Badger Meter Reports Fourth Quarter and Full Year 2025 Financial Results

Badger Meter Reports Fourth Quarter and Full Year 2025 Financial Results January 28, 2026 Badger Meter, Inc. (NYSE: BMI) today reported results for the fourth quarter and full year ended December 31, 2025. Fourth Quarter 2025 Highlights Total sales of $220.7 million, 8% higher than the prior year's $205.2 million. Base 1 sales of $208.9 million increased 2% year-over-year.Operating earnings increased 10% year-over-year to $43.0 million, with operating profit margins of 19.5% versus 19.1% in the prior-year quarter. Base operating earnings of $42.8 million increased 9% year-over-year, with Base operating profit margins of 20.5%. As expected, SmartCover ® profitability improved as a result of ongoing sales volume increases, focused cost management and expense leverage.Diluted earnings per share (EPS) increased 10% to $1.14 compared to $1.04 in the prior-year quarter.Robust cash provided by operations of $54.8 million. Full Year 2025 Highlights Record sales of $916.7 million, 11% higher than the prior year’s $826.6 million. Base sales of $877.0 million increased 6% year-over-year. SmartCover delivered sales of approximately $40.0 million in the 11 months since acquisition, reflecting nearly 25% pro-forma growth on an annualized basis.Software as a Service (SaaS) sales of approximately $74 million, reflecting a 27% year-over-year increase on continued penetration of cellular advanced metering infrastructure (AMI) and the acquisition of SmartCover.Operating earnings increased 16% year-over-year to $183.4 million, with operating profit margins of 20.0% versus 19.1% in the prior year. Base operating earnings of $185.2 million increased 17% year-over-year, with Base operating profit margins of 21.1% or a 200-basis point improvement year-over-year.Diluted EPS increased 13% to $4.79, up from $4.23 in 2024.Record cash provided by operations of $183.7 million. Kenneth C. Bockhorst, Chairman, President and Chief Executive Officer, remarked, “Our full year 2025 results included another year of record sales, profitability and cash flow. Sustained demand for our smart water management solutions drove solid performance across the entire BlueEdge® portfolio. Several recently-completed AMI projects, and awarded projects that will begin implementation in 2026, reinforce the tangible benefits that drive adoption of our industry-leading cellular AMI solution. Additionally, we deployed capital on-hand to acquire SmartCover in early 2025, expanding our comprehensive suite of tailorable solutions to include broader sewer monitoring and stormwater management hardware and software capabilities. Adding SmartCover to our BlueEdge suite of smart water management solutions positions us for long-term growth across the entire water cycle. I would like to thank the entire Badger Meter team for demonstrating agility throughout 2025 as we navigated unpredictable global trade conditions, continued to support our customers in their adoption of our market-leading solutions and successfully executed the acquisition and integration of SmartCover." 1All adjusted metrics ("Base") referenced in this news release are non-GAAP measures that exclude the contribution of SmartCover, acquired in January 2025. Please refer to the appendix for reconciliations of these non-GAAP measures to their most comparable GAAP measures. Fourth Quarter Operating Results Utility water sales grew 9% year-over-year, or 2% excluding SmartCover. Ongoing customer adoption of digital smart water solutions, including increased sales of ultrasonic meters, ORION® Cellular radios, BEACON® SaaS, and water quality solutions, were the primary drivers of growth compared to the prior-year quarter. As expected, fewer operating days in the fourth quarter and previously-communicated project pacing effects contributed to the 6% sequential decline in utility water sales versus the third quarter of 2025, illustrating the long-standing and inherent top-line unevenness that can occur quarter-to-quarter and year-to-year, regardless of underlying market conditions. Sales of flow instrumentation products remained largely flat year-over-year with modest growth in the water-focused end markets offsetting