchases of $888 million pursuant to our Board-authorized share repurchase program, and common share dividends of $139 million

Pembroke, Bermuda, January 28, 2026 - AXIS Capital Holdings Limited ("AXIS Capital" or "AXIS" or "the Company") (NYSE: AXS) today announced financial results for the fourth quarter ended December 31, 2025.

Commenting on the 2025 financial results, Vince Tizzio, President and CEO of AXIS Capital, said:

"The fourth quarter capped an outstanding year for AXIS as we continued to drive sustained profitable growth while executing on our specialty strategy. In 2025, we delivered on our stated goals, producing an 18% year-over-year increase in diluted book value per common share, 18.1% operating ROE, 89.8% combined ratio, and record gross premiums written of $9.6 billion, up 7% over the prior year.

"Our insurance business generated excellent results, highlighted by a 9% year-over-year increase in gross premiums written at $7.2 billion and an 86.1% combined ratio. A key driver was our new and expanded business lines, which we believe have significant upside potential. We also saw steady bottom-line performance from our targeted reinsurance business, which produced a 92.6% combined ratio for the year.

"We are now operating consistently as One AXIS, capitalizing on the best opportunities across our chosen markets, generating efficiency gains through our How We Work program, and sharpening our market position as a differentiated specialty leader."

AXIS Capital Holdings Limited 29 Richmond Road, Pembroke, Bermuda HM08

www.axiscapital.com

  • 1 -

Consolidated Highlights*

•Net income available to common shareholders for the year ended December 31, 2025 was $979 million, a decrease of $73 million, or 7%, compared to the year ended December 31, 2024

•Operating income(1) for the year ended December 31, 2025 was $1.0 billion, an increase of $72 million, or 8%, compared to the year ended December 31, 2024

•Underwriting income(2) for the year ended December 31, 2025 was $725 million, an increase of $154 million, or 27%, compared to the year ended December 31, 2024

•Net investment income of $767 million for the year, compared to $759 million, an increase of $8 million, or 1%, principally due to income from cash and higher returns on alternative investments

•Book yield of fixed maturities was 4.6% at December 31, 2025, compared to 4.5% at December 31, 2024. The market yield was 4.7% at December 31, 2025

•The effective tax rates of 13.7% for the quarter and 17.7% for the year were due to pre-tax income in our Bermuda, U.K., U.S., and European operations. Corporate income tax of 15% applied to Bermuda pre-tax income effective January 1, 2025

•Total capital returned to common shareholders of $1.0 billion for the year, including common share repurchases of $888 million pursuant to our Board-authorized share repurchase program, and common share dividends of $139 million

•Book value per diluted common share was $77.20 at December 31, 2025, an increase of $3.38, or 4.6%, compared to September 30, 2025

•Book value per diluted common share increased by $11.93, or 18.3%, for the year, driven by net income, and net unrealized investment gains, partially offset by common share repurchases, and common share dividends of $1.76 per share

* Amounts may not reconcile due to rounding differences.

Footnotes referred to above

1 Operating income (loss) and operating income (loss) per diluted common share are non-GAAP financial measures as defined in SEC Regulation G. The reconciliations to the most comparable GAAP financial measures, net income (loss) available (attributable) to common shareholders and earnings (loss) per diluted common share, respectively, and a discussion of the rationale for the presentation of these items are provided later in this press release.

2 Consolidated underwriting income (loss) is a non-GAAP financial measure as defined in SEC Regulation G. The reconciliation to net income (loss), the most comparable GAAP financial measure, is provided later in this press release.

Footnotes to page 3

3 All comparisons are with the same period of the prior year, unless otherwise stated.

4 The current accident year loss ratio, excluding catastrophe and weather-related losses is calculated by dividing the current accident year losses less pre-tax catastrophe and weather-related losses, net of reinsurance, by net premiums earned less reinstatement premiums.

5 Current accident year loss ratio, catastrophe and weather-related losses ratio, current accident year loss ratio, excluding catastrophe and weather-related losses, current accident year combined ratio, and current accident year combined ratio, excluding catastrophe and weather-related losses are non-GAAP financial measures as defined in SEC Regulation G. The reconciliations to the most comparable GAAP financial measure, net losses and loss expenses ratio and combined ratio, together with a discussion of the rationale for the presentation of these items, are provided later in this press release.

6 Amounts presented on a constant currency basis are non-GAAP financial measures as defined in SEC Regulation G. The constant currency basis is calculated by applying the average foreign exchange rate from the current year to prior year amounts. The reconciliations to the most comparable GAAP financial measures, together with a discussion of the rationale for the presentation of these items, are provided later in this press release. Variances that are unchanged on a constant currency basis are omitted from the narrative.

AXIS Capital Holdings Limited 29 Richmond Road, Pembroke, Bermuda HM08

www.axiscapital.com

  • 2 -

Consolidated Underwriting Highlights3

Quarters ended December 31, Years ended December 31,
KEY RATIOS 2025 2024 Change 2025 2024 Change
Current accident year loss ratio, excluding catastrophe and weather-related losses(4) (5) 56.2 % 55.7 % 0.5 pts 56.3 % 55.7 % 0.6 pts
Catastrophe and weather-related losses ratio(5) 2.0 % 5.9 % (3.9 pts) 2.8 % 4.3 % (1.5 pts)
Current accident year loss ratio(5) 58.2 % 61.6 % (3.4 pts) 59.1 % 60.0 % (0.9 pts)
Prior year reserve development ratio (2.0 %) (1.2 %) (0.8 pts) (1.6 %) (0.5 %) (1.1 pts)
Net losses and loss expenses ratio 56.2 % 60.4 % (4.2 pts) 57.5 % 59.5 % (2.0 pts)
Acquisition cost ratio 20.3 % 20.1 % 0.2 pts 19.9 % 20.2 % (0.3 pts)
General and administrative expense ratio 13.9 % 13.7 % 0.2 pts 12.4 % 12.6 % (0.2 pts)
Combined ratio 90.4 % 94.2 % (3.8 pts) 89.8 % 92.3 % (2.5 pts)
Current accident year combined ratio(5) 92.4 % 95.4 % (3.0 pts) 91.4 % 92.8 % (1.4 pts)
Current accident year combined ratio, excluding catastrophe and weather-related losses(5) 90.4 % 89.5 % 0.9 pts 88.6 % 88.5 % 0.1 pts

Quarter ended December 31,

•Gross premiums written increased by $234 million, or 12%, to $2.2 billion with an increase of $199 million, or 12% in the insurance segment, and an increase of $36 million, or 13% in the reinsurance segment.

•Net premiums written increased by $158 million, or 13% ($152 million, or 12%, on a constant currency basis(6)), to $1.4 billion with an increase of $149 million, or 14% in the insurance segment, and an increase of $9 million, or 5% in the reinsurance segment.

•Pre-tax catastrophe and weather-related losses, net of reinsurance, were $30 million ($23 million, after-tax), or 2.0 points, related to the Insurance segment, including $17 million or 1.1 points attributable to Hurricane Melissa. The remaining losses were primarily attributable to other weather-related events.

•Net favorable prior year reserve development was $30 million (Insurance: $23 million; Reinsurance: $7 million), compared to $16 million in 2024.

Year ended December 31,

•Gross premiums written increased by $639 million, or 7%, to $9.6 billion with an increase of $564 million, or 9% in the insurance segment, and an increase of $75 million, or 3% in the reinsurance segment.

•Net premiums written increased by $364 million, or 6%, to $6.1 billion with an increase of $377 million, or 9% in the insurance segment, partially offset by a decrease of $12 million, or 1% in the reinsurance segment.

•Pre-tax catastrophe and weather-related losses, net of reinsurance, were $159 million ($127 million, after-tax), (Insurance: $156 million; Reinsurance: $3 million) or 2.8 points, including natural catastrophe and weather-related losses of $137 million or 2.4 points, primarily attributable to California Wildfires, Hurricane Melissa and other weather-related events. The remaining losses of $22 million or 0.4 points were attributable to the Middle East Conflict.

•Net favorable prior year reserve development was $87 million (Insurance: $67 million; Reinsurance: $20 million), compared to $24 million in 2024.

AXIS Capital Holdings Limited 29 Richmond Road, Pembroke, Bermuda HM08

www.axiscapital.com

  • 3 -

Segment Highlights

Insurance Segment

Quarters ended December 31, Years ended December 31,
($ in thousands) 2025 2024 Change 2025 2024 Change
Gross premiums written $ 1,898,986 $ 1,700,337 11.7 % $ 7,179,206 $ 6,615,584 8.5 %
Net premiums written 1,207,187 1,058,083 14.1 % 4,627,224 4,250,545 8.9 %
Net premiums earned 1,162,826 1,026,025 13.3 % 4,291,485 3,926,036 9.3 %
Underwriting income 157,572 90,449 74.2 % 597,053 427,866 39.5 %
Underwriting ratios:
Current accident year loss ratio, excluding catastrophe and weather-related losses 52.5 % 52.2 % 0.3 pts 52.4 % 52.1 % 0.3 pts
Catastrophe and weather-related losses ratio 2.6 % 7.8 % (5.2 pts) 3.6 % 5.5 % (1.9 pts)
Current accident year loss ratio 55.1 % 60.0 % (4.9 pts) 56.0 % 57.6 % (1.6 pts)
Prior year reserve development ratio (2.0 %) (1.2 %) (0.8 pts) (1.5 %) (0.4 %) (1.1 pts)
Net losses and loss expenses ratio 53.1 % 58.8 % (5.7 pts) 54.5 % 57.2 % (2.7 pts)
Acquisition cost ratio 19.4 % 19.5 % (0.1 pts) 19.1 % 19.5 % (0.4 pts)
Underwriting-related general and administrative expense ratio 14.0 % 12.9 % 1.1 pts 12.5 % 12.4 % 0.1 pts
Combined ratio 86.5 % 91.2 % (4.7 pts) 86.1 % 89.1 % (3.0 pts)
Current accident year combined ratio 88.5 % 92.4 % (3.9 pts) 87.6 % 89.5 % (1.9 pts)
Current accident year combined ratio, excluding catastrophe and weather-related losses 85.9 % 84.6 % 1.3 pts 84.0 % 84.0 % pts

Quarter ended December 31,

•Gross premiums written increased by $199 million, or 12% ($193 million, or 11%, on a constant currency basis), attributable to most lines of business.

•Net premiums written increased by $149 million, or 14%, reflecting the increase in gross premiums written in the quarter, together with decreased cession rates in liability and professional lines, partially offset by an increased cession rate in accident and health lines.

•The current accident year loss ratio, excluding catastrophe and weather-related losses is consistent with recent quarters.

•The underwriting-related general and administrative expense ratio increased by 1.1 points, mainly driven by an increase in performance-related compensation costs, together with costs associated with the expansion of underwriting teams and investments in information technology, partially offset by an increase in net premiums earned.

Year ended December 31,

•Gross premiums written increased by $564 million, or 9% ($553 million, or 8%, on a constant currency basis), attributable to all lines of business with the exception of cyber lines.

•Net premiums written increased by $377 million or 9%, reflecting the increase in gross premiums written in the year, together with decreased cession rates in liability, property and professional lines, partially offset by an increased cession rate in accident and health lines.

AXIS Capital Holdings Limited 29 Richmond Road, Pembroke, Bermuda HM08

www.axiscapital.com

  • 4 -

Reinsurance Segment

Quarters ended December 31, Years ended December 31,
($ in thousands) 2025 2024 Change 2025 2024 Change
Gross premiums written $ 310,721 $ 274,987 13.0 % $ 2,465,308 $ 2,390,304 3.1 %
Net premiums written 176,006 167,466 5.1 % 1,494,432 1,506,806 (0.8 %)
Net premiums earned 365,649 350,989 4.2 % 1,423,124 1,380,199 3.1 %
Underwriting income 26,605 39,053 (31.9 %) 128,093 143,610 (10.8 %)
Underwriting ratios:
Current accident year loss ratio, excluding catastrophe and weather-related losses 68.0 % 66.0 % 2.0 pts 68.1 % 66.0 % 2.1 pts
Catastrophe and weather-related losses ratio % 0.3 % (0.3 pts) 0.2 % 0.7 % (0.5 pts)
Current accident year loss ratio 68.0 % 66.3 % 1.7 pts 68.3 % 66.7 % 1.6 pts
Prior year reserve development ratio (1.9 %) (1.2 %) (0.7 pts) (1.5 %) (0.5 %) (1.0 pts)
Net losses and loss expenses ratio 66.1 % 65.1 % 1.0 pts 66.8 % 66.2 % 0.6 pts
Acquisition cost ratio 23.1 % 21.8 % 1.3 pts 22.2 % 22.0 % 0.2 pts
Underwriting-related general and administrative expense ratio 4.7 % 4.0 % 0.7 pts 3.6 % 3.6 % pts
Combined ratio 93.9 % 90.9 % 3.0 pts 92.6 % 91.8 % 0.8 pts
Current accident year combined ratio 95.8 % 92.1 % 3.7 pts 94.1 % 92.3 % 1.8 pts
Current accident year combined ratio, excluding catastrophe and weather-related losses 95.8 % 91.8 % 4.0 pts 93.9 % 91.6 % 2.3 pts

Quarter ended December 31,

•Gross premiums written increased by $36 million, or 13%, primarily attributable to new business in motor lines, and credit and surety lines, together with premium adjustments in credit and surety lines, partially offset by premium adjustments in professional lines.

•The current accident year loss ratio, excluding catastrophe and weather-related losses is consistent with recent quarters.

•The acquisition cost ratio increased by 1.3 points, primarily related to adjustments attributable to loss-sensitive features in credit and surety, accident and health, and agriculture lines.

Year ended December 31,

•Gross premiums written increased by $75 million, or 3% ($94 million, or 4%, on a constant currency basis), primarily attributable to new business and premium adjustments.

•Net premiums written decreased by $12 million, or 1% (an increase of $6 million, or 0.4%, on a constant currency basis), reflecting increased cession rates to our strategic capital partners consistent with recent periods.

