8-K
CRACKER BARREL OLD COUNTRY STORE, INC (CBRL)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (date of earliest event
reported): December 3, 2020
CRACKER BARREL OLD COUNTRY STORE, INC.
(Exact Name of Registrant as Specified in its Charter)
| Tennessee | 001-25225 | 62-0812904 |
|---|---|---|
| (State or Other Jurisdiction<br><br> <br>of Incorporation) | (Commission File Number) | (IRS Employer<br><br> <br>Identification No.) |
305Hartmann Drive, Lebanon, Tennessee 37087
(Address of Principal Executive Offices) (Zip code)
(615) 444-5533
(Registrant’s Telephone Number, Including Area Code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| ¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|---|---|
| ¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| --- | --- |
| ¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| --- | --- |
| ¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
| --- | --- |
Securities registered pursuant to Section 12(b) of the Act:
| Title<br> of each class | Trading<br> Symbol(s) | Name<br> of each exchange on which <br><br> registered |
|---|---|---|
| Common Stock (Par Value $0.01) Rights to Purchase Series A Junior Participating Preferred Stock (Par Value $0.01) | CBRL | The Nasdaq Stock Market LLC<br><br>(Nasdaq Global Select Market) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company ¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Item 2.02. Results of Operations and Financial Condition.
On December 3, 2020, Cracker Barrel Old Country Store, Inc. (the “Company”) issued a press release (the “Press Release”) announcing the Company’s fiscal 2021 first quarter results of operations. A copy of the Press Release is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.
Item 9.01. Financial Statements and Exhibits.
| (d) | Exhibits. | |
|---|---|---|
| Exhibit No. | Description | |
| 99.1 | Press Release issued by Cracker Barrel Old Country Store, Inc. dated December 3, 2020. | |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
| Date: December 3, 2020 | CRACKER BARREL OLD COUNTRY STORE, INC. | |
|---|---|---|
| By: | /s/ Jill M. Golder | |
| Name: | Jill M. Golder | |
| Title: | Senior Vice President and Chief Financial Officer |
Exhibit 99.1
| Investor Contact: | Adam Hanan |
|---|---|
| (615) 443-9887 | |
| Media Contact: | Heidi<br> Pearce |
| --- | --- |
| (615) 235-4135 |
CRACKER BARREL REPORTS FIRST QUARTERFISCAL 2021 RESULTS
Comparable store restaurant and retailsales showed strong improvement over previous quarter
LEBANON, Tenn. – December 3, 2020 – Cracker Barrel Old Country Store, Inc. (“Cracker Barrel” or the “Company”) (Nasdaq: CBRL) today reported its financial results for the first quarter of fiscal 2021 ended October 30, 2020.
First Quarter Fiscal 2021Highlights
| · | Comparable store sales improved significantly compared to the fourth quarter,<br>as comparable store restaurant sales decreased 16.4% in the first quarter compared to a decrease of 39.2% in the fourth quarter,<br>and comparable store retail sales declined 8.1% in the first quarter compared to a decrease of 32.3% in the fourth quarter. |
|---|---|
| · | Comparable store off-premise sales grew 122% over the prior year quarter<br>and represented approximately 25% of restaurant sales. |
| --- | --- |
| · | GAAP earnings per diluted share were $7.18 compared to prior year quarter<br>GAAP earnings per diluted share of $1.79. Adjusted earnings per diluted share were $0.69. (See non-GAAP reconciliation below.) |
| --- | --- |
| · | Net income was $170.7 million, and adjusted EBITDA was $54.1 million. (See<br>non-GAAP reconciliation below.) |
| --- | --- |
Commenting on the first quarter results, Cracker Barrel President and Chief Executive Officer Sandra B. Cochran said, “I’m pleased with the significant improvement we saw in both first quarter comparable store restaurant and retail sales compared to the previous quarter, and I believe these results reflect the effectiveness of our strategy and the strength of our brand. However, given the recent nationwide resurgences of COVID-19 and the resulting restrictions that have been imposed in many of our communities, our outlook remains cautious. While we anticipate headwinds in the coming months, I am confident that we have ample liquidity and the right plans in place to successfully navigate through the uncertain environment.”
