Press release
July 20, 2026
CoastalSouth Bancshares, Inc. Reports Earnings for Second Quarter 2026
CoastalSouth Bancshares, Inc. (COSO)
CoastalSouth Bancshares, Inc. Reports Earnings for Second Quarter 2026
CoastalSouth Bancshares, Inc. (“CoastalSouth” or the “Company”) (NYSE: COSO), the holding company for Coastal States Bank (the “Bank” or "CSB"), today reported net income of $7.3 million, or $0.59 per diluted share, for the second quarter of 2026, compared to approximately $6.3 million, or $0.51 per diluted share, for the first quarter of 2026, and $6.0 million, or $0.57 per diluted share, for the second quarter of 2025. For the six months ended June 30, 2026, the Company reported net income of $13.7 million, or $1.10 per diluted share, compared with $11.0 million, or $1.04 per diluted share, for the same period in 2025.
Additionally, on July 20, 2026 the Board of Directors of CoastalSouth Bancshares, Inc. declared a per share quarterly dividend of $0.05. The dividend will be paid to shareholders of record as of the close of business on August 13, 2026, the record date. The dividend shall be paid on August 27, 2026.
Commenting on the Company’s second quarter performance, President and Chief Executive Officer Stephen R. Stone stated, "We saw outstanding loan production2 of $181.6 million during the second quarter, driving a $78.1 million increase in loans held for investment, or 19.3% annualized. The majority of production in the second quarter continued to come from the community bank with each region, including our new Charleston team, providing meaningful contributions. We are pleased to have achieved this growth while expanding our net interest margin and maintaining low net charge-offs. We continue to see opportunities to invest in new CSB team members across our footprint particularly as a result of recent M&A activity. We are pleased with our financial results and we look forward to building upon this performance in the second half of the year."
Second Quarter 2026 Performance Highlights:
Net income of $7.3 million or $0.59 per diluted shareReturn on average assets ("ROAA") of 1.24%Return on average equity ("ROAE") of 11.02%; Return on average tangible common equity 1("ROATCE") of 11.23%Net interest margin of 3.66%, an increase of 7 basis points from the first quarter of 2026Total deposits decreased $9.5 million, principally driven by a decrease of $4.8 million in core deposits 1 and a decrease in brokered certificates of deposit of $4.7 millionLoans held for investment ("LHFI") production 2 of $181.6 million during the second quarter of 2026 led to LHFI growth of $78.1 million, up 19.3% annualized from the first quarter of 2026Book value per share growth of $0.53, or 9.69% annualized, to $22.47 at June 30, 2026; Tangible book value 1 per common share growth of $0.54, or 10.06% annualized, to $22.06 at June 30, 2026 from the first quarter of 2026Total shareholders' equity to total assets of 11.14%, compared to 11.20% as of the first quarter of 2026; Tangible common equity 1 to tangible assets 1 of 10.96%, compared to 11.01% as of March 31, 2026Net charge-offs to average loans held for investment of 0.01%Nonperforming assets to total assets of 0.76%; adjusted nonperforming assets to total assets 1 of 0.61%Allowance for credit losses ("ACL") on LHFI to total LHFI of 1.16%; ACL on LHFI to nonperforming loans of 108.16%Share repurchase program launched May 1, 2026; 48,491 shares repurchased during the second quarter of 2026 with weighted-average price per share of $25.48.
___________________________________________
1
Considered non-GAAP financial measure - See "Non-GAAP Financial Measures" and reconciliation of GAAP to non-GAAP financial measures in tables 10A - 10E.
2
The Company defines production as original loan commitment amount, which includes both funded and unfunded balances at the time of origination. As of June 30, 2026, these loans had funded balances of $126.0 million and unfunded commitments of $53.9 million.
Operating Highlights
Net interest income totaled $20.7 million for the second quarter of 2026, an increase of $921 thousand, or 4.7%, from $19.7 million for the first quarter of 2026, and an increase of $2.6 million, or 14.3% from the second quarter of 2025. The Company’s net interest margin increased by 7 basis points to 3.66% for the second quarter of 2026, compared to 3.59% for the first quarter of 2026, and increased 20 basis points from the second quarter of 2025.
The yield on average interest-earning assets for the second quarter of 2026 increased to 5.94% from 5.92% for the first quarter of 2026. This increase was primarily related to an overall yield increase in average interest-earning assets, principally investment securities; offset by a decrease in yield in LHFI. Compared to the second quarter of 2025, yields on earning assets decreased 14 basis points to 5.94% from 6.08%. The decrease was primarily attributable to interest rate cuts during 2025, notwithstanding a $169.0 million growth in average total earning assets.
The Company’s total cost of funds was 2.50% for the second quarter of 2026, a decrease of 5 basis points compared to the first quarter of 2026, and 30 basis points compared to the second quarter of 2025. Deposit costs were 2.48% for the second quarter of 2026, compared to 2.54% for the first quarter of 2026, a decrease of 6 basis points, and 2.75% for the second quarter of 2025, a decrease of 27 basis points. The cost of interest-bearing deposits decreased 6 basis points during the second quarter of 2026 to 2.95%, compared with 3.01% in the first quarter of 2026, reflecting continued repricing of certificates of deposits during the second quarter of 2026.
Noninterest income totaled $2.2 million for the second quarter of 2026, an increase of $235 thousand, or 12.0%, from the first quarter of 2026, primarily attributable to gain on sale of other loans, coupled with a net increase in other categories within noninterest income. Noninterest expense totaled $13.4 million for the second quarter of 2026, an increase of $330 thousand, or 2.5%, from the first quarter of 2026. This increase was primarily due to higher salaries and employee benefits, coupled with a net increase in other noninterest expense categories, principally in other professional services, software and other technology expense, and other noninterest expense; offset by a decrease in regulatory assessment expense. The Company continues to focus on organic growth and expansion through banker recruiting across the franchise.