AXIS Capital Holdings Limited 29 Richmond Road, Pembroke, Bermuda HM08

www.axiscapital.com

  • 5 -

Investments

Quarters ended December 31, Years ended December 31,
($ in thousands) 2025 2024 2025 2024
Net investment income $ 186,992 $ 195,773 $ 766,903 $ 759,229
Net investment gains (losses) 14,584 (108,030) 58,950 (138,534)
Change in net unrealized gains (losses) on fixed<br><br>maturities, pre-tax(7) 20,771 (228,736) 344,991 125,742
Interest in income of equity method investments 5,783 7,264 9,452 17,953
Total $ 228,130 $ (133,729) $ 1,180,296 $ 764,390
Average cash and investments(8) $ 17,032,902 $ 18,097,432 $ 17,052,541 $ 17,409,516
Pre-tax, total return on average cash and investments:
Including investment related foreign exchange movements 1.3 % (0.7 %) 6.9 % 4.4 %
Excluding investment related foreign exchange movements(9) 1.3 % (0.2 %) 6.2 % 4.8 %

•Net investment income decreased by $9 million, or 5%, compared to the fourth quarter of 2024, primarily attributable to lower income from cash and fixed maturities resulting from lower cash and fixed maturity assets due to the LPT transaction with Enstar that was completed in the second quarter.

•Net investment gains (losses) recognized in net income (loss) for the quarter was primarily related to net unrealized gains on equity securities and net realized gains on the sale of fixed maturities.

•Change in net unrealized gains (losses) on fixed maturities, pre-tax of $21 million ($21 million excluding foreign exchange movements) recognized in other comprehensive income (loss) in the quarter was due to an increase in the market value of our fixed maturities portfolio, compared to change in net unrealized gains (losses), pre-tax of $(229) million (($153) million excluding foreign exchange movements) recognized during the fourth quarter of 2024.

•Book yield of fixed maturities was 4.6% at December 31, 2025, compared to 4.5% at December 31, 2024. The market yield was 4.7% at December 31, 2025.

7 Change in net unrealized gains (losses) on fixed maturities is calculated by taking net unrealized gains (losses) at the period end less net unrealized gains (losses) at the prior period end.

8 The average cash and investments balance is the average of the monthly fair value balances.

9 Pre-tax total return on cash and investments excluding foreign exchange movements is a non-GAAP financial measure as defined in SEC Regulation G. The reconciliation to pre-tax total return on cash and investments, the most comparable GAAP financial measure, also included foreign exchange (losses) gains of $1 million and $(104) million for the quarters ended December 31, 2025 and 2024, respectively and foreign exchange (losses) gains of $130 million and $(63) million for the years ended December 31, 2025 and 2024, respectively.

AXIS Capital Holdings Limited 29 Richmond Road, Pembroke, Bermuda HM08

www.axiscapital.com

  • 6 -

Conference Call

We will host our fourth quarter earnings conference call on Thursday, January 29, 2026 at 8:30 a.m. (EST). The earnings conference call can be accessed by dialing 1-877-883-0383 (U.S. callers), 1-866-605-3850 (Canada callers), or 1-412-902-6506 (international callers), and entering the passcode 3051121. A live, listen-only webcast of the call will also be available via the Investor Information section of our website at www.axiscapital.com. A replay will be available for one week by dialing 1-855-669-9658 (U.S. and Canada callers), or 1-412-317-0088 (international callers), and entering the passcode 7568721. The webcast will be archived in the Investor Information section of our website.

In addition, an investor financial supplement for the quarter ended December 31, 2025 is available in the Investor Information section of our website.

About AXIS Capital

AXIS Capital, through its operating subsidiaries, is a global specialty underwriter and provider of insurance and reinsurance solutions. The Company has shareholders’ equity of $6.4 billion at December 31, 2025, and locations in Bermuda, the United States, Europe, Singapore and Canada. Its operating subsidiaries have been assigned a financial strength rating of "A+" ("Strong") by Standard & Poor’s and "A" ("Excellent") by A.M. Best. For more information about AXIS Capital, visit our website at www.axiscapital.com.

AXIS Capital Holdings Limited 29 Richmond Road, Pembroke, Bermuda HM08

www.axiscapital.com

  • 7 -

AXIS CAPITAL HOLDINGS LIMITED

CONSOLIDATED BALANCE SHEETS

DECEMBER 31, 2025 (UNAUDITED) AND DECEMBER 31, 2024

2025 2024
(in thousands)
Assets
Investments:
Fixed maturities, available for sale, at fair value $ 13,018,027 $ 12,152,753
Fixed maturities, held to maturity, at amortized cost 397,430 443,400
Equity securities, at fair value 707,569 579,274
Mortgage loans, held for investment, at fair value 356,840 505,697
Other investments, at fair value 1,027,798 930,278
Equity method investments 227,181 206,994
Short-term investments, at fair value 20,298 223,666
Total investments 15,755,143 15,042,062
Cash and cash equivalents 820,252 2,143,471
Restricted cash and cash equivalents 500,933 920,150
Accrued interest receivable 116,252 114,012
Insurance and reinsurance premium balances receivable 3,244,661 2,826,942
Reinsurance recoverable on unpaid losses and loss expenses 8,951,763 6,840,897
Reinsurance recoverable on paid losses and loss expenses 673,765 546,287
Deferred acquisition costs 801,778 685,853
Prepaid reinsurance premiums 2,139,294 1,936,979
Receivable for investments sold 12,806 3,693
Goodwill 66,498 66,498
Intangible assets 166,050 175,967
Operating lease right-of-use assets 93,900 92,516
Loan advances made 231,542 247,775
Other assets 887,289 1,038,207
Total assets $ 34,461,926 $ 32,681,309
Liabilities
Reserve for losses and loss expenses $ 18,122,256 $ 17,218,929
Unearned premiums 5,825,698 5,211,865
Insurance and reinsurance balances payable 1,882,021 1,713,798
Debt 1,316,710 1,315,179
Federal Home Loan Bank advances 66,380 66,380
Payable for investments purchased 36,982 269,728
Operating lease liabilities 110,095 106,614
Other liabilities 745,349 689,437
Total liabilities 28,105,491 26,591,930
Shareholders' equity
Preferred shares 550,000 550,000
Common shares 2,206 2,206
Additional paid-in capital 2,405,792 2,394,063
Accumulated other comprehensive income (loss) 28,431 (267,557)
Retained earnings 8,181,699 7,341,569
Treasury shares, at cost (4,811,693) (3,930,902)
Total shareholders' equity 6,356,435 6,089,379
Total liabilities and shareholders' equity $ 34,461,926 $ 32,681,309

To facilitate comparison of information across periods, certain reclassifications have been made to prior year amounts to conform to the current year's presentation. These reclassifications did not impact results of operations, financial condition, or liquidity.

AXIS Capital Holdings Limited 29 Richmond Road, Pembroke, Bermuda HM08

www.axiscapital.com

  • 8 -

AXIS CAPITAL HOLDINGS LIMITED

CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE QUARTERS AND YEARS ENDED DECEMBER 31, 2025 AND 2024

Quarters ended Years ended
2025<br><br>(Unaudited) 2024<br><br>(Unaudited) 2025<br><br>(Unaudited) 2024
(in thousands, except per share amounts)
Revenues
Net premiums earned $ 1,528,475 $ 1,377,014 $ 5,714,609 $ 5,306,235
Net investment income 186,992 195,773 766,903 759,229
Net investment gains (losses) 14,584 (108,030) 58,950 (138,534)
Other insurance related income 4,383 7,016 23,216 30,721
Total revenues 1,734,434 1,471,773 6,563,678 5,957,651
Expenses
Net losses and loss expenses 859,427 831,956 3,288,541 3,158,487
Acquisition costs 310,375 276,273 1,136,469 1,070,551
General and administrative expenses 212,054 189,186 703,931 666,202
Foreign exchange losses (gains) 3,555 (112,090) 141,983 (50,822)
Interest expense and financing costs 16,844 16,761 66,659 67,766
Reorganization expenses 26,312
Amortization of intangible assets 2,396 2,729 9,917 10,917
Total expenses 1,404,651 1,204,815 5,347,500 4,949,413
Income before income taxes and interest in income of equity method investments 329,783 266,958 1,216,178 1,008,238
Income tax (expense) benefit (45,959) 19,410 (216,732) 55,595
Interest in income of equity method investments 5,783 7,264 9,452 17,953
Net income 289,607 293,632 1,008,898 1,081,786
Preferred share dividends 7,563 7,563 30,250 30,250
Net income available to common shareholders $ 282,044 $ 286,069 $ 978,648 $ 1,051,536
Per share data
Earnings per common share:
Earnings per common share $ 3.73 $ 3.43 $ 12.52 $ 12.49
Earnings per diluted common share $ 3.67 $ 3.38 $ 12.35 $ 12.35
Weighted average common shares outstanding 75,686 83,380 78,192 84,165
Weighted average diluted common shares outstanding 76,825 84,695 79,266 85,176
Cash dividends declared per common share $ 0.44 $ 0.44 $ 1.76 $ 1.76

AXIS Capital Holdings Limited 29 Richmond Road, Pembroke, Bermuda HM08

www.axiscapital.com

  • 9 -

AXIS CAPITAL HOLDINGS LIMITED

CONSOLIDATED SEGMENTAL DATA (UNAUDITED)

FOR THE QUARTERS ENDED DECEMBER 31, 2025 AND 2024

2025 2024
Insurance Reinsurance Total Insurance Reinsurance Total
(in thousands)
Gross premiums written $ 1,898,986 $ 310,721 $ 2,209,707 $ 1,700,337 $ 274,987 $ 1,975,324
Net premiums written 1,207,187 176,006 1,383,193 1,058,083 167,466 1,225,549
Net premiums earned 1,162,826 365,649 1,528,475 1,026,025 350,989 1,377,014
Other insurance related income 254 4,129 4,383 40 6,976 7,016
Current accident year net losses and loss expenses (640,501) (248,778) (889,279) (615,511) (232,756) (848,267)
Net favorable prior year reserve development 22,939 6,913 29,852 12,200 4,111 16,311
Acquisition costs (225,952) (84,423) (310,375) (199,606) (76,667) (276,273)
Underwriting-related general and
administrative expenses(10) (161,994) (16,885) (178,879) (132,699) (13,600) (146,299)
Underwriting income $ 157,572 $ 26,605 184,177 $ 90,449 $ 39,053 129,502
Net investment income 186,992 195,773
Net investment gains (losses) 14,584 (108,030)
Corporate expenses(10) (33,175) (42,887)
Foreign exchange (losses) gains (3,555) 112,090
Interest expense and financing costs (16,844) (16,761)
Amortization of intangible assets (2,396) (2,729)
Income before income taxes and<br><br>interest in income of equity method investments 329,783 266,958
Income tax (expense) benefit (45,959) 19,410
Interest in income of equity method<br><br>investments 5,783 7,264
Net income 289,607 293,632
Preferred share dividends 7,563 7,563
Net income available to common shareholders $ 282,044 $ 286,069
Current accident year loss ratio 55.1 % 68.0 % 58.2 % 60.0 % 66.3 % 61.6 %
Prior year reserve development ratio (2.0 %) (1.9 %) (2.0 %) (1.2 %) (1.2 %) (1.2 %)
Net losses and loss expenses ratio 53.1 % 66.1 % 56.2 % 58.8 % 65.1 % 60.4 %
Acquisition cost ratio 19.4 % 23.1 % 20.3 % 19.5 % 21.8 % 20.1 %
Underwriting-related general and administrative expense ratio 14.0 % 4.7 % 11.7 % 12.9 % 4.0 % 10.6 %
Corporate expense ratio 2.2 % 3.1 %
Combined ratio 86.5 % 93.9 % 90.4 % 91.2 % 90.9 % 94.2 %

10 Underwriting-related general and administrative expenses is a non-GAAP financial measure as defined in SEC Regulation G. The reconciliation to general and administrative expenses, the most comparable GAAP financial measure, also included corporate expenses of $33 million and $43 million for the quarters ended December 31, 2025 and 2024, respectively. Underwriting-related general and administrative expenses and corporate expenses are included in the general and administrative expense ratio.

AXIS Capital Holdings Limited 29 Richmond Road, Pembroke, Bermuda HM08

www.axiscapital.com

  • 10 -

AXIS CAPITAL HOLDINGS LIMITED

CONSOLIDATED SEGMENTAL DATA

FOR THE YEARS ENDED DECEMBER 31, 2025 (UNAUDITED) AND 2024

2025 2024
Insurance Reinsurance Total Insurance Reinsurance Total
(in thousands)
Gross premiums written $ 7,179,206 $ 2,465,308 $ 9,644,514 $ 6,615,584 $ 2,390,304 $ 9,005,888
Net premiums written 4,627,224 1,494,432 6,121,656 4,250,545 1,506,806 5,757,351
Net premiums earned 4,291,485 1,423,124 5,714,609 3,926,036 1,380,199 5,306,235
Other insurance related income 677 22,539 23,216 94 30,627 30,721
Current accident year net losses and loss expenses (2,404,202) (971,302) (3,375,504) (2,261,629) (921,181) (3,182,810)
Net favorable prior year reserve development 66,975 19,988 86,963 16,209 8,114 24,323
Acquisition costs (820,324) (316,145) (1,136,469) (766,915) (303,636) (1,070,551)
Underwriting-related general and
administrative expenses(11) (537,558) (50,111) (587,669) (485,929) (50,513) (536,442)
Underwriting income $ 597,053 $ 128,093 725,146 $ 427,866 $ 143,610 571,476
Net investment income 766,903 759,229
Net investment gains (losses) 58,950 (138,534)
Corporate expenses(11) (116,262) (129,760)
Foreign exchange (losses) gains (141,983) 50,822
Interest expense and financing costs (66,659) (67,766)
Reorganization expenses (26,312)
Amortization of intangible assets (9,917) (10,917)
Income before income taxes and interest in income of equity method investments 1,216,178 1,008,238
Income tax (expense) benefit (216,732) 55,595
Interest in income of equity method<br>investments 9,452 17,953
Net income 1,008,898 1,081,786
Preferred share dividends 30,250 30,250
Net income available to common shareholders $ 978,648 $ 1,051,536
Current accident year loss ratio 56.0 % 68.3 % 59.1 % 57.6 % 66.7 % 60.0 %
Prior year reserve development ratio (1.5 %) (1.5 %) (1.6 %) (0.4 %) (0.5 %) (0.5 %)
Net losses and loss expenses ratio 54.5 % 66.8 % 57.5 % 57.2 % 66.2 % 59.5 %
Acquisition cost ratio 19.1 % 22.2 % 19.9 % 19.5 % 22.0 % 20.2 %
Underwriting-related general and administrative expense ratio 12.5 % 3.6 % 10.4 % 12.4 % 3.6 % 10.2 %
Corporate expense ratio 2.0 % 2.4 %
Combined ratio 86.1 % 92.6 % 89.8 % 89.1 % 91.8 % 92.3 %

11 Underwriting-related general and administrative expenses is a non-GAAP financial measure as defined in SEC Regulation G. The reconciliation to general and administrative expenses, the most comparable GAAP financial measure, also included corporate expenses of $116 million and $130 million for the years ended December 31, 2025 and 2024, respectively. Underwriting-related general and administrative expenses and corporate expenses are included in the general and administrative expense ratio.

