Skip to main content

10-Q

Central Pacific Financial Corp (CPF)

10-Q 2023-07-26 For: 2023-06-30
View Original
Added on April 07, 2026

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

FORM 10-Q

(Mark One)

☒      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2023

or

☐         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from               to

Commission File Number: 001-31567

CENTRAL PACIFIC FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

Hawaii 99-0212597
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)

220 South King Street, Honolulu, Hawaii 96813

(Address of principal executive offices) (Zip code)

(808) 544-0500

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:Title of each classTrading Symbol(s)Name of each exchange on which registeredCommon stock, No Par ValueCPFNew York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer", "accelerated filer", "smaller reporting company", and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer Accelerated filer
Non-accelerated filer Smaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Securities Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The number of shares outstanding of registrant's common stock, no par value, on July 19, 2023 was 27,041,292 shares.

Table of Contents

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

Form 10-Q

Table of Contents

Page
Part I. Financial Information 3
Item 1. Financial Statements (Unaudited)
Consolidated Balance Sheets -June 30, 2023 and December 31, 2022 5
Consolidated Statements of Income - Threeand sixmonths endedJune 30, 2023 and 2022 6
Consolidated Statements of Comprehensive Income - Threeand sixmonths endedJune 30, 2023 and 2022 7
Consolidated Statements of Changes in Equity - Threeand sixmonths endedJune 30, 2023 and 2022 8
Consolidated Statements of Cash Flows -Sixmonths endedJune 30, 2023 and 2022 9
Notes to Consolidated Financial Statements (Unaudited) 10
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 54
Item 3. Quantitative and Qualitative Disclosures About Market Risk 80
Item 4. Controls and Procedures 80
Part II. Other Information 81
Item 1. Legal Proceedings 81
Item 1A. Risk Factors 81
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 82
Item 6. Exhibits 83
Signatures 84

Table of Contents

PART I.   FINANCIAL INFORMATION

Forward-Looking Statements and Factors that Could Affect Future Results

Certain statements contained in this quarterly report on Form 10-Q that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Act"), notwithstanding that such statements are not specifically identified. In addition, certain statements may be contained in our future filings with the U.S. Securities and Exchange Commission ("SEC"), in press releases and in oral and written statements made by us or with our approval that are not statements of historical fact and constitute forward-looking statements within the meaning of the Act. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, capital expenditures, the payment or nonpayment of dividends, capital position, credit losses, and net interest margin or other financial items; (ii) statements of plans, objectives and expectations of Central Pacific Financial Corp. (the "Company") or its management or Board of Directors, including those relating to business plans, use of capital resources, products or services and regulatory developments and regulatory actions; (iii) statements of future economic performance including anticipated performance results from our Banking-as-a-Service ("BaaS") initiative; and (iv) any statements of the assumptions underlying or relating to any of the foregoing. Words such as "believes," "plans," "anticipates," "expects," "intends," "forecasts," "hopes," "targeting," "continue," "remain," "will," "should," "estimates," "may" and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

While we believe that our forward-looking statements and the assumptions underlying them are reasonably based, such statements and assumptions are by their nature subject to risks and uncertainties, and thus could later prove to be inaccurate or incorrect. Accordingly, actual results could differ materially from those statements or projections for a variety of reasons. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:

•the effects of inflation and rising interest rates;

•the adverse effects of recent bank failures and the potential impact of such developments on customer confidence, deposit behavior, liquidity and regulatory responses thereto;

•the adverse effects of the COVID-19 pandemic virus (and ongoing pandemic variants) on local, national and international economies, including, but not limited to, the adverse impact on tourism and construction in the State of Hawaii, our borrowers, customers, third-party contractors, vendors and employees;

•supply chain disruptions;

•the increase in inventory or adverse conditions in the real estate market and deterioration in the construction industry;

•adverse changes in the financial performance and/or condition of our borrowers and, as a result, increased loan delinquency rates, deterioration in asset quality, and losses in our loan portfolio;

•our ability to successfully implement and achieve the objectives of our BaaS initiatives, including adoption of the initiatives by customers and risks faced by any of our bank collaborations including reputational and regulatory risk;

•the impact of local, national, and international economies and events (including natural disasters such as wildfires, volcanic eruptions, hurricanes, tsunamis, storms, earthquakes and pandemic viruses and diseases) on the Company's business and operations and on tourism, the military, and other major industries operating within the Hawaii market and any other markets in which the Company does business;

•deterioration or malaise in domestic economic conditions, including any destabilization in the financial industry and deterioration of the real estate market, as well as the impact of declining levels of consumer and business confidence in the state of the economy in general and in financial institutions in particular;

•changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements;

•the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act"), changes in capital standards, other regulatory reform and federal and state legislation, including but not limited to regulations promulgated by the Consumer Financial Protection Bureau (the "CFPB"), government-sponsored enterprise reform, and any related rules and regulations which affect our business operations and competitiveness;

•the costs and effects of legal and regulatory developments, including legal proceedings and lawsuits we are or may become subject to, or regulatory or other governmental inquiries and proceedings and the resolution thereof, the results of regulatory examinations or reviews and the effect of, and our ability to comply with, any regulations or regulatory orders or actions we are or may become subject to;

•ability to successfully implement our initiatives to lower our efficiency ratio;

Table of Contents

•the effects of and changes in trade, monetary and fiscal policies and laws, including the interest rate policies of the Board of Governors of the Federal Reserve System (the "FRB" or the "Federal Reserve");

•securities market and monetary fluctuations, including the replacement of the London Interbank Offered Rate ("LIBOR") Index and the impact on our loans and debt which are tied to that index and uncertainties regarding potential alternative reference rates, including the Secured Overnight Financing Rate ("SOFR");

•negative trends in our market capitalization and adverse changes in the price of the Company's common stock;

•political instability;

•acts of war or terrorism;

•changes in consumer spending, borrowings and savings habits;

•cybersecurity and data privacy breaches and the consequence therefrom;

•failure to maintain effective internal control over financial reporting or disclosure controls and procedures;

•the ability to address deficiencies in our internal controls over financial reporting or disclosure controls and procedures;

•technological changes and developments;

•changes in the competitive environment among financial holding companies and other financial service providers;

•the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board ("PCAOB"), the Financial Accounting Standards Board ("FASB") and other accounting standard setters and the cost and resources required to implement such changes;

•our ability to attract and retain key personnel;

•changes in our personnel, organization, compensation and benefit plans;

•and our success at managing the risks involved in the foregoing items.

For further information with respect to factors that could cause actual results to materially differ from the expectations or projections stated in the forward-looking statements, please see the Company's publicly available Securities and Exchange Commission filings, including the Company's Form 10-K for the last fiscal year and in particular, the discussion of "Risk Factors" set forth therein and herein. We urge investors to consider all of these factors carefully in evaluating the forward-looking statements contained in this document. Forward-looking statements speak only as of the date on which such statements are made. We undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events except as required by law.

Table of Contents

Item 1. Financial Statements

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)

(dollars in thousands) June 30,<br>2023 December 31,<br>2022
Assets
Cash and due from financial institutions $ 129,071 $ 97,150
Interest-bearing deposits in other financial institutions 181,913 14,894
Investment securities:
Available-for-sale debt securities, at fair value 664,071 671,794
Held-to-maturity debt securities, at amortized cost; fair value of: $581,222 at June 30, 2023 and $596,780 at December 31, 2022 649,946 664,883
Total investment securities 1,314,017 1,336,677
Loans held for sale, at fair value 2,593 1,105
Loans 5,520,683 5,555,466
Allowance for credit losses (63,849) (63,738)
Loans, net of allowance for credit losses 5,456,834 5,491,728
Premises and equipment, net 96,479 91,634
Accrued interest receivable 20,463 20,345
Investment in unconsolidated entities 45,218 46,641
Mortgage servicing rights 8,843 9,074
Bank-owned life insurance 168,136 167,967
Federal Home Loan Bank ("FHLB") stock 10,960 9,146
Right-of-use lease asset 33,247 34,985
Other assets 99,818 111,417
Total assets $ 7,567,592 $ 7,432,763
Liabilities
Deposits:
Noninterest-bearing demand $ 2,009,387 $ 2,092,823
Interest-bearing demand 1,359,978 1,453,167
Savings and money market 2,184,652 2,199,028
Time 1,251,720 991,205
Total deposits 6,805,737 6,736,223
FHLB advances and other short-term borrowings 5,000
Long-term debt (net of debt issuance costs of $566 at June 30, 2023 and $688 at December 31, 2022) 155,981 105,859
Lease liability 34,111 35,889
Other liabilities 95,484 96,921
Total liabilities 7,091,313 6,979,892
Contingent liabilities and other commitments (see Notes 8, 16 and 17)
Equity
Preferred stock, no par value, authorized 1,000,000 shares;<br><br>issued and outstanding: none at June 30, 2023 and December 31, 2022
Common stock, no par value, authorized 185,000,000 shares;<br><br>issued and outstanding: 27,045,792 at June 30, 2023 and 27,025,070 at December 31, 2022 405,511 408,071
Additional paid-in capital 101,997 101,346
Retained earnings 104,046 87,438
Accumulated other comprehensive loss (135,275) (143,984)
Total shareholders' equity 476,279 452,871
Total equity 476,279 452,871
Total liabilities and equity $ 7,567,592 $ 7,432,763

See accompanying notes to consolidated financial statements.

Table of Contents

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

Three Months Ended June 30, Six Months Ended June 30,
(dollars in thousands, except per share data) 2023 2022 2023 2022
Interest income:
Interest and fees on loans $ 60,455 $ 46,963 $ 118,724 $ 91,912
Interest and dividends on investment securities:
Taxable investment securities 7,145 7,035 14,481 14,004
Tax-exempt investment securities 727 807 1,517 1,623
Dividends 21
Interest on deposits in other financial institutions 877 191 1,154 263
Dividend income on FHLB stock 120 68 256 127
Total interest income 69,324 55,064 136,132 107,950
Interest expense:
Interest on deposits:
Demand 411 144 774 256
Savings and money market 4,670 317 8,056 646
Time 8,932 490 15,196 959
Interest on short-term borrowings 378 2 1,139 2
Interest on long-term debt 2,199 1,133 4,037 2,174
Total interest expense 16,590 2,086 29,202 4,037
Net interest income 52,734 52,978 106,930 103,913
Provision (credit) for credit losses 4,319 989 6,171 (2,206)
Net interest income after provision (credit) for credit losses 48,415 51,989 100,759 106,119
Other operating income:
Mortgage banking income 690 1,140 1,216 2,312
Service charges on deposit accounts 2,137 2,026 4,248 3,887
Other service charges and fees 4,994 4,610 9,979 9,098
Income from fiduciary activities 1,068 1,188 2,389 2,342
Net gain on sales of investment securities 8,506 8,506
Income from bank-owned life insurance 1,185 (1,028) 2,476 (489)
Other 361 696 1,136 1,033
Total other operating income 10,435 17,138 21,444 26,689
Other operating expense:
Salaries and employee benefits 20,848 22,369 42,871 43,311
Net occupancy 4,310 4,448 8,784 8,222
Equipment 932 1,075 1,878 2,157
Communication 791 744 1,569 1,550
Legal and professional services 2,469 2,916 5,355 5,542
Computer software 4,621 3,624 9,227 6,706
Advertising 942 1,150 1,875 2,300
Other 4,990 9,023 10,451 13,766
Total other operating expense 39,903 45,349 82,010 83,554
Income before income taxes 18,947 23,778 40,193 49,254
Income tax expense 4,472 6,184 9,531 12,222
Net income $ 14,475 $ 17,594 $ 30,662 $ 37,032
Per common share data:
Basic earnings per share $ 0.54 $ 0.64 $ 1.14 $ 1.34
Diluted earnings per share $ 0.53 $ 0.64 $ 1.13 $ 1.33
Basic weighted average shares outstanding 27,024,043 27,516,284 27,011,659 27,553,629
Diluted weighted average shares outstanding 27,071,478 27,676,619 27,090,258 27,759,187

See accompanying notes to consolidated financial statements.

Table of Contents

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

Three Months Ended June 30, Six Months Ended June 30,
(dollars in thousands) 2023 2022 2023 2022
Net income $ 14,475 $ 17,594 $ 30,662 $ 37,032
Other comprehensive income (loss), net of tax:
Net change in fair value of available-for-sale investment securities (6,025) (45,150) 5,181 (124,600)
Amortization of unrealized losses on investment securities transferred to held-to-maturity 1,451 1,448 2,676 1,448
Net change in fair value of derivatives 2,040 2,147 877 2,110
Defined benefit retirement plan and SERPs (13) 2,470 (25) 2,570
Total other comprehensive income (loss), net of tax (2,547) (39,085) 8,709 (118,472)
Comprehensive income (loss) $ 11,928 $ (21,491) $ 39,371 $ (81,440)

See accompanying notes to consolidated financial statements.

Table of Contents

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Unaudited)

Common<br>Shares<br>Outstanding Preferred<br>Stock Common<br>Stock Additional Paid-In Capital Retained Earnings Accum.<br>Other<br>Comp.<br>Loss Non-<br>Controlling<br>Interest Total
(dollars in thousands, except per share data)
Balance at December 31, 2022 27,025,070 $ $ 408,071 $ 101,346 $ 87,438 $ (143,984) $ $ 452,871
Net income 16,187 16,187
Other comprehensive income 11,256 11,256
Cash dividends declared ($0.26 per share) (7,025) (7,025)
Common stock repurchased and retired and other related costs (101,760) (2,205) (2,205)
Share-based compensation 82,235 (158) (158)
Balance at March 31, 2023 27,005,545 405,866 101,188 96,600 (132,728) 470,926
Net income 14,475 14,475
Other comprehensive loss (2,547) (2,547)
Cash dividends declared ($0.26 per share) (7,029) (7,029)
Common stock repurchased and retired and other related costs (23,750) (355) (355)
Share-based compensation 63,997 809 809
Balance at June 30, 2023 27,045,792 $ $ 405,511 $ 101,997 $ 104,046 $ (135,275) $ $ 476,279
Common<br>Shares<br>Outstanding Preferred<br>Stock Common<br>Stock Additional Paid-In Capital Retained Earnings Accum.<br>Other<br>Comp.<br>Loss Non-<br>Controlling<br>Interest Total
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
(dollars in thousands, except per share data)
Balance at December 31, 2021 27,714,071 $ $ 426,091 $ 98,073 $ 42,015 $ (7,960) $ 48 $ 558,267
Net income 19,438 19,438
Other comprehensive loss (79,387) (79,387)
Cash dividends declared ($0.26 per share) (7,201) (7,201)
Common stock sold by directors' deferred compensation plan (40,670 shares, net) 1,114 1,114
Common stock repurchased and retired and other related costs (234,981) (6,731) (6,731)
Share-based compensation 105,839 679 197 876
Non-controlling interest 2 2
Balance at March 31, 2022 27,584,929 421,153 98,270 54,252 (87,347) 50 486,378
Net income 17,594 17,594
Other comprehensive loss (39,085) (39,085)
Cash dividends declared ($0.26 per share) (7,153) (7,153)
Common stock purchased by directors' deferred compensation plan ((38,000) shares, net) 927 927
Common stock repurchased and retired and other related costs (174,429) (4,218) (4,218)
Share-based compensation 53,062 707 707
Non-controlling interest (50) (50)
Balance at June 30, 2022 27,463,562 $ $ 417,862 $ 98,977 $ 64,693 $ (126,432) $ $ 455,100

See accompanying notes to consolidated financial statements.