- MORE -
Cracker Barrel Reports First Quarter Fiscal 2021 Results
Page 2
December 3, 2020
First Quarter Fiscal 2021 Results
Revenue
The Company’s sales recovery continued into the first quarter, as both restaurant and retail sales saw strong improvements compared to the fourth quarter of fiscal 2020. The Company reported total revenue of $646.5 million for the first quarter of fiscal 2021, representing a decrease of 13.7% compared to the first quarter of the prior year. Cracker Barrel first quarter comparable store restaurant sales decreased 16.4% compared to the prior year quarter, which was comprised of an 18.3% decrease in comparable store restaurant traffic partially offset by a 1.9% increase in average check. Comparable store retail sales decreased 8.1% compared to the prior year quarter.
Cracker Barrel comparable store restaurant and retail sales for the third and fourth quarter of fiscal 2020 and the first quarter of fiscal 2021 were as follows when compared to the prior year comparable periods:
| Third <br> Quarter <br> Ended 5/1 | Fourth <br> Quarter <br> Ended 7/31 | First <br> Quarter <br> Ended <br> 10/30 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Comparable store restaurant sales | (41.7 | )% | (39.2 | )% | (16.4 | )% | |||
| Comparable store retail sales | (45.5 | )% | (32.3 | )% | (8.1 | )% |
Operating Income (EBIT),Net Income and Adjusted EBITDA
GAAP operating income in the first quarter was $237.1 million, or 36.7% of total revenue. As previously disclosed, the Company closed a sale-leaseback transaction in August in which it sold 62 properties for a purchase price of approximately $150 million. Excluding the approximately $217.7 million gain on sale of assets from this transaction, approximately $3.2 million in non-cash amortization of the asset recognized from the gains on the sale-leaseback transactions, and approximately $5.2 million in expenses related to the proxy contest initiated by affiliates of Sardar Biglari in connection with the Company’s 2020 annual meeting of shareholders, adjusted operating income was $27.7 million, or 4.3% of total revenue compared to prior year quarter operating income of $63.4 million, or 8.5% of total revenue. Net income was $170.7 million, or 26.4% of total revenue, and adjusted EBITDA was $54.1 million, or 8.4% of total revenue, in the first quarter. (See non-GAAP reconciliation below.)
Earnings per Diluted Share
GAAP earnings per diluted share were $7.18 compared to prior year period GAAP earnings per diluted share of $1.79. Adjusted earnings per diluted share were $0.69. (See non-GAAP reconciliation below.)
Fiscal 2021 Outlook
As a result of the pandemic, the sales performance of the Company’s stores varies significantly and is heavily influenced by factors outside the Company’s control, including, but not limited to, capacity restrictions, jurisdictional regulations, and the extent that the local economy is open. The Company anticipates these circumstances will continue for the foreseeable future, and, in recognition of this uncertainty, is not providing annual earnings guidance.
Quarter to date in the Company’s second quarter of fiscal 2021, preliminary comparable store restaurant sales and comparable store retail sales each decreased approximately 20% compared to the prior year period.
Fiscal 2021 First QuarterConference Call
As previously announced, the live broadcast of Cracker Barrel’s quarterly conference call will be available to the public on-line at investor.crackerbarrel.com today beginning at 11:00 a.m. (ET). The on-line replay will be available at 2:00 p.m. (ET) and continue through December 17, 2020.
- MORE -
Cracker Barrel Reports First Quarter Fiscal 2021 Results
Page 3
December 3, 2020
About Cracker BarrelOld Country Store**^®^**
Cracker Barrel Old Country Store, Inc. (Nasdaq: CBRL) shares warm welcomes and friendly service while offering guests high-quality homestyle food and unique shopping — all at a fair price. By creating a world filled with hospitality through an experience that combines dining and shopping, guests are cared for like family. Established in 1969 in Lebanon, Tenn., Cracker Barrel and its affiliates operate more than 660 company-owned Cracker Barrel Old Country Store® locations in 45 states and own the fast-casual Maple Street Biscuit Company. For more information about the company, visit crackerbarrel.com.