AXIS Capital Holdings Limited 29 Richmond Road, Pembroke, Bermuda HM08

www.axiscapital.com

  • 11 -

AXIS CAPITAL HOLDINGS LIMITED

NON-GAAP FINANCIAL MEASURES RECONCILIATION (UNAUDITED)

OPERATING INCOME AND OPERATING RETURN ON AVERAGE COMMON EQUITY

FOR THE QUARTERS AND YEARS ENDED DECEMBER 31, 2025 AND 2024

Quarters ended Years ended
2025 2024 2025 2024
(in thousands, except per share amounts)
Net income available to common shareholders $ 282,044 $ 286,069 $ 978,648 $ 1,051,536
Net investment (gains) losses (14,584) 108,030 (58,950) 138,534
Foreign exchange losses (gains) 3,555 (112,090) 141,983 (50,822)
Reorganization expenses 26,312
Interest in income of equity method investments (5,783) (7,264) (9,452) (17,953)
Bermuda deferred tax asset(12) (18,782) (14,218) (18,782) (176,923)
Income tax expense (benefit)(13) 3,094 (8,711) (9,235) (18,649)
Operating income $ 249,544 $ 251,816 $ 1,024,212 $ 952,035
Earnings per diluted common share $ 3.67 $ 3.38 $ 12.35 $ 12.35
Net investment (gains) losses (0.19) 1.28 (0.74) 1.63
Foreign exchange losses (gains) 0.05 (1.32) 1.79 (0.60)
Reorganization expenses 0.31
Interest in income of equity method investments (0.08) (0.09) (0.12) (0.21)
Bermuda deferred tax asset (0.24) (0.17) (0.24) (2.08)
Income tax expense (benefit) 0.04 (0.11) (0.12) (0.22)
Operating income per diluted common share $ 3.25 $ 2.97 $ 12.92 $ 11.18
Weighted average diluted common shares outstanding 76,825 84,695 79,266 85,176
Average common shareholders' equity $ 5,811,722 $ 5,536,303 $ 5,672,907 $ 5,126,288
Annualized return on average common equity 19.4 % 20.7 % 17.3 % 20.5 %
Annualized operating return on average common equity (14) 17.2 % 18.2 % 18.1 % 18.6 %

12 Bermuda deferred tax benefit in 2025 is due to the derecognition of deferred tax liabilities related to Bermuda corporate income tax. Bermuda deferred tax benefit in 2024 is due to the recognition of deferred tax assets net of deferred tax liabilities related to Bermuda corporate income tax.

13 Tax expense (benefit) associated with the adjustments to net income (loss) available (attributable) to common shareholders. Tax impact is estimated by applying the statutory rates of applicable jurisdictions.

14 Annualized operating return on average common equity ("operating ROACE") is a non-GAAP financial measure as defined in SEC Regulation G. The reconciliation to annualized ROACE, the most comparable GAAP financial measure is presented in the table above, and a discussion of the rationale for its presentation is provided later in this press release.

AXIS Capital Holdings Limited 29 Richmond Road, Pembroke, Bermuda HM08

www.axiscapital.com

  • 12 -

Cautionary Note Regarding Forward-Looking Statements

The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking statements. This press release or any other written or oral statements made by or on behalf of the Company may include forward-looking statements, which reflect the Company’s current views with respect to future events and financial performance. All statements, other than statements of historical fact included in or incorporated by reference in this press release are forward-looking statements. In some cases, these forward-looking statements can be identified by the use of forward-looking words such as "may", "should", "could", "anticipate", "estimate", "expect", "plan", "believe", "predict", "potential", "aim", "will", "target", "intend" or similar statements of a future or forward-looking nature or their negative or similar terminology.

Forward-looking statements made in this press release, such as those related to our performance, pricing, growth prospects, the outcome of our strategic initiatives, our expectations relating to our ability to successfully implement and manage technology initiatives – including artificial intelligence, our expectations about the current trade and geopolitical environment on our business, economic and market conditions, and other statements that are not historical facts, reflect our current views with respect to future events and financial performance and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.

Such statements involve risks and uncertainties that could cause actual results to differ materially, including without limitation:

Insurance Risk: the cyclical nature of insurance and reinsurance business leading to periods with excess underwriting capacity and unfavorable premium rates; the frequency and severity of natural and man-made catastrophes; the effects of emerging claims, systemic risks, and coverage and regulatory issues; reserve adequacy; losses relating to geopolitical conflicts; the adverse impact of social and economic inflation; failure of our loss limitation methods; failure of our cedants to adequately evaluate risk; and our reliance on industry models.

Strategic Risk: industry competition and consolidation; general economic, capital, and credit market conditions, including market illiquidity, fluctuations in interest rates, credit spreads, equity securities' prices, foreign currency exchange rates, and evolving impacts of tariffs, sanctions, and international trade tensions; our ability to increase the use of data and analytics and technology as part of our business strategy and adapt to new technologies; changes in the political environment of certain countries where we operate or underwrite business; loss of business provided to us by major brokers; rating agency actions; key personnel changes; potential strategic opportunities including acquisitions and our ability to achieve them; evolving expectations regarding environmental, social, and governance matters; and the effect of contagious diseases on our business.

Credit and Market Risk: reinsurance availability and recoverability; premium collection risks; and counterparty defaults in our program business.

Liquidity Risk: the inability to access sufficient cash to meet our obligations when they are due.

Operational Risk: technology and cybersecurity challenges; failures in internal or outsourced operational processes, people, or systems; and changes in accounting policies or practices.

Regulatory Risk: changes in laws and regulations and potential government intervention in our industry; and inadvertent non-compliance with sanctions, anti-corruption, data protection and privacy requirements.

Taxation Risk: change in tax laws.

Readers should carefully consider these risks alongside those detailed in Item 1A, 'Risk Factors' of our most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC"), and in subsequent filings available at www.sec.gov.

We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

AXIS Capital Holdings Limited 29 Richmond Road, Pembroke, Bermuda HM08

www.axiscapital.com

  • 13 -

Rationale for the Use of Non-GAAP Financial Measures

We present our results of operations in a way we believe will be meaningful and useful to investors, analysts, rating agencies and others who use our financial information to evaluate our performance. Some of the measurements we use are considered non-GAAP financial measures under SEC rules and regulations. In this press release, we present underwriting-related general and administrative expenses, consolidated underwriting income (loss), current accident year loss ratio, catastrophe and weather-related losses ratio, current accident year loss ratio, excluding catastrophe and weather-related losses, current accident year combined ratio, current accident year combined ratio, excluding catastrophe and weather-related losses, operating income (loss) (in total and on a per share basis), annualized operating return on average common equity ("operating ROACE"), amounts presented on a constant currency basis and pre-tax, total return on average cash and investments excluding foreign exchange movements which are non-GAAP financial measures as defined in SEC Regulation G. We believe that these non-GAAP financial measures, which may be defined and calculated differently by other companies, help explain and enhance the understanding of our results of operations. However, these measures should not be viewed as a substitute for those determined in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").

Underwriting-Related General and Administrative Expenses

Underwriting-related general and administrative expenses include those general and administrative expenses that are incremental and/or directly attributable to our underwriting operations. While this measure is presented in the 'Segment Information' note to our Consolidated Financial Statements, it is considered a non-GAAP financial measure when presented elsewhere on a consolidated basis.

Corporate expenses include holding company costs necessary to support our worldwide insurance and reinsurance operations and costs associated with operating as a publicly-traded company. As these costs are not incremental and/or directly attributable to our underwriting operations, these costs are excluded from underwriting-related general and administrative expenses, and therefore, consolidated underwriting income (loss). General and administrative expenses, the most comparable GAAP financial measure to underwriting-related general and administrative expenses, also includes corporate expenses.

The reconciliation of consolidated underwriting-related general and administrative expenses to general and administrative expenses, the most comparable GAAP financial measure, is presented in the 'Consolidated Segmental Data' section of this press release.

Consolidated Underwriting Income (Loss)

Consolidated underwriting income (loss) is a pre-tax measure of underwriting profitability that takes into account net premiums earned and other insurance related income (loss) as revenues and net losses and loss expenses, acquisition costs and underwriting-related general and administrative expenses as expenses. While this measure is presented in the 'Segment Information' note to our Consolidated Financial Statements, it is considered a non-GAAP financial measure when presented elsewhere on a consolidated basis.

We evaluate our underwriting results separately from the performance of our investment portfolio. As a result, we believe it is appropriate to exclude net investment income and net investment gains (losses) from our underwriting profitability measure.

Foreign exchange losses (gains) in our consolidated statements of operations primarily relate to the impact of foreign exchange rate movements on our net insurance-related liabilities. However, we manage our investment portfolio in such a way that unrealized and realized foreign exchange losses (gains) on our investment portfolio, including unrealized foreign exchange losses (gains) on our equity securities, and foreign exchange losses (gains) realized on the sale of our available for sale investments and equity securities recognized in net investment gains (losses), and unrealized foreign exchange losses (gains) on our available for sale investments in other comprehensive income (loss), generally offset a large portion of the foreign exchange losses (gains) arising from our underwriting portfolio, thereby minimizing the impact of foreign exchange rate movements on total

AXIS Capital Holdings Limited 29 Richmond Road, Pembroke, Bermuda HM08

www.axiscapital.com

  • 14 -

shareholders' equity. As a result, we believe that foreign exchange losses (gains) in our consolidated statements of operations in isolation are not a meaningful contributor to our underwriting performance. Therefore, foreign exchange losses (gains) are excluded from consolidated underwriting income (loss).

Interest expense and financing costs primarily relate to interest payable on our debt and Federal Home Loan Bank advances. As these expenses are not incremental and/or directly attributable to our underwriting operations, these expenses are excluded from underwriting-related general and administrative expenses, and therefore, consolidated underwriting income (loss).

Reorganization expenses in 2024 primarily related to severance costs attributable to our "How We Work" program which is focused on simplifying our operating structure. Reorganization expenses are primarily driven by business decisions, the nature and timing of which are not related to the underwriting process. Therefore, these expenses are excluded from consolidated underwriting income (loss).

Amortization of intangible assets arose from business decisions, the nature and timing of which are not related to the underwriting process. Therefore, these expenses are excluded from consolidated underwriting income (loss).

We believe that the presentation of underwriting-related general and administrative expenses and consolidated underwriting income (loss) provides investors with an enhanced understanding of our results of operations by highlighting the underlying pre-tax profitability of our underwriting activities. The reconciliation of consolidated underwriting income (loss) to net income (loss), the most comparable GAAP financial measure, is presented in the 'Consolidated Segmental Data' section of this press release.

Current Accident Year Loss Ratio

Current accident year loss ratio represents net losses and loss expenses ratio exclusive of net favorable (adverse) prior year reserve development. We believe that the presentation of current accident year loss ratio provides investors with an enhanced understanding of our results of operations by highlighting net losses and loss expenses associated with our underwriting activities excluding the impact of volatile prior year reserve development. The reconciliation of current accident year loss ratio to net losses and loss expenses ratio, the most comparable GAAP financial measure, is presented in the 'Consolidated Underwriting Highlights' section of this press release.

Catastrophe and Weather-Related Losses Ratio and Current Accident Year Loss Ratio, excluding Catastrophe and Weather-Related Losses

Catastrophe and weather-related losses ratio represents net losses and loss expenses ratio associated with natural catastrophes, man-made disasters, other significant catastrophe events and other weather-related events exclusive of net favorable (adverse) prior year reserve development.

Current accident year loss ratio, excluding catastrophe and weather-related losses represents net losses and loss expenses ratio exclusive of net favorable (adverse) prior year reserve development and net losses and loss expenses associated with natural catastrophes, man-made disasters, other significant catastrophe events and other weather-related events.

We believe that the presentation of these ratios that separately identify net losses and loss expenses associated with catastrophe and weather-related events provide investors with an enhanced understanding of our results of operations due to the inherently unpredictable nature of the occurrence of these events, the potential magnitude of these losses and the complexity that affects our ability to accurately estimate ultimate losses associated with these events.

The reconciliation of catastrophe and weather-related losses ratio and current accident year loss ratio, excluding catastrophe and weather-related losses to net losses and loss expenses ratio, the most comparable GAAP financial measure, is presented in the 'Consolidated Underwriting Highlights' section of this press release.

AXIS Capital Holdings Limited 29 Richmond Road, Pembroke, Bermuda HM08

www.axiscapital.com

  • 15 -

Current Accident Year Combined Ratio

Current accident year combined ratio represents underwriting results exclusive of net favorable (adverse) prior year reserve development. We believe that the presentation of current accident year combined ratio provides investors with an enhanced understanding of our results of operations by highlighting the profitability of our underwriting activities excluding the impact of volatile prior year reserve development. The reconciliation of current accident year combined ratio to combined ratio, the most comparable GAAP financial measure, is presented in the 'Consolidated Underwriting Highlights' section of this press release.

Current Accident Year Combined Ratio, excluding Catastrophe and Weather-Related Losses

Current accident year combined ratio, excluding catastrophe and weather-related losses represents underwriting results exclusive of net favorable (adverse) prior year reserve development and net losses and loss expenses associated with natural catastrophes, man-made disasters, other significant catastrophe events and other weather-related events.

