Skip to main content

10-Q

TopBuild Corp (BLD)

10-Q 2023-05-04 For: 2023-03-31
View Original
Added on April 11, 2026
View as plain text

Table of Contents ​ UNITED STATES

SECURITIES AND EXCHANGE

COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period March 31, 2023

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from **** to ****

Commission file number: 001-36870

TopBuild Corp .

(Exact name of Registrant as Specified in its Charter)

Delaware<br><br>(State or Other Jurisdiction of Incorporation or<br>Organization) 47-3096382<br><br>(I.R.S. Employer<br>Identification No.)

475 North Williamson Boulevard<br><br>Daytona Beach , Florida<br><br>(Address of Principal Executive Offices) 32114<br><br>(Zip Code)

( 386 ) 304-2200

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock, par value $0.01 per share BLD New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes            ◻ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).     Yes            ◻ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer      Accelerated filer      Non-accelerated filer   Smaller reporting company     Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act  ◻

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes             No

The registrant had outstanding 31,749,321 shares of Common Stock, par value $0.01 per share as of April 27, 2023. ​ ​

Table of Contents TOPBUILD CORP.

TABLE OF CONTENTS

​<br><br>​
Page No.
Part I. Financial Information
Item 1. Financial Statements (Unaudited)
Condensed Consolidated Balance Sheets 4
Condensed Consolidated Statements of Operations 5
Condensed Consolidated Statements of Comprehensive Income 6
Condensed Consolidated Statements of Cash Flows 7
Condensed Consolidated Statements of Changes in Equity 8
Notes to Condensed Consolidated Financial Statements 9
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 20
Item 3. Quantitative and Qualitative Disclosures About Market Risk 25
Item 4. Controls and Procedures 25
Part II. Other Information
Item 1. Legal Proceedings 26
Item 1A. Risk Factors 26
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 26
Item 3. Defaults upon Senior Securities 26
Item 4. Mine Safety Disclosures 26
Item 5. Other Information 26
Item 6. Exhibits 26
Index to Exhibits 27
Signature 28

​ 2

Table of Contents

GLOSSARY

We use acronyms, abbreviations, and other defined terms throughout this quarterly report on Form 10-Q, which are defined in the glossary below:

Term Definition
3.625% Senior Notes TopBuild's 3.625% senior unsecured notes issued March 15, 2021 and due March 15, 2029
4.125% Senior Notes TopBuild's 4.125% senior unsecured notes issued October 14, 2021 and due February 15, 2032
2015 LTIP 2015 Long-Term Incentive Program authorizes the Board to grant stock options, stock appreciation rights, restricted shares, restricted share units, performance awards, and dividend equivalents
2022 Repurchase Program $200 million share repurchase program authorized by the Board on July 25, 2022
Amendment No. 3 to Credit Agreement Amendment No. 3 to the Credit Agreement dated December 9, 2022
Annual Report Annual report filed with the SEC on Form 10-K pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
ASC Accounting Standards Codification
ASU Accounting Standards Update
Board Board of Directors of TopBuild
BofA Bank of America, N.A.
Billings Billings Insulation Service, Inc.
Credit Agreement Amended and Restated Credit Agreement, dated March 20, 2020, among TopBuild Corp., Bank of America, N.A. as administrative agent, and the other lenders and agents party thereto.
Current Report Current report filed with the SEC on Form 8-K pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
EBITDA Earnings before interest, taxes, depreciation, and amortization
Exchange Act The Securities Exchange Act of 1934, as amended
FASB Financial Accounting Standards Board
GAAP Generally accepted accounting principles in the United States of America
Lenders Bank of America, N.A., together with the other lenders party to "Credit Agreement"
Net Leverage Ratio As defined in the “Credit Agreement,” the ratio of outstanding indebtedness, less up to $100 million of unrestricted cash, to EBITDA
NYSE New York Stock Exchange
Quarterly Report Quarterly report filed with the SEC on Form 10-Q pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
ROU Right of use (asset), as defined in ASC 842
RSA Restricted stock award
SEC United States Securities and Exchange Commission
Secured Leverage Ratio As defined in the “Credit Agreement,” the ratio of outstanding indebtedness, including letters of credit, to EBITDA
SOFR Secured overnight financing rate
SRI SRI Holdings, LLC
Term Loan Amendment No. 2 to Credit Agreement provided for a term loan facility in an aggregate principal amount of $600.0 million with a maturity date of October 2026
TopBuild TopBuild Corp. and its wholly-owned consolidated domestic subsidiaries. Also, the "Company," "we," "us," and "our"

​ 3

Table of Contents PART I – FINANCIAL INFORMATION

Item 1. FINANCIAL STATEMENTS

TOPBUILD CORP.

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

(In thousands except share data)

As of
March 31, December 31,
2023 2022
ASSETS
Current assets:
Cash and cash equivalents $ 333,778 $ 240,069
Receivables, net of an allowance for credit losses of $16,007 at March 31, 2023, and $16,281 at December 31, 2022 833,959 836,071
Inventories, net 422,229 438,644
Prepaid expenses and other current assets 22,861 34,257
Total current assets 1,612,827 1,549,041
Right of use assets 211,381 205,892
Property and equipment, net 260,146 253,484
Goodwill 1,992,394 1,966,994
Other intangible assets, net 607,683 614,967
Other assets 16,483 16,453
Total assets $ 4,700,914 $ 4,606,831
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable $ 450,963 $ 487,114
Current portion of long-term debt 42,371 40,068
Accrued liabilities 193,347 199,370
Short-term operating lease liabilities 62,110 60,880
Short-term finance lease liabilities 2,452 2,207
Total current liabilities 751,243 789,639
Long-term debt 1,405,931 1,417,257
Deferred tax liabilities, net 252,044 251,481
Long-term portion of insurance reserves 61,466 59,783
Long-term operating lease liabilities 154,844 149,943
Long-term finance lease liabilities 4,983 6,673
Other liabilities 5,259 2,349
Total liabilities 2,635,770 2,677,125
Commitments and contingencies
Equity:
Preferred stock, $0.01 par value: 10,000,000 shares authorized; 0 shares issued and outstanding - -
Common stock, $0.01 par value: 250,000,000 shares authorized; 39,465,688 shares issued and 31,750,010 outstanding at March 31, 2023, and 39,325,916 shares issued and 31,642,832 outstanding at December 31, 2022 395 393
Treasury stock, 7,715,678 shares at March 31, 2023, and 7,683,084 shares at December 31, 2022, at cost (699,149) (692,799)
Additional paid-in capital 891,530 887,367
Retained earnings 1,892,535 1,756,665
Accumulated other comprehensive loss (20,167) (21,920)
Total equity 2,065,144 1,929,706
Total liabilities and equity $ 4,700,914 $ 4,606,831

See notes to our unaudited condensed consolidated financial statements. 4

Table of Contents TOPBUILD CORP.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(In thousands except share and per common share data)

Three Months Ended March 31,
2023 2022
Net sales $ 1,265,238 $ 1,168,918
Cost of sales 895,023 837,717
Gross profit 370,215 331,201
Selling, general, and administrative expense 170,784 167,247
Operating profit 199,431 163,954
Other income (expense), net:
Interest expense (18,039) (11,966)
Other, net 1,923 684
Other expense, net (16,116) (11,282)
Income before income taxes 183,315 152,672
Income tax expense (47,445) (37,961)
Net income $ 135,870 $ 114,711
Net income per common share:
Basic $ 4.31 $ 3.50
Diluted $ 4.28 $ 3.47
Weighted average shares outstanding:
Basic 31,550,658 32,738,525
Diluted 31,713,239 33,042,490

See notes to our unaudited condensed consolidated financial statements.