CBRL-F
Except for specific historicalinformation, certain of the matters discussed in this press release may express or imply projections of revenues or expenditures,statements of plans and objectives or future operations or statements of future economic performance. These, and similar statementsare forward-looking statements concerning matters that involve risks, uncertainties and other factors which may cause the actualperformance of Cracker Barrel Old Country Store, Inc. and its subsidiaries to differ materially from those expressed or impliedby this discussion. All forward-looking information is subject to completion of our financial procedures for Q1 FY 2021 and isprovided pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995 and should be evaluatedin the context of these factors. Forward-looking statements generally can be identified by the use of forward-looking terminologysuch as "trends," "assumptions," "target," "guidance," "outlook," "opportunity," "future," "plans," "goals," "objectives," "expectations," "near-term," "long-term," "projection," "may," "will," "would," "could," "expect," "intend," "estimate," "anticipate," "believe," "potential," "regular," "should," "projects," "forecasts," or "continue" (or the negative or other derivativesof each of these terms) or similar terminology and include the expected effects of COVID-19 on our business, financial conditionand results of operations and of operational improvement initiatives, such as new menu items and retail offerings. Factors whichcould materially affect actual results include, but are not limited to: risks and uncertainties associated with the COVID-19 pandemic,including the duration of the COVID-19 pandemic and its ultimate impact on our business, levels of consumer confidence in thesafety of dine-in restaurants, restrictions (including occupancy restrictions) imposed by governmental authorities, the effectivenessof cost saving measures undertaken throughout our operations, disruptions to our operations as a result of the spread of COVID-19in our workforce, and our increased level of indebtedness brought on by additional borrowing necessitated by the COVID-19 pandemic;general or regional economic weakness, and weather on sales and customer travel; discretionary income or personal expenditureactivity of our customers; information technology-related incidents, including data privacy and information security breaches,whether as a result of infrastructure failures, employee or vendor errors, or actions of third parties; our ability to identify,acquire and sell successful new lines of retail merchandise and new menu items at our restaurants; our ability to sustain or theeffects of plans intended to improve operational or marketing execution and performance; uncertain performance of acquired businesses,strategic investments and other initiatives that we may pursue now or in the future; changes in or implementation of additionalgovernmental or regulatory rules, regulations and interpretations affecting tax, wage and hour matters, health and safety, pensions,insurance or other undeterminable areas; the effects of plans intended to promote or protect our brands and products; commodityprice increases; the ability of and cost to us to recruit, train, and retain qualified hourly and management employees; the effectsof increased competition at our locations on sales and on labor recruiting, cost, and retention; workers' compensation, grouphealth and utility price changes; consumer behavior based on negative publicity or changes in consumer health or dietary trendsor safety aspects of our food or products or those of the restaurant industry in general, including concerns about outbreaks ofinfectious disease, as well as the possible effects of such events on the price or availability of ingredients used in our restaurants;the effects of our indebtedness and associated restrictions on our financial and operating flexibility and ability to executeor pursue our operating plans and objectives; changes in interest rates, increases in borrowed capital or capital market conditionsaffecting our financing costs and ability to refinance all or portions of our indebtedness; the effects of business trends onthe outlook for individual restaurant locations and the effect on the carrying value of those locations; our ability to retainkey personnel; the availability and cost of suitable sites for restaurant development and our ability to identify those sites;our ability to enter successfully into new geographic markets that may be less familiar to us; changes in land, building materialsand construction costs; the actual results of pending, future or threatened litigation or governmental investigations and thecosts and effects of negative publicity associated with these activities; economic or psychological effects of natural disastersor unforeseen events such as terrorist acts, social unrest or war and the military or government responses to such events; disruptionsto our restaurant or retail supply chain, including as a result of COVID-19; changes in foreign exchange rates affecting our futureretail inventory purchases; implementation of new or changes in interpretation of existing accounting principles generally acceptedin the United States of America ("GAAP"); and other factors described from time to time in our filings with the Securitiesand Exchange Commission, press releases, and other communications. Any forward-looking statement made by us herein, or elsewhere,speaks only as of the date on which made. We expressly disclaim any intent, obligation or undertaking to update or revise anyforward-looking statements made herein to reflect any change in our expectations with regard thereto or any change in events,conditions or circumstances on which any such statements are based.
- MORE -
Cracker Barrel Reports First Quarter Fiscal 2021 Results
Page 4
December 3, 2020
CRACKER BARREL OLD COUNTRY STORE, INC.