We believe that the presentation of current accident year combined ratio, excluding catastrophe and weather-related losses provides investors with an enhanced understanding of our results of operations by highlighting the profitability of our underwriting activities excluding the impact of volatile prior year reserve development and by separately identifying net losses and loss expenses associated with catastrophe and weather-related events due to the inherently unpredictable nature of the occurrence of these events, the potential magnitude of these losses and the complexity that affects our ability to accurately estimate ultimate losses associated with these events.

The reconciliation of current accident year combined ratio, excluding catastrophe and weather-related losses to combined ratio, the most comparable GAAP financial measure, is presented in the 'Consolidated Underwriting Highlights' section of this press release.

Operating Income (Loss)

Operating income (loss) represents after-tax operational results exclusive of net investment gains (losses), foreign exchange losses (gains), reorganization expenses, interest in income (loss) of equity method investments and Bermuda deferred tax asset.

Although the investment of premiums to generate income and investment gains (losses) is an integral part of our operations, the determination to realize investment gains (losses) is independent of the underwriting process and is heavily influenced by the availability of market opportunities. Furthermore, many users believe that the timing of the realization of investment gains (losses) is somewhat opportunistic for many companies.

Foreign exchange losses (gains) in our consolidated statements of operations primarily relate to the impact of foreign exchange rate movements on net insurance-related liabilities. However, we manage our investment portfolio in such a way that unrealized and realized foreign exchange losses (gains) on our investment portfolio, including unrealized foreign exchange losses (gains) on our equity securities and foreign exchange losses (gains) realized on the sale of our available for sale investments and equity securities recognized in net investment gains (losses) and unrealized foreign exchange losses (gains) on our available for sale investments in other comprehensive income (loss), generally offset a large portion of the foreign exchange losses (gains) arising from our underwriting portfolio, thereby minimizing the impact of foreign exchange rate movements on total shareholders' equity. As a result, we believe that foreign exchange losses (gains) in our consolidated statements of operations in isolation are not a meaningful contributor to the performance of our business. Therefore, foreign exchange losses (gains) are excluded from operating income (loss).

Reorganization expenses in 2024 primarily related to severance costs attributable to our "How We Work" program which is focused on simplifying our operating structure. Reorganization expenses are primarily driven by business decisions, the nature and timing of which are not related to the underwriting process. Therefore, these expenses are excluded from operating income (loss).

Interest in income (loss) of equity method investments is primarily driven by business decisions, the nature and timing of which are not related to the underwriting process. Therefore, this income (loss) is excluded from operating income (loss).

AXIS Capital Holdings Limited 29 Richmond Road, Pembroke, Bermuda HM08

www.axiscapital.com

  • 16 -

Bermuda deferred tax benefit in 2025 is due to the derecognition of deferred tax liabilities related to Bermuda corporate income tax, pursuant to the Corporate Income Tax Act amendment (No. 2) 2025 that is effective December 11, 2025. Bermuda deferred tax benefit in 2024 is due to the recognition of deferred tax assets net of deferred tax liabilities, pursuant to the Corporate Income Tax Act 2023 that is effective for fiscal years beginning on or after January 1, 2025. Bermuda deferred tax benefits are not related to the underwriting process. Therefore, this income is excluded from operating income (loss).

Certain users of our financial statements evaluate performance exclusive of after-tax net investment gains (losses), foreign exchange losses (gains), reorganization expenses, interest in income (loss) of equity method investments and Bermuda deferred tax asset in order to understand the profitability of recurring sources of income.

We believe that showing net income (loss) available (attributable) to common shareholders exclusive of after-tax net investment gains (losses), foreign exchange losses (gains), reorganization expenses, interest in income (loss) of equity method investments and Bermuda deferred tax asset reflects the underlying fundamentals of our business. In addition, we believe that this presentation enables investors and other users of our financial information to analyze performance in a manner similar to how our management analyzes the underlying business performance. We also believe this measure follows industry practice and, therefore, facilitates comparison of our performance with our peer group. We believe that equity analysts and certain rating agencies that follow us, and the insurance industry as a whole, generally exclude these items from their analyses for the same reasons. The reconciliation of operating income (loss) to net income (loss) available (attributable) to common shareholders, the most comparable GAAP financial measure, is presented in the 'Non-GAAP Financial Measures Reconciliation' section of this press release.

We also present operating income (loss) per diluted common share and annualized operating ROACE, which are derived from the operating income (loss) measure and are reconciled to the most comparable GAAP financial measures, earnings (loss) per diluted common share and annualized return on average common equity ("ROACE"), respectively, in the 'Non-GAAP Financial Measures Reconciliation' section of this press release.

Constant Currency Basis

We present gross premiums written and net premiums written on a constant currency basis in this press release. The amounts presented on a constant currency basis are calculated by applying the average foreign exchange rate from the current year to the prior year amounts. We believe this presentation enables investors and other users of our financial information to analyze growth in gross premiums written and net premiums written on a constant basis. The reconciliation to gross premiums written and net premiums written on a GAAP basis is presented in the 'Insurance Segment' and 'Reinsurance Segment' sections of this press release.

Pre-Tax, Total Return on Average Cash and Investments excluding Foreign Exchange Movements

Pre-tax, total return on average cash and investments excluding foreign exchange movements measures net investment income (loss), net investment gains (losses), interest in income (loss) of equity method investments, and change in unrealized gains (losses) generated by average cash and investment balances. We believe this presentation enables investors and other users of our financial information to analyze the performance of our investment portfolio. The reconciliation of pre-tax, total return on average cash and investments excluding foreign exchange movements to pre-tax, total return on average cash and investments, the most comparable GAAP financial measure, is presented in the 'Investments' section of this press release.

AXIS Capital Holdings Limited 29 Richmond Road, Pembroke, Bermuda HM08

www.axiscapital.com

  • 17 -

Document

axislogo1a01.jpg

AXIS CAPITAL HOLDINGS LIMITED

INVESTOR FINANCIAL SUPPLEMENT

FOURTH QUARTER 2025

graphic1.jpg

AXIS CAPITAL HOLDINGS LIMITED
29 Richmond Road
Pembroke HM 08 Bermuda
Contact Information:
Cliff Gallant
Investor Contact
(415) 262-6843
investorrelations@axiscapital.com
Website Information:
www.axiscapital.com
This report is for informational purposes only. It should be read in conjunction with the documents that the Company files with the Securities and Exchange Commission pursuant to the Securities Act of 1933 and the Securities Exchange Act of 1934.

graphic1.jpg

AXIS CAPITAL HOLDINGS LIMITED

FINANCIAL SUPPLEMENT TABLE OF CONTENTS

Page(s)
Basis of Presentation 1
I. Financial Highlights 2
II. Income Statements
a. Consolidated Statement of Operations and Key Ratios 3-4
b.Consolidated Data 5
c. Consolidated Segment Data 6
d.Gross Premiums Written by Segment by Line of Business 7
e. Segment Data 8-9
f. Net Investment Income 10
III. Balance Sheets
a. Consolidated Balance Sheets 11
b. Cash and Invested Assets:
•    Cash and Invested Assets Portfolio 12
•    Cash and Invested Assets Composition 13
•    Mortgage-Backed and Asset-Backed Securities Composition 14
IV. Loss Reserve Analysis
a. Paid to Incurred Analysis 15
b. Paid to Incurred Analysis by Segment 16
V. Book Value
a. Book Value and Tangible Book Value Per Diluted Common Share - Treasury Stock Method 17
VI. Non-GAAP Financial Measures
a. Operating Income and Operating Return on Average Common Equity 18
b. Rationale for the Use of Non-GAAP Financial Measures 19-21

graphic1.jpg

AXIS CAPITAL HOLDINGS LIMITED

BASIS OF PRESENTATION

AXIS Capital Holdings Limited's ("AXIS Capital" or the "Company") underwriting operations are organized around its global underwriting platforms, AXIS Insurance and AXIS Re. The Company has determined that it has two reportable segments, insurance and reinsurance.

DEFINITIONS AND PRESENTATION

•All financial information contained herein is unaudited, except for the consolidated balance sheet at December 31, 2024 and consolidated statements of operations for the years ended December 31, 2024 and December 31, 2023.

•Amounts may not reconcile due to rounding differences.

•Unless otherwise noted, all data is in thousands, except for ratio information.

•NM - Not meaningful is defined as a variance greater than +/-100%; NA - Not applicable

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking statements. This document or any other written or oral statements made by or on behalf of the Company may include forward-looking statements, which reflect the Company’s current views with respect to future events and financial performance. All statements, other than statements of historical fact included in or incorporated by reference in this document are forward-looking statements. In some cases, these forward-looking statements can be identified by the use of forward-looking words such as "may", "should", "could", "anticipate", "estimate", "expect", "plan", "believe", "predict", "potential", "aim", "will", "target", "intend" or similar statements of a future or forward-looking nature or their negative or similar terminology.

Forward-looking statements made in this document, such as those related to our performance, pricing, growth prospects, the outcome of our strategic initiatives, our expectations relating to our ability to successfully implement and manage technology initiatives – including artificial intelligence, our expectations about the current trade and geopolitical environment on our business, economic and market conditions, and other statements that are not historical facts, reflect our current views with respect to future events and financial performance and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.

Such statements involve risks and uncertainties that could cause actual results to differ materially, including without limitation:

Insurance Risk: the cyclical nature of insurance and reinsurance business leading to periods with excess underwriting capacity and unfavorable premium rates; the frequency and severity of natural and man-made catastrophes; the effects of emerging claims, systemic risks, and coverage and regulatory issues; reserve adequacy; losses relating to geopolitical conflicts; the adverse impact of social and economic inflation; failure of our loss limitation methods; failure of our cedants to adequately evaluate risk; and our reliance on industry models.

Strategic Risk: industry competition and consolidation; general economic, capital, and credit market conditions, including market illiquidity, fluctuations in interest rates, credit spreads, equity securities' prices, foreign currency exchange rates, and evolving impacts of tariffs, sanctions, and international trade tensions; our ability to increase the use of data and analytics and technology as part of our business strategy and adapt to new technologies; changes in the political environment of certain countries where we operate or underwrite business; loss of business provided to us by major brokers; rating agency actions; key personnel changes; potential strategic opportunities including acquisitions and our ability to achieve them; evolving expectations regarding environmental, social, and governance matters; and the effect of contagious diseases on our business.

Credit and Market Risk: reinsurance availability and recoverability; premium collection risks; and counterparty defaults in our program business.

Liquidity Risk: the inability to access sufficient cash to meet our obligations when they are due.

Operational Risk: technology and cybersecurity challenges; failures in internal or outsourced operational processes, people, or systems; and changes in accounting policies or practices.

Regulatory Risk: changes in laws and regulations and potential government intervention in our industry; and inadvertent non-compliance with sanctions, anti-corruption, data protection and privacy requirements.

Risks Related to Taxation: change in tax laws.

Readers should carefully consider these risks alongside those detailed in Item 1A, 'Risk Factors' of our most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC"), and in subsequent filings available at www.sec.gov.

We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

graphic1.jpg

AXIS CAPITAL HOLDINGS LIMITED

FINANCIAL HIGHLIGHTS

Quarters ended December 31, Years ended December 31,
2025 2024 Change 2025 2024 Change
HIGHLIGHTS Gross premiums written 11.9 % 7.1 %
Gross premiums written - Insurance 85.9 % 86.1 % (0.2) pts 74.4 % 73.5 % 0.9 pts
Gross premiums written - Reinsurance 14.1 % 13.9 % 0.2 pts 25.6 % 26.5 % (0.9) pts
Net premiums written 12.9 % 6.3 %
Net premiums earned 11.0 % 7.7 %
Net premiums earned - Insurance 76.1 % 74.5 % 1.6 pts 75.1 % 74.0 % 1.1 pts
Net premiums earned - Reinsurance 23.9 % 25.5 % (1.6) pts 24.9 % 26.0 % (1.1) pts
Net income available to common shareholders (1.4 %) (6.9 %)
Operating income [a] (0.9 %) 7.6 %
Annualized return on average common equity [b] 19.4 % 20.7 % (1.3) pts 17.3 % 20.5 % (3.2) pts
Annualized operating return on average common equity [c] 17.2 % 18.2 % (1.0) pts 18.1 % 18.6 % (0.5) pts
Total common shareholders’ equity 4.8 % 4.8 %
PER COMMON SHARE AND COMMON SHARE DATA Earnings per diluted common share 3.67 3.38 8.6 % 12.35 12.35 %
Operating income per diluted common share [d] 3.25 2.97 9.4 % 12.92 11.18 15.6 %
Weighted average diluted common shares outstanding 76,825 84,695 (9.3 %) 79,266 85,176 (6.9 %)
Book value per common share 78.32 66.75 17.3 % 78.32 66.75 17.3 %
Book value per diluted common share (treasury stock method) 77.20 65.27 18.3 % 77.20 65.27 18.3 %
Tangible book value per diluted common share (treasury stock method) [a] 74.71 62.97 18.6 % 74.71 62.97 18.6 %
FINANCIAL RATIOS Current accident year loss ratio, excluding catastrophe and weather-related losses [a],[e] 56.2 % 55.7 % 0.5 pts 56.3 % 55.7 % 0.6 pts
Catastrophe and weather-related losses ratio [a] 2.0 % 5.9 % (3.9) pts 2.8 % 4.3 % (1.5) pts
Current accident year loss ratio [a] 58.2 % 61.6 % (3.4) pts 59.1 % 60.0 % (0.9) pts
Prior year reserve development ratio (2.0 %) (1.2 %) (0.8) pts (1.6 %) (0.5 %) (1.1) pts
Net losses and loss expenses ratio 56.2 % 60.4 % (4.2) pts 57.5 % 59.5 % (2.0) pts
Acquisition cost ratio 20.3 % 20.1 % 0.2 pts 19.9 % 20.2 % (0.3) pts
General and administrative expense ratio [f] 13.9 % 13.7 % 0.2 pts 12.4 % 12.6 % (0.2) pts
Combined ratio 90.4 % 94.2 % (3.8) pts 89.8 % 92.3 % (2.5) pts
INVESTMENT DATA Total assets 5.4 % 5.4 %
Total cash and invested assets [g] (4.4 %) (4.4 %)
Net investment income (4.5 %) 1.0 %
Net investment gains (losses) nm nm
Book yield of fixed maturities 4.6 % 4.5 % 0.1 pts 4.6 % 4.5 % 0.1 pts

All values are in US Dollars.