​ 5

Table of Contents TOPBUILD CORP.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

(In thousands)

Three Months Ended March 31,
2023 2022
Net income $ 135,870 $ 114,711
Other comprehensive income:
Foreign currency translation adjustment 1,753 3,218
Comprehensive income $ 137,623 $ 117,929

See notes to our unaudited condensed consolidated financial statement

​ 6

Table of Contents TOPBUILD CORP.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(In thousands)

Three Months Ended March 31,
2023 2022
Cash Flows Provided by (Used in) Operating Activities: **** **** ****
Net income $ 135,870 $ 114,711
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 32,100 30,499
Share-based compensation 3,135 3,727
Loss on sale of property and equipment 185 207
Amortization of debt issuance costs 720 706
Provision for bad debt expense 1,338 2,512
Loss from inventory obsolescence 1,642 868
Deferred income taxes, net 563 (81)
Change in certain assets and liabilities:
Receivables, net (10,847) (65,031)
Inventories, net 20,096 (38,570)
Prepaid expenses and other current assets 11,579 (2,347)
Accounts payable (25,480) 12,663
Accrued liabilities (3,339) 29,523
Other, net 2,239 96
Net cash provided by operating activities 169,801 89,483
Cash Flows Provided by (Used in) Investing Activities:
Purchases of property and equipment (15,580) (18,413)
Acquisition of businesses, net of cash acquired (45,845) (13,967)
Proceeds from sale of property and equipment 455 253
Net cash used in investing activities (60,970) (32,127)
Cash Flows Provided by (Used in) Financing Activities:
Repayment of long-term debt (9,743) (9,634)
Taxes withheld and paid on employees' equity awards (6,350) (11,658)
Exercise of stock options 1,029 808
Repurchase of shares of common stock (50,000)
Payment of contingent consideration (23)
Net cash used in financing activities (15,064) (70,507)
Impact of exchange rate changes on cash (58) (75)
Net increase (decrease) in cash and cash equivalents 93,709 (13,226)
Cash and cash equivalents- Beginning of period 240,069 139,779
Cash and cash equivalents- End of period $ 333,778 $ 126,553
Supplemental disclosure of noncash activities:
Leased assets obtained in exchange for new operating lease liabilities $ 18,271 $ 22,449
Accruals for property and equipment 835 213

See notes to our unaudited condensed consolidated financial statements.

​ 7

Table of Contents TOPBUILD CORP.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited)

(In thousands except share data)

Accumulated
Common Treasury Additional Other
Stock Stock Paid-in Retained Comprehensive
(0.01 par value) at cost Capital Earnings (Loss) Income Equity
Balance at December 31, 2021 $ (431,030) $ 873,031 $ 1,200,676 $ (6,634) $ 1,636,434
Net income - - 114,711 - 114,711
Share-based compensation - 3,727 - - 3,727
Issuance of 52,940 restricted share awards under long-term equity incentive plan - (2) - - -
Repurchase of 238,154 shares (50,000) - - - (50,000)
53,073 shares withheld to pay taxes on employees' equity awards (11,658) - - - (11,658)
12,269 shares issued upon exercise of stock options - 808 - - 808
Other comprehensive income, net of tax - - - 3,218 3,218
Balance at March 31, 2022 $ (492,688) $ 877,564 $ 1,315,387 $ (3,416) $ 1,697,240

All values are in US Dollars.

Accumulated
Common Treasury Additional Other
Stock Stock Paid-in Retained Comprehensive
(0.01 par value) at cost Capital Earnings (Loss) Income Equity
Balance at December 31, 2022 $ (692,799) $ 887,367 $ 1,756,665 $ (21,920) $ 1,929,706
Net income - - 135,870 - 135,870
Share-based compensation - 3,135 - - 3,135
Issuance of 95,012 restricted share awards under long-term equity incentive plan - - - - 2
32,594 shares withheld to pay taxes on employees' equity awards (6,350) - - - (6,350)
28,840 shares issued upon exercise of stock options - 1,028 - - 1,028
Other comprehensive income, net of tax - - - 1,753 1,753
Balance at March 31, 2023 $ (699,149) $ 891,530 $ 1,892,535 $ (20,167) $ 2,065,144

All values are in US Dollars.

See notes to our unaudited condensed consolidated financial statements.

​ 8

Table of Contents

TOPBUILD CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.  BASIS OF PRESENTATION

TopBuild was formed on June 30, 2015, and is listed on the NYSE under the ticker symbol “BLD.”  We report our business in two segments: Installation and Specialty Distribution.  Our Installation segment primarily installs insulation and other building products.  Our Specialty Distribution segment primarily sells and distributes insulation and other building products.  Our segments are based on our operating units, for which financial information is regularly evaluated by our chief operating decision maker.

We believe the accompanying unaudited condensed consolidated financial statements contain all adjustments, of a normal recurring nature, necessary to state fairly our financial position as of March 31, 2023, our results of operations, comprehensive income and cash flows for the three months ended March 31, 2023 and 2022.  The condensed consolidated balance sheet at December 31, 2022 was derived from our audited financial statements, but does not include all disclosures required by GAAP.

These condensed consolidated financial statements and related notes should be read in conjunction with the audited Consolidated Financial Statements included in the Company’s Annual Report for the year ended December 31, 2022 as filed with the SEC on February 23, 2023.

2.  ACCOUNTING POLICIES

Financial Statement Presentation.  Our condensed consolidated financial statements have been developed in conformity with GAAP, which requires management to make estimates and assumptions.  These estimates and assumptions affect the reported amounts of assets and liabilities and disclosures of contingent liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting periods.  Actual results could differ materially from these estimates.  All intercompany transactions between TopBuild entities have been eliminated.

Recently Adopted Accounting Pronouncements

In October 2021, the FASB issued ASU 2021-08, “Accounting for Contract Assets and Contract Liabilities from Contracts with Customers”.  This standard improves the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in practice and inconsistency related to recognition of an acquired contract liability, as well as payment terms and their effect on subsequent revenue recognized by the acquirer. This standard became effective for us on January 1, 2023, and did not have a material impact to our financial statements upon adoption.

3.  REVENUE RECOGNITION

Revenue is disaggregated between our Installation and Specialty Distribution segments and further based on market and product, as we believe this best depicts how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors.