Table of Contents

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

Six Months Ended June 30,
(dollars in thousands) 2023 2022
Cash flows from operating activities:
Net income $ 30,662 $ 37,032
Adjustments to reconcile net income to net cash provided by operating activities:
Provision (credit) for credit losses 6,171 (2,206)
Depreciation and amortization of premises and equipment 3,376 3,262
Loss on disposal of premises and equipment 9 2
Cash flows from operating leases (2,692) (3,021)
Amortization of mortgage servicing rights 356 863
Net amortization and accretion of premium/discounts on investment securities 1,602 2,518
Share-based compensation expense 651 904
Net gain on sales of investment securities (8,506)
Net gain on sales of residential mortgage loans (296) (1,339)
Proceeds from sales of loans held for sale 14,486 61,903
Originations of loans held for sale (15,678) (57,568)
Equity in earnings of unconsolidated entities 25 (113)
Distributions from unconsolidated entities 44 157
Net (increase) decrease in cash surrender value of bank-owned life insurance (2,622) 1,946
Deferred income tax benefit (expense) 11,225 (34,300)
Net tax (benefit) expense from share-based compensation (15) 198
Net change in other assets and liabilities 963 45,819
Net cash provided by operating activities 48,267 47,551
Cash flows from investing activities:
Proceeds from maturities of and calls on available-for-sale investment securities 28,515 88,229
Purchases of investment securities available-for-sale (14,907) (89,069)
Proceeds from sale of investment securities 8,506
Proceeds from maturities of and calls on held-to-maturity investment securities 18,148 11,184
Loan payments, net 48,382 (34,961)
Purchases of loan portfolios (19,659) (165,703)
Proceeds from bank-owned life insurance death benefits 2,453
Net purchases of premises, equipment and land (8,270) (11,819)
Investments in unconsolidated entities (75) (8,995)
Net purchases of FHLB stock (1,814) (979)
Net cash provided by (used in) investing activities 52,773 (203,607)
Cash flows from financing activities:
Net increase (decrease) in deposits 69,514 (17,097)
Net decrease in FHLB advances and other short-term borrowings (5,000)
Proceeds from long-term debt 50,000
Cash dividends paid on common stock (14,054) (14,354)
Repurchases of common stock and other related costs (2,560) (10,949)
Net proceeds from issuance of common stock and stock option exercises 679
Net cash provided by (used in) financing activities 97,900 (41,721)
Net increase (decrease) in cash and cash equivalents 198,940 (197,777)
Cash and cash equivalents at beginning of period 112,044 328,907
Cash and cash equivalents at end of period $ 310,984 $ 131,130

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)

(Unaudited)

Six Months Ended June 30,
(dollars in thousands) 2023 2022
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Interest $ 22,540 $ 4,037
Income taxes 3,806 5,569
Supplemental disclosure of non-cash information:
Net change in common stock held by directors’ deferred compensation plan (2,041)
Net transfer of investment securities from available-for-sale to held-to-maturity at fair value 762,738
Amortization of unrealized losses on investment securities transferred to held-to-maturity at fair value 3,644 1,976
Other intangible assets and services provided in exchange for Swell common stock 1,500

See accompanying notes to consolidated financial statements.

Table of Contents

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited consolidated financial statements of Central Pacific Financial Corp. and Subsidiaries (herein referred to as the "Company," "we," "us," or "our") have been prepared in accordance with the U.S. generally accepted accounting principles ("GAAP") for interim financial information and instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations.

These interim condensed consolidated financial statements and notes should be read in conjunction with the Company's consolidated financial statements and notes thereto filed on Form 10-K for the fiscal year ended December 31, 2022. In the opinion of management, all adjustments necessary for a fair presentation have been made and include all normal recurring adjustments. Interim results of operations are not necessarily indicative of results to be expected for the year.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

In January 2020, we acquired a 50% ownership interest in a mortgage loan origination and brokerage company, Oahu HomeLoans, LLC. The Company concluded that the entity met the definition of a variable interest entity ("VIE") and Central Pacific Bank ("CPB", or the "Bank") was the primary beneficiary of the VIE. As a result, the investment met the consolidation requirements under Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 810, "Consolidation." Accordingly, the investment has been consolidated into our financial statements. In March 2022, Oahu HomeLoans, LLC was terminated.

The Company has 50% ownership interests in three other mortgage loan origination and brokerage companies, which are accounted for using the equity method and included in investment in unconsolidated entities: Gentry HomeLoans, LLC, Haseko HomeLoans, LLC and Island Pacific HomeLoans, LLC.

The Company has low income housing tax credit partnership investments that are accounted for under the proportional amortization method and included in investment in unconsolidated entities.

During the first quarter of 2022, the Company invested $2.0 million in Swell Financial, Inc. ("Swell"), a fintech company, which included $1.5 million in other intangible assets and services provided in exchange for Swell non-voting common stock and $0.5 million in cash in exchange for Swell preferred stock. The Company does not have the ability to exercise significant influence over Swell and the investment does not have a readily determinable fair value. As a result, the Company determined that the cost method of accounting for the investment was appropriate. The investment is included in investments in unconsolidated entities. Swell did not have a material impact to the Company's financial statements during the six months ended June 30, 2023. Refer to Note 6 - Investments in Unconsolidated Entities for additional information and events that occurred related to Swell during the three and six months ended June 30, 2023.

In 2021, the Company committed $2.0 million to the JAM FINTOP Banktech Fund, L.P., an investment fund designed to help develop and accelerate technology adoption at community banks across the United States. The Company does not have the ability to exercise significant influence over the JAM FINTOP Banktech Fund, L.P. and the investment does not have a readily determinable fair value. As a result, the Company determined that the cost method for the investment was appropriate. The investment is included in investment in unconsolidated entities. The Company had $1.1 million and $1.3 million in unfunded commitments related to the investment as of June 30, 2023 and December 31, 2022, respectively.

The Company also has other non-controlling equity investments in affiliates that are accounted for under the cost method and included in investment in unconsolidated entities.

Table of Contents

Investments in unconsolidated entities accounted for under the equity, proportional amortization and cost methods were $0.1 million, $39.5 million and $5.6 million, respectively, at June 30, 2023 and $0.1 million, $40.9 million and $5.6 million, respectively, at December 31, 2022.

The Company's policy for determining impairment of these investments includes an evaluation of whether a loss in value of an investment is other-than-temporary. Evidence of a loss in value includes absence of an ability to recover the carrying amount of the investment or inability of the investee to sustain an earnings capacity, which would justify the carrying amount of the investment. Impairment tests are performed whenever indicators of impairment are present. If the value of an investment declines and it is considered other-than-temporary, the investment is written down to its respective fair value in the period in which this determination is made.

The Company sponsors the Central Pacific Bank Foundation, which is not consolidated in the Company's financial statements.

Investment Securities

Investments in debt securities are designated as trading, available-for-sale ("AFS"), or held-to-maturity ("HTM"). Investments in debt securities are designated as HTM only if we have the positive intent and ability to hold these securities to maturity. HTM securities are reported at amortized cost in the consolidated balance sheets. Trading securities are reported at fair value, with changes in fair value included in net income. Debt securities not classified as HTM or trading are classified as AFS and reported at fair value, with net unrealized gains and losses, net of applicable taxes, excluded from net income and included in accumulated other comprehensive income (loss) ("AOCI").

Transfers of investment securities from AFS to HTM are accounted for at fair value as of the date of the transfer. The difference between the fair value and par value at the date of transfer is considered a premium or discount and accounted for accordingly. Any unrealized gain or loss at the date of the transfer is reported in AOCI and amortized over the remaining life of the security as an adjustment of yield in a manner consistent with the amortization of any premium or discount, which will offset or mitigate the effect on interest income of the amortization of the premium or discount for that HTM security.

Equity securities with readily determinable fair values are carried at fair value, with changes in fair value included in net income. Equity securities without readily determinable fair values are carried at cost, minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for an identical or similar investment.

The Company classifies its investment securities portfolio into the following major security types: mortgage-backed securities ("MBS"), other debt securities and equity securities. The Company’s MBS portfolio is comprised primarily of residential MBS issued by United States of America ("U.S.") government entities and agencies. These securities which are either explicitly or implicitly guaranteed by an agency of the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses. The remainder of the MBS portfolio are commercial MBS issued by U.S government entities and agencies (with no minimum credit rating), non-agency residential MBS (with a minimum credit rating of AAA) and non-agency commercial MBS (with a minimum credit rating of BBB- and meets the minimum internal credit guidelines).

The Company’s other debt securities portfolio is comprised of obligations issued by U.S. government entities and agencies, obligations issued by states and political subdivisions (with a minimum credit rating of BBB), and corporate bonds (with a minimum credit rating of BBB-).

Interest income on investment securities includes amortization of premiums and accretion of discounts. We amortize premiums and accrete discounts using the effective interest method over the life of the respective security instrument. Gains and losses on the sale of investment securities are recorded on the trade date and determined using the specific identification method.

A debt security is placed on nonaccrual status at the time any principal or interest payments become 90 days delinquent. Interest accrued but not received for a security placed on non-accrual status is reversed against current period interest income. There were no investment securities on nonaccrual status as of June 30, 2023 and the Company did not reverse any accrued interest against interest income during the three and six months ended June 30, 2023.

Allowance for Credit Losses (“ACL”) for AFS Debt Securities

AFS debt securities in an unrealized loss position are evaluated for impairment at least quarterly. For AFS debt securities in an unrealized loss position, the Company first assesses whether it intends or is required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the investment security’s amortized cost basis is written down to fair value through net income.

Table of Contents

For AFS debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In conducting this assessment for debt securities in an unrealized loss position, management evaluates the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the investment security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recognized in AOCI.

Changes in the ACL are recorded as a provision for (or reversal of) credit losses. Losses are charged against the ACL when management believes the uncollectibility of an AFS debt security is confirmed or when either of the criteria regarding intent or requirement to sell is met.

As of June 30, 2023, the decline in market values of our AFS debt securities was primarily attributable to changes in interest rates and volatility in the financial markets. We have no intent to sell securities in an unrealized loss position and it is unlikely we will be required to sell such securities before recovery of its amortized cost basis. Therefore, we did not record any ACL as a result of credit loss.

The Company has made a policy election to exclude accrued interest receivable from the amortized cost basis of debt securities and report accrued interest receivable on AFS debt securities together with accrued interest receivable on HTM securities and loans in the consolidated balance sheets. Accrued interest receivable on AFS debt securities totaled $3.1 million and $3.1 million as of June 30, 2023 and December 31, 2022, respectively. Accrued interest receivable on AFS debt securities is excluded from the estimate of credit losses.

ACL for HTM Debt Securities

Management measures expected credit losses on HTM debt securities on a collective basis by major security type. For pools of such securities with common risk characteristics, the historical lifetime probability of default and severity of loss in the event of default is derived or obtained from external sources. Expected credit losses for these securities are estimated using a loss rate methodology, which considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts.

Expected credit loss on each security in the HTM portfolio that do not share common risk characteristics with any of the pools of debt securities is individually measured based on net realizable value or the difference between the discounted value of the expected future cash flows, based on the original effective interest rate and the recorded amortized cost basis of the security.

Securities in the HTM portfolio are issued by or contain collateral issued by U.S. government sponsored enterprises ("GSEs") and carry implicit guarantees from the U.S. government. Due to the implicit guarantee and the long history of no credit losses, no allowance for credit losses was recorded for these securities.

Accrued interest on HTM debt securities is reported in accrued interest receivable on the consolidated balance sheets and excluded from the estimate of credit losses.

Accrued interest receivable on HTM debt securities totaled $1.2 million and $1.3 million as of June 30, 2023 and December 31, 2022, respectively.

Federal Home Loan Bank Stock

As a member of the Federal Home Loan Bank of Des Moines (the "FHLB"), the Bank is required to obtain and hold a specific number of shares of FHLB capital stock equal to the sum of a membership investment requirement and an activity-based investment requirement. The securities are reported at cost and presented separately in the consolidated balance sheets.

Loans

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at amortized cost, net of the ACL. Amortized cost is the unpaid principal amount outstanding, net of unamortized purchase premiums and discounts, unamortized deferred loan origination fees and costs and cumulative principal charge-offs. Purchase premiums and discounts are generally amortized into interest income over the contractual terms of the underlying loans using the effective interest method. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income over the life of the related loan as an adjustment to the yield, which is typically amortized using the interest

Table of Contents

method over the contractual term of the loan and adjusted for actual prepayments. Deferred loan fees and costs on loans paid in full are recognized as a component of interest income on loans.

Interest income on loans is accrued at the contractual rate of interest on the unpaid principal balance. Accrued interest receivable on loans totaled $16.1 million and $16.0 million at June 30, 2023 and December 31, 2022, respectively, and is reported together with accrued interest receivable on HTM and AFS debt securities on the consolidated balance sheets. Upon adoption of ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” the Company made the accounting policy election to not measure an estimate of credit losses on accrued interest receivable as the Company writes off any uncollectible accrued interest receivable in a timely manner.

Nonaccrual Loans

The Company determines delinquency status by considering the number of days full payments required by the contractual terms of the loan are past due. Commercial, scored small business, automobile and other consumer loans are generally placed on nonaccrual status when principal and/or interest payments are 90 days past due, or earlier should management determine that the borrowers will be unable to meet contractual principal and/or interest obligations, unless the loans are well-secured and in the process of collection. Residential mortgage and home equity loans are generally placed on nonaccrual status when principal and/or interest payments are 120 days past due or earlier should management determine that the borrowers will be unable to meet contractual principal and/or interest obligations, unless the loans are well-secured and in the process of collection. When a loan is placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income should management determine that the collectability of such accrued interest is doubtful. All subsequent receipts are applied to principal outstanding and no interest income is recognized unless the financial condition and payment record of the borrowers warrant such recognition and the loan is restored to accrual status. A nonaccrual loan may be restored to an accrual basis when principal and interest payments are current for a predetermined period, normally at least six months, and full payment of principal and interest is reasonably assured.

Troubled Debt Restructuring (“TDR”) Prior to the Adoption of ASU 2022-02

The Company adopted ASU 2022-02, "Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures", using the prospective transition method. Thus, the Company will continue to account for existing TDRs under the TDR accounting guidance and all new loan modifications will be accounted for under the new loan modification accounting model as described in Note 2 - Recent Accounting Pronouncements.