[a]    Operating income (loss), operating income (loss) per diluted common share, annualized operating return on average common equity ("operating ROACE"), current accident year loss ratio, catastrophe and weather-related losses ratio, current accident year loss ratio, excluding catastrophe and weather-related losses and tangible book value per diluted common share are non-GAAP financial measures as defined by Regulation G. The reconciliations to the most comparable GAAP financial measures, net income (loss) available (attributable) to common shareholders, earnings (loss) per diluted common share, annualized return on average common equity ("ROACE"), net losses and loss expenses ratio and book value per diluted common share, respectively, and a discussion of the rationale for the presentation of these items are provided above/later in this document.

[b]    Annualized ROACE is calculated by dividing annualized net income (loss) available (attributable) to common shareholders for the period by the average common shareholders’ equity determined using the common shareholders’ equity balances at the beginning and end of the period.

[c]    Annualized operating ROACE is calculated by dividing annualized operating income (loss) for the period by the average common shareholders’ equity determined using the common shareholders’ equity balances at the beginning and end of the period.

[d]    Operating income (loss) per diluted common share is calculated by dividing operating income (loss) for the period by weighted average diluted common shares outstanding.

[e] The current accident year loss ratio, excluding catastrophe and weather-related losses is calculated by dividing the current accident year losses less pre-tax catastrophe and weather-related losses, net of reinsurance, by net premiums earned less reinstatement premiums.

[f]    Underwriting-related general and administrative expenses and corporate expenses are included in the general and administrative expense ratio.

[g]    Total cash and invested assets represents the total cash and cash equivalents, fixed maturities, equity securities, mortgage loans, other investments, equity method investments, short-term investments, accrued interest receivable and net receivable (payable) for investments sold (purchased).

graphic1.jpg

AXIS CAPITAL HOLDINGS LIMITED

CONSOLIDATED STATEMENTS OF OPERATIONS AND KEY RATIOS - QUARTERLY

Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024
REVENUES
Net premiums earned
Net investment income 186,992 184,903 187,297 207,713 195,773
Net investment gains (losses) 14,584 30,905 43,468 (30,005) (108,030)
Other insurance related income 4,383 6,593 8,662 3,578 7,016
Total revenues 1,734,434 1,674,284 1,632,858 1,522,106 1,471,773
EXPENSES
Net losses and loss expenses 859,427 841,435 801,754 785,925 831,956
Acquisition costs 310,375 285,618 275,897 264,581 276,273
General and administrative expenses 212,054 171,637 161,078 159,163 189,186
Foreign exchange losses (gains) 3,555 (13,492) 94,885 57,034 (112,090)
Interest expense and financing costs 16,844 16,657 16,586 16,572 16,761
Amortization of intangible assets 2,396 2,396 2,396 2,729 2,729
Total expenses 1,404,651 1,304,251 1,352,596 1,286,004 1,204,815
INCOME BEFORE INCOME TAXES AND INTEREST IN INCOME (LOSS) OF EQUITY METHOD INVESTMENTS 329,783 370,033 280,262 236,102 266,958
Income tax (expense) benefit (45,959) (70,252) (56,199) (44,322) 19,410
Interest in income (loss) of equity method investments 5,783 2,083 (705) 2,291 7,264
NET INCOME 289,607 301,864 223,358 194,071 293,632
Preferred share dividends 7,563 7,563 7,563 7,563 7,563
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
KEY RATIOS/PER SHARE DATA
Weighted average common shares outstanding 75,686 77,619 78,378 81,152 83,380
Dilutive share equivalents:
Share-based compensation plans 1,139 982 951 1,226 1,315
Weighted average diluted common shares outstanding 76,825 78,601 79,329 82,378 84,695
Earnings per common share 3.73 3.79 2.75 2.30 3.43
Earnings per diluted common share 3.67 3.74 2.72 2.26 3.38
Annualized ROACE 19.4 % 20.6 % 15.7 % 13.7 % 20.7 %
Annualized operating ROACE 17.2 % 17.8 % 19.0 % 19.2 % 18.2 %

All values are in US Dollars.

graphic1.jpg

AXIS CAPITAL HOLDINGS LIMITED

CONSOLIDATED STATEMENTS OF OPERATIONS AND KEY RATIOS - FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

Years ended December 31,
2025 2024
REVENUES
Net premiums earned
Net investment income 766,903 759,229
Net investment gains (losses) 58,950 (138,534)
Other insurance related income 23,216 30,721
Total revenues 6,563,678 5,957,651
EXPENSES
Net losses and loss expenses 3,288,541 3,158,487
Acquisition costs 1,136,469 1,070,551
General and administrative expenses 703,931 666,202
Foreign exchange losses (gains) 141,983 (50,822)
Interest expense and financing costs 66,659 67,766
Reorganization expenses 26,312
Amortization of intangible assets 9,917 10,917
Total expenses 5,347,500 4,949,413
INCOME BEFORE INCOME TAX AND INTEREST IN INCOME OF EQUITY METHOD INVESTMENTS 1,216,178 1,008,238
Income tax (expense) benefit (216,732) 55,595
Interest in income of equity method investments 9,452 17,953
NET INCOME 1,008,898 1,081,786
Preferred share dividends 30,250 30,250
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
KEY RATIOS/PER SHARE DATA
Weighted average common shares outstanding 78,192 84,165
Dilutive share equivalents:
Share-based compensation plans 1,074 1,011
Weighted average diluted common shares outstanding 79,266 85,176
Earnings per common share 12.52 12.49
Earnings per diluted common share 12.35 12.35
ROACE 17.3 % 20.5 %
Operating ROACE 18.1 % 18.6 %

All values are in US Dollars.

graphic1.jpg

AXIS CAPITAL HOLDINGS LIMITED

CONSOLIDATED DATA

Years ended December 31,
Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 2025 2024
UNDERWRITING REVENUES
Gross premiums written $ 2,209,707 $ 2,124,184 $ 2,515,971 $ 2,794,652 $ 1,975,324 $ 9,644,514 $ 9,005,888
Ceded premiums written (826,514) (771,195) (880,537) (1,044,613) (749,775) (3,522,858) (3,248,537)
Net premiums written 1,383,193 1,352,989 1,635,434 1,750,039 1,225,549 6,121,656 5,757,351
Gross premiums earned 2,381,138 2,280,608 2,229,370 2,147,045 2,207,338 9,038,161 8,529,567
Ceded premiums earned (852,663) (828,725) (835,939) (806,225) (830,324) (3,323,552) (3,223,332)
Net premiums earned 1,528,475 1,451,883 1,393,431 1,340,820 1,377,014 5,714,609 5,306,235
Other insurance related income 4,383 6,593 8,662 3,578 7,016 23,216 30,721
Total underwriting revenues 1,532,858 1,458,476 1,402,093 1,344,398 1,384,030 5,737,825 5,336,956
UNDERWRITING EXPENSES
Net losses and loss expenses 859,427 841,435 801,754 785,925 831,956 3,288,541 3,158,487
Acquisition costs 310,375 285,618 275,897 264,581 276,273 1,136,469 1,070,551
Underwriting-related general and administrative expenses [a] 178,879 143,111 135,241 130,438 146,299 587,669 536,442
Total underwriting expenses 1,348,681 1,270,164 1,212,892 1,180,944 1,254,528 5,012,679 4,765,480
UNDERWRITING INCOME [b] $ 184,177 $ 188,312 $ 189,201 $ 163,454 $ 129,502 $ 725,146 $ 571,476
OTHER (EXPENSES) REVENUES
Net investment income 186,992 184,903 187,297 207,713 195,773 766,903 759,229
Net investment gains (losses) 14,584 30,905 43,468 (30,005) (108,030) 58,950 (138,534)
Corporate expenses [a] (33,175) (28,526) (25,837) (28,725) (42,887) (116,262) (129,760)
Foreign exchange (losses) gains (3,555) 13,492 (94,885) (57,034) 112,090 (141,983) 50,822
Interest expense and financing costs (16,844) (16,657) (16,586) (16,572) (16,761) (66,659) (67,766)
Reorganization expenses (26,312)
Amortization of intangible assets (2,396) (2,396) (2,396) (2,729) (2,729) (9,917) (10,917)
Total other (expenses) revenues 145,606 181,721 91,061 72,648 137,456 491,032 436,762
INCOME BEFORE INCOME TAXES AND INTEREST IN INCOME (LOSS) OF EQUITY METHOD INVESTMENTS 329,783 370,033 280,262 236,102 266,958 1,216,178 1,008,238
Income tax (expense) benefit (45,959) (70,252) (56,199) (44,322) 19,410 (216,732) 55,595
Interest in income (loss) of equity method investments 5,783 2,083 (705) 2,291 7,264 9,452 17,953
NET INCOME 289,607 301,864 223,358 194,071 293,632 1,008,898 1,081,786
Preferred share dividends (7,563) (7,563) (7,563) (7,563) (7,563) (30,250) (30,250)
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS $ 282,044 $ 294,301 $ 215,795 $ 186,508 $ 286,069 $ 978,648 $ 1,051,536
Catastrophe and weather-related losses, net of reinstatement premiums $ 29,855 $ 43,659 $ 36,626 $ 49,070 $ 81,063 $ 159,210 $ 225,996
Net favorable prior year reserve development $ 29,852 $ 18,946 $ 20,229 $ 17,937 $ 16,311 $ 86,963 $ 24,323
KEY RATIOS
Current accident year loss ratio, excluding catastrophe and weather-related losses 56.2 % 56.3 % 56.4 % 56.3 % 55.7 % 56.3 % 55.7 %
Catastrophe and weather-related losses ratio 2.0 % 3.0 % 2.6 % 3.7 % 5.9 % 2.8 % 4.3 %
Current accident year loss ratio 58.2 % 59.3 % 59.0 % 60.0 % 61.6 % 59.1 % 60.0 %
Prior year reserve development ratio (2.0 %) (1.3 %) (1.5 %) (1.4 %) (1.2 %) (1.6 %) (0.5 %)
Net losses and loss expenses ratio 56.2 % 58.0 % 57.5 % 58.6 % 60.4 % 57.5 % 59.5 %
Acquisition cost ratio 20.3 % 19.7 % 19.8 % 19.7 % 20.1 % 19.9 % 20.2 %
General and administrative expense ratio [c] 13.9 % 11.7 % 11.6 % 11.9 % 13.7 % 12.4 % 12.6 %
Combined ratio 90.4 % 89.4 % 88.9 % 90.2 % 94.2 % 89.8 % 92.3 %

[a]    Underwriting-related general and administrative expenses is a non-GAAP financial measure as defined in SEC Regulation G. The reconciliation to general and administrative expenses, the most comparable GAAP financial measure, also includes corporate expenses.

[b]    Consolidated underwriting income (loss) is a non-GAAP financial measure as defined in SEC Regulation G. The reconciliation to net income (loss), the most comparable GAAP financial measure, is presented above.

[c]    Underwriting-related general and administrative expenses and corporate expenses are included in the general and administrative expense ratio.

graphic1.jpg

AXIS CAPITAL HOLDINGS LIMITED

CONSOLIDATED SEGMENT DATA

Quarter ended December 31, 2025 Year ended December 31, 2025
Insurance Reinsurance Total Insurance Reinsurance Total
UNDERWRITING REVENUES
Gross premiums written $ 1,898,986 $ 310,721 $ 2,209,707 $ 7,179,206 $ 2,465,308 $ 9,644,514
Ceded premium written (691,799) (134,715) (826,514) (2,551,982) (970,876) (3,522,858)
Net premiums written 1,207,187 176,006 1,383,193 4,627,224 1,494,432 6,121,656
Gross premiums earned 1,787,562 593,576 2,381,138 6,710,242 2,327,919 9,038,161
Ceded premiums earned (624,736) (227,927) (852,663) (2,418,757) (904,795) (3,323,552)
Net premiums earned 1,162,826 365,649 1,528,475 4,291,485 1,423,124 5,714,609
Other insurance related income 254 4,129 4,383 677 22,539 23,216
Total underwriting revenues 1,163,080 369,778 1,532,858 4,292,162 1,445,663 5,737,825
UNDERWRITING EXPENSES
Net losses and loss expenses 617,562 241,865 859,427 2,337,227 951,314 3,288,541
Acquisition costs 225,952 84,423 310,375 820,324 316,145 1,136,469
Underwriting-related general and administrative expenses 161,994 16,885 178,879 537,558 50,111 587,669
Total underwriting expenses 1,005,508 343,173 1,348,681 3,695,109 1,317,570 5,012,679
UNDERWRITING INCOME $ 157,572 $ 26,605 $ 184,177 $ 597,053 $ 128,093 $ 725,146
Catastrophe and weather-related losses, net of reinstatement premiums $ 29,755 $ 100 $ 29,855 $ 156,414 $ 2,796 $ 159,210
Net favorable prior year reserve development $ 22,939 $ 6,913 $ 29,852 $ 66,975 $ 19,988 $ 86,963
KEY RATIOS
Current accident year loss ratio, excluding catastrophe and weather-related losses 52.5 % 68.0 % 56.2 % 52.4 % 68.1 % 56.3 %
Catastrophe and weather-related losses ratio 2.6 % % 2.0 % 3.6 % 0.2 % 2.8 %
Current accident year loss ratio 55.1 % 68.0 % 58.2 % 56.0 % 68.3 % 59.1 %
Prior year reserve development ratio (2.0 %) (1.9 %) (2.0 %) (1.5 %) (1.5 %) (1.6 %)
Net losses and loss expenses ratio 53.1 % 66.1 % 56.2 % 54.5 % 66.8 % 57.5 %
Acquisition cost ratio 19.4 % 23.1 % 20.3 % 19.1 % 22.2 % 19.9 %
Underwriting-related general and administrative expense ratio 14.0 % 4.7 % 11.7 % 12.5 % 3.6 % 10.4 %
Corporate expense ratio 2.2 % 2.0 %
Combined ratio 86.5 % 93.9 % 90.4 % 86.1 % 92.6 % 89.8 %