​ 9

Table of Contents

TOPBUILD CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The following table presents our revenues disaggregated by market (in thousands):

Three Months Ended March 31,
2023 2022
Installation Specialty Distribution Eliminations Total Installation Specialty Distribution Eliminations Total
Residential $ 645,703 $ 224,326 $ (51,390) $ 818,639 $ 563,303 $ 236,411 $ (43,421) $ 756,293
Commercial/Industrial 121,387 334,049 (8,837) 446,599 113,390 307,451 (8,216) 412,625
Net sales $ 767,090 $ 558,375 $ (60,227) $ 1,265,238 $ 676,693 $ 543,862 $ (51,637) $ 1,168,918

The following table presents our revenues disaggregated by product (in thousands):

Three Months Ended March 31,
2023 2022
Installation Specialty Distribution Eliminations Total Installation Specialty Distribution Eliminations Total
Insulation and accessories $ 600,767 $ 502,802 $ (51,973) $ 1,051,596 $ 536,341 $ 479,760 $ (43,810) $ 972,291
Glass and windows 63,442 - - 63,442 51,196 - - 51,196
Gutters 28,278 39,842 (7,165) 60,955 22,957 46,631 (7,002) 62,586
All other 74,603 15,731 (1,089) 89,245 66,199 17,471 (825) 82,845
Net sales $ 767,090 $ 558,375 $ (60,227) $ 1,265,238 $ 676,693 $ 543,862 $ (51,637) $ 1,168,918

The following table represents our contract assets and contract liabilities with customers, in thousands:

Included in Line Item on As of
Condensed Consolidated March 31, December 31,
Balance Sheets 2023 2022
Contract Assets:
Receivables, unbilled Receivables, net $ 78,034 $ 75,481
Contract Liabilities:
Deferred revenue Accrued liabilities $ 20,738 $ 21,940

The aggregate amount remaining on uncompleted performance obligations was $395.5 million as of March 31, 2023. We expect to satisfy the performance obligations and recognize revenue on substantially all of these uncompleted contracts over the next 18 months.

On certain of our long-term contracts, a percentage of the total project cost is withheld and not invoiced to the customer and collected until satisfactory completion of the customer’s project, typically within a year.  This amount is referred to as retainage and is common practice in the construction industry.  Retainage receivables are classified as a component of Receivables, net on our condensed consolidated balance sheets and were $66.7 million and $63.0 million as of March 31, 2023 and December 31, 2022, respectively.

4.  GOODWILL AND OTHER INTANGIBLES

We have two reporting units which are also our operating and reporting segments: Installation and Specialty Distribution. Both reporting units contain goodwill. Assets acquired and liabilities assumed are assigned to the applicable reporting unit based on whether the acquired assets and liabilities relate to the operations of and determination of the fair value of such unit.  Goodwill assigned to the reporting unit is the excess of the fair value of the acquired business over the fair value of the individual assets acquired and liabilities assumed for the reporting unit.

In the fourth quarter of 2022, we performed an annual assessment on our goodwill resulting in no impairment and there were no indicators of impairment for the three months ended March 31, 2023. 10

Table of Contents

TOPBUILD CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Changes in the carrying amount of goodwill for three months ended March 31, 2023, by segment, were as follows, in thousands:

**** **** **** **** Accumulated ****
Gross Goodwill Fx Translation Gross Goodwill Impairment Net Goodwill
December 31, 2022 Additions Adjustment March 31, 2023 Losses March 31, 2023
Goodwill, by segment:
Installation $ 1,826,979 $ 25,384 $ - $ 1,852,363 $ (762,021) $ 1,090,342
Specialty Distribution 902,036 - 16 902,052 - 902,052
Total goodwill $ 2,729,015 $ 25,384 $ 16 $ 2,754,415 $ (762,021) $ 1,992,394

See Note 11 – Business Combinations for goodwill recognized on acquisitions that occurred during the quarter.

Other intangible assets, net includes customer relationships, non-compete agreements, and trademarks / trade names.  The following table sets forth our other intangible assets, in thousands:

As of
March 31, 2023 December 31, 2022
Gross definite-lived intangible assets **** $ 791,939 $ 782,316
Accumulated amortization **** (184,256) (167,349)
Net definite-lived intangible assets **** $ 607,683 $ 614,967

The following table sets forth our amortization expense, in thousands:

Three Months Ended March 31,
**** 2023 **** 2022
Amortization expense $ 16,896 $ 17,825

5. LONG-TERM DEBT

The following table reconciles the principal balances of our outstanding debt to our condensed consolidated balance sheets, in thousands:

As of
March 31, 2023 **** December 31, 2022
3.625% Senior Notes due 2029 $ 400,000 $ 400,000
4.125% Senior Notes due 2032 500,000 500,000
Term loan 558,750 566,250
Equipment notes 6,185 8,427
Unamortized debt issuance costs (16,633) (17,352)
Total debt, net of unamortized debt issuance costs 1,448,302 1,457,325
Less: current portion of long-term debt 42,371 40,068
Total long-term debt $ 1,405,931 $ 1,417,257

The following table sets forth our remaining principal payments for our outstanding debt balances as of March 31, 2023, in thousands:

2023 2024 2025 2026 2027 Thereafter Total
3.625% Senior Notes $ - $ - $ - $ - $ - $ 400,000 $ 400,000
4.125% Senior Notes - - - - - 500,000 500,000
Term loan 26,250 45,000 48,750 438,750 - - 558,750
Equipment notes 4,076 2,109 - - - - 6,185
Total $ 30,326 $ 47,109 $ 48,750 $ 438,750 $ - $ 900,000 $ 1,464,935

​ 11

Table of Contents

TOPBUILD CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Credit Agreement

The following table outlines the key terms of the Credit Agreement (dollars in thousands):

Senior secured term loan facility $ 300,000
Additional delayed draw term loan $ 300,000
Additional term loan and/or revolver capacity available under incremental facility (a) $ 300,000
Revolving facility $ 500,000
Sublimit for issuance of letters of credit under revolving facility (b) $ 100,000
Sublimit for swingline loans under revolving facility (b) $ 35,000
Interest rate as of March 31, 2023 5.91 %
Scheduled maturity date 10/7/2026
(a) Additional borrowing capacity is available under the incremental facility, subject to certain terms and conditions (including existing or new lenders providing commitments in respect of such additional borrowing capacity).
--- ---
(b) Use of the sublimits for the issuance of letters of credit and swingline loans reduces the availability under the Revolving Facility.
--- ---

Interest payable on borrowings under the Credit Agreement is based on an applicable margin rate plus, at our option, either:

A base rate determined by reference to the highest of either (i) the federal funds rate plus 0.50 percent, (ii) BofA’s “prime rate,” and (iii) the SOFR rate for U.S. dollar deposits with a term of one month, plus 1.00 percent; or

A SOFR rate determined by reference to the costs of funds for deposits in U.S. dollars for the interest period relevant to such borrowings, subject to a floor of 0%.

The applicable margin rate is determined based on our Secured Leverage Ratio.  In the case of base rate borrowings, the applicable margin rate ranges from 0.00 percent to 1.50 percent and in the case of SOFR rate borrowings, the applicable margin ranges from 1.00 percent to 2.50 percent.  Borrowings under the Credit Agreement are prepayable at the Company’s option without premium or penalty.  The Company is required to make prepayments with the net cash proceeds of certain asset sales and certain extraordinary receipts.

Revolving Facility

The Company has outstanding standby letters of credit that secure our financial obligations related to our workers’ compensation, general insurance, and auto liability programs.  These standby letters of credit, as well as any outstanding amount borrowed under our Revolving Facility, reduce the availability under the Revolving Facility.