The Company’s effective tax rate for the second quarter of 2026 was 17.0%, compared to 23.6% for the first quarter of 2026, and 15.1% for the second quarter of 2025. The decrease in effective tax rate from the first quarter of 2026 was primarily due to a higher recognition of benefits from tax credits during the second quarter of 2026.
Balance Sheet Trends
Total assets were $2.42 billion at June 30, 2026, an increase of approximately $114.4 million, or 5.0%, from $2.31 billion at December 31, 2025. Loans held for sale ("LHFS") were $223.1 million at June 30, 2026, an increase of $52.2 million, or 30.5%, from $170.9 million at December 31, 2025. Gross LHFI were $1.71 billion at June 30, 2026, an increase of approximately $88.1 million, or 5.4%, from $1.62 billion at December 31, 2025.
Total deposits were $2.05 billion at June 30, 2026, an increase of $60.0 million, or 3.0%, from $1.99 billion at December 31, 2025. Noninterest-bearing deposits were $355.9 million at June 30, 2026, or 17.4% of total deposits, compared to $312.3 million, or 15.7% of total deposits, at December 31, 2025. Brokered certificates of deposit, a component of time deposits, were $253.9 million at June 30, 2026, as compared to $307.0 million at December 31, 2025, a decrease of $53.1 million, or 17.3%.
Credit Quality
During the second quarter of 2026, the Company recorded a provision for credit losses of $658 thousand, compared to $382 thousand and $752 thousand during the first quarter of 2026 and the second quarter of 2025, respectively. The provision expense recorded during the second quarter of 2026 was due to loan production and updated collateral values on individually reviewed loans, offset with other changes in loss rates. The Company's annualized net charge-offs to average LHFI ratio was 0.01% for the second quarter of 2026 as compared to 0.01% and 0.06% during the first quarter of 2026 and the second quarter of 2025, respectively.
Nonperforming assets totaled $18.3 million, or 0.76% of total assets, at June 30, 2026 compared to $18.3 million, or 0.79% of total assets at December 31, 2025. Adjusted nonperforming assets3, which excludes the guaranteed portions of nonaccrual loans, was $14.8 million, or 0.61% of total assets, at June 30, 2026 compared to $14.2 million, or 0.62% of total assets, at December 31, 2025.
___________________________________________
3
Considered non-GAAP financial measure - See "Non-GAAP Financial Measures" and reconciliation of GAAP to non-GAAP financial measures in tables 10A - 10E.
About CoastalSouth Bancshares, Inc.
CoastalSouth Bancshares, Inc. is a bank holding company headquartered in Atlanta, Georgia. Through our wholly owned subsidiary, Coastal States Bank, a South Carolina state-chartered commercial bank, we offer a full range of banking products and services designed for businesses, real estate professionals, and consumers looking for a deep and meaningful relationship with their bank. To learn more about Coastal States Bank, visit www.coastalstatesbank.com.
Forward-Looking Statements
Statements in this press release regarding future events and our expectations and beliefs about our future financial performance and financial condition, as well as trends in our business and markets, constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not historical in nature and may be identified by references to a future period or periods by the use of the words “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “outlook,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” The forward-looking statements in this press release should not be relied on because they are based on current information and on assumptions that we make about future events and circumstances that are subject to a number of known and unknown risks and uncertainties that are often difficult to predict and beyond our control. As a result of those risks and uncertainties, and other factors, our actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward-looking statements contained in this press release and could cause us to make changes to our future plans.
Factors that might cause such differences include, but are not limited to: the impact of current and future economic conditions, particularly those affecting the financial services industry, including the effects of declines in the real estate market, high unemployment rates, inflationary pressures, elevated interest rates and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing; potential impacts of any adverse developments in the banking industry, including any impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; changes in the interest rate environment, including changes to the federal funds rate; changes in prices, values and sales volumes of residential and commercial real estate; competition in our markets that may result in increased funding costs or reduced earning assets yields, thus reducing margins and net interest income; interest rate fluctuations, which could have an adverse effect on the Company’s profitability; a breach in security of our information systems, including the occurrence of cyber-attack incidents or deficiencies in cyber security; risks related to potential acquisitions; government actions or inactions, including a prolonged shutdown of the federal government, tariffs, or trade wars (including reduced consumer spending, lower economic growth or recession, reduced demand for U.S. exports, disruptions to supply chains, and decreased demand for other banking products and services), legislation or regulatory changes which could adversely affect the ability of the consolidated Company to conduct business combinations or new operations; changes in tax laws; significant turbulence or a disruption in the capital or financial markets and the effect of a fall in stock market prices on our investment securities; the effects of war or other conflicts, domestic civil unrest and tyranny, and changes in the overall geopolitical landscape; and adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company’s participation in and execution of government programs. Therefore, the Company can give no assurance that the results contemplated in the forward-looking statements will be realized.
Additional information regarding these and other risks and uncertainties to which our business and future financial performance are subject is contained in the section titled “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” in the Company’s 2025 Annual Report on Form 10-K under the Securities Act of 1933, as amended, filed with the Securities and Exchange Commission (the “SEC”) on March 12, 2026, and in other documents that we file with the SEC from time to time, which are available on the SEC’s website, http://www.sec.gov.
In addition, our actual financial results in the future may differ from those currently expected due to additional risks and uncertainties of which we are not currently aware or which we do not currently view as, but in the future may become, material to our business or operating results. Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this press release or to make predictions based solely on historical financial performance.
Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. All forward-looking statements, express or implied, included in this press release are qualified in their entirety by this cautionary statement.