CONDENSED CONSOLIDATED INCOME STATEMENT
(Unaudited)
(In thousands, except share and per share amounts, percentages and ratios)
| **** | First Quarter Ended | **** | |||||||
|---|---|---|---|---|---|---|---|---|---|
| **** | 10/30/20 | **** | 11/1/19 | **** | Percentage Change | **** | |||
| Total revenue | $ | 646,454 | $ | 749,040 | (14 | )% | |||
| Cost of goods sold, exclusive of depreciation and rent | 199,044 | 219,814 | (9 | ) | |||||
| Labor and other related expenses | 227,188 | 263,314 | (14 | ) | |||||
| Other store operating expenses | 161,274 | 162,908 | (1 | ) | |||||
| General and administrative expenses | 39,564 | 39,631 | (0 | ) | |||||
| Gain on sale-leaseback | (217,722 | ) | 0 | ||||||
| Operating income | 237,106 | 63,373 | 274 | ||||||
| Interest expense | 10,715 | 3,580 | 199 | ||||||
| Income before income taxes | 226,391 | 59,793 | 279 | ||||||
| Provision for income taxes | 55,711 | 10,590 | 426 | ||||||
| Loss from unconsolidated subsidiary | 0 | (5,980 | ) | ||||||
| Net income | $ | 170,680 | $ | 43,223 | 295 | ||||
| Earnings per share – basic: | $ | 7.20 | $ | 1.80 | 300 | ||||
| Earnings per share – diluted: | $ | 7.18 | $ | 1.79 | 301 | ||||
| Weighted average shares: | |||||||||
| Basic | 23,707,750 | 24,038,354 | (1 | ) | |||||
| Diluted | 23,771,230 | 24,103,922 | (1 | ) | |||||
| Ratio Analysis | |||||||||
| Total revenue: | |||||||||
| Restaurant | 79.7 | % | 81.0 | % | |||||
| Retail | 20.3 | 19.0 | |||||||
| Total revenue | 100.0 | 100.0 | |||||||
| Cost of goods sold, exclusive of depreciation and rent | 30.8 | 29.3 | |||||||
| Labor and other related expenses | 35.1 | 35.2 | |||||||
| Other store operating expenses | 25.0 | 21.7 | |||||||
| General and administrative expenses | 6.1 | 5.3 | |||||||
| Gain on sale-leaseback | (33.7 | ) | 0.0 | ||||||
| Operating income | 36.7 | 8.5 | |||||||
| Interest expense | 1.7 | 0.5 | |||||||
| Income before income taxes | 35.0 | 8.0 | |||||||
| Provision for income taxes | 8.6 | 1.4 | |||||||
| Loss from unconsolidated subsidiary | 0.0 | (0.8 | ) | ||||||
| Net income | 26.4 | % | 5.8 | % |
- MORE -
Cracker Barrel Reports First Quarter Fiscal 2021 Results
Page 5
December 3, 2020
CRACKERBARREL OLD COUNTRY STORE, INC.
CONDENSEDCONSOLIDATED BALANCE SHEET
(Unauditedand in thousands, except share amounts)
| 10/30/20 | 11/1/19 | |||
|---|---|---|---|---|
| Assets | ||||
| Cash and cash equivalents | $ | 597,619 | $ | 43,209 |
| Accounts receivable | 22,338 | 22,104 | ||
| Inventories | 155,737 | 188,719 | ||
| Prepaid expenses and other current assets | 49,169 | 39,381 | ||
| Property and equipment, net | 1,006,371 | 1,177,969 | ||
| Operating lease right-of-use assets, net | 1,009,509 | 473,488 | ||
| Investment in unconsolidated subsidiary | 0 | 83,120 | ||
| Other assets | 79,379 | 109,897 | ||
| Total assets | $ | 2,920,122 | $ | 2,137,887 |
| Liabilities and Shareholders’ Equity | ||||
| Accounts payable | $ | 136,051 | $ | 145,945 |
| Other current liabilities | 308,565 | 296,712 | ||
| Long-term debt | 910,000 | 485,000 | ||
| Long-term operating lease liabilities | 773,204 | 467,085 | ||
| Other long-term obligations | 117,965 | 81,177 | ||
| Deferred income taxes | 82,725 | 56,184 | ||
| Shareholders’ equity, net | 591,612 | 605,784 | ||
| Total liabilities and shareholders’ equity | $ | 2,920,122 | $ | 2,137,887 |
| Common shares issued and outstanding | 23,720,324 | 23,975,958 |
- MORE -
Cracker Barrel Reports First Quarter Fiscal 2021 Results
Page 6
December 3, 2020
| CRACKER BARREL OLD COUNTRY STORE, INC.<br> <br>CONDENSED CONSOLIDATED CASH FLOW STATEMENT<br> <br>(Unaudited and in thousands) | ||||||
|---|---|---|---|---|---|---|
| Three Months Ended | ||||||
| 10/30/20 | 11/1/19 | |||||
| Cash flows from operating activities: | ||||||
| Net income | $ | 170,680 | $ | 43,223 | ||
| Loss from unconsolidated subsidiary | 0 | 5,980 | ||||