Prior to the adoption of ASU 2022-02 on January 1, 2023, the Company accounted for and reported a loan as a TDR when two conditions were met: 1) the borrower was experiencing financial difficulty and 2) the Company granted a concession to the borrower experiencing financial difficulty that it would not otherwise consider for a borrower or transaction with similar credit risk characteristics. A restructuring that resulted in only an insignificant delay in payment was not considered a concession. A delay may have been considered insignificant if 1) the payments subject to the delay were insignificant relative to the unpaid principal or collateral value and the contractual amount due or 2) the delay in timing of the restructured payment period was insignificant relative to the frequency of payments, the debt’s original contractual maturity or original expected duration.

TDRs that were performing and on accrual status as of the date of the modification remained on accrual status. TDRs that were

nonperforming as of the date of modification generally remained as nonaccrual until the prospect of future payments in accordance with the modified loan agreement was reasonably assured and generally demonstrated when the borrower maintained compliance with the restructured terms for a predetermined period of at least six months. TDRs with temporary below-market concessions remained designated as a TDR regardless of the accrual or performance status until the loan was paid off.

Expected credit losses are estimated on a collective (pool) basis when they share similar risk characteristics. A TDR financial asset was evaluated with other financial assets on a collective basis if it shared similar characteristics with other financial assets and individually evaluated if it did not share similar risk characteristics with other financial assets. The Company’s ACL reflects all effects of a TDR when an individual asset is specifically identified as a reasonably expected TDR. The Company determined a TDR was reasonably expected no later than the point at which the lender concluded that a modification was the best course of action and it was at least reasonably possible for the troubled borrower to accept some form of concession from the lender to avoid a default. Reasonably expected TDRs and executed TDRs were evaluated to determine the required ACL using the same method as all other loans held for investment, except when the value of a concession could not be measured using a method other than the discounted cash flow method. When the value of a concession was measured using the discounted cash flow method, the ACL was determined by discounting the expected future cash flows at the original interest rate of the loan. Based on the underlying risk characteristics, TDRs performing in accordance with their modified contractual terms may be collectively evaluated.

Table of Contents

ACL for Loans

Under the current expected credit loss methodology, the ACL for loans is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Our policy is to charge off a loan during the period in which the loan is deemed to be uncollectible and all interest previously accrued, but not collected is reversed against current period interest income. We consider a loan to be uncollectible when it is probable that a loss will be incurred and the Company can make a reasonable estimate of the loss. In these instances, the likelihood and/or time frame of recovery for the amount due is uncertain, weak, or protracted. Subsequent receipts, if any, are credited first to the remaining principal, then to the ACL for loans as recoveries, and finally to unaccrued interest.

The ACL for loans represents management's estimate of all expected credit losses over the expected life of our existing loan portfolio. Management estimates the ACL balance using relevant available information about the collectability of cash flows, from internal and external sources, including historical information relating to past events, current conditions, and reasonable and supportable forecasts of future economic conditions. When the Company is unable to forecast future economic events, management may revert to historical information.

The Company's methodologies incorporate a reasonable and supportable forecast period of one year and revert to historical loss information on a straight-line basis over one year when its forecast is no longer deemed reasonable and supportable.

The Company maintains an ACL at an appropriate level as of a given balance sheet date to absorb management’s best estimate of expected life of loan credit losses.

Historical credit loss experience provides the basis for the Company’s expected credit loss estimate. Adjustments to historical loss information may be made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, or when historical asset terms do not reflect the contractual terms of the financial assets being evaluated.

The ACL methodology may also consider other adjustments to address changes in conditions, trends, and circumstances such as local industry changes that could have a significant impact on the risk profile of the loan portfolio and provide for adjustments that may not be reflected and/or captured in the historical loss data. These factors include: lending policies, imprecision in forecasting future economic conditions, loan profile, lending staff, problem loan trends, loan review, collateral, credit concentration, or other internal and external factors.

The Company uses the Moody’s Analytics Baseline forecast service for its economic forecast assumption. The Moody’s Analytics Baseline forecast includes both National and Hawaii specific economic indicators. The Moody’s Analytics forecast service is widely used in the industry as it is reasonable and supportable. It is updated at least monthly with a variety of upside and downside economic scenarios from the Baseline. Generally, the Company will use the most recent Baseline forecast from Moody’s as of the balance sheet date. During times of economic and market volatility or instability, the Company may include a qualitative factor for forecast imprecision that accounts for other potential economic scenarios available by Moody’s Analytics or may apply overrides to its statistical models to enhance the reasonableness of its loss estimates.

The ACL is measured on a collective or pool basis when similar risk characteristics exist. The Company segments its portfolio generally by Federal Financial Institutions Examination Council ("FFIEC") Call Report codes. Loan pools are further segmented by risk utilizing the most appropriate risk ratings or bands of payment delinquency (including TDR or non-accrual status) for each segment. Additional sub-segmentation may be utilized to identify groups of loans with unique risk characteristics relative to the rest of the portfolio.

The Company relies on a third-party platform that offers multiple methodologies to measure historical life-of-loan losses. The Company has also developed statistical models internally to incorporate future economic conditions and forecast expected credit losses based on various macro-economic indicators such as unemployment and income levels.

Table of Contents

The Company has identified the following portfolio segments to measure the allowance for credit losses. For all segments the economic forecast length is one year and reversion method is one year.

Loan Segment Historical Lifetime Loss Method Historical <br>Lookback <br>Period Economic <br>Forecast <br>Length Reversion Method
Construction Probability of Default/Loss Given Default ("PD/LGD") 2008-Present One Year One Year (straight-line basis)
Commercial real estate PD/LGD 2008-Present
Multi-family mortgage PD/LGD 2008-Present
Commercial, financial and agricultural PD/LGD 2008-Present
Home equity lines of credit Loss-Rate Migration 2008-Present
Residential mortgage Loss-Rate Migration 2008-Present
Consumer - other revolving Loss-Rate Migration 2008-Present
Consumer - non-revolving Loss-Rate Migration 2008-Present
Purchased consumer portfolios (Dealer, Other consumer) Weighted-Average Remaining Maturity ("WARM") 2008-Present

Below is a description and the risk characteristics of each segment:

Construction loans

Construction loans include both residential and commercial development projects. Each construction project is evaluated for economic viability and construction loans pose higher credit risks than typical secured loans. Financial strength of the borrower, completion risk (the risk that the project will not be completed on time and within budget) and geographic location are the predominant risk characteristics of this segment.

Commercial real estate loans

Commercial real estate loans are secured by commercial properties. The predominant risk characteristic of this segment is operating risk, which is the risk that the borrower will be unable to generate sufficient cash flows from the operation of the property. Interest rate conditions and the commercial real estate market through economic cycles also impact risk levels.

Multi-family mortgage loans

Multi-family mortgage loans can comprise multi-building properties with extensive amenities to a single building with no amenities. The primary risk characteristic of this segment is operating risk or the ability to generate sufficient rental cash flows from the operation of the property.

Commercial, financial and agricultural loans

Commercial, financial and agricultural loans consist primarily of term loans and lines of credit to small and middle-market businesses and professionals. The predominant risk characteristics of this segment are the cash flows of the business we lend to, global cash flows including guarantor liquidity, as well as economic and market conditions. Although our underwriting policy and practice generally requires secondary sources of support or collateral to mitigate risk, the borrower’s business is typically regarded as the principal source of repayment.

Paycheck Protection Program (“PPP”) loans are also in this category and are considered lower risk as they are guaranteed by the Small Business Administration (“SBA”) and may be forgivable in whole or in part in accordance with the requirements of the PPP.

Home equity lines of credit

Home equity lines of credit include fixed or floating interest rate loans and are primarily secured by single family owner-occupied primary residences in Hawaii. They are underwritten based on a minimum FICO score, maximum debt-to-income ratio, and maximum combined loan-to-value ratio. Home equity lines of credit are monitored based on credit score, delinquency, end of draw period and maturity.

Table of Contents

Residential mortgage loans

Residential mortgage loans include fixed-rate and adjustable-rate loans secured by single family owner-occupied primary residences in Hawaii. Economic conditions such as unemployment levels, future changes in interest rates, Hawaii home prices and other market factors impact the level of credit risk inherent in the portfolio.

Consumer loans - other revolving

This segment consists of consumer unsecured lines of credit. Its predominant risk characteristics relate to current and projected economic conditions as well as employment and income levels attributed to the borrower.

Consumer loans - non-revolving

This segment consists of consumer non-revolving (term) loans, including auto dealer loans. Its predominant risk characteristics relate to current and projected economic conditions as well as employment and income levels attributed to the borrower.

Purchased consumer portfolios

Credit risk for purchased consumer loans is managed on a pooled basis. The predominant risk characteristics of purchased consumer loans include current and projected economic conditions, employment and income levels, and the quality of purchased consumer loans.

Below is a description of the methodologies mentioned above:

Probability of Default/Loss Given Default ("PD/LGD")

The PD/LGD calculation is based on a cohort methodology whereby loans in the same cohort are tracked over time to identify defaults and corresponding losses. PD/LGD analysis requires a portfolio segmented into pools, and we elected to then further sub-segment by risk characteristics such as Risk Rating, loans modified for borrowers experiencing financial difficulty, TDRs prior to the adoption of ASU 2022-02 and nonaccrual status to measure losses accurately. PD measures the count or dollar amount of loans that defaulted in a given cohort. LGD measures the losses related to the loans that defaulted. Total loss rate is calculated using the formula 'PD times LGD'.

Loss-Rate Migration

Loss-rate migration analysis is a cohort-based approach that measures cumulative net charge-offs over a defined time-horizon to calculate a loss rate that will be applied to the loan pool. Loss-rate migration analysis requires the portfolio to be segmented into pools then further sub-segmented by risk characteristics such as days past due, delinquency counters, loans modified for borrowers experiencing financial difficulty, TDRs prior to the adoption of ASU 2022-02 and nonaccrual status to measure loss rates accurately. The key inputs to run a loss-rate migration analysis are the length and frequency of the migration period, the dates for the migration periods to start and the number of migration periods used for the analysis. For each migration period, the analysis will determine the outstanding balance in each segment and/or sub-segment at the start of each period. These loans will then be monitored for the length of the migration period to identify the amount of associated charge-offs and recoveries. A loss rate for each migration period is calculated using the formula 'net charge-offs over the period divided by beginning loan balance'.

Weighted-Average Remaining Maturity ("WARM")

Under the WARM methodology, lifetime losses are calculated by determining the remaining life of the loan pool and then applying a loss rate which includes a forecast component over this remaining life of the loan. The methodology considers historical loss experience and a loss forecast expectation to estimate credit losses for the remaining balance of the loan pool. The calculated loss rate is applied to the contractual term (adjusted for prepayments) to determine the loan pool’s current expected credit losses.

Other

If a loan ceases to share similar risk characteristics with other loans in its segment, it will be moved to a different pool sharing similar risk characteristics. Loans that do not share risk characteristics are evaluated on an individual basis based on the fair value of the collateral or other approaches such as the discounted cash flow (“DCF”) method. Individually evaluated loans are not included in the collective evaluation.

Table of Contents

Determining the Term

Expected credit losses are estimated over the contractual term of the loans and are adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies: 1) management has a reasonable expectation at the reporting date that a modification will be executed with an individual borrower or 2) the extension or renewal options are included in the original or modified contract at the reporting date and not unconditionally cancellable by the Company. If such renewal options or extensions are present, these options are evaluated in determining the contractual term.

Reserve for Off-Balance Sheet Credit Exposures

The Company maintains a separate and distinct reserve for off-balance sheet credit exposures, which is included in other liabilities on the Company’s consolidated balance sheets. The Company estimates the amount of expected losses (excluding commitments identified as unconditionally cancellable) by calculating a commitment usage factor for letters of credit, non-revolving lines of credit, and revolving lines of credit over the remaining life during which the Company is exposed to credit risk via a contractual obligation to extend credit.

Letters of credit are generally unlikely to advance since they are typically in place only to ensure various forms of performance of the borrowers. Many of the letters of credit are cash secured. Non-revolving lines of credit are determined to be likely to advance as these are typically construction lines. Meanwhile, the likelihood of revolving lines of credit advancing varies with each individual borrower. Therefore, the future usage of each line was estimated based on the average line utilization of the revolving line of credit portfolio as a whole.

The reserve for off-balance sheet credit exposures also applies the loss factors for each loan type used in the ACL for loans methodology, which is based on historical losses, economic conditions and reasonable and supportable forecasts. Changes in the reserve for off-balance sheet credit exposures is recorded as a provision for credit losses on off-balance sheet credit exposures, which is included in the provision for credit losses on the Company's statement of income.

2. RECENT ACCOUNTING PRONOUNCEMENTS

Accounting Standards Adopted in 2023

In March 2020, the FASB issued ASU 2020-04, "Reference Rate Reform (Topic 848)." This ASU provides optional expedients and exceptions for contracts, hedging relationships, and other transactions that reference LIBOR or other reference rates expected to be discontinued because of reference rate reform. Entities can (1) elect not to apply certain modification accounting requirements to contracts affected by reference rate reform, if certain criteria are met. An entity that makes this election would not have to remeasure the contracts at the modification date or reassess a previous accounting determination. Entities can also (2) elect various optional expedients that would allow them to continue applying hedge accounting for hedging relationships affected by reference rate reform, if certain criteria are met. Finally, entities can (3) make a one-time election to sell and/or reclassify held-to-maturity (“HTM”) debt securities that reference an interest rate affected by reference rate reform. In January 2021, the FASB issued ASU 2021-01, "Reference Rate Reform (Topic 848)," which clarifies that all derivative instruments affected by the changes to interest rates used for discounting, margining or contract price alignment, regardless of whether they reference LIBOR or another rate expected to be discontinued as a result of reference rate reform, an entity may apply certain practical expedients in Topic 848. ASU 2020-04 and 2021-01 are elective and can be adopted between March 12, 2020 and December 31, 2022. In December 2022, the FASB issued ASU 2022-06, "Deferral of the Sunset Date of Topic 848", which extends the temporary relief provision period and allows companies to defer the adoption to December 31, 2024. The Company adopted ASU 2020-04 in June 2023 and elected optional expedients above for applicable contract modifications. We currently do not have any hedge accounting for hedging relationships that meet the stated criteria. The adoption did not have an impact on the consolidated financial statements.

In March 2022, the FASB issued ASU 2022-01, "Derivatives and Hedging (Topic 815): Fair Value Hedging—Portfolio Layer Method", which clarifies the guidance on fair value hedge accounting of interest rate risk portfolios of financial assets. ASU 2022-01 updates guidance in Topic 815, to expand the scope of the current last-of-layer method to allow multiple hedged layers to be designated for a single closed portfolio of financial assets or one or more beneficial interests secured by a portfolio of financial instruments on a prospective basis. Additionally, ASU 2022-01 clarifies that basis adjustments related to existing portfolio layer hedge relationships should not be considered when measuring credit losses on the financial assets included in the closed portfolio. Further, ASU 2022-01 clarifies that any reversal of fair value hedge basis adjustments associated with an actual breach should be recognized in interest income immediately. ASU 2022-01 was effective for fiscal years beginning after December 15, 2022, with early adoption permitted. The Company adopted ASU 2022-01 effective January 1, 2023 and it did

Table of Contents

not have an impact on our consolidated financial statements as we currently do not use the last-of-layer hedge accounting method.