COASTALSOUTH BANCSHARES, INC. AND SUBSIDIARY
FINANCIAL TABLES
Financial Highlights (unaudited)
Table 1A
As of and for the Three Months Ended
As of and for the Six Months Ended
(dollars in thousands
June 30,
March 31,
December 31,
September 30,
June 30,
June 30,
June 30,
except per share amounts)
2026
2026
2025
2025
2025
2026
2025
Selected Operating Data:
Interest income
$
33,558
$
32,568
$
33,006
$
32,890
$
31,793
$
66,126
$
61,817
Interest expense
12,893
12,824
13,143
13,700
13,715
25,717
26,980
Net interest income
20,665
19,744
19,863
19,190
18,078
40,409
34,837
Provision for credit losses
658
382
1,162
653
752
1,040
1,381
Noninterest income
2,202
1,967
2,295
2,100
1,795
4,169
3,676
Noninterest expense
13,374
13,044
12,262
11,856
12,092
26,418
23,511
Income tax expense
1,502
1,956
1,598
2,040
1,064
3,458
2,606
Net income
7,333
6,329
7,136
6,741
5,965
13,662
11,015
Share and Per Share Data:
Basic earnings per share
$
0.61
$
0.53
$
0.60
$
0.57
$
0.58
$
1.14
$
1.07
Diluted earnings per share
$
0.59
$
0.51
$
0.58
$
0.54
$
0.57
$
1.10
$
1.04
Dividends per share
$
0.05
$
0.05
$
n/a
$
n/a
$
n/a
$
0.10
$
n/a
Book value per share
$
22.47
$
21.94
$
21.66
$
20.91
$
20.37
$
22.47
$
20.37
Tangible book value per common share(1)
$
22.06
$
21.52
$
21.25
$
20.49
$
19.88
$
22.06
$
19.88
Shares of common stock outstanding
12,003,040
11,985,414
11,980,412
11,978,921
10,278,921
12,003,040
10,278,921
Weighted average diluted shares outstanding
12,447,791
12,440,809
12,387,619
12,325,462
10,612,255
12,444,884
10,636,997
Selected Balance Sheet Data:
Total assets
$
2,420,993
$
2,348,547
$
2,306,586
$
2,255,389
$
2,221,245
$
2,420,993
$
2,221,245
Securities available-for-sale, at fair value(2)
348,582
347,533
330,503
334,955
331,760
348,582
331,760
Gross loans held for investment
1,705,370
1,627,261
1,617,315
1,552,976
1,527,199
1,705,370
1,527,199
Loans held for sale
223,112
202,615
170,933
231,593
209,101
223,112
209,101
Allowance for credit losses
19,817
18,826
18,743
18,028
17,497
19,817
17,497
Goodwill and other intangible assets
6,246
6,243
6,262
6,186
6,190
6,246
6,190
Total deposits
2,047,671
2,057,144
1,987,684
1,949,672
1,968,301
2,047,671
1,968,301
Core deposits(1)
1,793,743
1,798,553
1,680,650
1,654,764
1,660,409
1,793,743
1,660,409
Other borrowings
75,000
-
30,000
25,000
14,753
75,000
14,753
Total Shareholders' equity
269,703
262,923
259,529
250,438
209,365
269,703
209,365
(1)
Considered non-GAAP financial measure - See "Non-GAAP Financial Measures” and reconciliation of GAAP to non-GAAP financial measures in tables 10A - 10E.
(2)
The Company did not have securities held to maturity in any of the periods presented.
Financial Highlights - continued (unaudited)
Table 1B
As of and for the Three Months Ended
As of and for the Six Months Ended
June 30,
March 31,
December 31,
September 30,
June 30,
June 30,
June 30,
(dollars in thousands)
2026
2026
2025
2025
2025
2026
2025
Performance Ratios:
Pre-tax, pre-provision net revenue (PPNR)(1)
$
9,493
$
8,667
$
9,896
$
9,434
$
7,781
$
18,160
$
15,002
Return on average assets (ROAA)(2)
1.24
%
1.10
%
1.24
%
1.20
%
1.09
%
1.17
%
1.03
%
Return on average equity(2)
11.02
9.71
11.02
10.84
11.62
10.37
10.95
Return on average tangible common equity (ROATCE)(1)(2)
11.23
9.90
11.24
11.07
11.92
10.57
11.23
Dividend payout ratio
8.33
9.69
n/a
n/a
n/a
8.96
n/a
Net interest rate spread(2)
2.97
2.90
2.87
2.83
2.76
2.93
2.72
Net interest margin(2)
3.66
3.59
3.60
3.58
3.46
3.62
3.42
Efficiency ratio
58.49
60.08
55.34
55.69
60.85
59.26
61.05
Noninterest income to average total assets(2)
0.37
0.34
0.40
0.37
0.33
0.36
0.34
Noninterest expense to average total assets(2)
2.27
2.27
2.13
2.11
2.21
2.27
2.20
Average interest-earning assets to average interest-bearing liabilities
130.15
129.61
130.41
129.16
126.50
129.88
126.41
Average equity to average total assets
11.29
11.34
11.22
11.08
9.37
11.32
9.41
Asset Quality Data:
Net charge-offs to average LHFI(2)
0.01
%
0.01
%
0.00
%
0.03
%
0.06
%
0.01
%
0.03
%
Net charge-offs to total average loans(2)
0.01
0.01
0.00
0.03
0.05
0.01
0.03
Total allowance for credit losses to total LHFI
1.16
1.16
1.16
1.16
1.15
1.16
1.15
Total allowance for credit losses to total loans
1.03
1.03
1.05
1.01
1.01
1.03
1.01
Total allowance for credit losses to nonperforming loans
108.16
103.54
102.39
127.03
118.99
108.16
118.99
Nonperforming loans to gross LHFI
1.07
1.12
1.13
0.91
0.96
1.07
0.96
Nonperforming assets to total assets
0.76
0.77
0.79
0.63
0.66
0.76
0.66
Adjusted nonperforming assets to total assets(1)
0.61
0.62
0.62
0.43
0.46
0.61
0.46
Balance Sheet and Capital Ratios:
Loan-to-deposit ratio
94.18
%
88.95
%
89.97
%
91.53
%
88.21
%
94.18
%
88.21
%
Noninterest-bearing deposits to total deposits
17.38
15.12
15.71
16.08
15.92
17.38
15.92
Total shareholders' equity to total assets
11.14
11.20
11.25
11.10
9.43
11.14
9.43
Tangible common equity to tangible assets(1)
10.96
11.01
11.06
10.91
9.22
10.96
9.22
Tier 1 leverage ratio(3)
11.12
11.21
11.18
11.15
10.22
11.12
10.22
Common equity tier 1 ratio(3)
12.30
12.19
12.30
11.94
11.09
12.30
11.09
Tier 1 risk-based capital ratio(3)
12.30
12.19
12.30
11.94
11.09
12.30
11.09
Total risk-based capital ratio(3)
13.39
13.25
13.31
12.90
12.04
13.39
12.04
Other:
Number of branches
11
11
11
11
11
11
11
Number of full-time equivalent employees
201
201
196
194
188
201
183
(1)
Considered non-GAAP financial measure - See "Non-GAAP Financial Measures” and reconciliation of GAAP to non-GAAP financial measures in tables 10A - 10E.