graphic1.jpg

AXIS CAPITAL HOLDINGS LIMITED

GROSS PREMIUMS WRITTEN BY SEGMENT BY LINE OF BUSINESS

Years ended December 31,
Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 2025 2024
INSURANCE SEGMENT
Property $ 557,230 $ 468,098 $ 645,476 $ 495,417 $ 496,504 $ 2,166,222 $ 2,050,329
Professional Lines 404,835 337,888 343,370 257,159 340,463 1,343,252 1,162,323
Liability 351,489 345,455 365,542 303,758 331,130 1,366,245 1,251,603
Cyber 119,693 103,404 136,562 113,945 134,939 473,604 561,937
Marine and Aviation 198,739 190,321 224,393 267,151 169,470 880,604 815,168
Accident and Health 151,078 161,470 126,985 124,843 125,277 564,374 450,810
Credit and Political Risk 115,922 85,246 90,107 93,630 102,554 384,905 323,414
TOTAL INSURANCE SEGMENT $ 1,898,986 $ 1,691,882 $ 1,932,435 $ 1,655,903 $ 1,700,337 $ 7,179,206 $ 6,615,584
REINSURANCE SEGMENT
Liability $ 91,530 $ 154,460 $ 168,566 $ 253,070 $ 95,980 $ 667,626 $ 616,333
Professional Lines 16,403 38,567 171,851 188,445 28,001 415,266 421,846
Motor 70,332 47,303 26,066 124,380 25,481 268,080 238,961
Accident and Health 44,275 18,192 22,337 281,355 45,675 366,159 436,296
Credit and Surety 80,634 108,505 116,290 204,666 65,041 510,094 417,717
Agriculture 1,290 55,704 55,256 48,901 3,317 161,151 150,373
Marine and Aviation 3,903 8,602 18,871 33,492 2,201 64,870 82,274
Total 308,367 431,333 579,237 1,134,309 265,696 2,453,246 2,363,800
Run-off lines
Catastrophe (30) (510) 249 967 3,346 677 10,823
Property 644 577 848 1,646 (527) 3,715 3,130
Engineering 1,740 902 3,202 1,827 6,472 7,670 12,551
Total run-off lines 2,354 969 4,299 4,440 9,291 12,062 26,504
TOTAL REINSURANCE SEGMENT $ 310,721 $ 432,302 $ 583,536 $ 1,138,749 $ 274,987 $ 2,465,308 $ 2,390,304
CONSOLIDATED TOTAL $ 2,209,707 $ 2,124,184 $ 2,515,971 $ 2,794,652 $ 1,975,324 $ 9,644,514 $ 9,005,888

graphic1.jpg

AXIS CAPITAL HOLDINGS LIMITED

INSURANCE SEGMENT DATA

Years ended December 31,
Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 2025 2024
UNDERWRITING REVENUES
Gross premiums written $ 1,898,986 $ 1,691,882 $ 1,932,435 $ 1,655,903 $ 1,700,337 $ 7,179,206 $ 6,615,584
Ceded premiums written (691,799) (606,935) (641,925) (611,323) (642,254) (2,551,982) (2,365,039)
Net premiums written 1,207,187 1,084,947 1,290,510 1,044,580 1,058,083 4,627,224 4,250,545
Gross premiums earned 1,787,562 1,690,735 1,633,396 1,598,550 1,621,228 6,710,242 6,254,836
Ceded premiums earned (624,736) (605,123) (600,435) (588,464) (595,203) (2,418,757) (2,328,800)
Net premiums earned 1,162,826 1,085,612 1,032,961 1,010,086 1,026,025 4,291,485 3,926,036
Other insurance related income 254 261 6 156 40 677 94
Total underwriting revenues 1,163,080 1,085,873 1,032,967 1,010,242 1,026,065 4,292,162 3,926,130
UNDERWRITING EXPENSES
Net losses and loss expenses 617,562 595,807 561,770 562,088 603,311 2,337,227 2,245,420
Acquisition costs 225,952 205,440 194,912 194,021 199,606 820,324 766,915
Underwriting-related general and administrative expenses 161,994 131,326 124,646 119,592 132,699 537,558 485,929
Total underwriting expenses 1,005,508 932,573 881,328 875,701 935,616 3,695,109 3,498,264
UNDERWRITING INCOME $ 157,572 $ 153,300 $ 151,639 $ 134,541 $ 90,449 $ 597,053 $ 427,866
Catastrophe and weather-related losses, net of reinstatement premiums $ 29,755 $ 42,689 $ 36,440 $ 47,530 $ 80,110 $ 156,414 $ 216,093
Net favorable prior year reserve development $ 22,939 $ 14,843 $ 15,216 $ 13,978 $ 12,200 $ 66,975 $ 16,209
KEY RATIOS
Current accident year loss ratio, excluding catastrophe and weather-related losses 52.5 % 52.3 % 52.3 % 52.3 % 52.2 % 52.4 % 52.1 %
Catastrophe and weather-related losses ratio 2.6 % 3.9 % 3.6 % 4.7 % 7.8 % 3.6 % 5.5 %
Current accident year loss ratio 55.1 % 56.2 % 55.9 % 57.0 % 60.0 % 56.0 % 57.6 %
Prior year reserve development ratio (2.0 %) (1.3 %) (1.5 %) (1.4 %) (1.2 %) (1.5 %) (0.4 %)
Net losses and loss expenses ratio 53.1 % 54.9 % 54.4 % 55.6 % 58.8 % 54.5 % 57.2 %
Acquisition cost ratio 19.4 % 18.9 % 18.9 % 19.2 % 19.5 % 19.1 % 19.5 %
Underwriting-related general and administrative expense ratio 14.0 % 12.1 % 12.0 % 11.9 % 12.9 % 12.5 % 12.4 %
Combined ratio 86.5 % 85.9 % 85.3 % 86.7 % 91.2 % 86.1 % 89.1 %

graphic1.jpg

AXIS CAPITAL HOLDINGS LIMITED

REINSURANCE SEGMENT DATA

Years ended December 31,
Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 2025 2024
UNDERWRITING REVENUES
Gross premiums written $ 310,721 $ 432,302 $ 583,536 $ 1,138,749 $ 274,987 $ 2,465,308 $ 2,390,304
Ceded premiums written (134,715) (164,260) (238,612) (433,290) (107,521) (970,876) (883,498)
Net premiums written 176,006 268,042 344,924 705,459 167,466 1,494,432 1,506,806
Gross premiums earned 593,576 589,873 595,974 548,495 586,110 2,327,919 2,274,731
Ceded premiums earned (227,927) (223,602) (235,504) (217,761) (235,121) (904,795) (894,532)
Net premiums earned 365,649 366,271 360,470 330,734 350,989 1,423,124 1,380,199
Other insurance related income 4,129 6,332 8,656 3,422 6,976 22,539 30,627
Total underwriting revenues 369,778 372,603 369,126 334,156 357,965 1,445,663 1,410,826
UNDERWRITING EXPENSES
Net losses and loss expenses 241,865 245,628 239,984 223,837 228,645 951,314 913,067
Acquisition costs 84,423 80,178 80,985 70,560 76,667 316,145 303,636
Underwriting-related general and administrative expenses 16,885 11,785 10,595 10,846 13,600 50,111 50,513
Total underwriting expenses 343,173 337,591 331,564 305,243 318,912 1,317,570 1,267,216
UNDERWRITING INCOME $ 26,605 $ 35,012 $ 37,562 $ 28,913 $ 39,053 $ 128,093 $ 143,610
Catastrophe and weather-related losses, net of reinstatement premiums $ 100 $ 970 $ 186 $ 1,540 $ 953 $ 2,796 $ 9,903
Net favorable prior year reserve development $ 6,913 $ 4,103 $ 5,013 $ 3,959 $ 4,111 $ 19,988 $ 8,114
KEY RATIOS
Current accident year loss ratio, excluding catastrophe and weather-related losses 68.0 % 67.9 % 67.9 % 68.4 % 66.0 % 68.1 % 66.0 %
Catastrophe and weather-related losses ratio % 0.3 % 0.1 % 0.5 % 0.3 % 0.2 % 0.7 %
Current accident year loss ratio 68.0 % 68.2 % 68.0 % 68.9 % 66.3 % 68.3 % 66.7 %
Prior year reserve development ratio (1.9 %) (1.1 %) (1.4 %) (1.2 %) (1.2 %) (1.5 %) (0.5 %)
Net losses and loss expenses ratio 66.1 % 67.1 % 66.6 % 67.7 % 65.1 % 66.8 % 66.2 %
Acquisition cost ratio 23.1 % 21.9 % 22.5 % 21.3 % 21.8 % 22.2 % 22.0 %
Underwriting-related general and administrative expenses ratio 4.7 % 3.2 % 2.9 % 3.3 % 4.0 % 3.6 % 3.6 %
Combined ratio 93.9 % 92.2 % 92.0 % 92.3 % 90.9 % 92.6 % 91.8 %

graphic1.jpg

AXIS CAPITAL HOLDINGS LIMITED

NET INVESTMENT INCOME

Years ended December 31,
Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 2025 2024
Fixed maturities $ 159,830 $ 155,796 $ 149,861 $ 146,711 $ 164,283 $ 612,198 $ 620,704
Other investments 13,367 15,019 18,479 22,410 9,099 69,275 48,666
Equity securities 4,185 3,046 3,155 3,208 3,574 13,593 12,922
Mortgage loans 4,873 5,890 5,956 6,868 7,617 23,587 34,028
Cash and cash equivalents 12,466 12,597 16,649 33,380 17,804 75,092 59,600
Short-term investments 254 355 541 1,986 1,421 3,136 12,569
Gross investment income 194,975 192,703 194,641 214,563 203,798 796,881 788,489
Investment expense (7,983) (7,800) (7,344) (6,850) (8,025) (29,978) (29,260)
Net investment income $ 186,992 $ 184,903 $ 187,297 $ 207,713 $ 195,773 $ 766,903 $ 759,229

graphic1.jpg

AXIS CAPITAL HOLDINGS LIMITED

CONSOLIDATED BALANCE SHEETS

December 31, September 30, June 30, March 31, December 31,
2025 2025 2025 2025 2024
ASSETS
Investments:
Fixed maturities, available for sale, at fair value $ 13,018,027 $ 12,879,372 $ 12,137,475 $ 11,865,480 $ 12,152,753
Fixed maturities, held to maturity, at amortized cost 397,430 406,658 405,041 389,571 443,400
Equity securities, at fair value 707,569 649,970 619,275 574,379 579,274
Mortgage loans, held for investment, at fair value 356,840 409,699 438,571 457,907 505,697
Other investments, at fair value 1,027,798 972,867 938,922 938,562 930,278
Equity method investments 227,181 220,022 215,920 214,240 206,994
Short-term investments, at fair value 20,298 17,185 51,726 91,330 223,666
Total investments 15,755,143 15,555,773 14,806,930 14,531,469 15,042,062
Cash and cash equivalents 1,321,185 1,358,078 1,409,201 3,332,767 3,063,621
Accrued interest receivable 116,252 117,720 108,506 108,392 114,012
Insurance and reinsurance premium balances receivable 3,244,661 3,326,346 3,669,460 3,388,550 2,826,942
Reinsurance recoverable on unpaid losses and loss expenses 8,951,763 9,043,009 9,086,900 6,944,518 6,840,897
Reinsurance recoverable on paid losses and loss expenses 673,765 648,126 637,726 531,105 546,287
Deferred acquisition costs 801,778 822,774 837,456 787,512 685,853
Prepaid reinsurance premiums 2,139,294 2,164,297 2,223,255 2,175,425 1,936,979
Receivable for investments sold 12,806 3,813 29,099 39,498 3,693
Goodwill 66,498 66,498 66,498 66,498 66,498
Intangible assets 166,050 168,446 170,842 173,238 175,967
Operating lease right-of-use assets 93,900 92,706 89,421 92,299 92,516
Loan advances made 231,542 250,537 263,779 272,499 247,775
Other assets 887,289 899,509 934,469 966,812 1,038,207
TOTAL ASSETS $ 34,461,926 $ 34,517,632 $ 34,333,542 $ 33,410,582 $ 32,681,309
LIABILITIES
Reserve for losses and loss expenses $ 18,122,256 $ 17,996,236 $ 17,879,023 $ 17,489,459 $ 17,218,929
Unearned premiums 5,825,698 5,994,611 6,154,844 5,859,606 5,211,865
Insurance and reinsurance balances payable 1,882,021 1,855,349 1,932,269 1,883,746 1,713,798
Debt 1,316,710 1,316,321 1,315,936 1,315,555 1,315,179
Federal Home Loan Bank advances 66,380 66,380 66,380 66,380 66,380
Payable for investments purchased 36,982 194,988 79,677 193,752 269,728
Operating lease liabilities 110,095 108,960 106,544 107,289 106,614
Other liabilities 745,349 617,778 624,471 591,996 689,437
TOTAL LIABILITIES 28,105,491 28,150,623 28,159,144 27,507,783 26,591,930
SHAREHOLDERS’ EQUITY
Preferred shares 550,000 550,000 550,000 550,000 550,000
Common shares 2,206 2,206 2,206 2,206 2,206
Additional paid-in capital 2,405,792 2,395,615 2,384,659 2,374,804 2,394,063
Accumulated other comprehensive income (loss) 28,431 10,169 (21,710) (152,376) (267,557)
Retained earnings 8,181,699 7,932,969 7,673,246 7,492,484 7,341,569
Treasury shares, at cost (4,811,693) (4,523,950) (4,414,003) (4,364,319) (3,930,902)
TOTAL SHAREHOLDERS' EQUITY 6,356,435 6,367,009 6,174,398 5,902,799 6,089,379
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 34,461,926 $ 34,517,632 $ 34,333,542 $ 33,410,582 $ 32,681,309
Debt to total capital [a] 17.2 % 17.1 % 17.6 % 18.2 % 17.8 %

[a]    The debt to total capital ratio is calculated by dividing debt by total capital. Total capital represents the sum of total shareholders’ equity and debt.