In March 2022, the FASB issued ASU 2022-02, "Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures". ASU 2022-02 updates guidance in Topic 326 to eliminate the TDR accounting guidance by creditors in Subtopic 310-40, "Receivables—Troubled Debt Restructurings by Creditors", while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty. Instead of applying the recognition and measurement guidance for TDRs, an entity would apply the loan refinancing and restructuring guidance to determine whether a modification or other form of restructuring results in a new loan or a continuation of an existing loan. Additionally, the amendments in ASU 2022-02 require that an entity disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases in the existing vintage disclosures within the scope of Subtopic 326-20, "Financial Instruments—Credit Losses—Measured at Amortized Cost". ASU 2022-02 was effective for fiscal years beginning after December 15, 2022, with early adoption permitted. ASU 2022-02 requires prospective transition for disclosures related to loan restructurings for borrowers experiencing financial difficulty and the presentation of current-period gross write-offs by year of origination while removing the presentation of current-period recoveries and net write-off from the vintage disclosure for charge-offs. The guidance related to the recognition and measurement of existing TDRs and new loan modifications or restructurings may be adopted on a prospective or modified retrospective transition method. The Company adopted ASU 2022-02 effective January 1, 2023 using the prospective transition method.

As of our adoption date, loan modifications or restructurings for borrowers experiencing financial difficulty are evaluated to determine whether they result in a new loan or a continuation of an existing loan. Loan restructurings for borrowers experiencing financial difficulty are generally accounted for as a continuation of the existing loan as the terms of the restructured loans are typically not at market rates. At adoption of this guidance on January 1, 2023, there was no material impact on our financial statements.

When a loan is restructured under ASU 2022-02, we continue to measure impairment on the loan using the discounted cash flow method that utilizes a prepayment-adjusted discount rate based on the loan’s restructured terms. Under the TDR accounting model, we used the discount rate that was in effect prior to the restructuring to measure impairment. Using the interest rate that was in effect prior to the restructuring resulted in the recognition, in the allowance for credit losses, of the economic concession that we granted to borrowers as part of the loan restructuring. Using a post-restructuring interest rate does not result in the recognition of an economic concession in the allowance for credit losses.

As we have elected a prospective transition, the economic concession on a loan that was previously restructured and accounted for as a TDR will continue to be measured in our allowance for credit losses using the discount rate that was in effect prior to the restructuring and the economic concession may increase or decrease as we update our cash flow assumptions related to the expected life of the loan. Further, the component of the allowance for credit losses representing economic concessions will decrease as the borrower makes payments in accordance with the restructured terms of the mortgage loan and as the loan is sold, liquidated, or subsequently restructured.

We adopted the disclosure guidance related to the presentation of gross write-offs by year of origination in our vintage disclosures on January 1, 2023.

Impact of Other Recently Issued Accounting Pronouncements on Future Filings

In June 2022, the FASB issued ASU 2022-03, "Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions". ASU 2022-03, (1) clarifies the guidance in Topic 820 when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security, (2) amends a related illustrative example, and (3) introduces new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value in accordance with Topic 820. ASU 2022-03 is effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years, with early adoption permitted. The Company is in the process of evaluating the impact of this pronouncement on the consolidated financial statements.

Table of Contents

3. INVESTMENT SECURITIES

The amortized cost, fair value and related ACL, and corresponding gross unrecognized gains and losses on HTM debt securities at June 30, 2023 and December 31, 2022 are as follows:

Amortized Cost Gross Unrecognized Gains Gross Unrecognized Losses Fair Value ACL
(dollars in thousands)
June 30, 2023
Held-to-maturity:
Debt securities:
States and political subdivisions $ 41,898 $ $ (5,262) $ 36,636 $
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities 608,048 (63,462) 544,586
Total held-to-maturity securities $ 649,946 $ $ (68,724) $ 581,222 $
Amortized Cost Gross Unrecognized Gains Gross Unrecognized Losses Fair Value ACL
--- --- --- --- --- --- --- --- --- --- ---
(dollars in thousands)
December 31, 2022
Held-to-maturity:
Debt securities:
States and political subdivisions $ 41,840 $ $ (4,727) $ 37,113 $
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities 623,043 (63,376) 559,667
Total held-to-maturity securities $ 664,883 $ $ (68,103) $ 596,780 $

The amortized cost, fair value and related ACL, and corresponding gross unrealized gains and losses on AFS debt securities at June 30, 2023 and December 31, 2022 are as follows:

Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value ACL
(dollars in thousands)
June 30, 2023
Available-for-sale:
Debt securities:
States and political subdivisions $ 167,314 $ 4 $ (32,146) $ 135,172 $
Corporate securities 35,968 (5,248) 30,720
U.S. Treasury obligations and direct obligations of U.S. Government agencies 24,933 9 (2,295) 22,647
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities 479,165 (73,038) 406,127
Residential - Non-government agencies 9,512 (1,157) 8,355
Commercial - U.S. Government-sponsored entities 53,142 (8,157) 44,985
Commercial - Non-government agencies 16,559 (494) 16,065
Total available-for-sale securities $ 786,593 $ 13 $ (122,535) $ 664,071 $

Table of Contents

Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value ACL
(dollars in thousands)
December 31, 2022
Available-for-sale:
Debt securities:
States and political subdivisions $ 172,427 $ 6 $ (36,681) $ 135,752 $
Corporate securities 36,206 (5,995) 30,211
U.S. Treasury obligations and direct obligations of U.S. Government agencies 28,032 (2,317) 25,715
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities 498,989 (75,186) 423,803
Residential - Non-government agencies 9,829 (1,167) 8,662
Commercial - U.S. Government-sponsored entities 54,346 (8,202) 46,144
Commercial - Non-government agencies 1,541 (34) 1,507
Total available-for-sale securities $ 801,370 $ 6 $ (129,582) $ 671,794 $

In March 2022, the Company transferred 41 investment securities that were classified as AFS to HTM. The investment securities had an amortized cost basis of $361.8 million and a fair market value of $329.5 million. On the date of transfer, these securities had a total net unrealized loss of $32.3 million. There was no impact to net income as a result of the reclassification.

In May 2022, the Company transferred 40 investment securities that were classified as AFS to HTM. The investment securities had an amortized cost basis of $400.9 million and a fair market value of $343.7 million. On the date of transfer, these securities had a total net unrealized loss of $57.2 million. There was no impact to net income as a result of the reclassification.

During the three and six months ended June 30, 2023, the Company recorded a total of $2.0 million and $3.6 million in amortization of unrecognized losses on the aforementioned investment securities transferred from AFS to HTM. As of June 30, 2023, the Company has recorded a total of $9.9 million in amortization of unrecognized losses on the aforementioned investment securities transferred from AFS to HTM.

These transfers were executed to mitigate the potential future impact to capital through accumulated other comprehensive loss in consideration of a rising interest rate environment and the impact of rising rates on the market value of the investment securities. The Company believes that it maintains sufficient liquidity for future business needs and it has the positive intent and ability to hold these securities to maturity.

Table of Contents

The amortized cost, estimated fair value and weighted average yield of our HTM and AFS debt securities at June 30, 2023, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.

(dollars in thousands) Amortized Cost Fair Value Weighted Average Yield (1)
Held-to-maturity:
Debt securities:
Due in one year or less $ $ %
Due after one year through five years
Due after five years through ten years
Due after ten years 41,898 36,636 2.26
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities 608,048 544,586 1.92
Total held-to-maturity securities $ 649,946 $ 581,222 1.94 %
Available-for-sale:
Debt securities:
Due in one year or less $ 5,000 $ 4,986 3.03 %
Due after one year through five years 23,629 22,594 3.67
Due after five years through ten years 68,204 60,466 2.67
Due after ten years 131,382 100,493 2.52
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities 479,165 406,127 2.02
Residential - Non-government agencies 9,512 8,355 3.32
Commercial - U.S. Government-sponsored entities 53,142 44,985 2.35
Commercial - Non-government agencies 16,559 16,065 5.06
Total available-for-sale securities $ 786,593 $ 664,071 2.33 %

(1)Weighted-average yields are computed on an annual basis, and yields on tax-exempt obligations are computed on a taxable-equivalent basis using a federal statutory tax rate of 21%

During the three and six months ended June 30, 2023, the Company did not sell any investment securities. In 2022, the Company completed one sale of investment securities for its Class B common stock of Visa during the second quarter and is discussed later in this footnote.

Investment securities with carrying values totaling $841.9 million and $607.7 million at June 30, 2023 and December 31, 2022, respectively, were pledged to secure public funds on deposit and other financial transactions.

At June 30, 2023 and December 31, 2022, there were no holdings of investment securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of shareholders' equity.

Table of Contents

There were a total of 83 HTM investment securities which were in an unrecognized loss position, without an ACL, at June 30, 2023 and 83 at December 31, 2022. The following tables summarize HTM investment securities, which were in an unrecognized loss position at June 30, 2023 and December 31, 2022, aggregated by major security type and length of time in a continuous unrecognized loss position.

Less Than 12 Months 12 Months or Longer Total
(dollars in thousands) Fair Value Unrecognized Losses Fair Value Unrecognized Losses Fair Value Unrecognized Losses
June 30, 2023
Held-to-maturity:
Debt securities:
States and political subdivisions $ $ $ 36,636 $ (5,262) $ 36,636 $ (5,262)
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities 63,078 (3,725) 481,508 (59,737) 544,586 (63,462)
Total temporarily impaired securities $ 63,078 $ (3,725) $ 518,144 $ (64,999) $ 581,222 $ (68,724)
Less Than 12 Months 12 Months or Longer Total
--- --- --- --- --- --- --- --- --- --- --- --- ---
(dollars in thousands) Fair Value Unrecognized Losses Fair Value Unrecognized Losses Fair Value Unrecognized Losses
December 31, 2022
Held-to-maturity:
Debt securities:
States and political subdivisions $ 37,113 $ (4,727) $ $ $ 37,113 $ (4,727)
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities 559,667 (63,376) 559,667 (63,376)
Total temporarily impaired securities $ 596,780 $ (68,103) $ $ $ 596,780 $ (68,103)

There were a total of 245 AFS investment securities which were in an unrealized loss position, without an ACL, at June 30, 2023 and 243 at December 31, 2022. The following tables summarize AFS investment securities, which were in an unrealized loss position at June 30, 2023 and December 31, 2022, aggregated by major security type and length of time in a continuous unrealized loss position.

Less Than 12 Months 12 Months or Longer Total
(dollars in thousands) Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses
June 30, 2023
Available-for-sale:
Debt securities:
States and political subdivisions $ 15,254 $ (187) $ 116,009 $ (31,959) $ 131,263 $ (32,146)
Corporate securities 30,720 (5,248) 30,720 (5,248)
U.S. Treasury obligations and direct obligations of U.S Government agencies 3,911 (83) 16,354 (2,212) 20,265 (2,295)
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities 9,227 (440) 396,900 (72,598) 406,127 (73,038)
Residential - Non-government agencies 2,747 (336) 5,608 (821) 8,355 (1,157)
Commercial - U.S. Government-sponsored entities 44,985 (8,157) 44,985 (8,157)
Commercial - Non-government agencies 14,660 (359) 1,404 (135) 16,064 (494)
Total temporarily impaired securities $ 45,799 $ (1,405) $ 611,980 $ (121,130) $ 657,779 $ (122,535)

Table of Contents

Less Than 12 Months 12 Months or Longer Total
(dollars in thousands) Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses
December 31, 2022
Available-for-sale:
Debt securities:
States and political subdivisions $ 52,244 $ (4,807) $ 78,389 $ (31,874) $ 130,633 $ (36,681)
Corporate securities 30,211 (5,995) 30,211 (5,995)
U.S. Treasury obligations and direct obligations of U.S Government agencies 9,651 (245) 15,541 (2,072) 25,192 (2,317)
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities 149,624 (13,990) 274,179 (61,196) 423,803 (75,186)
Residential - Non-government agencies 2,890 (334) 5,772 (833) 8,662 (1,167)
Commercial - U.S. Government-sponsored entities 25,034 (1,724) 21,110 (6,478) 46,144 (8,202)
Commercial - Non-government agencies 1,506 (34) 1,506 (34)
Total temporarily impaired securities $ 240,949 $ (21,134) $ 425,202 $ (108,448) $ 666,151 $ (129,582)

Investment securities in an unrecognized or unrealized loss position are evaluated on at least a quarterly basis, and include evaluating the changes in the investment securities' ratings issued by rating agencies and changes in the financial condition of the issuer. For mortgage-related securities, delinquency and loss information with respect to the underlying collateral, changes in levels of subordination for the Company's particular position within the repayment structure, and remaining credit enhancement as compared to projected credit losses of the security are also evaluated.

The Company has evaluated its HTM and AFS investment securities that are in an unrecognized or unrealized loss position and has determined that the unrecognized or unrealized losses on the Company's investment securities are unrelated to credit quality and primarily attributable to changes in interest rates and volatility in the financial markets since purchase. All of the investment securities in an unrecognized or unrealized loss position continue to be rated investment grade by one or more major rating agencies. As the Company does not intend to sell the HTM and AFS securities that are in an unrecognized or unrealized loss position and it is unlikely that we will be required to sell these securities before recovery of its amortized cost basis that may be at maturity, the Company has not recorded an ACL on these securities and the unrecognized or unrealized losses on these securities have not been recognized into income.

Visa Class B Common Stock

During the second quarter of 2022, the Company sold its 34,631 shares of Class B common stock of Visa, Inc. ("Visa") and received net proceeds of $8.5 million. As of June 30, 2023, the Company no longer owns any shares of Class B common stock of Visa.

The Company received these shares in 2008 as part of Visa's initial public offering ("IPO"). These shares were transferable only under limited circumstances until they could be converted into shares of the publicly traded Class A common stock. This conversion will not occur until the resolution of certain litigation, which is indemnified by Visa members. Since its IPO, Visa has funded a litigation reserve to settle these litigation claims. At its discretion, Visa may continue to increase the litigation reserve based upon a change in the conversion ratio of each member bank’s restricted Class B common stock to unrestricted Class A common stock.

Due to the existing transfer restriction and the uncertainty of the outcome of the Visa litigation, the Company determined that the Visa Class B common stock did not have a readily determinable fair value and chose to carry the shares on the Company's consolidated balance sheets at zero cost basis. As a result, the entire net proceeds of $8.5 million were recognized as a pre-tax gain and included in net gain on sales of investment securities in the Company's consolidated statements of income in 2022.

Table of Contents

4. LOANS AND CREDIT QUALITY

The following table presents loans by class, excluding loans held for sale, net of ACL as of June 30, 2023 and December 31, 2022:

(dollars in thousands) June 30, 2023 December 31, 2022
Commercial, financial and agricultural:
SBA PPP $ 1,615 $ 2,654
Other 543,775 544,495
Real estate:
Construction 201,426 167,366
Residential mortgage 1,942,272 1,940,456
Home equity 748,704 737,386
Commercial mortgage 1,369,329 1,364,998
Consumer 713,630 798,957
Gross loans 5,520,751 5,556,312
Net deferred fees and costs (68) (846)
Total loans, net of deferred fees and costs 5,520,683 5,555,466
Allowance for credit losses (63,849) (63,738)
Total loans, net of allowance for credit losses $ 5,456,834 $ 5,491,728

The Company did not transfer any loans to the held-for-sale category during the three and six months ended June 30, 2023 and 2022.