declines across the array of de-emphasized applications. Operating earnings increased 10% year-over-year to $43.0 million, with operating profit margins expanding 40 basis points to 19.5%. Base operating earnings of $42.8 million increased 9.0% year-over-year, driving 140 basis points of Base operating margin expansion. Gross margin was up 180 basis points to 42.1% from the prior-year quarter. Gross margin continued to benefit from structural sales mix driven by ultrasonic meters, cellular AMI, water quality, and SmartCover sales, which were above line average. Additionally, the same project pacing effects that impacted utility water sales benefited margins due to lower pass-through revenue such as meter installation and ancillary meter pit supplies, which tend to be below line average. Total Selling, Engineering and Administration (SEA) expenses increased by $6.4 million year-over-year to $49.9 million, due primarily to the addition of SmartCover, including $1.6 million of intangible asset amortization. Base SEA expense increased $1.3 million, or 2.9% year-over-year. In total, SEA as a percent of sales increased to 22.6% from 21.2% in the prior-year quarter, with Base SEA as a percent of sales increasing a modest 30 basis points. The tax rate for the fourth quarter of 2025 was 24.8% compared to 27.1% in the prior-year comparable period. As a result of the above, combined with lower interest income year-over-year, EPS was $1.14, an increase of 10% compared to $1.04 in the prior-year quarter. Full Year 2025 Recap Bockhorst continued, “I'm proud of our performance in 2025, delivering double-digit revenue growth, profit margin expansion and record free cash flow conversion. Durable demand, driven by long-term secular trends favoring the adoption of smart water management solutions, continues to support robust and profitable top-line growth. "In 2025, we increased our normalized gross margin range from 38-40% to 39-42% to reflect the structural mix benefit that corresponds with expanding our installed base of software-enabled solutions. Finally, disciplined execution in both the Base business and throughout the SmartCover integration supported another year of robust free cash flow generation. "Nearly two years after the formal launch of our BlueEdge suite of comprehensive smart water management solutions, I'm thrilled with our robust opportunity funnel spanning both customer water usage and beyond the meter applications. We now address a comprehensive range of common, but complex challenges across the water cycle from source water monitoring to wastewater management. Our growing list of BlueEdge-enabled customers highlights the benefits of pressure management, leak detection, water quality and network monitoring applications. The strength of our balance sheet enables us to continue our capital allocation priorities of R&D leadership, returning cash to shareholders and executing value-creating acquisitions, like SmartCover, to further assist customers in addressing their water infrastructure challenges." Badger Meter Selected to Modernize Puerto Rico’s Water Infrastructure Following a rigorous multi‑year competitive pilot, the Puerto Rico Aqueduct and Sewer Authority (PRASA) selected Badger Meter's advanced metering infrastructure (AMI) solutions for a project designed to strengthen the island’s water system resiliency. PRASA will use Badger Meter's cellular AMI solution, featuring E‑Series® Ultrasonic meters, ORION Cellular endpoints, and BEACON SaaS. The project, one of the world’s largest AMI deployments, will enhance operational efficiency, reduce non‑revenue water and streamline billing activities for 1.6 million service connections. Outlook Bockhorst concluded, "We enter 2026 with the same conviction in our ability to deliver, over a forward five-year time horizon, high single-digit sales growth, year-over-year operating profit margin expansion, and free cash flow conversion in excess of 100% of earnings. The key drivers enabling these long-term outcomes include growing the installed base of our industry-leading cellular AMI solution, accelerating the adoption of BlueEdge technologies, and targeting value-accretive international expansion opportunities. Our selection for the transformative