(2)
Represents annualized data.
(3)
Ratios are for Coastal States Bank only. Ratios for June 30, 2026 are preliminary.
Quarter End Balance Sheets (unaudited)
Table 2
June 30,
March 31,
December 31,
September 30,
June 30,
(dollars in thousands)
2026
2026
2025
2025
2025
Assets
Cash and due from banks
$
24,262
$
22,546
$
41,538
$
20,088
$
23,245
Federal funds sold
9,960
40,011
38,229
6,191
20,045
Investment securities(1)
359,635
355,014
339,262
342,990
338,601
Loans held for sale (LHFS)
223,112
202,615
170,933
231,593
209,101
Loans held for investment (LHFI)
1,705,370
1,627,261
1,617,315
1,552,976
1,527,199
Allowance for credit losses on LHFI
(19,817
)
(18,826
)
(18,743
)
(18,028
)
(17,497
)
Loans held for investment, net
1,685,553
1,608,435
1,598,572
1,534,948
1,509,702
Bank-owned life insurance
49,218
48,752
48,296
47,833
47,373
Premises, furniture and equipment, net
18,611
18,810
18,122
18,186
18,166
Deferred tax asset
15,740
16,910
16,370
16,262
17,211
Goodwill & intangible assets(2)
6,246
6,243
6,262
6,186
6,190
Other assets
28,656
29,211
29,002
31,112
31,611
Total assets
$
2,420,993
$
2,348,547
$
2,306,586
$
2,255,389
$
2,221,245
Liabilities and shareholders' equity
Liabilities
Deposits
Noninterest-bearing transaction accounts
$
355,941
$
311,054
$
312,251
$
313,604
$
313,386
Interest-bearing transaction accounts
194,896
235,422
214,620
198,753
209,816
Savings and money market
772,809
775,962
673,609
634,826
628,729
Time deposits
724,025
734,706
787,204
802,489
816,370
Total deposits
2,047,671
2,057,144
1,987,684
1,949,672
1,968,301
Federal Home Loan Bank of Atlanta advances
75,000
-
30,000
25,000
-
Subordinated debt, net
-
-
-
-
14,753
Other liabilities
28,619
28,480
29,373
30,279
28,826
Total liabilities
2,151,290
2,085,624
2,047,057
2,004,951
2,011,880
Shareholders' equity
Voting common stock
12,003
11,853
10,868
10,449
8,107
Nonvoting common stock
-
132
1,112
1,530
2,172
Capital surplus
188,851
190,160
189,882
189,654
159,267
Accumulated income
79,324
72,602
66,886
59,750
53,009
Accumulated other comprehensive loss
(10,475
)
(11,824
)
(9,219
)
(10,945
)
(13,190
)
Total shareholders' equity
269,703
262,923
259,529
250,438
209,365
Total liabilities and shareholders' equity
$
2,420,993
$
2,348,547
$
2,306,586
$
2,255,389
$
2,221,245
(1)
No ACL on investment securities was recognized for the periods presented; includes securities available-for-sale and non-marketable equity securities.
(2)
Includes commercial mortgage servicing rights of approximately $1.3 million, $1.3 million, $1.3 million, $1.2 million, and $1.1 million at June 30, 2026, March 31, 2026, December 31, 2025, September 30, 2025 and June 30, 2025, respectively.