The Company did not sell any loans originally held for investment during the three and six months ended June 30, 2023 and 2022.

As of June 30, 2023 and December 31, 2022, the Company did not have any loans categorized as purchased credit deteriorated ("PCD").

The following tables present loans purchased by class during the periods presented:

Three Months Ended June 30, 2023 Three Months Ended June 30, 2022
(dollars in thousands) U.S. Mainland Consumer - Unsecured U.S. Mainland Consumer - Automobile Total U.S. Mainland Consumer - Unsecured U.S. Mainland Consumer - Automobile Total
Purchases:
Outstanding balance $ 152 $ $ 152 $ 56,624 $ 30,866 $ 87,490
(Discount) premium (3,043) 1,543 (1,500)
Purchase price $ 152 $ $ 152 $ 53,581 $ 32,409 $ 85,990
Six Months Ended June 30, 2023 Six Months Ended June 30, 2022
--- --- --- --- --- --- --- --- --- --- --- --- ---
U.S. Mainland Consumer - Unsecured U.S. Mainland Consumer - Automobile Total U.S. Mainland Consumer - Unsecured U.S. Mainland Consumer - Automobile Total
Purchases:
Outstanding balance $ 3,932 $ 15,159 $ 19,091 $ 104,766 $ 64,890 $ 169,656
(Discount) premium 568 568 (7,410) 3,457 (3,953)
Purchase price $ 3,932 $ 15,727 $ 19,659 $ 97,356 $ 68,347 $ 165,703

Table of Contents

Foreclosure Proceedings

The Company had $1.4 million and $2.4 million of residential mortgage loans collateralized by residential real estate property that were in the process of foreclosure at June 30, 2023 and December 31, 2022, respectively. The Company also had $0.1 million of commercial real estate loans collateralized by commercial real estate that were in the process of foreclosure at June 30, 2023. There were no commercial real estate loans in the process of foreclosure at December 31, 2022, respectively.

The Company did not foreclose on any loans during the three and six months ended June 30, 2023 and 2022.

The Company did not sell any foreclosed properties during the three and six months ended June 30, 2023 and 2022.

Nonaccrual and Past Due Loans

For all loan types, the Company determines delinquency status by considering the number of days full payments required by the contractual terms of the loan are past due. The following tables present by class, the aging of the recorded investment in past due loans as of June 30, 2023 and December 31, 2022. The following tables also present the amortized cost of loans on nonaccrual status for which there was no related ACL under ASC 326 as of June 30, 2023 and December 31, 2022.

(dollars in thousands) Accruing<br>Loans<br>30 - 59 Days<br>Past Due Accruing<br>Loans<br>60 - 89 Days<br>Past Due Accruing<br>Loans<br>Greater <br>Than<br>90 Days<br>Past Due Nonaccrual<br>Loans Total<br>Past Due<br>and<br>Nonaccrual Loans Not<br>Past Due Total Loans Nonaccrual<br>Loans <br>With<br>No ACL
June 30, 2023
Commercial, financial and agricultural:
SBA PPP $ 5 $ $ $ $ 5 $ 1,560 $ 1,565 $
Other 454 98 319 871 542,722 543,593
Real estate:
Construction 4,851 4,851 195,968 200,819 4,851
Residential mortgage 2,941 959 4,385 8,285 1,934,621 1,942,906 4,385
Home equity 1,623 178 133 797 2,731 748,029 750,760 797
Commercial mortgage 77 77 1,367,485 1,367,562 77
Consumer 4,124 1,546 2,207 632 8,509 704,969 713,478
Total $ 6,206 $ 4,763 $ 3,299 $ 11,061 $ 25,329 $ 5,495,354 $ 5,520,683 $ 10,110
(dollars in thousands) Accruing<br>Loans<br>30 - 59 Days<br>Past Due Accruing<br>Loans<br>60 - 89 Days<br>Past Due Accruing<br>Loans<br>Greater <br>Than<br>90 Days<br>Past Due Nonaccrual<br>Loans Total<br>Past Due<br>and<br>Nonaccrual Loans Not<br>Past Due Total Loans Nonaccrual<br>Loans <br>With<br>No ACL
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
December 31, 2022
Commercial, financial and agricultural:
SBA PPP $ 471 $ 37 $ 13 $ $ 521 $ 2,034 $ 2,555 $
Other 546 131 26 297 1,000 542,947 543,947
Real estate:
Construction 166,723 166,723
Residential mortgage 303 559 3,808 4,670 1,936,329 1,940,999 3,808
Home equity 1,540 570 2,110 737,270 739,380 570
Commercial mortgage 160 160 1,362,915 1,363,075
Consumer 5,173 1,921 1,240 576 8,910 789,877 798,787
Total $ 8,193 $ 2,089 $ 1,838 $ 5,251 $ 17,371 $ 5,538,095 $ 5,555,466 $ 4,378

Collateral-Dependent Loans

In accordance with ASC 326, a loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following tables

Table of Contents

present the amortized cost basis of collateral-dependent loans by class, which are individually evaluated to determine expected credit losses, and the related ACL allocated to these loans as of June 30, 2023 and December 31, 2022:

(dollars in thousands) Secured by <br>1-4 Family <br>Residential <br>Properties Secured by <br>Nonfarm <br>Nonresidential <br>Properties Secured by <br>Real Estate <br>and Business<br> Assets Total Allocated <br>ACL
June 30, 2023
Real estate:
Construction $ $ 4,851 $ $ 4,851 $
Residential mortgage 5,832 5,832
Home equity 797 797
Commercial mortgage 77 77
Total $ 6,629 $ 4,928 $ $ 11,557 $ (dollars in thousands) Secured by <br>1-4 Family <br>Residential <br>Properties Secured by <br>Nonfarm <br>Nonresidential <br>Properties Secured by <br>Real Estate <br>and Business<br> Assets Total Allocated <br>ACL
--- --- --- --- --- --- --- --- --- --- ---
December 31, 2022
Real estate:
Residential mortgage $ 5,653 $ $ $ 5,653 $
Home equity 570 570
Total $ 6,223 $ $ $ 6,223 $

Loan Modifications for Borrowers Experiencing Financial Difficulty

Since the adoption of ASU 2022-02 on January 1, 2023 and during the three and six months ended June 30, 2023, the Company has not modified any material loans for borrowers experiencing financial difficulty.

Troubled Debt Restructurings Prior to the Adoption of ASU 2022-02

Prior to our adoption of ASU 2022-02, we accounted for a modification to the contractual terms of a loan that resulted in granting a concession to a borrower experiencing financial difficulties as a troubled debt restructuring ("TDR").

Loans identified as TDRs prior to our adoption of ASU 2022-02 included in nonperforming assets at June 30, 2023 consisted of five Hawaii loans with a principal balance of $1.0 million. There were $2.3 million of loans identified as TDRs prior to our adoption of ASU 2022-02 that were still accruing interest at June 30, 2023, none of which were more than 90 days delinquent. At December 31, 2022, there were $2.8 million of loans identified as TDRs prior to our adoption of ASU 2022-02 that were still accruing interest, none of which were more than 90 days delinquent.

The Company offered various types of concessions when modifying a loan. Concessions made to the original contractual terms of the loan typically consisted of the deferral of interest and/or principal payments due to deterioration in the borrowers' financial condition. In these cases, the principal balance on the TDR had matured and/or was in default at the time of restructure, and there were no commitments to lend additional funds to the borrower during the three and six months ended June 30, 2023 and 2022.

During the three and six months ended June 30, 2022, the Company did not modify any loans as a TDR prior to the adoption of ASU 2022-02.

No loans were modified as a TDR prior to the adoption of ASU 2022-02 within the previous twelve months that subsequently defaulted during the three and six months ended June 30, 2023 and 2022.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans by credit risk. This

Table of Contents

analysis includes non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk rating of loans. Loans that do not meet the following criteria that are analyzed individually as part of the described process are considered to be pass-rated loans.

Special Mention. Loans classified as special mention, while still adequately protected by the borrower's capital adequacy and payment capability, exhibit distinct weakening trends and/or elevated levels of exposure to external conditions. If left unchecked or uncorrected, these potential weaknesses may result in deteriorated prospects of repayment. These exposures require management's close attention so as to avoid becoming undue or unwarranted credit exposures.

Substandard. Loans classified as substandard are inadequately protected by the borrower's current financial condition and payment capability or of the collateral pledged, if any. These loans have a well-defined weakness or weaknesses that jeopardize the orderly repayment of debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, and in addition have weaknesses that make collection or orderly repayment in full on the basis of current existing facts, conditions and values, highly questionable and improbable. Although the possibility of loss is extremely high, its classification as an estimated loss is deferred until a more exact status may be determined due to certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure.

Loss. Loans classified as loss are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean the loan has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future. Losses are taken in the period in which they surface as uncollectible.

The following tables present the amortized cost basis of the Company's loans by class, credit quality indicator and origination year as of June 30, 2023 and December 31, 2022. Revolving loans converted to term as of and during the three and six months ended June 30, 2023 and 2022 were not material to the total loan portfolio. In addition, the following table includes gross charge-offs of loans by origination year in the six months ended June 30, 2023.

Table of Contents

(dollars in thousands) Amortized Cost of Term Loans by Year of Origination Amortized Cost of Revolving Loans
June 30, 2023 2023 2022 2021 2020 2019 Prior Total
Commercial, financial and agricultural - SBA PPP:
Risk Rating
Pass $ $ $ 1,558 $ 7 $ $ $ $ 1,565
Subtotal 1,558 7 1,565
Commercial, financial and agricultural - Other:
Risk Rating
Pass 28,074 88,909 96,370 36,582 45,644 164,349 71,833 531,761
Special Mention 1,025 933 389 763 1 3,111
Substandard 194 364 740 213 7,115 95 8,721
Subtotal 28,074 90,128 97,667 37,711 46,620 171,465 71,928 543,593
Construction:
Risk Rating
Pass 3,392 54,815 71,645 17,343 2,339 31,491 13,854 194,879
Substandard 5,260 680 5,940
Subtotal 3,392 54,815 76,905 17,343 3,019 31,491 13,854 200,819
Residential mortgage:
Risk Rating
Pass 56,266 273,298 626,257 424,951 148,026 407,541 1,936,339
Special Mention 288 288
Substandard 1,077 935 822 3,445 6,279
Subtotal 56,266 274,375 626,257 425,886 148,848 411,274 1,942,906
Home equity:
Risk Rating
Pass 6,159 33,821 22,328 9,767 6,632 17,969 653,154 749,830
Substandard 73 857 930
Subtotal 6,159 33,821 22,328 9,767 6,705 18,826 653,154 750,760
Commercial mortgage:
Risk Rating
Pass 30,227 237,434 204,823 117,919 113,677 608,900 8,356 1,321,336
Special Mention 10,950 11,690 22,640
Substandard 11,627 1,677 10,282 23,586
Subtotal 30,227 237,434 216,450 117,919 126,304 630,872 8,356 1,367,562
Consumer:
Risk Rating
Pass 39,595 317,273 194,537 46,587 38,114 18,684 55,851 710,641
Substandard 4 103 148 161 163 1,161 3 1,743
Loss 1,094 1,094
Subtotal 39,599 317,376 194,685 46,748 38,277 20,939 55,854 713,478
Total $ 163,717 $ 1,007,949 $ 1,235,850 $ 655,381 $ 369,773 $ 1,284,867 $ 803,146 $ 5,520,683
(dollars in thousands) Gross Charge-Offs by Year of Origination Amortized Cost of Revolving Loans
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Six Months Ended June 30, 2023 2023 2022 2021 2020 2019 Prior Total
Commercial, financial and agricultural:
Other $ $ 212 $ 88 $ $ 207 $ 634 $ $ 1,141
Consumer 2,745 2,730 345 409 330 6,559
Year-to-date gross charge-offs $ $ 2,957 $ 2,818 $ 345 $ 616 $ 964 $ $ 7,700

Table of Contents

(dollars in thousands) Amortized Cost of Term Loans by Year of Origination Amortized Cost of Revolving Loans
December 31, 2022 2022 2021 2020 2019 2018 Prior Total
Commercial, financial and agricultural - SBA PPP:
Risk Rating
Pass $ $ 2,546 $ 9 $ $ $ $ $ 2,555
Subtotal 2,546 9 2,555
Commercial, financial and agricultural - Other:
Risk Rating
Pass 77,550 101,595 41,358 53,241 39,106 141,950 76,466 531,266
Special Mention 2,206 350 172 1,011 29 99 3,867
Substandard 188 176 833 256 116 7,215 30 8,814
Subtotal 79,944 102,121 42,363 54,508 39,251 149,165 76,595 543,947
Construction:
Risk Rating
Pass 25,663 61,027 23,384 2,387 14,309 18,048 15,044 159,862
Special Mention 417 898 1,315
Substandard 4,850 696 5,546
Subtotal 25,663 66,294 23,384 3,083 15,207 18,048 15,044 166,723
Residential mortgage:
Risk Rating
Pass 279,146 636,756 434,928 154,906 58,431 371,517 1,935,684
Substandard 948 503 3,864 5,315
Subtotal 279,146 636,756 435,876 154,906 58,934 375,381 1,940,999
Home equity:
Risk Rating
Pass 34,973 23,772 10,520 7,463 6,880 11,727 643,277 738,612
Special Mention 198 198
Substandard 78 453 39 570
Subtotal 34,973 23,772 10,520 7,463 6,958 12,180 643,514 739,380
Commercial mortgage:
Risk Rating
Pass 226,137 208,230 119,531 129,950 145,932 472,267 11,473 1,313,520
Special Mention 11,388 16,082 27,470
Substandard 10,149 1,700 2,133 8,103 22,085
Consumer:
Risk Rating
Pass 358,609 242,942 59,352 50,899 20,065 10,958 54,038 796,863
Special Mention 113 113
Substandard 1 261 91 126 42 790 1,311
Loss 500 500
Subtotal 358,610 243,203 59,443 51,138 20,107 12,248 54,038 798,787
Total $ 1,004,473 $ 1,293,071 $ 691,126 $ 414,136 $ 288,522 $ 1,063,474 $ 800,664 $ 5,555,466

Table of Contents

5. ALLOWANCE FOR CREDIT LOSSES AND RESERVE FOR OFF-BALANCE SHEET CREDIT EXPOSURES

The following tables present by class, the activity in the ACL for loans under ASC 326 during the three months ended June 30, 2023 and 2022:

(dollars in thousands) Commercial, Financial and Agricultural Real Estate
Three Months Ended June 30, 2023 SBA PPP Other Construction Residential Mortgage Home Equity Commercial Mortgage Consumer Total
Beginning balance $ 1 $ 7,130 $ 3,087 $ 11,813 $ 4,037 $ 17,472 $ 19,559 $ 63,099
Provision (credit) for credit losses on loans 52 567 413 (87) (107) 3,297 4,135
Subtotal 1 7,182 3,654 12,226 3,950 17,365 22,856 67,234
Charge-offs 362 3,873 4,235
Recoveries 125 7 15 703 850
Net charge-offs (recoveries) 237 (7) (15) 3,170 3,385
Ending balance $ 1 $ 6,945 $ 3,654 $ 12,233 $ 3,965 $ 17,365 $ 19,686 $ 63,849
(dollars in thousands) Commercial, Financial and Agricultural Real Estate
Three Months Ended June 30, 2022 SBA PPP Other Construction Residential Mortgage Home Equity Commercial Mortgage Consumer Total
Beginning balance $ 36 $ 9,562 $ 3,836 $ 11,043 $ 4,641 $ 16,055 $ 19,581 $ 64,754
Provision (credit) for credit losses on loans (21) (1,565) (833) 1,688 (596) 1,803 980 1,456
Subtotal 15 7,997 3,003 12,731 4,045 17,858 20,561 66,210
Charge-offs 487 1,390 1,877
Recoveries 215 62 36 565 878
Net charge-offs (recoveries) 272 (62) (36) 825 999
Ending balance $ 15 $ 7,725 $ 3,065 $ 12,767 $ 4,045 $ 17,858 $ 19,736 $ 65,211

In accordance with GAAP, other real estate assets are not included in our assessment of the ACL.