The following table summarizes our availability under the Revolving Facility, in thousands:

As of
March 31, 2023 December 31, 2022
Revolving facility $ 500,000 $ 500,000
Less: standby letters of credit (67,689) (67,689)
Availability under revolving facility $ 432,311 $ 432,311

We are required to pay commitment fees to the Lenders in respect of any unutilized commitments.  The commitment fees range from 0.15 percent to 0.275 percent per annum, depending on our Secured Leverage Ratio.  We must also pay customary fees on outstanding letters of credit. 12

Table of Contents

TOPBUILD CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

3.625% Senior Notes

The 3.625% Senior Notes are $400.0 million senior unsecured obligations and bear interest at 3.625% per year, payable semiannually in arrears on March 15 and September 15, beginning on September 15, 2021. The 3.625% Senior Notes mature on March 15, 2029, unless redeemed early or repurchased. If we undergo a change in control, we must make an offer to repurchase all of the 3.625% Senior Notes then outstanding at a repurchase price equal to 101% of their aggregate principal amount, plus accrued and unpaid interest (if any) to, but not including, the repurchase date.

The Company may redeem the 3.625% Senior Notes, in whole or in part, at any time on or after March 15, 2024 at the redemption prices specified in the notes.  The Company may also redeem all or part of the 3.625% Senior Notes at any time prior to March 15, 2024 at a redemption price equal to 100% of the principal amount of the notes to be redeemed, plus the Applicable Premium (as defined in the notes), as of, and accrued and unpaid interest to, the redemption date. Additionally, the Company may redeem up to 40% of the aggregate principal amount of the 3.625% Senior Notes prior to March 15, 2024 with the net cash proceeds of certain sales of its capital stock at 103.625% of the principal amount of the notes, plus accrued and unpaid interest, if any, to the date of redemption only if, after the redemption, at least 60% of the aggregate principal amount of the 3.625% Senior Notes originally issued remains outstanding.

4.125% Senior Notes

The 4.125% Senior Notes are $500.0 million senior unsecured obligations and bear interest at 4.125% per year, payable semiannually in arrears on February 15 and August 15, beginning on August 15, 2022. The 4.125% Senior Notes mature on February 15, 2032, unless redeemed early or repurchased. If we undergo a change in control, we must make an offer to repurchase all of the 4.125% Senior Notes then outstanding at a repurchase price equal to 101% of their aggregate principal amount, plus accrued and unpaid interest (if any) to, but not including, the repurchase date.

The Company may redeem the 4.125% Senior Notes, in whole or in part, at any time on or after October 15, 2026 at the redemption prices specified in the notes plus accrued and unpaid interest if redeemed during the 12 month period commencing on October 15 of the years set for: 2026 – 102.063%, 2027 – 101.375%, 2028 – 100.688%, 2029 and thereafter – 100.000%. The Company may also redeem a make-whole redemption of the 4.125% Senior Notes at any time prior to October 15, 2026 at the treasury rate plus 50 basis points. Additionally, the Company may redeem up to 40% of the aggregate principal amount of the 4.125% Senior Notes prior to October 15, 2024 with the net cash proceeds of certain sales of its capital stock at 104.125% of the principal amount of the notes, plus accrued and unpaid interest, if any, to the date of redemption only if, after the redemption, at least 60% of the aggregate principal amount of the notes originally issued remains outstanding.

Equipment Notes

We did not issue equipment notes during the three months ended March 31, 2023.  The company has issued $41.6 million of equipment notes for the purpose of financing the purchase of vehicles and equipment. The Company’s equipment notes each have a five year term maturing in 2023 and 2024 and bear interest at fixed rates between 2.8% and 4.4%.

​ 13

Table of Contents

TOPBUILD CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Covenant Compliance

The indentures governing our 3.625% Senior Notes and our 4.125% Senior Notes (together, our “Senior Notes”) contain restrictive covenants that, among other things, generally limit the ability of the Company and certain of its subsidiaries (subject to certain exceptions) to (i) create liens, (ii) pay dividends, acquire shares of capital stock and make payments on subordinated debt, (iii) place limitations on distributions from certain subsidiaries, (iv) issue or sell the capital stock of certain subsidiaries, (v) sell assets, (vi) enter into transactions with affiliates and (vii) effect mergers.  The indentures provide for customary events of default which include (subject in certain cases to customary grace and cure periods), among others: nonpayment of principal or interest; breach of covenants or other agreements in the indenture; defaults in failure to pay certain other indebtedness; and certain events of bankruptcy or insolvency. Generally, if an event of default occurs and is continuing under the indenture, the trustee or the holders of at least 30% in aggregate principal amount of each of our Senior Notes then outstanding may declare the principal of, premium, if any, and accrued interest on the Senior Notes subject to such declaration immediately due and payable. The Senior Notes and related guarantees have not been registered under the Securities Act of 1933, and we are not required to register either the Senior Notes or the guarantees in the future.

The Credit Agreement contains certain covenants that limit, among other things, the ability of the Company to incur additional indebtedness or liens; to make certain investments or loans; to make certain restricted payments; to enter into consolidations, mergers, sales of material assets, and other fundamental changes; to transact with affiliates; to enter into agreements restricting the ability of subsidiaries to incur liens or pay dividends; or to make certain accounting changes.  The Credit Agreement contains customary affirmative covenants and events of default.

The Credit Agreement requires that we maintain a Net Leverage Ratio and minimum Interest Coverage Ratio throughout the term of the agreement.  The following table outlines the key financial covenants effective for the period covered by this Quarterly Report:

As of March 31, 2023
Maximum Net Leverage Ratio 3.50:1.00
Minimum Interest Coverage Ratio 3.00:1.00
Compliance as of period end In Compliance

6. FAIR VALUE MEASUREMENTS

Fair Value on Recurring Basis

The carrying values of cash and cash equivalents, receivables, net, and accounts payable are considered to be representative of their respective fair values due to the short-term nature of these instruments.

Fair Value on Non-Recurring Basis

Fair value measurements were applied to our long-term debt portfolio.  We believe the carrying value of our term loan and equipment notes approximate their fair market value primarily due to the fact that the non-performance risk of servicing our debt obligations, as reflected in our business and credit risk profile, has not materially changed since we assumed our debt obligations under the Credit Agreement.  In addition, due to the floating-rate nature of our term loan, the market value is not subject to variability solely due to changes in the general level of interest rates as is the case with a fixed-rate debt obligation.  Based on market trades of our 3.625% Senior Notes and our 4.125% Senior Notes close to March 31, 2023 (Level 1 fair value measurement), we estimate the fair value of each in the table below:

As of March 31, 2023
Fair Value Gross Carrying Value
3.625% Senior Notes $ 348,580 $ 400,000
4.125% Senior Notes $ 427,500 $ 500,000

14

Table of Contents

TOPBUILD CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

7.  SEGMENT INFORMATION

The following tables set forth our net sales and operating results by segment, in thousands:

Three Months Ended March 31,
2023 2022 2023 2022
Net Sales Operating Profit (b)
Operations by segment (a):
Installation $ 767,090 $ 676,693 $ 146,897 $ 112,679
Specialty Distribution 558,375 543,862 73,333 70,420
Intercompany eliminations (60,227) (51,637) (9,971) (8,708)
Total $ 1,265,238 $ 1,168,918 210,259 174,391
General corporate expense, net (c) (10,828) (10,437)
Operating profit, as reported 199,431 163,954
Other expense, net (16,116) (11,282)
Income before income taxes $ 183,315 $ 152,672

(a) All of our operations are located primarily in the U.S and to a lesser extent Canada.
(b) Segment operating profit includes an allocation of general corporate expenses attributable to the operating segments which is based on direct benefit or usage (such as salaries of corporate employees who directly support the segment).
--- ---
(c) General corporate expense, net includes expenses not specifically attributable to our segments for functions such as corporate human resources, finance, and legal, including salaries, benefits, and other related costs.
--- ---

8.  INCOME TAXES

Our effective tax rates were 25.9 percent and 24.9 percent for the three months ended March 31, 2023 and 2022, respectively. The higher 2023 tax rate was primarily related to a decrease in the benefit related to share-based compensation.