Statements of Operations (unaudited)
Table 3
Three Months Ended
Six Months Ended
June 30,
March 31,
December 31,
September 30,
June 30,
June 30,
June 30,
(dollars in thousands)
2026
2026
2025
2025
2025
2026
2025
Interest income
Interest on cash and due from banks
$
121
$
125
$
109
$
129
$
111
$
246
$
246
Interest on federal funds sold
409
792
624
616
698
1,201
1,661
Interest and dividends on investment securities
3,892
3,611
3,734
4,125
3,875
7,503
7,675
Interest and fees on LHFS
3,162
2,915
3,771
3,422
3,296
6,077
6,115
Interest and fees on LHFI
25,974
25,125
24,768
24,598
23,813
51,099
46,120
Total interest income
33,558
32,568
33,006
32,890
31,793
66,126
61,817
Interest expense
Deposits
12,545
12,592
12,925
13,274
13,251
25,137
26,081
Other borrowings
348
232
218
426
464
580
899
Total interest expense
12,893
12,824
13,143
13,700
13,715
25,717
26,980
Net interest income
20,665
19,744
19,863
19,190
18,078
40,409
34,837
Provision for credit losses
658
382
1,162
653
752
1,040
1,381
Net interest income after provision for credit losses
20,007
19,362
18,701
18,537
17,326
39,369
33,456
Noninterest income
Mortgage banking related income
403
394
330
299
326
797
547
Interchange and card fee income
256
273
230
238
257
529
523
Service charges on deposit accounts
236
232
256
208
215
468
426
Bank-owned life insurance
466
456
462
461
449
922
889
Gain on sale of government guaranteed loans
307
337
682
613
265
644
265
Other noninterest income
534
275
335
281
283
809
1,026
Total noninterest income
2,202
1,967
2,295
2,100
1,795
4,169
3,676
Noninterest expense
Salaries and employee benefits
8,314
8,046
7,644
6,985
6,997
16,360
13,691
Occupancy and equipment
875
886
864
850
814
1,761
1,602
Data processing
682
655
640
647
653
1,337
1,277
Other professional services
632
595
391
571
973
1,227
1,666
Software and other technology expense
861
826
808
788
719
1,687
1,422
Regulatory assessment
308
371
369
419
344
679
705
Other noninterest expense
1,702
1,665
1,546
1,596
1,592
3,367
3,148
Total noninterest expense
13,374
13,044
12,262
11,856
12,092
26,418
23,511
Net income before taxes
8,835
8,285
8,734
8,781
7,029
17,120
13,621
Income tax expense
1,502
1,956
1,598
2,040
1,064
3,458
2,606
Net income
$
7,333
$
6,329
$
7,136
$
6,741
$
5,965
$
13,662
$
11,015
QTD Average Balances and Yields/Rates (unaudited)
Table 4
Three Months Ended
June 30, 2026
March 31, 2026
June 30, 2025
Average
Yield/
Average
Yield/
Average
Yield/
(dollars in thousands)
Balance
Interest
Rate
Balance
Interest
Rate
Balance
Interest
Rate
Earning assets:
Cash and due from banks
$
23,889
$
121
2.03
%
$
24,822
$
125
2.04
%
$
20,762
$
111
2.14
%
Federal funds sold
44,172
409
3.71
%
85,959
792
3.74
%
62,656
698
4.47
%
Investment securities
358,658
3,892
4.35
%
343,772
3,611
4.26
%
338,635
3,875
4.59
%
Loans held for sale
170,135
3,162
7.45
%
158,597
2,915
7.45
%
167,617
3,296
7.89
%
Loans held for investment
1,668,045
25,974
6.25
%
1,618,301
25,125
6.30
%
1,506,211
23,813
6.34
%
Total earning assets
2,264,899
33,558
5.94
%
2,231,451
32,568
5.92
%
2,095,881
31,793
6.08
%
Noninterest-earning assets:
Allowance for credit losses on LHFI
(18,834
)
(18,746
)
(17,110
)
Bank-owned life insurance
48,944
48,487
47,119
Premises, furniture and equipment, net
18,760
18,458
18,034
Deferred tax asset
16,702
16,173
17,182
Goodwill & intangible assets
6,229
6,270
6,168
Other assets
27,734
27,365
29,442
Total noninterest-earning assets
99,535
98,007
100,835
Total assets
$
2,364,434
$
2,329,458
$
2,196,716
Interest-bearing liabilities:
Interest-bearing deposits
$
1,704,027
$
12,545
2.95
%
$
1,697,024
$
12,592
3.01
%
$
1,626,415
$
13,251
3.27
%
Federal funds purchased
-
-
0.00
%
-
-
0.00
%
38
1
10.56
%
Federal Home Loan Bank of Atlanta advances
36,209
348
3.85
%
24,667
232
3.81
%
10,000
116
4.65
%
Revolving commercial line of credit, net
-
-
0.00
%
-
-
0.00
%
5,667
112
7.93
%
Subordinated debt, net
-
-
0.00
%
-
-
0.00
%
14,747
235
6.39
%
Total interest-bearing liabilities
1,740,236
12,893
2.97
%
1,721,691
12,824
3.02
%
1,656,867
13,715
3.32
%
Noninterest-bearing liabilities:
Noninterest-bearing deposits
328,644
315,023
306,330
Other liabilities
28,580
28,512
27,682
Total noninterest-bearing liabilities
357,224
343,535
334,012
Shareholders' equity
266,974
264,232
205,837
Total liabilities and shareholders' equity
$
2,364,434
$
2,329,458
$
2,196,716
Net interest income
$
20,665
$
19,744
$
18,078
Net interest spread
2.97
%
2.90
%
2.76
%
Net interest margin
3.66
%
3.59
%
3.46
%
Cost of total deposits(1)
2.48
%
2.54
%
2.75
%
Cost of total funding(1)
2.50
%
2.55
%
2.80
%
(1)
Includes noninterest-bearing deposits.