In the three months ended June 30, 2023, we recorded a provision for credit losses of $4.3 million, which consisted of a provision for credit losses on loans of $4.1 million and a provision for credit losses on off-balance sheet credit exposures of $0.2 million.

In the three months ended June 30, 2022, we recorded a debit to the provision for credit losses of $1.0 million, which consisted of a debit to the provision for credit losses on loans of $1.5 million and a credit to the provision for credit losses on off-balance sheet credit exposures of $0.5 million.

The following tables present by class, the activity in the ACL for loans under ASC 326 during the six months ended June 30, 2023 and 2022:

Table of Contents

(dollars in thousands) Commercial, Financial and Agricultural Real Estate
Six Months Ended June 30, 2023 SBA PPP Other Construction Residential Mortgage Home Equity Commercial Mortgage Consumer Total
Beginning balance $ 2 $ 6,822 $ 2,867 $ 11,804 $ 4,114 $ 17,902 $ 20,227 $ 63,738
Provision (credit) for credit losses on loans (1) 889 787 369 (164) (537) 4,407 5,750
Subtotal 1 7,711 3,654 12,173 3,950 17,365 24,634 69,488
Charge-offs 1,141 6,559 7,700
Recoveries 375 60 15 1,611 2,061
Net charge-offs (recoveries) 766 (60) (15) 4,948 5,639
Ending balance $ 1 $ 6,945 $ 3,654 $ 12,233 $ 3,965 $ 17,365 $ 19,686 $ 63,849
(dollars in thousands) Commercial, Financial and Agricultural Real Estate
Six Months Ended June 30, 2022 SBA PPP Other Construction Residential Mortgage Home Equity Commercial Mortgage Consumer Total
Beginning balance $ 77 $ 10,314 $ 3,908 $ 12,463 $ 4,509 $ 18,411 $ 18,415 $ 68,097
Provision (credit) for credit losses on loans (62) (2,413) (905) 156 (464) (553) 2,766 (1,475)
Subtotal 15 7,901 3,003 12,619 4,045 17,858 21,181 66,622
Charge-offs 741 2,606 3,347
Recoveries 565 62 148 1,161 1,936
Net charge-offs (recoveries) 176 (62) (148) 1,445 1,411
Ending balance $ 15 $ 7,725 $ 3,065 $ 12,767 $ 4,045 $ 17,858 $ 19,736 $ 65,211

In the six months ended June 30, 2023, our provision for credit losses was a debit of $6.2 million, which consisted of a debit to the provision for credit losses on loans of $5.8 million and a debit to the provision for credit losses on off-balance sheet credit exposures of $0.4 million.

In the six months ended June 30, 2022, our provision for credit loss was a credit of $2.2 million, which consisted of a credit to the provision for credit losses on loans of $1.5 million, a credit to the provision for credit losses on off-balance sheet credit exposures of $0.7 million.

The following table presents the activity in the reserve for off-balance sheet credit exposures, included in other liabilities, during the three and six months ended June 30, 2023 and 2022.

Three Months Ended June 30, Six Months Ended June 30,
(dollars in thousands) 2023 2022 2023 2022
Beginning balance $ 3,480 $ 4,540 $ 3,243 $ 4,804
Provision (credit) for off-balance sheet credit exposures 184 (467) 421 (731)
Ending balance $ 3,664 $ 4,073 $ 3,664 $ 4,073

6. INVESTMENTS IN UNCONSOLIDATED ENTITIES

The components of the Company's investments in unconsolidated entities were as follows:

(dollars in thousands) June 30, 2023 December 31, 2022
Investments in low income housing tax credit partnerships, net of amortization $ 39,511 $ 40,939
Investments in common securities of statutory trusts 1,547 1,547
Investments in affiliates 115 110
Other 4,045 4,045
Total $ 45,218 $ 46,641

The Company invests in low-income housing tax credit ("LIHTC") and other partnerships. The Company had commitments to fund LIHTC partnerships totaling $47.8 million and $47.8 million as of June 30, 2023 and December 31, 2022, respectively. Unfunded commitments related to LIHTC partnerships totaled $23.6 million at June 30, 2023 and December 31, 2022, and are

Table of Contents

included in other liabilities in the Company's consolidated balance sheets. The investments are accounted for under the proportional amortization method and are included in investments in unconsolidated entities in the Company's consolidated balance sheets.

During the first quarter of 2022, the Company invested $2.0 million in Swell Financial, Inc. ("Swell"), which included $1.5 million in other intangible assets and services provided in exchange for Swell non-voting common stock and $0.5 million in cash in exchange for Swell preferred stock. The Company does not have the ability to exercise significant influence over Swell and the investment does not have a readily determinable fair value. As a result, the Company determined that the cost method of accounting for the investment was appropriate. The investment is included in investments in unconsolidated entities.

During the fourth quarter of 2022, Swell launched a consumer banking application that combined checking, credit and more into one integrated account, with CPB serving as the bank sponsor. Swell began with an alpha pilot, where members of its waitlist were invited to sign up for Swell Cash and Credit. The Company also collaborated with Swell and Elevate Credit, Inc. ("Elevate"), a provider of digital solutions. In the first quarter of 2023, Elevate was acquired by Park Cities Asset Management, LLC, who is also the largest investor in Swell. Swell did not have a material impact to the Company's financial statements during the six months ended June 30, 2023.

As a result of a variety of adverse factors affecting Swell’s business and its strategy, the portfolio of Swell Cash and Credit accounts, which were immaterial, were closed in June 2023 and CPB is no longer serving as the bank sponsor. The Company anticipates that it will enter into a transaction with Swell in the third quarter of 2023 whereby Swell will repurchase the Company’s entire preferred and common stock equity investment in exchange for cash (not to exceed $0.5 million), certain intellectual property rights and a platform usage fee related to products that may be launched by Swell or its affiliates in the future (not to exceed $1.5 million in value). The Company cannot provide any assurance that the transaction with Swell will be completed on the foregoing terms or at all. Due to the aforementioned events, the Company performed an impairment analysis and concluded the investment in Swell was not impaired as of June 30, 2023.

During the second quarter of 2021, the Company committed $2.0 million to the JAM FINTOP Banktech Fund, L.P., a venture capital investment fund designed to help develop and accelerate technology adoption at community banks across the United States. The Company had $1.1 million and $1.3 million in unfunded commitments related to the investment as of June 30, 2023 and December 31, 2022, respectively, which is recorded in other liabilities. The investment is accounted for under the cost method and is included in investment in unconsolidated entities.

The expected payments for the unfunded commitments of LIHTC and other partnerships as of June 30, 2023 for the remainder of fiscal year 2023, the next five succeeding fiscal years, and all years thereafter are as follows:

(dollars in thousands)
Year Ending December 31, LIHTC Other Total
2023 (remainder) $ 9,693 $ 1,063 $ 10,756
2024 9,280 9,280
2025 4,248 4,248
2026 26 26
2027 26 26
2028 20 20
Thereafter 313 313
Total unfunded commitments $ 23,606 $ 1,063 $ 24,669

The following table presents amortization and tax credits recognized associated with our investments in LIHTC partnerships for the three and six months ended June 30, 2023 and June 30, 2022:

Three Months Ended June 30, Six Months Ended June 30,
(dollars in thousands) 2023 2022 2023 2022
Proportional amortization method:
Amortization expense recognized in income tax expense $ 714 $ 607 $ 1,428 $ 1,214
Tax credits recognized in income tax expense 892 709 1,784 1,418

Table of Contents

7. MORTGAGE SERVICING RIGHTS

The following table presents changes in mortgage servicing rights for the periods presented:

(dollars in thousands)
Balance at December 31, 2022 $ 9,074
Additions 125
Amortization (356)
Balance at June 30, 2023 $ 8,843
Balance at December 31, 2021 $ 9,738
Additions 494
Amortization (863)
Balance at June 30, 2022 $ 9,369

Income generated as the result of new mortgage servicing rights is reported as gains on sales of loans and totaled $0.1 million and and $0.1 million for the three and six months ended June 30, 2023, respectively, compared to $0.2 million and $0.5 million for the three and six months ended June 30, 2022, respectively.

Amortization of mortgage servicing rights totaled $0.2 million and $0.4 million for the three and six months ended June 30, 2023, respectively, compared to $0.3 million and $0.9 million for the three and six months ended June 30, 2022, respectively.

The following tables present the fair market value and key assumptions used in determining the fair market value of our mortgage servicing rights:

(dollars in thousands) June 30, 2023 June 30, 2022
Fair market value, beginning of year $ 12,061 $ 10,504
Fair market value, end of period 12,585 12,047
Weighted average discount rate 9.5 % 9.5 %
Weighted average prepayment speed assumption 10.4 % 7.5 %

The carrying values and accumulated amortization related to our mortgage servicing rights are presented below:

June 30, 2023 December 31, 2022
(dollars in thousands) Gross<br>Carrying<br>Value Accumulated<br>Amortization Net<br>Carrying<br>Value Gross<br>Carrying<br>Value Accumulated<br>Amortization Net<br>Carrying<br>Value
Mortgage servicing rights $ 69,538 $ (60,695) $ 8,843 $ 69,413 $ (60,339) $ 9,074

Table of Contents

Based on the mortgage servicing rights held as of June 30, 2023, estimated amortization expense for the remainder of fiscal year 2023, the next five succeeding fiscal years and all years thereafter are as follows:

(dollars in thousands)
Year Ending December 31,
2023 (remainder) $ 374
2024 807
2025 736
2026 670
2027 607
2028 540
Thereafter 5,109
Total $ 8,843

We perform an impairment assessment of our mortgage servicing rights whenever events or changes in circumstance indicate that the carrying value of the asset may not be recoverable.

8. DERIVATIVES

We utilize various designated and undesignated derivative financial instruments to reduce our exposure to movements in interest rates. We measure all derivatives at fair value on our consolidated balance sheet. In each reporting period, we record the derivative instruments in other assets or other liabilities depending on whether the derivatives are in an asset or liability position. For derivative instruments that are designated as cash flow hedging instruments, we record the effective portion of the changes in the fair value of the derivative in AOCI, net of tax, until earnings are affected by the variability of cash flows of the hedged transaction. We immediately recognize the portion of the gain or loss in the fair value of the derivative that represents hedge ineffectiveness in current period earnings. For derivative instruments that are not designated as hedging instruments, changes in the fair value of the derivative are included in current period earnings.

Interest Rate Lock and Forward Sale Commitments

We may enter into interest rate lock commitments on certain mortgage loans that are intended to be sold. To manage interest rate risk on interest rate lock commitments, we may also enter into forward loan sale commitments. The interest rate locks and forward loan sale commitments are accounted for as undesignated derivatives and are recorded at their respective fair values in other assets and other liabilities, with changes in fair value recorded in current period earnings. These instruments serve to reduce our exposure to movements in interest rates.

Risk Participation Agreements

In the first and fourth quarters of 2020, we entered into credit risk participation agreements ("RPA") with financial institution counterparties for interest rate swaps related to loans in which we participate. The risk participation agreements entered into by us and a participant bank provide credit protection to the financial institution counterparties should the borrowers fail to perform on their interest rate derivative contracts with the financial institutions.

Back-to-Back Swap Agreements

The Company established a program whereby it originates a variable rate loan and enters into a variable-to-fixed interest rate swap with the customer. The Company also enters into an equal and offsetting swap with a highly rated third-party financial institution. These "back-to-back swap agreements" are intended to offset each other and allow the Company to originate a variable rate loan, while providing a contract for fixed interest payments for the customer. The net cash flow for the Company is equal to the interest income received from a variable rate loan originated with the customer. These back-to-back swap agreements are free-standing derivatives and recorded at fair value on our consolidated balance sheet in other assets or other liabilities. As of June 30, 2023, the Company had swap agreements with its borrowers with a total notional amount of $31.9 million, offset by swap agreements with third party financial institutions with the same total notional amount of $31.9 million. As of June 30, 2023, the Company held $10.6 million in counter-party collateral related to the back-to-back swap agreements.

Table of Contents

Interest Rate Swaps

During the first quarter of 2022, the Company entered into a forward starting interest rate swap, with an effective date of March 31, 2024. This transaction had a notional amount totaling $115.5 million as of June 30, 2023, and was designated as a fair value hedge of certain municipal debt securities. The Company will pay the counterparty a fixed rate of 2.095% and will receive a floating rate based on the Federal Funds effective rate. The fair value hedge has a maturity date of March 31, 2029.

The interest rate swap is carried on the Company’s consolidated balance sheet at its fair value in other assets (when the fair value is positive) or in other liabilities (when the fair value is negative). The changes in the fair value of the interest rate swap are recorded in interest income. The unrealized gains or losses due to changes in fair value of the hedged debt securities due to changes in benchmark interest rates are recorded as an adjustment to the hedged debt securities and offset in the same interest income line item.