[b]    To facilitate comparison of information across periods, certain reclassifications have been made to prior year amounts to conform to the current year's presentation. These reclassifications did not impact results of operations, financial condition, or liquidity.

graphic1.jpg

AXIS CAPITAL HOLDINGS LIMITED

CASH AND INVESTED ASSETS PORTFOLIO

At December 31, 2025 At December 31, 2024
Cost or<br>Amortized Cost Allowance for Expected Credit Losses Unrealized<br>Gains Unrealized<br>Losses Fair Value or Net Carrying Value Percentage Fair Value or Net Carrying Value Percentage
Fixed Maturities, available for sale, at fair value
U.S. government and agency $ 2,406,907 $ $ 17,206 $ (6,212) $ 2,417,901 14.0 % $ 2,802,986 15.5 %
Non-U.S. government 798,984 14,961 (3,401) 810,544 4.7 % 729,939 4.1 %
Corporate debt 5,168,562 (1,539) 96,137 (40,727) 5,222,433 30.4 % 4,842,190 27.0 %
Agency RMBS 2,026,043 31,869 (22,560) 2,035,352 11.9 % 1,184,845 6.6 %
CMBS 811,056 6,641 (16,186) 801,511 4.7 % 819,608 4.6 %
Non-Agency RMBS 193,372 (240) 1,366 (4,374) 190,124 1.1 % 122,536 0.7 %
ABS 1,479,963 (57) 12,231 (4,070) 1,488,067 8.7 % 1,539,832 8.6 %
Municipals 52,841 462 (1,208) 52,095 0.3 % 110,817 0.6 %
Total fixed maturities, available for sale, at fair value 12,937,728 (1,836) 180,873 (98,738) 13,018,027 75.8 % 12,152,753 67.7 %
Fixed maturities, held to maturity, at amortized cost
Corporate debt 145,137 145,137 0.8 % 122,706 0.7 %
ABS 252,293 252,293 1.5 % 320,694 1.8 %
Total fixed maturities, held to maturity, at amortized cost 397,430 397,430 2.3 % 443,400 2.5 %
Equity securities, at fair value
Common stocks 13,927 439 (671) 13,695 0.1 % 2,638 %
Preferred stocks 19,662 717 (68) 20,311 0.1 % 5,867 %
Exchange-traded funds 259,353 142,901 (497) 401,757 2.3 % 314,042 1.7 %
Bond mutual funds 288,333 9,411 (25,938) 271,806 1.6 % 256,727 1.5 %
Total equity securities, at fair value 581,275 153,468 (27,174) 707,569 4.1 % 579,274 3.2 %
Total fixed maturities and equity securities $ 13,916,433 $ (1,836) $ 334,341 $ (125,912) 14,123,026 82.2 % 13,175,427 73.4 %
Mortgage loans, held for investment 356,840 2.1 % 505,697 2.8 %
Other investments 1,027,798 6.0 % 930,278 5.2 %
Equity method investments 227,181 1.3 % 206,994 1.2 %
Short-term investments 20,298 0.2 % 223,666 1.2 %
Total investments 15,755,143 91.8 % 15,042,062 83.8 %
Cash and cash equivalents [a] 1,321,185 7.7 % 3,063,621 17.1 %
Accrued interest receivable 116,252 0.7 % 114,012 0.6 %
Net receivable/(payable) for investments sold (purchased) (24,176) (0.2 %) (266,035) (1.5 %)
Total cash and invested assets $ 17,168,404 100.0 % $ 17,953,660 100.0 %

[a]    Includes $501 million and $920 million of restricted cash and cash equivalents at December 31, 2025 and December 31, 2024, respectively.

At December 31, 2025 At December 31, 2024
Fair Value Percentage Fair Value Percentage
Other Investments:
Multi-strategy funds 11,577 1.1 % 24,919 2.7 %
Direct lending funds 186,747 18.2 % 171,048 18.4 %
Real estate funds 291,491 28.4 % 291,640 31.3 %
Private equity funds 364,376 35.5 % 320,690 34.5 %
Other privately held investments 173,607 16.8 % 121,981 13.1 %
Total $ 1,027,798 100.0 % $ 930,278 100.0 %

graphic1.jpg

AXIS CAPITAL HOLDINGS LIMITED

CASH AND INVESTED ASSETS COMPOSITION

Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024
Fair Value %
CASH AND INVESTED ASSETS PORTFOLIO
Fixed Maturities, available for sale:
U.S. government and agency 14.0 % 15.0 % 14.6 % 14.3 % 15.5 %
Non-U.S. government 4.7 % 4.7 % 4.9 % 4.0 % 4.1 %
Corporate debt 30.4 % 30.6 % 29.6 % 26.0 % 27.0 %
MBS:
Agency RMBS 11.9 % 11.2 % 10.7 % 8.7 % 6.6 %
CMBS 4.7 % 4.9 % 5.1 % 4.8 % 4.6 %
Non-agency RMBS 1.1 % 1.2 % 1.1 % 1.1 % 0.7 %
ABS 8.7 % 8.5 % 8.2 % 7.3 % 8.6 %
Municipals 0.3 % 0.4 % 0.4 % 0.4 % 0.6 %
Total Fixed Maturities, available for sale 75.8 % 76.5 % 74.6 % 66.6 % 67.7 %
Fixed Maturities, held to maturity:
Corporate debt 0.8 % 0.8 % 0.8 % 0.7 % 0.7 %
ABS 1.5 % 1.6 % 1.7 % 1.5 % 1.8 %
Total Fixed Maturities, held to maturity 2.3 % 2.4 % 2.5 % 2.2 % 2.5 %
Equity securities 4.1 % 3.9 % 3.8 % 3.2 % 3.2 %
Mortgage loans 2.1 % 2.4 % 2.7 % 2.6 % 2.8 %
Other investments 6.0 % 5.8 % 5.8 % 5.3 % 5.2 %
Equity method investments 1.3 % 1.3 % 1.3 % 1.2 % 1.2 %
Short-term investments 0.2 % 0.1 % 0.3 % 0.5 % 1.2 %
Total investments 91.8 % 92.4 % 91.0 % 81.6 % 83.8 %
Cash and cash equivalents 7.7 % 8.1 % 8.7 % 18.7 % 17.1 %
Accrued interest receivable 0.7 % 0.7 % 0.7 % 0.6 % 0.6 %
Net receivable/(payable) for investments sold (purchased) (0.2 %) (1.2 %) (0.4 %) (0.9 %) (1.5 %)
Total Cash and Invested Assets 100.0 % 100.0 % 100.0 % 100.0 % 100.0 %
CREDIT QUALITY OF FIXED MATURITIES
U.S. government and agency 18.0 % 19.1 % 19.0 % 20.8 % 22.3 %
AAA [a] 19.2 % 19.6 % 20.0 % 20.3 % 21.2 %
AA [a] 23.7 % 22.7 % 23.4 % 21.8 % 18.7 %
A 17.4 % 17.8 % 17.1 % 16.8 % 16.6 %
BBB 10.0 % 9.7 % 9.8 % 9.5 % 9.5 %
Below BBB 11.7 % 11.1 % 10.7 % 10.8 % 11.7 %
Total 100.0 % 100.0 % 100.0 % 100.0 % 100.0 %
MATURITY PROFILE OF FIXED MATURITIES
Within one year 2.7 % 3.9 % 5.5 % 6.5 % 7.1 %
From one to five years 43.3 % 42.9 % 43.0 % 43.0 % 44.7 %
From five to ten years 17.1 % 16.9 % 15.2 % 15.2 % 14.9 %
Above ten years 1.4 % 1.6 % 1.6 % 1.4 % 1.6 %
Asset-backed and mortgage-backed securities 35.5 % 34.7 % 34.7 % 33.9 % 31.7 %
Total 100.0 % 100.0 % 100.0 % 100.0 % 100.0 %
CASH AND INVESTED ASSETS PORTFOLIO CHARACTERISTICS
Book yield of fixed maturities 4.6 % 4.6 % 4.6 % 4.5 % 4.5 %
Yield to maturity of fixed maturities 4.7 % 4.8 % 5.0 % 5.2 % 5.3 %
Average duration of fixed maturities (inclusive of duration hedges) 3.1 yrs 3.2 yrs 3.1 yrs 3.0 yrs 2.8 yrs
Average credit quality of fixed maturities A+ A+ A+ A+ A+

[a]    Includes U.S. government-sponsored agencies, residential mortgage-backed securities ("RMBS") and commercial mortgage-backed securities ("CMBS").

graphic1.jpg

AXIS CAPITAL HOLDINGS LIMITED

MORTGAGE-BACKED AND ASSET-BACKED SECURITIES COMPOSITION

At December 31, 2025

Available for sale, at fair value Agencies AAA AA A BBB Non-Investment<br>Grade Total
Residential MBS $ 2,035,352 $ 184,093 $ 4,451 $ 207 $ 57 $ 1,316 $ 2,225,476
Commercial MBS 166,392 571,618 44,408 17,578 868 647 801,511
ABS 1,213,059 111,436 130,880 30,767 1,925 1,488,067
Total mortgage-backed and asset-backed securities, available for sale, at fair value $ 2,201,744 $ 1,968,770 $ 160,295 $ 148,665 $ 31,692 $ 3,888 $ 4,515,054
Percentage of total 48.8 % 43.6 % 3.6 % 3.3 % 0.7 % % 100.0 %
Held to maturity, at amortized cost Agencies AAA AA A BBB Non-Investment<br><br>Grade Total
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
ABS $ $ 127,492 $ 124,801 $ $ $ $ 252,293
Total mortgage-backed and asset-backed securities, held to maturity, at amortized cost $ $ 127,492 $ 124,801 $ $ $ $ 252,293
Percentage of total % 50.5 % 49.5 % % % % 100.0 %

graphic1.jpg

AXIS CAPITAL HOLDINGS LIMITED

RESERVE FOR LOSSES AND LOSS EXPENSES

Quarter ended December 31, 2025 Year ended December 31, 2025
Reserve for losses and loss expenses Reinsurance recoverable on unpaid losses and loss expenses Net reserve for losses and loss expenses Reserve for losses and loss expenses Reinsurance recoverable on unpaid losses and loss expenses Net reserve for losses and loss expenses
Reserve for losses and loss expenses
Beginning of period $ 17,996,236 $ (9,043,009) $ 8,953,227 $ 17,218,929 $ (6,840,897) $ 10,378,032
Incurred losses and loss expenses 1,335,685 (476,258) 859,427 5,296,931 (2,008,390) 3,288,541
Paid losses and loss expenses (1,221,643) 422,961 (798,682) (4,781,853) 1,635,211 (3,146,642)
Foreign exchange and other [a] 11,978 144,543 156,521 388,249 (1,737,687) (1,349,438)
End of period [b] $ 18,122,256 $ (8,951,763) $ 9,170,493 $ 18,122,256 $ (8,951,763) $ 9,170,493

[a]    On April 24, 2025, we completed a loss portfolio transfer reinsurance agreement with Cavello Bay Reinsurance Limited, a wholly-owned subsidiary of Enstar Group Limited to retrocede a portfolio of reinsurance business predominantly related to 2021 and prior underwriting years. The transaction was deemed to have met the established criteria for retroactive reinsurance accounting. At December 31, 2025, foreign exchange and other included an increase in reinsurance recoverable on unpaid losses of $1.8 billion related to this transaction.

[b]    At December 31, 2025, reserve for losses and loss expenses included IBNR of $12.3 billion, or 68% (December 31, 2024: $11.8 billion, or 68%).

graphic1.jpg

AXIS CAPITAL HOLDINGS LIMITED

RESERVE FOR LOSSES AND LOSS EXPENSES: PAID TO INCURRED ANALYSIS BY SEGMENT

Quarter ended December 31, 2025 Year ended December 31, 2025
Insurance Reinsurance Total Insurance Reinsurance Total
Gross paid losses and loss expenses $ 801,393 $ 420,250 $ 1,221,643 $ 3,200,474 $ 1,581,379 $ 4,781,853
Reinsurance recoverable on paid losses and loss expenses (311,917) (111,044) (422,961) (1,228,587) (406,624) (1,635,211)
Net paid losses and loss expenses 489,476 309,206 798,682 1,971,887 1,174,755 3,146,642
Change in gross case reserves 143,984 (41,949) 102,035 328,376 (173,253) 155,123
Change in gross IBNR (14,811) 26,818 12,007 175,984 183,971 359,955
Change in reinsurance recoverable on unpaid losses and loss expenses (1,087) (52,210) (53,297) (139,020) (234,159) (373,179)
Change in net unpaid losses and loss expenses 128,086 (67,341) 60,745 365,340 (223,441) 141,899
Total net incurred losses and loss expenses $ 617,562 $ 241,865 $ 859,427 $ 2,337,227 $ 951,314 $ 3,288,541
Gross reserve for losses and loss expenses $ 11,156,522 $ 6,965,734 $ 18,122,256 $ 11,156,522 $ 6,965,734 $ 18,122,256
Net favorable prior year reserve development $ 22,939 $ 6,913 $ 29,852 $ 66,975 $ 19,988 $ 86,963
Key Ratios
Net paid losses and loss expenses / Net incurred losses and loss expenses 79.3 % 127.8 % 92.9 % 84.4 % 123.5 % 95.7 %
Net paid losses and loss expenses / Net premiums earned 42.1 % 84.6 % 52.3 % 45.9 % 82.5 % 55.1 %
Net unpaid losses and loss expenses / Net premiums earned 11.0 % (18.5 %) 3.9 % 8.6 % (15.7 %) 2.4 %
Net losses and loss expenses ratio 53.1 % 66.1 % 56.2 % 54.5 % 66.8 % 57.5 %

graphic1.jpg

AXIS CAPITAL HOLDINGS LIMITED

BOOK VALUE PER DILUTED COMMON SHARE ANALYSIS - TREASURY STOCK METHOD

At December 31, 2025
Common<br>Shareholders’<br>Equity Common Shares Outstanding, net of<br><br>Treasury Shares Per share
Closing stock price $107.09
Book value per common share $ 5,806,435 74,135 $78.32
Dilutive securities:
Restricted stock units 1,074 (1.12)
Book value per diluted common share $ 5,806,435 75,209 $77.20
At December 31, 2024
Common<br>Shareholders’<br>Equity Common Shares Outstanding, net of<br><br>Treasury Shares Per share
Closing stock price $88.62
Book value per common share $ 5,539,379 82,984 $66.75
Dilutive securities
Restricted stock units 1,886 (1.48)
Book value per diluted common share $ 5,539,379 84,870 $65.27