A tax benefit of $1.6 million related to share-based compensation was recognized in our condensed consolidated statements of operations as a discrete item in income tax expense for the three months ended March 31, 2022.

9. NET INCOME PER SHAR E

Basic net income per share is calculated by dividing net income by the number of weighted average shares outstanding during the period, without consideration for common stock equivalents.

Diluted net income per share is calculated by adjusting the number of weighted average shares outstanding for the dilutive effect of common stock equivalents outstanding for the period, determined using the treasury stock method. 15

Table of Contents

TOPBUILD CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Basic and diluted net income per share were computed as follows:

Three Months Ended March 31,
2023 2022
Net income (in thousands) $ 135,870 $ 114,711
Weighted average number of common shares outstanding - basic 31,550,658 32,738,525
Dilutive effect of common stock equivalents:
RSAs with service-based conditions 22,643 15,127
RSAs with market-based conditions 24,861 100,158
RSAs with performance-based conditions 29,031 64,025
Stock options 86,046 124,655
Weighted average number of common shares outstanding - diluted 31,713,239 33,042,490
Basic net income per common share $ 4.31 $ 3.50
Diluted net income per common share $ 4.28 $ 3.47

The following table summarizes shares excluded from the calculation of diluted net income per share because their effect would have been anti-dilutive:

Three Months Ended March 31,
2023 2022
Anti-dilutive common stock equivalents:
RSAs with service-based conditions 11,163 10,244
RSAs with market-based conditions 8,933 382
RSAs with performance-based conditions - 7,908
Stock options 22,280 16,587
Total anti-dilutive common stock equivalents 42,376 35,121

10. SHARE-BASED COMPENSATION

Effective July 1, 2015, our eligible employees commenced participation in the 2015 LTIP.  The 2015 LTIP authorizes the Board to grant stock options, stock appreciation rights, restricted shares, restricted share units, performance awards, and dividend equivalents.  All grants are made by issuing new shares and no more than 4.0 million shares of common stock may be issued under the 2015 LTIP.  As of March 31, 2023, we had 1.8 million shares remaining available for issuance under the 2015 LTIP.

Share-based compensation expense is included in selling, general, and administrative expense.  The income tax effect associated with share-based compensation awards is included in income tax expense.

The following table presents share-based compensation amounts recognized in our condensed consolidated statements of operations, in thousands:

Three Months Ended March 31,
2023 2022
Share-based compensation expense $ 3,135 $ 3,727
Income tax (expense)/benefit $ (45) $ 1,605

​ 16

Table of Contents

TOPBUILD CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The following table presents a summary of our share-based compensation activity for three months ended March 31, 2023, in thousands, except per share amounts:

RSAs Stock Options
Number of Shares **** Weighted Average Grant Date Fair Value Per Share **** Number of Shares **** Weighted Average Grant Date Fair Value Per Share **** Weighted Average Exercise Price Per Share **** Aggregate Intrinsic Value
Balance December 31, 2022 173.2 $ 195.06 182.2 $ 32.25 $ 86.79 $ 13,992.3
Granted 95.4 $ 202.24 $ $
Converted/Exercised (95.0) $ 145.57 (28.8) $ 13.07 $ 35.67 $ 4,504.8
Forfeited/Expired (5.3) $ 242.76 $ $
Balance March 31, 2023 168.3 $ 225.41 153.4 $ 35.98 $ 96.40 $ 17,277.2
Exercisable March 31, 2023 (a) 145.9 $ 33.25 $ 90.39 $ 17,277.2
(a) The weighted average remaining contractual term for vested stock options is approximately 5.9 years.
--- ---

We had unrecognized share-based compensation expense related to unvested awards is shown in the following table, dollars in thousands:

As of March 31, 2023
Unrecognized Compensation Expense on Unvested Awards Weighted Average Remaining Compensation Expense Period
RSAs $ 24,835 1.2
Stock options 397 0.5
Total unrecognized compensation expense related to unvested awards $ 25,232

Our RSAs with performance-based conditions are evaluated on a quarterly basis with adjustments to compensation expense based on the likelihood of the performance target being achieved or exceeded.  The following table shows the range of payouts and the related expense for our outstanding RSAs with performance-based conditions, in thousands:

Payout Ranges and Related Expense
RSAs with Performance-Based Conditions Grant Date Fair Value 0% 25% 100% 200%
February 16, 2021 $ 2,197 $ - $ 549 $ 2,197 $ 4,394
February 15, 2022 $ 3,097 $ - $ 774 $ 3,097 $ 6,194
February 21, 2023 $ 4,192 $ - $ 1,048 $ 4,192 $ 8,384

During the first quarter of 2023, RSAs with performance-based conditions that were granted on February 17, 2020 vested based on cumulative three-year achievement of 200%. Total compensation expense recognized over the three-year performance period, net of forfeitures, was $5.0 million.

The fair value of our RSAs with a market-based condition granted under the 2015 LTIP was determined using a Monte Carlo simulation.  The following are key inputs in the Monte Carlo analysis for awards granted in 2023 and 2022:

2023 2022
Measurement period (years) 2.86 2.87
Risk free interest rate 4.42 % 1.76 %
Dividend yield 0.00 % 0.00 %
Estimated fair value of market-based RSAs at grant date $ 270.64 $ 298.20

​ 17

Table of Contents

TOPBUILD CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

11. BUSINESS COMBINATIONS

Acquiring businesses is a key part of our ongoing strategy to grow our company and expand our market share.  Each acquisition has been accounted for as a business combination under ASC 805, “Business Combinations.”  Acquisition related costs for the three months ended March 31, 2023 and 2022, were $1.7 million and $0.9 million, respectively.  Acquisition related costs are included in selling, general, and administrative expense in our condensed consolidated statements of operations.

On January 26, 2023, we acquired the assets of the residential insulation business of SRI. This installation acquisition enhanced our presence in Georgia, Michigan, Ohio, Florida, Alabama and South Carolina. The purchase price of $45.8 million was funded by cash on hand and we recognized goodwill of $25.4 in connection with this acquisition.

As third-party or internal valuations are finalized, certain tax aspects of the foregoing transactions are completed, and customer post-closing reviews are concluded, adjustments may be made to the fair value of assets acquired, and in some cases total purchase price, through the end of each measurement period, generally one year following the applicable acquisition date.

The table below provides a summary as of March 31, 2023 for the businesses acquired and paid for with cash during the three months ended March 31, 2022, in thousands:

2022 Acquisitions Date Cash Paid Goodwill Acquired
Billings 2/3/2022 $ 7,005 $ 3,313
All others Various 1,500 780
Total $ 8,505 $ 4,093

Goodwill to be recognized in connection with acquisitions is attributable to the synergies expected to be realized and improvements in the businesses after the acquisitions.  Primarily all of the $25.4 million and $4.1 million of goodwill recorded from acquisitions completed in the three months ended March 31, 2023 and 2022, respectively, is expected to be deductible for income tax purposes.