The following tables present the location of all assets and liabilities associated with our derivative instruments within the consolidated balance sheets:

Derivative Financial Instruments Not Designated as Hedging Instruments Asset Derivatives Liability Derivatives
Fair Value at Fair Value at
(dollars in thousands) Balance Sheet Location June 30,<br>2023 December 31,<br>2022 June 30,<br>2023 December 31,<br>2022
Interest rate lock and forward sale commitments Other assets / other liabilities $ 16 $ 10 $ 1 $ 2
Back-to-back swap agreements Other assets / other liabilities 4,158 4,611 4,158 4,611
Derivative Financial Instruments Designated as Hedging Instruments Asset Derivatives Liability Derivatives
Fair Value at Fair Value at
(dollars in thousands) Balance Sheet Location June 30,<br>2023 December 31,<br>2022 June 30,<br>2023 December 31,<br>2022
Interest rate swap Other assets / other liabilities $ 7,105 $ 5,986 $ $

Table of Contents

The following tables present the impact of derivative instruments and their location within the consolidated statements of income for the periods indicated:

Derivative Financial Instruments <br>Not Designated as Hedging Instruments Location of Gain (Loss)<br>Recognized in<br>Earnings on Derivatives Amount of Gain (Loss)<br>Recognized in<br>Earnings on Derivatives
(dollars in thousands)
Three Months Ended June 30, 2023
Interest rate lock and forward sale commitments Mortgage banking income $ 16
Loans held for sale Other income (4)
Back-to-back swap agreements Other service charges and fees 35
Three Months Ended June 30, 2022
Interest rate lock and forward sale commitments Mortgage banking income (143)
Loans held for sale Other income 62
Risk participation agreements Other service charges and fees
Six Months Ended June 30, 2023
Interest rate lock and forward sale commitments Mortgage banking income 8
Loans held for sale Other income (1)
Back-to-back swap agreements Other service charges and fees 35
Six Months Ended June 30, 2022
Interest rate lock and forward sale commitments Mortgage banking income
Loans held for sale Other income (1)
Risk participation agreements Other service charges and fees 16
Derivative Financial Instruments <br>Designated as Hedging Instruments Location of Loss<br>Recognized in<br>Earnings on Derivatives Amount of Loss<br>Recognized in<br>Earnings on Derivatives
--- --- --- ---
(dollars in thousands)
Three Months Ended June 30, 2023
Interest rate swap Interest income $ (116)
Three Months Ended June 30, 2022
Interest rate swap Interest income
Six Months Ended June 30, 2023
Interest rate swap Interest income (59)
Six Months Ended June 30, 2022
Interest rate swap Interest income (157)

9. SHORT-TERM BORROWINGS AND LONG-TERM DEBT

Federal Home Loan Bank Advances and Other Borrowings

The Bank is a member of the Federal Home Loan Bank of Des Moines (the "FHLB") and maintained a $2.06 billion line of credit as of June 30, 2023, compared to $2.23 billion at December 31, 2022. At June 30, 2023, $1.98 billion was undrawn under this arrangement, compared to $2.19 billion at December 31, 2022. There were no short-term borrowings under this arrangement at June 30, 2023, compared to $5.0 million at December 31, 2022. Letters of credit under this arrangement that are used to collateralize certain government deposits totaled $36.0 million as of June 30, 2023, and remained unchanged from $36.0 million as of December 31, 2022. There were $50.0 million in long-term borrowings under this arrangement bearing interest

Table of Contents

rates between 4.02% and 4.62% at June 30, 2023, compared to no long-term borrowings at December 31, 2022. FHLB advances and standby letters of credit available at June 30, 2023 were secured by certain real estate loans with a carrying value of $3.20 billion in accordance with the collateral provisions of the Advances, Security and Deposit Agreement with the FHLB.

At June 30, 2023 and December 31, 2022, the Bank had additional unused borrowings available at the Federal Reserve of $169.3 million and $75.9 million, respectively. As of June 30, 2023 and December 31, 2022, certain commercial and commercial real estate loans with a carrying value totaling $138.2 million and $125.0 million, respectively, were pledged as collateral on our line of credit with the Federal Reserve. In addition, investment securities with a carrying value of $72.6 million as of June 30, 2023, were pledged to the Federal Reserve in support of the line of credit. No investment securities were pledged to the Federal Reserve in support of the line of credit as of December 31, 2022. The Federal Reserve does not have the right to sell or repledge these loans and investment securities.

The Bank is a member bank of the Pacific Coast Bankers' Bank ("PCBB") and had unused unsecured credit lines available at the PCBB of $50.0 million and $100.0 million at June 30, 2023 and December 31, 2022, respectively.

At June 30, 2023 and December 31, 2022, the Bank had additional unused unsecured credit lines available at Wells Fargo of $25.0 million and $25.0 million, respectively.

Subordinated Debentures

In September 2004, we created a wholly-owned statutory trust, CPB Capital Trust IV ("Trust IV"). Trust IV issued $30.0 million in floating rate trust preferred securities which bore an interest rate of three-month LIBOR plus 2.45% and maturing on December 15, 2034. The principal assets of Trust IV are $30.9 million of the Company's junior subordinated debentures with an identical interest rate and maturity as the Trust IV trust preferred securities. Trust IV issued $0.9 million of common securities to the Company.

In December 2004, we created a wholly-owned statutory trust, CPB Statutory Trust V ("Trust V"). Trust V issued $20.0 million in floating rate trust preferred securities which bore an interest rate of three-month LIBOR plus 1.87% and maturing on December 15, 2034. The principal assets of Trust V are $20.6 million of the Company's junior subordinated debentures with an identical interest rate and maturity as the Trust V trust preferred securities. Trust V issued $0.6 million of common securities to the Company.

During the second quarter of 2023, the Company was notified that our Trust IV and Trust V debt agreements will be amended to replace the LIBOR-based reference rate with an adjusted CME Term Secured Overnight Financing Rate ("SOFR") plus a tenor spread adjustment. The amendment is expected to take place on July 3, 2023, after the cessation of the LIBOR benchmark rate on June 30, 2023. ASC 848 allows us to account for the modification as a continuation of the existing contract without additional analysis.

The Company had the following junior subordinated debentures outstanding, which are recorded in long-term debt on the Company's consolidated balance sheets at June 30, 2023 and December 31, 2022:

(dollars in thousands)
Name of Trust June 30, 2023 Interest Rate December 31, 2022 Interest Rate
Trust IV $ 30,928 Three-month LIBOR + 2.45% $ 30,928 Three-month LIBOR + 2.45%
Trust V 20,619 Three-month LIBOR + 1.87% 20,619 Three-month LIBOR + 1.87%
Total $ 51,547 $ 51,547

The Company is not considered the primary beneficiary of Trusts IV and V. Therefore, the trusts are not considered a variable interest entity and are not consolidated in the Company's financial statements. Rather the subordinated debentures are shown as a liability on the Company's consolidated balance sheets. The Company's investment in the common securities of the trusts are included in investment in unconsolidated entities in the Company's consolidated balance sheets.

The floating trust preferred securities, the junior subordinated debentures that are the assets of Trusts IV and V and the common securities issued by Trusts IV and V are redeemable in whole or in part on any interest payment date on or after December 15, 2009 for Trust IV and V, or at any time in whole but not in part within 90 days following the occurrence of certain events. Our obligations with respect to the issuance of the trust preferred securities constitute a full and unconditional guarantee by the

Table of Contents

Company of each trust's obligations with respect to its trust preferred securities. Subject to certain exceptions and limitations, we may elect from time to time to defer interest payments on the subordinated debentures, which would result in a deferral of distribution payments on the related trust preferred securities, for up to 20 consecutive quarterly periods without default or penalty.

The subordinated debentures may be included in Tier 1 capital, with certain limitations applicable, under current regulatory guidelines and interpretations.

Subordinated Notes

The Company had the following subordinated notes outstanding at June 30, 2023 and December 31, 2022:

(dollars in thousands)
Description June 30, 2023 Interest Rate
October 2020 Private Placement $ 55,000 4.75% for the first five years. Resets quarterly thereafter to the then current three-month SOFR plus 456 basis points.
(dollars in thousands)
Description December 31, 2022 Interest Rate
October 2020 Private Placement $ 55,000 4.75% for the first five years. Resets quarterly thereafter to the then current three-month SOFR plus 456 basis points.

On October 20, 2020, the Company completed a $55.0 million private placement of ten-year fixed-to-floating rate subordinated notes, which will be used to support regulatory capital ratios and for general corporate purposes. The Company exchanged the privately placed notes for registered notes with the same terms and in the same aggregate principal amount at the end of the fourth quarter of 2020. The subordinated notes bear a fixed interest rate of 4.75% for the first five years and will reset quarterly thereafter for the remaining five years to the then current three-month SOFR, as published by the Federal Reserve Bank of New York, plus 456 basis points.

The subordinated notes may be included in Tier 2 capital, with certain limitations applicable, under current regulatory guidelines and interpretations. The subordinated notes had a carrying value of $54.4 million, net of unamortized debt issuance costs of $0.6 million, at June 30, 2023.

10. REVENUE FROM CONTRACTS WITH CUSTOMERS

Revenue Recognition

Accounting Standards Codification ("ASC") 606, "Revenue from Contracts with Customers", establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from an entity's contracts to provide goods or services to its customers. The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services. Revenue is recognized as performance obligations are satisfied.

The Company recognizes revenues as they are earned based on contractual terms, as transactions occur, or as services are provided and collectability is reasonably assured. Our principal source of revenue is derived from interest income on financial instruments, such as our loan and investment securities portfolios, as well as revenue related to our mortgage banking activities. These revenue-generating transactions are out of scope of ASC 606, but are subject to other GAAP and discussed elsewhere within our disclosures.

The Company also generates other revenue in connection with our broad range of banking products and financial services. Descriptions of our other revenue-generating activities that are within the scope of ASC 606, which are presented in the Company's consolidated statements of income as components of other operating income are as follows:

Mortgage banking income

Loan placement fees, included in mortgage banking income, primarily represent revenues earned by the Company for loan placement and underwriting. Revenues for these services are recorded at a point-in-time, upon completion of a contractually identified transaction, or when an advisory opinion is provided.

Table of Contents

Service charges on deposit accounts

Revenue from service charges on deposit accounts includes general service fees for monthly account maintenance and activity- or transaction-based fees and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attribute-based revenue. Revenue is recognized when our performance obligation is completed, which is generally monthly for account maintenance services or when a transaction has been completed (such as stop payment fees). Payment for such performance obligations are generally received at the time the performance obligations are satisfied.

Other Service Charges and Fees

Revenue from other service charges and fees includes fees on foreign exchange, cards and payments income, safe deposit rental income and other service charges, commissions and fees.

The Company provides foreign currency exchange services to customers, whereby cash can be converted to different foreign currencies, and vice versa. As a result of the services, a gain or loss is recognized on foreign currency transactions, as well as income related to commissions and fees earned on each transaction. Revenue from the commissions and fees earned on the transactions fall within the scope of ASC 606, and is recorded in a manner that reflects the timing of when transactions occur, and as services are provided. Realized and unrealized gains or losses related to foreign currency are out of scope of ASC 606.

Cards and payments income includes interchange fees from debit cards processed through card association networks, merchant services, and other card related services. Interchange rates are generally set by the credit card associations and based on purchase volumes and other factors. Interchange fees are recognized as transactions occur. Interchange expenses related to cards and payments income are presented gross in other operating expense. Merchant services income represents account management fees and transaction fees charged to merchants for the processing of card association network transactions. Merchant services revenue is recognized as transactions occur, or as services are performed.

Other service charges, commissions and fees include automated teller machines ("ATM") surcharge and interchange fees, bill payment fees, cashier’s check and money order fees, wire transfer fees, loan brokerage fees, and commissions on sales of insurance, broker-dealer products, and letters of credit. Revenue from these fees and commissions is recorded in a manner that reflects the timing of when transactions occur, and as services are provided.

Based on the nature of the commission agreement with the broker-dealer and each insurance provider, we may recognize revenue from broker-dealer and insurance commissions over time or at a point-in-time as our performance obligation is satisfied.

Income from Fiduciary Activities

Income from fiduciary activities includes fees from wealth management, trust, custodial and escrow services provided to individual and institutional customers. Revenue is generally recognized monthly based on a minimum annual fee and/or the market value of assets in custody. Additional fees are recognized for transactional activity.

Revenue from trade execution and brokerage services is earned through commissions from trade execution on behalf of clients. Revenue from these transactions is recognized at the trade date. Any ongoing service fees are recognized on a monthly basis as services are performed.

Net Gain (Loss) on Sales of Foreclosed Assets

The Company records a gain or loss on the sale of a foreclosed property when control of the property transfers to the Company, which typically occurs at the time the deed is executed. The Company does not finance the sale of the foreclosed property.

Table of Contents

The following table presents the Company's other operating income, segregated by revenue streams that are in-scope and out-of-scope of ASC 606, "Revenue from Contracts with Customers" for the three and six months ended June 30, 2023 and 2022:

Three Months Ended June 30, Six Months Ended June 30,
(dollars in thousands) 2023 2022 2023 2022
Other operating income:
In-scope of ASC 606
Mortgage banking income $ 174 $ 500 $ 325 $ 735
Service charges on deposit accounts 2,137 2,026 4,248 3,887
Other service charges and fees 4,402 4,089 8,781 7,952
Income on fiduciary activities 1,068 1,188 2,389 2,342
In-scope other operating income 7,781 7,803 15,743 14,916
Out-of-scope other operating income 2,654 9,335 5,701 11,773
Total other operating income $ 10,435 $ 17,138 $ 21,444 $ 26,689

11. SHARE-BASED COMPENSATION

Restricted and Performance Stock Units

Under the Company's 2013 Stock Compensation Plan and 2023 Stock Compensation Plan, which was approved by our shareholders on April 27, 2023, the Company awards restricted stock units ("RSUs") and performance stock units ("PSUs") to our non-officer directors and certain senior management personnel. The awards typically vest over a two, three or five year period from the date of grant and are subject to forfeiture until performance and employment targets are achieved. Compensation expense is typically measured as the market price of the stock awards on the grant date, and is recognized over the specified vesting periods.

The following table presents the activity of RSUs and PSUs for the six months ended June 30, 2023:

(dollars in thousands, except per share data) Shares Weighted Average Grant Date Fair Value Fair Value of RSUs and PSUs That Vested During the Period
Non-vested RSUs and PSUs, beginning of period 352,465 $ 23.40
Changes during the period:
Granted 114,524 22.83
Forfeited (48,430) 24.82
Vested (185,244) 20.81 $ 3,844
Non-vested RSUs and PSUs, end of period 233,315 24.88

12. SUPPLEMENTAL EXECUTIVE RETIREMENT AND DEFINED BENEFIT RETIREMENT PLANS

Supplemental Executive Retirement Plans

In 1995, 2001, 2004 and 2006, the Bank established Supplemental Executive Retirement Plans ("SERPs"), which provide certain (current and former) officers of the Company with supplemental retirement benefits. On December 31, 2002, the 1995 and 2001 SERP were curtailed. In conjunction with the merger with CB Bancshares, Inc. ("CBBI"), we assumed CBBI's SERP obligation.

The projected benefit obligation of the unfunded SERPs is recorded in other liabilities on the Company's consolidated balance sheets. The projected benefit obligation was $9.2 million at June 30, 2023, which remained relatively unchanged from $9.2 million at December 31, 2022.

Table of Contents

The following table presents the components of net periodic benefit cost for the SERPs for the periods indicated:

Three Months Ended June 30, Six Months Ended June 30,
(dollars in thousands) 2023 2022 2023 2022
Interest cost $ 112 $ 75 $ 224 $ 150
Amortization of net actuarial (gain) loss (19) 21 (38) 42
Amortization of net transition obligation 2 4 4 8
Net periodic benefit cost $ 95 $ 100 $ 190 $ 200

All components of net periodic benefit cost are included in other operating expenses in the Company's consolidated statements of income.