TANGIBLE BOOK VALUE PER DILUTED COMMON SHARE

Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024
Common shareholders' equity $ 5,806,435 $ 5,817,009 $ 5,624,398 $ 5,352,799 $ 5,539,379
Less: goodwill (66,498) (66,498) (66,498) (66,498) (66,498)
Less: intangible assets (166,050) (168,446) (170,842) (173,238) (175,967)
Associated tax impact 45,255 45,806 46,357 46,909 47,530
Tangible common shareholders' equity $ 5,619,142 $ 5,627,871 $ 5,433,415 $ 5,159,972 $ 5,344,444
Diluted common shares outstanding [a] 75,209 78,796 79,957 80,520 84,870
Book value per diluted common share $ 77.20 $ 73.82 $ 70.34 $ 66.48 $ 65.27
Tangible book value per diluted common share $ 74.71 $ 71.42 $ 67.95 $ 64.08 $ 62.97

[a]    Diluted common shares outstanding is calculated in the table above.

graphic1.jpg

AXIS CAPITAL HOLDINGS LIMITED

NON-GAAP FINANCIAL MEASURES RECONCILIATION (UNAUDITED)

OPERATING INCOME AND OPERATING RETURN ON AVERAGE COMMON EQUITY

Quarters ended December 31, Years ended December 31,
2025 2024 2025 2024
Net income available to common shareholders $ 282,044 $ 286,069 $ 978,648 $ 1,051,536
Net investment (gains) losses (14,584) 108,030 (58,950) 138,534
Foreign exchange losses (gains) 3,555 (112,090) 141,983 (50,822)
Reorganization expenses 26,312
Interest in income of equity method investments (5,783) (7,264) (9,452) (17,953)
Bermuda deferred tax asset [a] (18,782) (14,218) (18,782) (176,923)
Income tax expense (benefit) [b] 3,094 (8,711) (9,235) (18,649)
Operating income $ 249,544 $ 251,816 $ 1,024,212 $ 952,035
Earnings per diluted common share $ 3.67 $ 3.38 $ 12.35 $ 12.35
Net investment (gains) losses (0.19) 1.28 (0.74) 1.63
Foreign exchange losses (gains) 0.05 (1.32) 1.79 (0.60)
Reorganization expenses 0.31
Interest in income of equity method investments (0.08) (0.09) (0.12) (0.21)
Bermuda deferred tax asset (0.24) (0.17) (0.24) (2.08)
Income tax expense (benefit) 0.04 (0.11) (0.12) (0.22)
Operating income per diluted common share $ 3.25 $ 2.97 $ 12.92 $ 11.18
Weighted average diluted common shares outstanding 76,825 84,695 79,266 85,176
Average common shareholders' equity $ 5,811,722 $ 5,536,303 $ 5,672,907 $ 5,126,288
Annualized return on average common equity 19.4 % 20.7 % 17.3 % 20.5 %
Annualized operating return on average common equity 17.2 % 18.2 % 18.1 % 18.6 %

[a]    Bermuda deferred tax benefit in 2025 is due to the derecognition of deferred tax liabilities related to Bermuda corporate income tax. Bermuda deferred tax benefit in 2024 is due to the recognition of deferred tax assets net of deferred tax liabilities related to Bermuda corporate income tax.

[b]    Tax expense (benefit) associated with the adjustments to net income (loss) available (attributable) to common shareholders. Tax impact is estimated by applying the statutory rates of applicable jurisdictions.

graphic1.jpg

AXIS CAPITAL HOLDINGS LIMITED

RATIONALE FOR THE USE OF NON-GAAP FINANCIAL MEASURES

We present our results of operations in a way we believe will be meaningful and useful to investors, analysts, rating agencies and others who use our financial information to evaluate our performance. Some of the measurements we use are considered non-GAAP financial measures under SEC rules and regulations. In this document, we present underwriting-related general and administrative expenses, consolidated underwriting income (loss), current accident year loss ratio, catastrophe and weather-related losses ratio, current accident year loss ratio, excluding catastrophe and weather-related losses, operating income (loss) (in total and on a per share basis), annualized operating return on average common equity ("operating ROACE"), tangible book value per diluted common share which are non-GAAP financial measures as defined in SEC Regulation G. We believe that these non-GAAP financial measures, which may be defined and calculated differently by other companies, help explain and enhance the understanding of our results of operations. However, these measures should not be viewed as a substitute for those determined in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").

Underwriting-Related General and Administrative Expenses

Underwriting-related general and administrative expenses include those general and administrative expenses that are incremental and/or directly attributable to our underwriting operations. While this measure is presented in the 'Segment Information' note to our Consolidated Financial Statements, it is considered a non-GAAP financial measure when presented elsewhere on a consolidated basis.

Corporate expenses include holding company costs necessary to support our worldwide insurance and reinsurance operations and costs associated with operating as a publicly-traded company. As these costs are not incremental and/or directly attributable to our underwriting operations, these costs are excluded from underwriting-related general and administrative expenses, and therefore, consolidated underwriting income (loss). General and administrative expenses, the most comparable GAAP financial measure to underwriting-related general and administrative expenses, also includes corporate expenses.

The reconciliation of consolidated underwriting-related general and administrative expenses to general and administrative expenses, the most comparable GAAP financial measure, is presented in the 'Consolidated Data' section of this document.

Consolidated Underwriting Income (Loss)

Consolidated underwriting income (loss) is a pre-tax measure of underwriting profitability that takes into account net premiums earned and other insurance related income (loss) as revenues and net losses and loss expenses, acquisition costs and underwriting-related general and administrative expenses as expenses. While this measure is presented in the 'Segment Information' note to our Consolidated Financial Statements, it is considered a non-GAAP financial measure when presented elsewhere on a consolidated basis.

We evaluate our underwriting results separately from the performance of our investment portfolio. As a result, we believe it is appropriate to exclude net investment income and net investment gains (losses) from our underwriting profitability measure.

Foreign exchange losses (gains) in our consolidated statements of operations primarily relate to the impact of foreign exchange rate movements on our net insurance-related liabilities. However, we manage our investment portfolio in such a way that unrealized and realized foreign exchange losses (gains) on our investment portfolio, including unrealized foreign exchange losses (gains) on our equity securities, and foreign exchange losses (gains) realized on the sale of our available for sale investments and equity securities recognized in net investment gains (losses), and unrealized foreign exchange losses (gains) on our available for sale investments in other comprehensive income (loss), generally offset a large portion of the foreign exchange losses (gains) arising from our underwriting portfolio, thereby minimizing the impact of foreign exchange rate movements on total shareholders’ equity. As a result, we believe that foreign exchange losses (gains) in our consolidated statements of operations in isolation are not a meaningful contributor to our underwriting performance. Therefore, foreign exchange losses (gains) are excluded from consolidated underwriting income (loss).

Interest expense and financing costs primarily relate to interest payable on our debt and Federal Home Loan Bank advances. As these expenses are not incremental and/or directly attributable to our underwriting operations, these expenses are excluded from underwriting-related general and administrative expenses and, therefore, consolidated underwriting income (loss).

graphic1.jpg

Reorganization expenses in 2024 primarily related to severance costs attributable to our "How We Work" program which is focused on simplifying our operating structure. Reorganization expenses are primarily driven by business decisions, the nature and timing of which are not related to the underwriting process. Therefore, these expenses are excluded from consolidated underwriting income (loss).

Amortization of intangible assets arose from business decisions, the nature and timing of which are not related to the underwriting process. Therefore, these expenses are excluded from consolidated underwriting income (loss).

We believe that the presentation of underwriting-related general and administrative expenses and consolidated underwriting income (loss) provides investors with an enhanced understanding of our results of operations, by highlighting the underlying pre-tax profitability of our underwriting activities. The reconciliation of consolidated underwriting income (loss) to net income (loss), the most comparable GAAP financial measure, is presented in the 'Consolidated Data' section of this document.

Current Accident Year Loss Ratio

Current accident year loss ratio represents net losses and loss expenses ratio exclusive of net favorable (adverse) prior year reserve development. We believe that the presentation of current accident year loss ratio provides investors with an enhanced understanding of our results of operations by highlighting net losses and loss expenses associated with our underwriting activities excluding the impact of volatile prior year reserve development. The reconciliation of current accident year loss ratio to net losses and loss expenses ratio, the most comparable GAAP financial measure, is presented in the 'Financial Highlights' section of this document.

Catastrophe and Weather-Related Losses Ratio and Current Accident Year Loss Ratio, excluding Catastrophe and Weather-Related Losses

Catastrophe and weather-related losses ratio represents net losses and loss expenses ratio associated with natural catastrophes, man-made disasters, other significant catastrophe events and other weather-related events exclusive of net favorable (adverse) prior year reserve development.

Current accident year loss ratio, excluding catastrophe and weather-related losses represents net losses and loss expenses ratio exclusive of net favorable (adverse) prior year reserve development and net losses and loss expenses associated with natural catastrophes, man-made disasters, other significant catastrophe events and other weather-related events.

We believe that the presentation of these ratios that separately identify net losses and loss expenses associated with catastrophe and weather-related events provide investors with an enhanced understanding of our results of operations due to the inherently unpredictable nature of the occurrence of these events, the potential magnitude of these losses and the complexity that affects our ability to accurately estimate ultimate losses associated with these events.

The reconciliation of catastrophe and weather-related losses ratio and current accident year loss ratio, excluding catastrophe and weather-related losses to net losses and loss expenses ratio, the most comparable GAAP financial measure, is presented in the 'Financial Highlights' section of this document.

Operating Income (Loss)

Operating income (loss) represents after-tax operational results exclusive of net investment gains (losses), foreign exchange losses (gains), reorganization expenses, interest in income (loss) of equity method investments and Bermuda deferred tax asset.

Although the investment of premiums to generate income and investment gains (losses) is an integral part of our operations, the determination to realize investment gains (losses) is independent of the underwriting process and is heavily influenced by the availability of market opportunities. Furthermore, many users believe that the timing of the realization of investment gains (losses) is somewhat opportunistic for many companies.

Foreign exchange losses (gains) in our consolidated statements of operations primarily relate to the impact of foreign exchange rate movements on net insurance-related liabilities. However, we manage our investment portfolio in such a way that unrealized and realized foreign exchange losses (gains) on our investment portfolio, including unrealized foreign exchange losses (gains) on our equity securities, and foreign exchange losses (gains) realized on the sale of our available for sale investments and equity securities recognized in net investment gains (losses), and unrealized foreign exchange losses (gains) on our available for sale investments in other comprehensive income (loss), generally offset a large portion of the foreign exchange losses (gains) arising from our underwriting portfolio, thereby minimizing the impact of foreign exchange rate movements on total shareholders’ equity. As a result, we believe that foreign exchange losses (gains) in our consolidated statements of operations in isolation are not a meaningful contributor to the performance of our business. Therefore, foreign exchange losses (gains) are excluded from operating income (loss).

graphic1.jpg

Reorganization expenses in 2024 primarily related to severance costs attributable to our "How We Work" program which is focused on simplifying our operating structure. Reorganization expenses are primarily driven by business decisions, the nature and timing of which are not related to the underwriting process. Therefore, these expenses are excluded from operating income (loss).

Interest in income (loss) of equity method investments is primarily driven by business decisions, the nature and timing of which are not related to the underwriting process. Therefore, this income (loss) is excluded from operating income (loss).

Bermuda deferred tax benefit in 2025 is due to the derecognition of deferred tax liabilities related to Bermuda corporate income tax, pursuant to the Corporate Income Tax Act amendment (No. 2) 2025 that is effective December 11, 2025. Bermuda deferred tax benefit in 2024 is due to the recognition of deferred tax assets net of deferred tax liabilities pursuant to the Corporate Income Tax Act 2023 that is effective for fiscal years beginning on or after January 1, 2025. Bermuda deferred tax benefits are not related to the underwriting process. Therefore, this income is excluded from operating income (loss).

Certain users of our financial statements evaluate performance exclusive of after-tax net investment gains (losses), foreign exchange losses (gains), reorganization expenses, interest in income (loss) of equity method investments and Bermuda deferred tax asset in order to understand the profitability of recurring sources of income.

We believe that showing net income (loss) available (attributable) to common shareholders exclusive of after-tax net investment gains (losses), foreign exchange losses (gains), reorganization expenses, interest in income (loss) of equity method investments and Bermuda deferred tax asset reflects the underlying fundamentals of our business. In addition, we believe that this presentation enables investors and other users of our financial information to analyze performance in a manner similar to how our management analyzes the underlying business performance. We also believe this measure follows industry practice and, therefore, facilitates comparison of our performance with our peer group. We believe that equity analysts and certain rating agencies that follow us, and the insurance industry as a whole, generally exclude these items from their analyses for the same reasons. The reconciliation of operating income (loss) to net income (loss) available (attributable) to common shareholders, the most comparable GAAP financial measure, is presented in the 'Non-GAAP Financial Measures Reconciliation' section of this document.

We also present operating income (loss) per diluted common share and annualized operating ROACE, which are derived from the operating income (loss) measure and are reconciled to the most comparable GAAP financial measures, earnings (loss) per diluted common share and annualized return on average common equity ("ROACE"), respectively, in the 'Non-GAAP Financial Measures Reconciliation' section of this document.

Tangible Book Value per Diluted Common Share

Tangible book value represents common shareholders' equity exclusive of after-tax goodwill and intangible assets. We present tangible book value per diluted common share calculated under the treasury stock method. We believe that this measure, in combination with book value per diluted common share, is useful in assessing value generated for our common shareholders. A reconciliation of tangible book value per diluted common share to book value per diluted common share, the most comparable GAAP financial measure, is presented in the 'Tangible Book Value per Diluted Common Share' section of this document.

21