12.  ACCRUED LIABILITIES

The following table sets forth the components of accrued liabilities, in thousands:

As of
**** March 31, 2023 **** December 31, 2022
Accrued liabilities:
Salaries, wages, and bonus/commissions $ 52,742 $ 75,901
Income taxes payable 40,740 2,134
Insurance liabilities 28,199 28,870
Customer rebates 11,169 21,561
Deferred revenue 20,738 21,940
Sales and property taxes 15,850 15,757
Interest payable on long-term debt 3,193 12,146
Other 20,716 21,061
Total accrued liabilities $ 193,347 $ 199,370

See Note 3 – Revenue Recognition for discussion of our deferred revenue balances. Accrued income taxes payable increased compared to December 31, 2022, due to the timing of tax payments, which typically occur later in the year.

​ 18

Table of Contents

TOPBUILD CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

13.  OTHER COMMITMENTS AND CONTINGENCIES

Litigation.  We are subject to certain claims, charges, litigation, and other proceedings in the ordinary course of our business, including those arising from or related to contractual matters, intellectual property, personal injury, environmental matters, product liability, product recalls, construction defects, insurance coverage, personnel and employment disputes, antitrust, and other matters, including class actions.  We believe we have adequate defenses in these matters, and we do not believe that the ultimate outcome of these matters will have a material adverse effect on us.  However, there is no assurance that we will prevail in any of these pending matters, and we could in the future incur judgments, enter into settlements of claims, or revise our expectations regarding the outcome of these matters, which could materially impact our liquidity and our results of operations.

Other Matters.  We enter into contracts, which include customary indemnities that are standard for the industries in which we operate.  Such indemnities include, among other things, claims against our builder customers for issues relating to our workmanship.  We generally exclude from our contracts with builder customers indemnity relating to product quality and warranty claims, as we pass such claims directly to the manufacturers of the products we install or distribute.  In conjunction with divestitures and other transactions, we occasionally provide customary indemnities relating to various items including, among others, the enforceability of trademarks, legal and environmental issues, and asset valuations.  We evaluate the probability that we may incur liabilities under these customary indemnities and appropriately record an estimated liability when deemed probable.

We also maintain indemnification agreements with our directors and officers that may require us to indemnify them against liabilities that arise by reason of their status or service as directors or officers, except as prohibited by applicable law.

We occasionally use performance bonds to ensure completion of our work on certain larger customer contracts that can span multiple accounting periods.  Performance bonds generally do not have stated expiration dates; rather, we are released from the bonds as the contractual performance is completed.  We also have bonds outstanding for license and insurance.

The following table summarizes our outstanding performance, licensing, insurance and other bonds, in thousands:

As of
March 31, 2023 December 31, 2022
Outstanding bonds:
Performance bonds $ 147,468 $ 152,434
Licensing, insurance, and other bonds 25,527 25,439
Total bonds $ 172,995 $ 177,873

​ 19

Table of Contents Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

TopBuild Corp., headquartered in Daytona Beach, Florida, is a leading installer and specialty distributor of insulation and other building material products to the construction industry in the United States and Canada.

We operate in two segments: Installation and Specialty Distribution. Our Installation segment installs insulation and other building products nationwide.  As of March 31, 2023, we had approximately 235 Installation branches located across the United States. We install various insulation applications, including fiberglass batts and rolls, blown-in loose fill fiberglass, polyurethane spray foam, and blown-in loose fill cellulose. Additionally, we install other building products including glass and windows, rain gutters, after paint products, fireproofing, garage doors, and fireplaces. We handle every stage of the installation process, including material procurement supplied by leading manufacturers, project scheduling and logistics, multi-phase professional installation, and installation quality assurance.

Our Specialty Distribution segment distributes building and mechanical insulation, insulation accessories, rain gutters, and other building product materials for the residential and commercial/industrial end markets.  As of March 31, 2023, we had approximately 162 distribution centers located across the United States and 18 distribution centers in Canada. Our Specialty Distribution customer base consists of thousands of insulation contractors of all sizes serving a wide variety of residential and commercial/industrial industries, gutter contractors, weatherization contractors, other contractors, dealers, metal building erectors, and modular home builders.

We believe that having both Installation and Specialty Distribution provides us with a number of distinct competitive advantages.  First, the combined buying power of our two business segments, along with our scale, strengthens our ties to the major manufacturers of insulation and other building material products.  This helps to ensure we are buying competitively and ensures the availability of supply to our local branches and distribution centers.   The overall effect is driving efficiencies through our supply chain.  Second, being a leader in both installation and specialty distribution allows us to reach a broader set of builders and contractors more effectively, regardless of their size or geographic location in the U.S. and Canada, and leverage housing and commercial/industrial construction growth wherever it occurs.  Third, during housing industry downturns, many insulation contractors who buy directly from manufacturers during industry peaks return to purchasing through specialty distributors.  As a result, this helps to reduce our exposure to cyclical swings in our business.

For additional details pertaining to our operating results by segment, see Note 7 – Segment Information to our unaudited condensed consolidated financial statements contained in Part I, Item 1 of this Quarterly Report. For additional details regarding our strategy, material trends in our business and seasonality, please refer to Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report for the year ended December 31, 2022, as filed with the SEC on February 23, 2023.

The following discussion and analysis contains forward-looking statements and should be read in conjunction with the unaudited condensed consolidated financial statements, the notes thereto, and the section entitled “Forward-Looking Statements” included in this Quarterly Report.

​ 20

Table of Contents

FIRST QUARTER 2023 VERSUS FIRST QUARTER 2022

The following table sets forth our net sales, gross profit, operating profit, and margins, as reported in our condensed consolidated statements of operations, in thousands:

Three Months Ended March 31,
2023 2022
Net sales $ 1,265,238 $ 1,168,918
Cost of sales 895,023 837,717
Cost of sales ratio 70.7 % 71.7 %
Gross profit 370,215 331,201
Gross profit margin 29.3 % 28.3 %
Selling, general, and administrative expense 170,784 167,247
Selling, general, and administrative expense to sales ratio 13.5 % 14.3 %
Operating profit 199,431 163,954
Operating profit margin 15.8 % 14.0 %
Other expense, net (16,116) (11,282)
Income tax expense (47,445) (37,961)
Net income $ 135,870 $ 114,711
Net margin 10.7 % 9.8 %

Sales and Operations

Net sales increased 8.2% for the three months ended March 31, 2023, from the comparable period of 2022.  The increase was primarily driven by a 5.7% impact from higher selling prices, a 1.3% increase in sales from acquisitions, and a 1.2% increase in sales volume.

Gross profit margins were 29.3% and 28.3% for the three months ended March 31, 2023 and 2022, respectively.  Gross profit margin improved primarily due to productivity initiatives, higher selling prices and higher sales volume partially offset by an increase in cost of material.

Selling, general, and administrative expenses as a percentage of sales were 13.5% and 14.3% for the three months ended March 31, 2023 and 2022, respectively.  Decreased selling, general, and administrative expenses as a percent of sales was primarily the result of higher sales and productivity initiatives.

Operating margins were 15.8% and 14.0% for the three months ended March 31, 2023 and 2022, respectively. The increase in operating margins was due to higher selling prices and higher sales volume, and productivity initiatives partially offset by an increase in cost of material.