PRASA AMI project is just one illustrative example of the types of projects that inform this forward growth outlook. "The second half of 2025 included a concentrated mix of concluding AMI turnkey projects, resulting in Base revenue growth that was lower than our five-year forward outlook. Looking ahead, we expect this dynamic to persist through the first half of 2026, until several awarded projects begin multi-year turnkey deployments. "Our track record of disciplined execution and innovation has consistently delivered strong shareholder returns over the long run. As we advance technologies that enable utilities to manage and protect the world’s most precious resource, we remain well-positioned to capitalize on a robust pipeline of growth opportunities. This ongoing commitment to operational excellence and strategic investment supports our ability to deliver differentiated solutions, drive long-term value creation, and address the evolving needs of our customers.” Conference Call and Webcast Information Badger Meter management will hold a conference call to discuss the Company’s fourth quarter and full year 2025 results today, Wednesday January 28, 2026 at 10:00 AM Central/11:00 AM Eastern time. A live listen-only webcast and the related presentation will be available on the Events & Presentations section of the Company’s investor relations website. Individuals wishing to participate in the call should use this online registration link: https://events.q4inc.com/analyst/249539465?pwd=bn49BzDU. Safe Harbor Statement Certain statements contained in this news release, as well as other information provided from time to time by Badger Meter, Inc. (the “Company”) or its employees, may contain forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those statements. The Company’s results are subject to general economic conditions, variation in demand from customers, continued market acceptance of new products, the successful integration of acquisitions, competitive pricing and operating efficiencies, supply chain risk, material and labor cost increases, tax reform and foreign currency risk. See the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission for further information regarding risk factors, which are incorporated herein by reference. Badger Meter disclaims any obligation to publicly update or revise any forward-looking statements as a result of new information, future events or any other reason. Non-GAAP Measures In addition to the financial measures prepared in accordance with generally accepted accounting principles (GAAP), this news release also contains non-GAAP ("Base") measures. Reconciliations of these measures to the most comparable GAAP measures can be found in the supplemental reconciliation schedule attached. Each of the non-GAAP ("Base") measures referenced in this news release and associated reconciliation tables should be considered in addition to, and not as a replacement for or superior to, the comparable GAAP measure. Management believes that these Base measures provide useful information to investors and other stakeholders by facilitating year-over-year comparisons of Badger Meter's Base operating results in the first year following an acquisition. All Base measures referenced herein exclude the contribution of SmartCover. About Badger Meter With more than a century of water technology innovation, Badger Meter provides comprehensive water management solutions through its BlueEdge® suite. This tailorable portfolio of smart measurement hardware, reliable communications, data visualization and analytics software and ongoing support and industry expertise give customers the edge in optimizing their operations and contributing to the sustainable use and protection of the world’s most precious resource. For more information, visit www.badgermeter.com. BADGER METER, INC. CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (in thousands, except share and earnings per share data) Three Months Ended December 31, Twelve Months Ended December 31, 2025 2024 2025 2024 (Unaudited) (Unaudited) (Unaudited) Net sales $ 220,706 $ 205,182 $ 916,663 $ 826,558 Cost of sales 127,719 122,422 534,593 497,374 Gross margin 92,987 82,760 382,070 329,184 Selling, engineering and administration 