YTD Average Balances and Yields/Rates (unaudited)
Table 5
Six Months Ended
June 30, 2026
June 30, 2025
Average
Yield/
Average
Yield/
(dollars in thousands)
Balance
Interest
Rate
Balance
Interest
Rate
Earning assets:
Cash and due from banks
$
24,353
$
246
2.04
%
$
21,738
$
246
2.28
%
Federal funds sold
64,950
1,201
3.73
%
75,496
1,661
4.44
%
Investment securities
351,256
7,503
4.31
%
336,954
7,675
4.59
%
Loans held for sale
164,398
6,077
7.45
%
152,318
6,115
8.10
%
Loans held for investment
1,643,310
51,099
6.27
%
1,467,523
46,120
6.34
%
Total earning assets
2,248,267
66,126
5.93
%
2,054,029
61,817
6.07
%
Noninterest-earning assets:
Allowance for credit losses on LHFI
(18,790
)
(17,113
)
Bank-owned life insurance
48,717
46,897
Premises, furniture and equipment, net
18,610
17,943
Deferred tax asset
16,439
17,491
Goodwill & intangible assets
6,250
6,248
Other assets
27,501
29,582
Total noninterest-earning assets
98,727
101,048
Total assets
$
2,346,994
$
2,155,077
Interest-bearing liabilities:
Interest-bearing deposits
$
1,700,545
$
25,137
2.98
%
$
1,596,799
$
26,081
3.29
%
Federal funds purchased
-
-
0.00
%
19
1
10.61
%
Federal Home Loan Bank of Atlanta advances
30,470
580
3.84
%
5,607
128
4.60
%
Revolving commercial line of credit, net
-
-
0.00
%
7,754
300
7.80
%
Subordinated debt, net
-
-
0.00
%
14,741
470
6.43
%
Total interest-bearing liabilities
1,731,015
25,717
3.00
%
1,624,920
26,980
3.35
%
Noninterest-bearing liabilities:
Noninterest-bearing deposits
321,871
299,895
Other liabilities
28,497
27,445
Total noninterest-bearing liabilities
350,368
327,340
Shareholders' equity
265,611
202,817
Total liabilities and shareholders' equity
$
2,346,994
$
2,155,077
Net interest income
$
40,409
$
34,837
Net interest spread
2.93
%
2.72
%
Net interest margin
3.62
%
3.42
%
Cost of total deposits(1)
2.51
%
2.77
%
Cost of total funding (1)
2.53
%
2.83
%
(1)
Includes noninterest-bearing deposits.
Loan Data (unaudited)
Table 6
As of the Quarter Ended
June 30, 2026
March 31, 2026
December 31, 2025
September 30, 2025
June 30, 2025
(dollars in thousands)
Amount
% of Total
Amount
% of Total
Amount
% of Total
Amount
% of Total
Amount
% of Total
Loans held for investment ("LHFI"):
Commercial Loans
Acquisition, development and construction
$
144,436
8.5
%
$
130,398
8.0
%
$
119,352
7.4
%
$
106,787
6.9
%
$
100,528
6.6
%
Income producing CRE
416,965
24.5
376,260
23.1
378,179
23.4
371,670
23.9
372,142
24.4
Owner-occupied CRE
127,285
7.5
107,344
6.6
92,787
5.7
96,287
6.2
91,147
6.0
Senior housing
248,282
14.5
254,445
15.6
259,529
16.0
223,719
14.4
236,474
15.5
Commercial and industrial
139,313
8.1
138,964
8.6
145,380
9.0
135,039
8.7
131,716
8.6
Retail Loans
Marine vessels
313,230
18.4
307,746
18.9
312,096
19.3
318,246
20.5
301,327
19.7
Residential mortgages
202,768
11.9
202,503
12.5
199,991
12.4
190,220
12.3
185,527
12.1
Cash value life insurance LOC
89,305
5.2
86,610
5.3
87,172
5.4
90,115
5.8
87,135
5.7
Other consumer
23,786
1.4
22,991
1.4
22,829
1.4
20,893
1.4
21,203
1.4
Gross loans held for investment
$
1,705,370
100.0
%
$
1,627,261
100.0
%
$
1,617,315
100.0
%
$
1,552,976
100.0
%
$
1,527,199
100.0
%
Core LHFI
1,657,581
1,573,972
1,561,791
1,492,992
1,464,200
Acquired LHFI(1)
47,789
53,289
55,524
59,984
62,999
Gross loans held for investment
$
1,705,370
$
1,627,261
$
1,617,315
$
1,552,976
$
1,527,199
Allowance for credit losses on LHFI
19,817
18,826
18,743
18,028
17,497
Net loans held for investment
$
1,685,553
$
1,608,435
$
1,598,572
$
1,534,948
$
1,509,702
Total loans held-for-sale
223,112
202,615
170,933
231,593
209,101
Total loans
$
1,928,482
$
1,829,876
$
1,788,248
$
1,784,569
$
1,736,300
(1)
Includes loans acquired through business combinations.