| Depreciation and amortization | 26,351 | 28,678 | ||||
| Loss on disposition of property and equipment | 801 | 1,740 | ||||
| Gain on sale-leaseback | (217,722 | ) | 0 | |||
| Impairment | 0 | 664 | ||||
| Share-based compensation, net of excess tax benefit | 1,974 | 1,798 | ||||
| Noncash lease expense | 13,888 | 15,330 | ||||
| Amortization of asset recognized from gain on sale and leaseback transaction | 3,184 | 0 | ||||
| Increase in inventories | (16,646 | ) | (33,534 | ) | ||
| Increase in accounts payable | 32,547 | 11,848 | ||||
| Net changes in other assets and liabilities | 41,934 | (30,892 | ) | |||
| Net cash provided by operating activities | 56,991 | 44,835 | ||||
| Cash flows from investing activities: | ||||||
| Purchase of property and equipment, net of insurance recoveries | (11,214 | ) | (27,828 | ) | ||
| Proceeds from sale of property and equipment | 149,829 | 1,534 | ||||
| Notes receivable from unconsolidated subsidiary | 0 | (16,000 | ) | |||
| Acquisition of business, net of cash acquired | (1,500 | ) | (32,971 | ) | ||
| Net cash provided by (used in) investing activities | 137,115 | (75,265 | ) | |||
| Cash flows from financing activities: | ||||||
| Net proceeds from long-term debt | 0 | 85,000 | ||||
| (Taxes withheld) from issuance of share-based compensation awards | (1,992 | ) | (1,994 | ) | ||
| Purchases and retirement of common stock | 0 | (14,188 | ) | |||
| Dividends on common stock | (31,491 | ) | (32,063 | ) | ||
| Net cash provided by (used in) financing activities | (33,483 | ) | 36,755 | |||
| Net increase in cash and cash equivalents | 160,623 | 6,325 | ||||
| Cash and cash equivalents, beginning of period | 436,996 | 36,884 | ||||
| Cash and cash equivalents, end of period | 597,619 | 43,209 |
- MORE -
Cracker Barrel Reports First Quarter Fiscal 2021 Results
Page 7
November 12, 2020
CRACKERBARREL OLD COUNTRY STORE, INC. Supplemental Information (Unaudited)
| First<br> Quarter Ended | ||||
|---|---|---|---|---|
| 10/30/20 | 11/1/19 | |||
| Net Change in Company-Owned<br> Units During Quarter: | ||||
| Cracker<br> Barrel | 0 | 0 | ||
| Maple Street Biscuit Company* | 0 | 28 | ||
| Company-Owned Units in<br> Operation at End of Quarter: | ||||
| Cracker Barrel | 663 | 660 | ||
| Maple Street Biscuit Company* | 35 | 28 | ||
| Holler<br> & Dash* | 0 | 7 | ||
| Total | 698 | 695 |
Note*: The Company acquired 28 Maple Street Biscuit Company locations in the first quarter of fiscal 2020. After the acquisition, the Company converted six Holler & Dash locations into Maple Street units, permanently closed one Holler & Dash, and opened an additional Maple Street location during fiscal 2020.
| First<br> Quarter Ended | ||||
|---|---|---|---|---|
| 10/30/20 | 11/1/19 | |||
| Total revenue**: (In<br> thousands) | ||||
| Restaurant | $ | 507,241 | $ | 604,568 |
| Retail | 131,230 | 141,953 | ||
| Total<br> revenue | $ | 638,471 | $ | 746,521 |
| Cost of goods sold**<br> (exclusive of depreciation and rent): (In thousands) | ||||
| Restaurant | $ | 130,814 | $ | 148,861 |
| Retail | 66,431 | 70,352 | ||
| Total<br> cost of goods sold | $ | 197,245 | $ | 219,213 |
| Average unit volume**:<br> (In thousands) | ||||
| Restaurant | $ | 765.0 | $ | 916.0 |
| Retail | 197.9 | 215.1 | ||
| Total | $ | 962.9 | $ | 1,131.1 |
| Operating Weeks** | 8,620 | 8,580 |
Note**: This information is for Cracker Barrel stores only and excludes Maple Street Biscuit Company and Holler & Dash
| Q1<br> 2021 vs. Q1 2020 | |||
|---|---|---|---|
| Comparable Cracker Barrel<br> store sales period to period decrease: | |||
| Restaurant | (16.4 | )% | |
| Retail | (8.1 | )% | |
| Number of Cracker Barrel locations in comparable<br> store base: | 655 |
- MORE -
Cracker Barrel Reports First Quarter Fiscal 2021 Results
Page 8
December 3, 2020
CRACKERBARREL OLD COUNTRY STORE, INC.