49,938 43,537 198,649 171,248 Operating earnings 43,049 39,223 183,421 157,936 Interest income, net (1,565 ) (2,924 ) (5,124 ) (8,613 ) Other pension and postretirement (income) costs (28 ) 12 (112 ) 49 Earnings before income taxes 44,642 42,135 188,657 166,500 Provision for income taxes 11,067 11,418 47,023 41,558 Net earnings $ 33,575 $ 30,717 $ 141,634 $ 124,942 Earnings per share: Basic $ 1.14 $ 1.05 $ 4.82 $ 4.26 Diluted $ 1.14 $ 1.04 $ 4.79 $ 4.23 Shares used in computation of earnings per share: Basic 29,375,279 29,368,656 29,398,469 29,355,741 Diluted 29,542,816 29,559,950 29,569,496 29,533,543 BADGER METER, INC. CONSOLIDATED CONDENSED BALANCE SHEETS (in thousands) Assets December 31, December 31, 2025 2024 (Unaudited) Cash and cash equivalents $ 226,016 $ 295,305 Receivables 112,356 84,325 Inventories 151,935 143,408 Other current assets 16,770 17,078 Total current assets 507,077 540,116 Net property, plant and equipment 79,636 74,260 Intangible assets, at cost less accumulated amortization 118,496 45,066 Other long-term assets 32,793 45,201 Goodwill 235,575 111,770 Total assets $ 973,577 $ 816,413 Liabilities and Shareholders' Equity Payables $ 72,299 $ 55,659 Accrued compensation and employee benefits 37,619 34,912 Other current liabilities 40,798 27,634 Total current liabilities 150,716 118,205 Deferred income taxes 3,477 3,652 Long-term deferred revenue, employee benefits and other 106,090 88,324 Shareholders' equity 713,294 606,232 Total liabilities and shareholders' equity $ 973,577 $ 816,413 BADGER METER, INC. CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (in thousands) Three Months Ended December 31, Twelve Months Ended December 31, 2025 2024 2025 2024 (Unaudited) (Unaudited) (Unaudited) Operating activities: Net earnings $ 33,575 $ 30,717 $ 141,634 $ 124,942 Adjustments to reconcile net earnings to net cash provided by operations: Depreciation 2,777 2,773 11,103 11,103 Amortization 6,023 5,295 23,481 21,082 Deferred income taxes (854 ) (11,074 ) (854 ) (11,074 ) Noncurrent employee benefits 91 (141 ) 136 (153 ) Stock-based compensation expense 2,745 1,587 9,190 6,182 Changes in: Receivables 2,688 8,370 (20,115 ) (1,444 ) Inventories 753 13,687 (987 ) 10,320 Payables 2,462 (6,919 ) 14,399 (12,161 ) Prepaid expenses and other assets (528 ) (7,540 ) (3,804 ) (15,312 ) Other liabilities 5,069 15,312 9,515 21,549 Total adjustments 21,226 21,350 42,064 30,092 Net cash provided by operations 54,801 52,067 183,698 155,034 Investing activities: Property, plant and equipment expenditures (4,033 ) (4,669 ) (14,026 ) (12,818 ) Acquisitions, net of cash acquired - - (184,024 ) (3,000 ) Net cash used for investing activities (4,033 ) (4,669 ) (198,050 ) (15,818 ) Financing activities: Dividends paid (11,738 ) (9,985 ) (43,529 ) (35,847 ) Proceeds from exercise of stock options - - 554 751 Repurchase of common stock for treasury stock (15,002 ) - (15,002 ) - Net cash used for financing activities (26,740 ) (9,985 ) (57,977 ) (35,096 ) Effect of foreign exchange rates on cash 295 (1,063 ) 3,040 (597 ) Increase (decrease) in cash and cash equivalents 24,323 36,350 (69,289 ) 103,523 Cash and cash equivalents - beginning of period 201,693 258,955 295,305 191,782 Cash and cash equivalents - end of period $ 226,016 $ 295,305 $ 226,016 $ 295,305 APPENDIX BADGER METER, INC. RECONCILIATION OF NON-GAAP PERFORMANCE MEASURES TO GAAP PERFORMANCE MEASURES (in thousands, except share and earnings per share data) Three Months Ended December 31, Twelve Months Ended December 31, 2025 SmartCover Base 2025 SmartCover Base (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) Net sales $ 220,706 $ 11,834 $ 208,872 $ 916,663 $ 39,677 $ 876,986 Selling, engineering and administration 49,938 5,133 44,805 198,649 19,424 179,225 Operating earnings (loss) 43,049 291 42,758 183,421 (1,746 ) 185,167 Operating earnings as % of sales 19.5 % 2.5 % 20.5 % 20.0 % -4.4 % 21.1 % * SmartCover results are included from the date of acquisition of January 30, 2025 ** SmartCover amortization was $1.6 million for the three months ended December 31, 2025 and $5.8 million for the eleven months ended December 31, 2025 and reported as part of Selling, engineering and administration expenses Source: Badger Meter, Inc.