​ 21

Table of Contents

Business Segment Results

The following table sets forth our net sales and operating profit margins by business segment, in thousands:

Three Months Ended March 31,
2023 2022 Percent Change ****
Net sales by business segment:
Installation $ 767,090 $ 676,693 13.4 %
Specialty Distribution 558,375 543,862 2.7 %
Intercompany eliminations (60,227) (51,637)
Net sales $ 1,265,238 $ 1,168,918 8.2 %
Operating profit by business segment:
Installation $ 146,897 $ 112,679 30.4 %
Specialty Distribution 73,333 70,420 4.1 %
Intercompany eliminations (9,971) (8,708)
Operating profit before general corporate expense 210,259 174,391 20.6 %
General corporate expense, net (10,828) (10,437)
Operating profit $ 199,431 $ 163,954 21.6 %
Operating profit margins:
Installation 19.1 % 16.7 %
Specialty Distribution 13.1 % 12.9 %
Operating profit margin before general corporate expense 16.6 % 14.9 %
Operating profit margin 15.8 % 14.0 %

Installation

Sales

Sales in our Installation segment increased $90.4 million, or 13.4%, for the three months ended March 31, 2023, as compared to the same period in 2022.  Sales increased 5.8% from higher selling prices, 5.4% from higher sales volume, and 2.2% from acquisitions.

Operating margins

Operating margins in our Installation segment were 19.1% and 16.7% for the three months ended March 31, 2023 and 2022, respectively.  The increase in operating margin was driven by higher selling prices, higher sales volume and productivity initiatives partially offset by higher material costs.

Specialty Distribution

Sales

Sales in our Specialty Distribution segment increased $14.5 million, or 2.7%, for the three months ended March 31, 2023, as compared to the same period in 2022. Sales increased 5.7% from higher selling prices which was partially offset by a 3.0% decline in sales volume.

Operating margins

Operating margins in our Specialty Distribution segment were 13.1% and 12.9% for the three months ended March 31, 2023 and 2022, respectively.  The increase in operating margin was driven by higher selling prices and productivity initiatives, offset by a decrease in sales volume and an increase in the cost of material.

​ 22

Table of Contents

OTHER ITEMS

Other expense, net

Other expense, net, was $16.1 million and $11.3 million for the three months ended March 31, 2023 and 2022, respectively. The change primarily related to interest expense, which increased by $6.1 million for the three months ended March 31, 2023, as compared to the same period in 2022, due to higher interest rates on borrowings under the Credit Agreement. This increase in interest expense was partially offset by $2.4 million higher interest income over the same period.

Income tax expense

Income tax expense was $47.4 million, an effective tax rate of 25.9 percent, for the three months ended March 31, 2023, compared to $38.0 million, an effective tax rate of 24.9 percent, for the comparable period in 2022.  The tax rate for the three months ended March 31, 2023, was higher primarily related to a decrease in the benefit related to share-based compensation.

Cash Flows and Liquidity

Significant sources (uses) of cash and cash equivalents are summarized for the periods indicated, in thousands:

Three Months Ended March 31,
2023 2022
Changes in cash and cash equivalents:
Net cash provided by operating activities $ 169,801 $ 89,483
Net cash used in investing activities (60,970) (32,127)
Net cash used in financing activities (15,064) (70,507)
Impact of exchange rate changes on cash (58) (75)
Net increase (decrease) in cash and cash equivalents $ 93,709 $ (13,226)

Net cash flows provided by operating activities increased $80.3 million for the three months ended March 31, 2023, as compared to the prior year period.  Net income was up $21.2 million, or 18.4%, compared with the prior year period, driven by the impact of higher sales prices, sales from acquisitions, and increased sale volumes.  Cash flows provided by operating activities was also favorably impacted by lower levels of inventory and prepaid expenses, which were partially offset by the impact of lower levels of payables.

Net cash used in investing activities was $61.0 million for the three months ended March 31, 2023, primarily composed of $45.9 million for the acquisition of SRI and $15.6 million for purchases of property and equipment, mainly vehicles and machinery & equipment. Net cash used in investing activities was $32.1 million for the three months ended March 31, 2022, primarily composed of $18.4 million for purchases of property and equipment, primarily vehicles, and $14.0 million for acquisitions.

Net cash used in financing activities was $15.1 million for the three months ended March 31, 2023.  During the three months ended March 31, 2023, we used $9.7 million for debt repayments, and $5.3 million net activity related to exercise of share-based incentive awards and stock options.  Net cash used in financing activities was $70.5 million for the three months ended March 31, 2022.  During the three months ended March 31, 2022, we used $50.0 million for the repurchase of common stock, $10.9 million net activity related to exercise of share-based incentive awards and stock options and $9.6 million for debt service requirements.

We have access to liquidity through our cash from operations and available borrowing capacity under our Credit Agreement, which provides for borrowing and/or standby letter of credit issuances of up to $500 million under the revolving facility.  Additional information regarding our outstanding debt and borrowing capacity is incorporated by reference from Note 5 – Long-term Debt to our unaudited condensed consolidated financial statements contained in Part 1, Item 1 of this Quarterly Report. 23

Table of Contents

The following table summarizes our liquidity, in thousands:

As of
March 31, December 31,
2023 2022
Cash and cash equivalents (a) $ 333,778 $ 240,069
Revolving facility 500,000 500,000
Less: standby letters of credit (67,689) (67,689)
Availability under revolving facility 432,311 432,311
Total liquidity $ 766,089 $ 672,380

(a) Our cash and cash equivalents consist of AAA-rated money market funds as well as cash held in our demand deposit accounts.

We believe that our cash flows from operations, combined with our current cash levels and available borrowing capacity, will be adequate to support our ongoing operations and known contractual obligations including funding our debt service requirements, capital expenditures, lease obligations and working capital needs for at least the next twelve months. We also have adequate liquidity to maintain off-balance sheet arrangements for short-term leases, letters of credit, and performance and license bonds. Information regarding our outstanding bonds as of March 31, 2023, is incorporated by reference from Note 13 – Other Commitments and Contingencies to our unaudited condensed consolidated financial statements contained in Part I, Item 1 of this Quarterly Report.

OUTLOOK

There continues to be uncertainty around the economy due to turmoil in the banking industry, higher interest rates and inflation, which have negatively impacted single family housing starts.  Our sales are benefiting from the significant backlog of single family houses under construction and continued strong multifamily starts.  We expect the current slowdown in single family starts to impact our single family volume in the second half of this year and for multifamily construction levels to remain solid.  We remain optimistic about the long-term fundamentals of the U.S. housing market, supported by a limited supply of both new and existing homes and favorable demographic trends, including increasing household formations.

We also continue to have a strong backlog and bidding activity to support our commercial/industrial sales.  In addition, maintenance and repair on industrial sites will also serve as a continued driver for our business.

OFF-BALANCE SHEET ARRANGEMENTS

We had no material off-balance sheet arrangements during the three months ended March 31, 2023, other than short-term leases, letters of credit, and performance and license bonds, which have been disclosed in Part 1, Item 1 of this Quarterly report.

CONTRACTUAL OBLIGATIONS

There have been no material changes to our contractual obligations from those previously disclosed in our Annual Report for the year ended December 31, 2022, as filed with the SEC on February 23, 2023.