Nonperforming Assets (unaudited)
Table 7
As of the Quarter Ended
(dollars in thousands)
June 30,
2026
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
Nonaccrual loans
$
18,322
$
18,183
$
18,306
$
14,171
$
14,611
Past due loans 90 days and still accruing
-
-
-
21
93
Total nonperforming loans
$
18,322
$
18,183
$
18,306
$
14,192
$
14,704
Other real estate owned
-
-
-
-
-
Total nonperforming assets
$
18,322
$
18,183
$
18,306
$
14,192
$
14,704
Nonperforming loans to gross LHFI
1.07
%
1.12
%
1.13
%
0.91
%
0.96
%
Nonaccrual loans to total assets
0.76
%
0.77
%
0.79
%
0.63
%
0.66
%
Nonperforming assets to total assets
0.76
%
0.77
%
0.79
%
0.63
%
0.66
%
Allowance for Credit Losses (unaudited)
Table 8
As of and for the Three Months Ended
As of and for the Six Months Ended
June 30,
March 31,
December 31,
September 30,
June 30,
June 30,
June 30,
(dollars in thousands)
2026
2026
2025
2025
2025
2026
2025
Allowance for credit losses on LHFI
Balance, beginning of period
$
18,826
$
18,743
$
18,028
$
17,497
$
17,104
$
18,743
$
17,118
Net charge-offs/(recoveries):
Commercial Loans
Acquisition, development and construction
-
-
-
-
-
-
-
Income producing CRE
-
-
-
-
-
-
-
Owner-occupied CRE
-
-
-
-
-
-
-
Senior housing
-
-
-
-
-
-
-
Commercial and industrial
4
(6
)
(4
)
(29
)
19
(2
)
20
Retail Loans
Marine vessels
27
-
-
162
-
27
-
Residential mortgages
(2
)
-
(29
)
(2
)
(2
)
(2
)
(5
)
Cash value life insurance LOC
-
-
-
-
-
-
-
Other consumer
(4
)
47
20
(6
)
191
43
208
Total net charge-offs/(recoveries)
$
25
$
41
$
(13
)
$
125
$
208
$
66
$
223
Provision for loan credit losses
1,016
124
702
656
601
1,140
602
Balance, ending of period
$
19,817
$
18,826
$
18,743
$
18,028
$
17,497
$
19,817
$
17,497
Allowance for credit losses for unfunded commitments
Period beginning balance
$
4,214
$
3,956
$
3,496
$
3,499
$
3,348
$
3,956
$
2,720
Provision (recovery) for credit losses
(358
)
258
460
(3
)
151
(100
)
779
Period ending balance
$
3,856
$
4,214
$
3,956
$
3,496
$
3,499
$
3,856
$
3,499
Balance, end of period - Allowance for credit
losses: LHFI and unfunded commitments
$
23,673
$
23,040
$
22,699
$
21,524
$
20,996
$
23,673
$
20,996
Total loans held for investment
$
1,705,370
$
1,627,261
$
1,617,315
$
1,552,976
$
1,527,199
$
1,705,370
$
1,527,199
Credit Analysis
Net charge-offs to average LHFI
0.01
%
0.01
%
0.00
%
0.03
%
0.06
%
0.01
%
0.03
%
Total allowance for credit losses on LHFI to total LHFI
1.16
%
1.16
%
1.16
%
1.16
%
1.15
%
1.16
%
1.15
%
Total allowance for credit losses on LHFI to nonaccrual loans
108.16
%
103.54
%
102.39
%
127.22
%
119.75
%
108.16
%
119.75
%
Total allowance for credit losses on LHFI to total nonperforming loans
108.16
%
103.54
%
102.39
%
127.03
%
118.99
%
108.16
%
118.99
%
Loan Risk Ratings(1) (2) (unaudited)
Table 9
As of the Quarter Ended
(dollars in thousands)
June 30,
2026
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
Acquisition, development and construction(1)
Pass
$
144,436
$
130,398
$
119,352
$
106,787
$
100,528
Special mention
-
-
-
-
-
Substandard
-
-
-
-
-
Total acquisition, development and construction
$
144,436
$
130,398
$
119,352
$
106,787
$
100,528
Income producing CRE(1)
Pass
$
416,501
$
375,791
$
377,711
$
370,788
$
371,255
Special mention
-
-
-
-
-
Substandard
464
469
468
882
887
Total income producing CRE
$
416,965
$
376,260
$
378,179
$
371,670
$
372,142
Owner-occupied CRE(1)
Pass
$
116,429
$
97,706
$
82,959
$
86,533
$
81,244
Special mention
2,485
2,509
2,739
3,579
3,612
Substandard
8,371
7,129
7,089
6,175
6,291
Total owner-occupied CRE
$
127,285
$
107,344
$
92,787
$
96,287
$
91,147
Senior housing(1)
Pass
$
233,501
$
239,788
$
236,816
$
205,330
$
217,971
Special mention
-
3,940
11,934
12,006
12,078
Substandard
14,781
10,717
10,779
6,383
6,425
Total senior housing
$
248,282
$
254,445
$
259,529
$
223,719
$
236,474
Commercial and industrial(1)
Pass
$
135,851
$
135,295
$
141,020
$
128,468
$
124,979
Special mention
-
141
212
2,402
2,199
Substandard
3,462
3,528
4,148
4,169
4,538
Total commercial and industrial
$
139,313
$
138,964
$
145,380
$
135,039
$
131,716
Marine vessels(2)
Performing
$
313,230
$
307,746
$
312,096
$
318,246
$
301,327
Nonperforming
-
-
-
-
-
Total marine vessels
$
313,230
$
307,746
$
312,096
$
318,246
$
301,327
Residential mortgages(2)
Performing
$
202,380
$
202,114
$
199,601
$
190,059
$
185,162
Nonperforming
388
389
390
161
365
Total residential mortgages
$
202,768
$
202,503
$
199,991
$
190,220
$
185,527
Cash value life insurance LOC(2)
Performing
$
89,305
$
86,610
$
87,172
$
90,115
$
87,135
Nonperforming
-
-
-
-
-
Total cash value life insurance LOC
$
89,305
$
86,610
$
87,172
$
90,115
$
87,135
Other consumer(2)
Performing
$
23,786
$
22,991
$
22,829
$
20,872
$
21,203
Nonperforming
-
-
-
21
-
Total other consumer
$
23,786
$
22,991
$
22,829
$
20,893
$
21,203
Gross loans held for investment
$
1,705,370
$
1,627,261
$
1,617,315
$
1,552,976
$
1,527,199
(1)
There were no commercial loans classified as doubtful.
(2)
Retail loans are classified as either performing or nonperforming.
Non-GAAP Financial Measures
The measures entitled return on average tangible common equity, tangible book value per common share, tangible common equity, tangible assets, adjusted nonperforming assets to total assets, adjusted nonperforming assets, pre-tax, pre-provision net revenue ("PPNR"), tangible common equity to tangible assets and core deposits are not measures recognized under accounting principles generally accepted in the United States of America (“GAAP”) and therefore are considered non-GAAP financial measures. The most comparable GAAP measures to these measures are return on average shareholders’ equity, book value per share, total shareholders’ equity, total assets, total nonperforming assets to total assets, total nonperforming assets, net income, total common equity to total assets, and total deposits, respectively.