Reconciliationof GAAP-basis operating results to non-GAAP operating results
(Unaudited)
AdjustedOperating Income and Earnings Per Share
In the accompanying press release, the Company makes reference to its first quarter fiscal 2021 adjusted operating income and earnings per share. This reconciliation excludes the gain on sale of assets from the sale-leaseback transaction that closed in the first quarter, non-cash amortization of the asset recognized from the gains on sale-leaseback transactions, expenses related to the proxy contest initiated by Sardar Biglari in connection with the Company's 2020 annual meeting of shareholders, and the related tax impacts of these items. The Company believes excluding these items from its financial results provides investors with an enhanced understanding of the Company's financial results. This information is not intended to be considered in isolation or as a substitute for operating income or earnings per share information prepared in accordance with GAAP.
| First<br> Quarter Ended October 30, 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|
| As<br> Reported | Adjustment | As<br> Adjusted | ||||||
| Total Revenue | $ | 646,454 | - | $ | 646,454 | |||
| Store operating expense<br> (1) | 587,506 | (3,184 | ) | 584,322 | ||||
| General and administrative<br> expense (2) | 39,564 | (5,154 | ) | 34,410 | ||||
| Gain<br> on sale-leaseback (3) | (217,722 | ) | 217,722 | - | ||||
| Operating income | 237,106 | (209,384 | ) | 27,722 | ||||
| Interest<br> expense | 10,715 | - | 10,715 | |||||
| Income before income<br> taxes | 226,391 | (209,384 | ) | 17,007 | ||||
| Provision for income<br> taxes (4) | 55,711 | (55,038 | ) | 673 | ||||
| Loss<br> from unconsolidated subsidiary | - | - | - | |||||
| Net<br> income | $ | 170,680 | $ | (153,346 | ) | $ | 16,334 | |
| Earnings per share – basic | $ | 7.20 | $ | (6.51 | ) | $ | 0.69 | |
| Earnings per share – diluted | $ | 7.18 | $ | (6.49 | ) | $ | 0.69 |
(1) Adjusted for the non-cash amortization of asset recognized from the gain on sale-leaseback transactions.
(2) Adjusted for proxy contest-related expenses.
(3) Adjusted for the gain on sale of assets related to the sale-leaseback transaction.
(4) Adjusted for the tax impacts of (1), (2), and (3) above.
EBITDA and Adjusted EBITDA
In the accompanying press release, the Company makes reference to its first quarter fiscal 2021 EBITDA and adjusted EBITDA. The Company defines EBITDA as net income excluding depreciation and amortization, non-cash amortization of the asset recognized from the gains on sale-leaseback transactions, interest expense and tax expense. This reconciliation further excludes the gain on sale of assets from the first quarter sale-leaseback transaction, and expenses related to the proxy contest initiated by affiliates of Sardar Biglari in connection with the Company's 2020 annual meeting of shareholders resulting in adjusted EBITDA. The Company believes excluding these items from its financial results provides investors with an enhanced understanding of the Company's financial results and clearer comparability to prior period results. This information is not intended to be considered in isolation or as a substitute for net income prepared in accordance with GAAP.
| First<br> Quarter Ended<br><br> October 30, 2020 | |||
|---|---|---|---|
| Net Income | $ | 170,680 | |
| (+) Depreciation &<br> amortization | 26,351 | ||
| (+) Amortization of asset<br> recognized from the gains on sale-leaseback transactions | 3,184 | ||
| (+) Interest expense | 10,715 | ||
| (+)<br> Tax expense | 55,711 | ||
| EBITDA | $ | 266,641 | |
| Adjustments | |||
| (-) Gain on sale-leaseback | (217,722 | ) | |
| (+)<br> Proxy contest-related expenses | 5,154 | ||
| Adjusted<br> EBITDA | $ | 54,073 |
- END -