CRITICAL ACCOUNTING POLICIES

We prepare our condensed consolidated financial statements in conformity with GAAP.  The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, at the date of the financial statements, and the reported amounts of sales and expenses during the reporting period.  Actual results could differ from those estimates.  Our critical accounting policies have not changed from those previously reported in our Annual Report for the year ended December 31, 2022, as filed with the SEC on February 23, 2023.

​ 24

Table of Contents

APPLICATION OF NEW ACCOUNTING STANDARDS

Information regarding application of new accounting standards is incorporated by reference from Note 2 – Accounting Policies to our unaudited condensed consolidated financial statements contained in Part I, Item 1 of this Quarterly Report.

FORWARD-LOOKING STATEMENTS

Statements contained in this report that reflect our views about future periods, including our future plans and performance, constitute “forward-looking statements” under the Private Securities Litigation Reform Act of 1995.  Forward-looking statements can be identified by words such as “will,” “would,” “should,” “anticipate,” “expect,” “believe,” “designed,” “plan,” “may,” “project,” “estimate”  or “intend,” the negative of these terms, and similar references to future periods.  These views involve risks and uncertainties that are difficult to predict and, accordingly, our actual results may differ materially from the results discussed in our forward-looking statements.  We caution you against unduly relying on any of these forward-looking statements.  Our future performance may be affected by the duration and impact of negative macro-economic impacts on the United States economy, specifically with respect to residential, commercial/industrial construction, our ability to collect our receivables from our customers, our reliance on residential new construction, residential repair/remodel, and commercial/industrial construction; our reliance on third-party suppliers and manufacturers; our ability to attract, develop, and retain talented personnel and our sales and labor force; our ability to maintain consistent practices across our locations; our ability to maintain our competitive position; and our ability to realize the expected benefits of our acquisitions.    We discuss the material risks we face under the caption entitled “Risk Factors” in our Annual Report for the year ended December 31, 2022, as filed with the SEC on February 23, 2023, as well as under the caption entitled “Risk Factors” in subsequent reports that we file with the SEC.  Our forward-looking statements in this filing speak only as of the date of this filing.  Factors or events that could cause our actual results to differ may emerge from time to time and it is not possible for us to predict all of them.  Unless required by law, we undertake no obligation to update publicly any forward-looking statements as a result of new information, future events, or otherwise.

Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Risk

We have a Term Loan outstanding with a principal balance of $558.8 million and a revolving facility with an aggregate borrowing capacity of $500.0 million. We also have outstanding 3.625% Senior Notes with an aggregate principal balance of $400.0 million and 4.125% Senior Notes with an aggregate principal balance of $500.0 million.  The 3.625% Senior Notes and 4.125% Senior Notes bear a fixed rate of interest and therefore are excluded from the calculation below as they are not subject to fluctuations in interest rates.

Interest payable on both the aggregate Term Loan and revolving facility is based on a variable interest rate.  As a result, we are exposed to market risks related to fluctuations in interest rates on this outstanding indebtedness.  As of March 31, 2023, the applicable interest rate as of such date was 5.91%.  Based on our outstanding borrowings as of March 31, 2023, a 100 basis point increase in the interest rate would result in a $5.5 million increase in our annualized interest expense.  There was no outstanding balance under the revolving facility as of March 31, 2023.

Item 4.  CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this Quarterly Report, we carried out an evaluation, under the supervision and with the participation of our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act).  Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of March 31, 2023.

​ 25

Table of Contents

Changes in Internal Control over Financial Reporting

There was no change in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) in the most recent fiscal quarter ended March 31, 2023, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1.  LEGAL PROCEEDINGS

The information set forth under the caption “Litigation” in Note 13 – Other Commitments and Contingencies to our unaudited condensed consolidated financial statements contained in Part I, Item 1 of this Quarterly Report, is incorporated by reference herein.

Item 1A.  RISK FACTORS

There have been no material changes to our risk factors as previously disclosed in our Annual Report for the year ended December 31, 2022, as filed with the SEC on February 23, 2023 which are incorporated by reference herein.

Item 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

On July 25, 2022, our Board authorized the 2022 Repurchase Program, pursuant to which the Company may purchase up to $200 million of our common stock.  There were no share repurchases executed during the three months ending March 31, 2023, leaving $154.4 million remaining under the 2022 Share Repurchase Program.

Item 3.  DEFAULTS UPON SENIOR SECURITIES

Not applicable.

Item 4.  MINE SAFETY DISCLOSURES

Not applicable.

Item 5.  OTHER INFORMATION

On May 1, 2023, Carrie Wood, our Chief Accounting Officer, notified us of her decision to resign from the Company, effective May 25, 2023.  Rob Kuhns, our Chief Financial Officer, will serve as our Principal Accounting Officer from May 25, 2023 until such time that we appoint a successor Principal Accounting Officer.  This disclosure is provided in this Part II, Item 5 in lieu of disclosure under Item 5.02(b) of Form 8-K.

Item 6. EXHIBITS

The Exhibits listed on the accompanying Index to Exhibits are filed or furnished (as noted on such Index) as part of this Quarterly Report and incorporated herein by reference. 26

Table of Contents

INDEX TO EXHIBITS

Incorporated by Reference Filed
Exhibit No. Exhibit Title Form Exhibit Filing Date Herewith
31.1 Principal Executive Officer Certification required by Rules 13a-14 and 15d-14 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 X
31.2 Principal Financial Officer Certification required by Rules 13a-14 and 15d-14 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 X
32.1‡ Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of Sarbanes-Oxley Act of 2002
32.2‡ Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of Sarbanes-Oxley Act of 2002
101.INS Inline XBRL Instance Document - the Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document X
101.SCH Inline XBRL Taxonomy Extension Schema Document X
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document X
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document X
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document X
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document X
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) X
‡Furnished herewith

​ 27

Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

TOPBUILD CORP.
By: /s/ Robert Kuhns
Name: Robert Kuhns
Title: Vice President and Chief Financial Officer
(Principal Financial Officer)

May 4, 2023

​ 28

Exhibit 31.1

Certifications

I, Robert Buck, certify that:

1. I have reviewed this quarterly report on Form 10-Q of TopBuild Corp.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 4, 2023 /s/ Robert Buck
Robert Buck
Chief Executive Officer and Director
(Principal Executive Officer)

Exhibit 31.2

Certifications

I, Robert Kuhns, certify that:

1. I have reviewed this quarterly report on Form 10-Q of TopBuild Corp.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 4, 2023 /s/ Robert Kuhns
Robert Kuhns
Vice President and Chief Financial Officer
(Principal Financial Officer)

Exhibit 32.1

CERTIFICATION OF PERIOD REPORT

I, Robert Buck, Chief Executive Officer and Director of TopBuild Corp. (the “Company”), certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that, to the best of my knowledge:

(1) the Quarterly Report on Form 10-Q of the Company for the quarter ended March 31, 2023 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 4, 2023 /s/ Robert Buck
Robert Buck
Chief Executive Officer and Director
(Principal Executive Officer)

​ ​

Exhibit 32.2

CERTIFICATION OF PERIOD REPORT

I, Robert Kuhns, Vice President and Chief Financial Officer of TopBuild Corp. (the “Company”), certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that, to the best of my knowledge:

(1) the Quarterly Report on Form 10-Q of the Company for the quarter ended March 31, 2023 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 4, 2023 /s/ Robert Kuhns
Robert Kuhns
Vice President and Chief Financial Officer
(Principal Financial Officer)

​ ​