Management believes that these non-GAAP financial measures and the information they provide are useful to investors since these measures permit investors to view the Company’s performance using the same tools that management uses to evaluate the Company’s past performance and prospects for future performance. While management believes that these non-GAAP financial measures are useful in evaluating our performance, this information should be considered as supplemental and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Additionally, these non-GAAP financial measures should be considered as additional views of the way the Company’s financial measures are affected by significant items and other factors, and since they are not required to be uniformly applied, they may not be comparable to other similarly titled measures at other companies.
COASTALSOUTH BANCSHARES, INC. AND SUBSIDIARY
FINANCIAL TABLES
Non-GAAP Reconciliations
Tangible Book Value per Common Share / Tangible Common Equity to Tangible Assets (unaudited)
Table 10A
As of
June 30,
March 31,
December 31,
September 30,
June 30,
(dollars in thousands, except per share data)
2026
2026
2025
2025
2025
Tangible Common Equity:
Total shareholders' equity
$
269,703
$
262,923
$
259,529
$
250,438
$
209,365
Less: Goodwill and intangibles
(6,246
)
(6,243
)
(6,262
)
(6,186
)
(6,190
)
Adjusted for: Mortgage servicing rights
1,313
1,280
1,266
1,156
1,122
Tangible Common Equity
$
264,770
$
257,960
$
254,533
$
245,408
$
204,297
Common shares outstanding
12,003,040
11,985,414
11,980,412
11,978,921
10,278,921
Book value per common share
22.47
21.94
21.66
20.91
20.37
Tangible book value per common share
22.06
21.52
21.25
20.49
19.88
Tangible assets:
Total assets
$
2,420,993
$
2,348,547
$
2,306,586
$
2,255,389
$
2,221,245
Less: Goodwill and intangibles
(6,246
)
(6,243
)
(6,262
)
(6,186
)
(6,190
)
Adjusted for: Mortgage servicing rights
1,313
1,280
1,266
1,156
1,122
Tangible assets
$
2,416,060
$
2,343,584
$
2,301,590
$
2,250,359
$
2,216,177
Tangible common equity to tangible assets
10.96
%
11.01
%
11.06
%
10.91
%
9.22
%
ROATCE (unaudited)
Table 10B
As of and for the Three Months Ended
As of and for the Six Months Ended
June 30,
March 31,
December 31,
September 30,
June 30,
June 30,
June 30,
(dollars in thousands)
2026
2026
2025
2025
2025
2026
2025
Net income
$
7,333
$
6,329
$
7,136
$
6,741
$
5,965
$
13,662
$
11,015
Average shareholders' equity
266,974
264,232
256,814
246,688
205,837
265,611
202,817
Return on average shareholders' equity(1)
11.02
%
9.71
%
11.02
%
10.84
%
11.62
%
10.37
%
10.95
%
Average Tangible Common Equity:
Average shareholders' equity
$
266,974
$
264,232
$
256,814
$
246,688
$
205,837
$
265,611
$
202,817
Less: Average goodwill and intangibles
(6,229
)
(6,270
)
(6,166
)
(6,176
)
(6,168
)
(6,250
)
(6,248
)
Adjusted for: Average mortgage servicing rights
1,281
1,291
1,155
1,128
1,082
1,286
1,140
Average tangible common equity
$
262,026
$
259,253
$
251,803
$
241,640
$
200,751
$
260,647
$
197,709
Return on average tangible common(1) equity
11.23
%
9.90
%
11.24
%
11.07
%
11.92
%
10.57
%
11.23
%
(1)
Represents annualized data.
Adjusted Nonperforming Assets to Total Assets (unaudited)
Table 10C
As of
June 30,
March 31,
December 31,
September 30,
June 30,
(dollars in thousands)
2026
2026
2025
2025
2025
Total nonperforming assets
$
18,322
$
18,183
$
18,306
$
14,192
$
14,704
Total assets
2,420,993
2,348,547
2,306,586
2,255,389
2,221,245
GAAP-based nonperforming assets to total assets
0.76
%
0.77
%
0.79
%
0.63
%
0.66
%
Total nonperforming assets
$
18,322
$
18,183
$
18,306
$
14,192
$
14,704
Adjusted for:
Guaranteed portions of nonaccrual loans
3,542
3,657
4,089
4,457
4,583
Adjusted nonperforming assets
$
14,780
$
14,526
$
14,217
$
9,735
$
10,121
Total assets
$
2,420,993
$
2,348,547
$
2,306,586
$
2,255,389
$
2,221,245
Adjusted nonperforming assets to total assets
0.61
%
0.62
%
0.62
%
0.43
%
0.46
%
PPNR (unaudited)
Table 10D
As of and for the Three Months Ended
As of and for the Six Months Ended
June 30,
March 31,
December 31,
September 30,
June 30,
June 30,
June 30,
(dollars in thousands)
2026
2026
2025
2025
2025
2026
2025
Net income (GAAP-based)
$
7,333
$
6,329
$
7,136
$
6,741
$
5,965
$
13,662
$
11,015
Plus:
Income tax expense
1,502
1,956
1,598
2,040
1,064
3,458
2,606
Provision for credit losses
658
382
1,162
653
752
1,040
1,381
Pre-tax, pre-provision net revenue
$
9,493
$
8,667
$
9,896
$
9,434
$
7,781
$
18,160
$
15,002
Core Deposits (unaudited)
Table 10E
As of
June 30,
March 31,
December 31,
September 30,
June 30,
(dollars in thousands)
2026
2026
2025
2025
2025
Total Deposits
$
2,047,671
$
2,057,144
$
1,987,684
$
1,949,672
$
1,968,301
Less:
Brokered CDs
253,928
258,591
307,034
294,908
307,892
Core deposits(1)
$
1,793,743
$
1,798,553
$
1,680,650
$
1,654,764
$
1,660,409
(1)
The Company defines its core deposits as total deposits, less brokered certificates of deposit..
Source: CoastalSouth Bancshares