Defined Benefit Retirement Plan

CPB had a defined benefit retirement plan that covered substantially all of its employees who were employed during the period that the plan was in effect. The plan was initially curtailed in 1986, and accordingly, plan benefits were fixed as of that date. Effective January 1, 1991, the Bank reactivated its defined benefit retirement plan. As a result of the reactivation, employees for whom benefits were fixed in 1986 began to accrue additional benefits under a new formula that became effective January 1, 1991. Employees who were not participants at curtailment, but who were subsequently eligible to join, became participants effective January 1, 1991. Under the reactivated plan, benefits are based upon the employees' years of service and their highest average annual salaries in a 60-consecutive-month period of service, reduced by benefits provided from the Bank's terminated money purchase pension plan. The reactivation of the defined benefit retirement plan resulted in an increase of $5.9 million in the unrecognized prior service cost, which was amortized over a period of 13 years. Effective December 31, 2002, the Bank curtailed its defined benefit retirement plan, and accordingly, plan benefits were fixed as of that date.

In January 2021, the Board of Directors approved termination of, and authorized Company management to commence taking action to terminate, the defined benefit retirement plan. The Company received a favorable determination letter from the IRS and no objection from the Pension Benefit Guaranty Corporation on the Form 500 standard termination notice in January 2022. The Company completed the termination and settlement of the defined benefit retirement plan in the second quarter of 2022. Upon final plan termination and settlement, the Company recognized a one-time noncash settlement charge of $4.9 million, which was recorded in other operating expense. As of June 30, 2023, the Company has no further defined benefit retirement plan liability or ongoing pension expense recognition.

The following table presents the components of net periodic benefit cost for the defined benefit retirement plan for the periods indicated:

Three Months Ended June 30, Six Months Ended June 30,
(dollars in thousands) 2023 2022 2023 2022
Interest cost $ $ 212 $ $ 212
Expected return on plan assets (195) (207)
Amortization of net actuarial loss 112 224
Settlement 4,884 4,884
Net periodic benefit cost $ $ 5,013 $ $ 5,113

13. OPERATING LEASES

We lease certain land and buildings for our bank branches and ATMs. In some instances, a lease may contain renewal options to extend the term of the lease. Renewal options that are likely to be exercised have been recognized as part of our right-of-use assets and lease liabilities in accordance with ASC 842, "Leases". Certain leases also contain variable payments that are primarily determined based on common area maintenance costs and Hawaii state tax rates. All leases are operating leases and we do not include any short term leases in the calculation of the right-of-use assets and lease liabilities. The most significant assumption related to the Company’s application of ASC 842 was the discount rate assumption. As most of the Company’s lease agreements do not provide for an implicit interest rate, the Company uses the collateralized interest rate that the Company would have to pay to borrow over a similar term to estimate the Company’s lease liability.

Table of Contents

Total lease cost, cash flow information, weighted-average remaining lease term and weighted-average discount rate is summarized below for the periods indicated:

Three Months Ended June 30, Six Months Ended June 30,
(dollars in thousands) 2023 2022 2023 2022
Lease cost:
Operating lease cost $ 1,327 $ 1,386 $ 2,652 $ 2,776
Variable lease cost 934 834 1,822 1,664
Less: Sublease income (17) (12) (34) (24)
Total lease cost $ 2,244 $ 2,208 $ 4,440 $ 4,416
Other information:
Operating cash flows from operating leases $ (1,302) $ (1,515) $ (2,692) $ (3,021)
Weighted-average remaining lease term - operating leases 10.98 years 11.42 years 10.98 years 11.42 years
Weighted-average discount rate - operating leases 3.96 % 3.94 % 3.96 % 3.94 %

The following is a schedule of annual undiscounted cash flows for our operating leases and a reconciliation of those cash flows to the operating lease liabilities for the remainder of fiscal year 2023, the next five succeeding fiscal years and all years thereafter:

(dollars in thousands) Undiscounted Cash Flows Lease Liability Discount on Cash Flows Lease Liability
Year Ending December 31,
2023 (remainder) $ 2,433 $ 656 $ 1,777
2024 4,467 1,210 3,257
2025 4,180 1,085 3,095
2026 4,118 965 3,153
2027 4,108 840 3,268
2028 3,509 723 2,786
Thereafter 19,683 2,908 16,775
Total $ 42,498 $ 8,387 $ 34,111

In addition, the Company, as lessor, leases certain properties that it owns. All of these leases are operating leases. The following table presents lease income related to these leases that was recognized for the periods indicated:

Three Months Ended June 30, Six Months Ended June 30,
(dollars in thousands) 2023 2022 2023 2022
Total rental income recognized $ 563 $ 378 $ 1,125 $ 1,329

Table of Contents

Based on the Company's leases as lessor as of June 30, 2023, estimated lease payments for the remainder of fiscal year 2023, the next five succeeding fiscal years and all years thereafter are as follows:

(dollars in thousands)
Year Ending December 31,
2023 (remainder) $ 675
2024 1,188
2025 1,073
2026 939
2027 899
2028 532
Thereafter 1,839
Total $ 7,145

14. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following tables present the components of other comprehensive income (loss) for the three and six months ended June 30, 2023 and 2022:

(dollars in thousands) Before Tax Tax Effect Net of Tax
Three Months Ended June 30, 2023
Net change in fair value of investment securities:
Net unrealized losses on AFS investment securities arising during the period $ (8,204) $ (2,179) $ (6,025)
Less: Amortization of unrealized losses on investment securities transferred to HTM 1,976 525 1,451
Net change in fair value of investment securities (6,228) (1,654) (4,574)
Net change in fair value of derivatives:
Net unrealized gains arising during the period 2,777 737 2,040
Net change in fair value of derivatives 2,777 737 2,040
SERPs:
Amortization of net actuarial loss (20) (5) (15)
Amortization of net transition obligation 2 2
SERPs (18) (5) (13)
Other comprehensive loss $ (3,469) $ (922) $ (2,547)

Table of Contents

(dollars in thousands) Before Tax Tax Effect Net of Tax
Three Months Ended June 30, 2022
Net change in fair value of investment securities:
Net unrealized losses on AFS investment securities arising during the period $ (61,628) $ (16,478) $ (45,150)
Less: Amortization of unrealized losses on investment securities transferred to HTM 1,976 528 1,448
Net change in fair value of investment securities (59,652) (15,950) (43,702)
Net change in fair value of derivatives:
Net unrealized gains arising during the period $ 2,930 $ 783 $ 2,147
Net change in fair value of derivatives 2,930 783 2,147
Defined benefit retirement plan and SERPs:
Amortization of net actuarial loss 131 35 96
Amortization of net transition obligation 5 1 4
Defined benefit retirement plan and SERPs 4,068 1,598 2,470
Other comprehensive loss $ (52,654) $ (13,569) $ (39,085)
(dollars in thousands) Before Tax Tax Effect Net of Tax
--- --- --- --- --- --- ---
Six Months Ended June 30, 2023
Net change in fair value of investment securities:
Net unrealized gains on AFS investment securities arising during the period $ 7,054 $ 1,873 $ 5,181
Less: Amortization of unrealized losses on investment securities transferred to HTM 3,644 968 2,676
Net change in fair value of investment securities 10,698 2,841 7,857
Net change in fair value of derivatives:
Net unrealized gains arising during the period 1,178 301 877
Net change in fair value of derivatives 1,178 301 877
Defined benefit retirement plan and SERPs:
Amortization of net actuarial loss (39) (10) (29)
Amortization of net transition obligation 4 4
Defined benefit retirement plan and SERPs (35) (10) (25)
Other comprehensive income $ 11,841 $ 3,132 $ 8,709

Table of Contents

(dollars in thousands) Before Tax Tax Effect Net of Tax
Six Months Ended June 30, 2022
Net change in fair value of investment securities:
Net unrealized losses on AFS investment securities arising during the period $ (170,076) $ (45,476) $ (124,600)
Less: Amortization of unrealized losses on investment securities transferred to HTM 1,976 528 1,448
Net change in fair value of investment securities (168,100) (44,948) (123,152)
Net change in fair value of derivatives:
Net unrealized gains arising during the period $ 2,880 $ 770 $ 2,110
Net change in fair value of derivatives 2,880 770 2,110
Defined benefit retirement plan and SERPs:
Net actuarial losses arising during the period (952) (255) (697)
Amortization of net actuarial loss 264 71 193
Amortization of net transition obligation 9 2 7
Settlement 4,884 1,817 3,067
Defined benefit retirement plan and SERPs 4,205 1,635 2,570
Other comprehensive loss $ (161,015) $ (42,543) $ (118,472)

The following tables present the changes in each component of accumulated other comprehensive income (loss), net of tax ("AOCI"), for the three and six months ended June 30, 2023 and 2022:

(dollars in thousands) Investment Securities Derivatives SERPs [1] AOCI
Three Months Ended June 30, 2023
Balance at beginning of period $ (136,678) $ 3,482 $ 468 $ (132,728)
Other comprehensive income (loss) before reclassifications (6,025) 2,040 (3,985)
Reclassification adjustments from AOCI 1,451 (13) 1,438
Total other comprehensive income (loss) (4,574) 2,040 (13) (2,547)
Balance at end of period $ (141,252) $ 5,522 $ 455 $ (135,275)
(dollars in thousands) Investment Securities Derivatives Defined Benefit Retirement Plan and SERPs [1] AOCI
--- --- --- --- --- --- --- --- ---
Three Months Ended June 30, 2022
Balance at beginning of period $ (83,116) $ (37) $ (4,194) $ (87,347)
Other comprehensive income (loss) before reclassifications (45,150) 2,147 (697) (43,700)
Reclassification adjustments from AOCI 1,448 3,167 4,615
Total other comprehensive income (loss) (43,702) 2,147 2,470 (39,085)
Balance at end of period $ (126,818) $ 2,110 $ (1,724) $ (126,432)

[1] During the second quarter of 2022, the Company settled all obligations related to its defined benefit retirement plan. As a result, the AOCI balance in the defined benefit retirement plan and SERPs column subsequent to June 30, 2022 relates entirely to the SERPs.

Table of Contents

(dollars in thousands) Investment Securities Derivatives SERPs [1] AOCI
Six Months Ended June 30, 2023
Balance at beginning of period $ (149,109) $ 4,645 $ 480 $ (143,984)
Other comprehensive income before reclassifications 5,181 877 6,058
Reclassification adjustments from AOCI 2,676 (25) 2,651
Total other comprehensive income (loss) 7,857 877 (25) 8,709
Balance at end of period $ (141,252) $ 5,522 $ 455 $ (135,275)
(dollars in thousands) Investment Securities Derivatives Defined Benefit Retirement Plan and SERPs [1] AOCI
--- --- --- --- --- --- --- --- ---
Six Months Ended June 30, 2022
Balance at beginning of period $ (3,666) $ $ (4,294) $ (7,960)
Other comprehensive income (loss) before reclassifications (124,600) 2,110 (697) (123,187)
Reclassification adjustments from AOCI 1,448 3,267 4,715
Total other comprehensive income (loss) (123,152) 2,110 2,570 (118,472)
Balance at end of period $ (126,818) $ 2,110 $ (1,724) $ (126,432)
[1] During the second quarter of 2022, the Company settled all obligations related to its defined benefit retirement plan. As a result, the AOCI balance in the defined benefit retirement plan and SERPs column subsequent to June 30, 2022 relates entirely to the SERPs.

The following tables present the amounts reclassified out of each component of AOCI for the three and six months ended June 30, 2023 and 2022:

Amount Reclassified from AOCI Affected Line Item in the Statement Where Net Income is Presented
(dollars in thousands) Three Months Ended June 30,
Details about AOCI Components 2023 2022
Amortization of unrealized losses on investment securities transferred to held-to-maturity:
Amortization $ (1,976) $ (1,976) Interest and dividends on investment securities
Tax effect 525 528 Income tax expense
Net of tax $ (1,451) $ (1,448)
Defined benefit retirement and supplemental executive retirement plan items:
Amortization of net actuarial gain (loss) $ 20 $ (131) Other operating expense - other
Amortization of net transition obligation (2) (5) Other operating expense - other
Total before tax 18 (5,020)
Tax effect (5) 1,853 Income tax benefit (expense)
Net of tax $ 13 $ (3,167)
Total reclassification adjustments from AOCI for the period, net of tax $ (1,438) $ (4,615)

Table of Contents

Amount Reclassified from AOCI Affected Line Item in the Statement Where Net Income is Presented
(dollars in thousands) Six Months Ended June 30,
Details about AOCI Components 2023 2022
Amortization of unrealized losses on investment securities transferred to held-to-maturity:
Amortization $ (3,644) $ (1,976) Interest and dividends on investment securities
Tax effect 968 528 Income tax expense
Net of tax $ (2,676) $ (1,448)
Defined benefit retirement and supplemental executive retirement plan items:
Amortization of net actuarial loss $ 39 $ (264) Other operating expense - other
Amortization of net transition obligation (4) (9) Other operating expense - other
Settlement (4,884) Other operating expense - other
Total before tax 35 (5,157)
Tax effect (10) 1,890 Income tax benefit (expense)
Net of tax $ 25 $ (3,267)
Total reclassification adjustments from AOCI for the period, net of tax $ (2,651) $ (4,715)

15. EARNINGS PER SHARE

The following table presents the information used to compute basic and diluted earnings per share for the periods indicated:

Three Months Ended June 30, Six Months Ended June 30,
(dollars in thousands, except per share data) 2023 2022 2023 2022
Net income $ 14,475 $ 17,594 $ 30,662 $ 37,032
Weighted average common shares outstanding - basic 27,024,043 27,516,284 27,011,659 27,553,629
Dilutive effect of employee stock options and awards 47,435 160,335 78,599 205,558
Weighted average common shares outstanding - diluted 27,071,478 27,676,619 27,090,258 27,759,187
Basic earnings per share $ 0.54 $ 0.64 $ 1.14 $ 1.34
Diluted earnings per share $ 0.53 $ 0.64 $ 1.13 $ 1.33

16. FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES

Disclosures about Fair Value of Financial Instruments

Fair value estimates, methods and assumptions are set forth below for our financial instruments.

Short-Term Financial Instruments

The carrying values of short-term financial instruments are deemed to approximate fair values. Such instruments are considered readily convertible to cash and include cash and due from financial institutions, interest-bearing deposits in other financial institutions, accrued interest receivable, the majority of FHLB advances and other short-term borrowings, and accrued interest payable.

Table of Contents

Investment Securities

The fair value of investment securities is based on market price quotations received from third-party pricing services. The third-party pricing services utilize pricing models supported with timely market data information. Where quoted market prices are not available, fair values are based on quoted market prices of comparable securities.

Loans

Fair values of loans are estimated based on discounted cash flows of portfolios of loans with similar financial characteristics including the type of loan, interest terms and repayment history. Fair values are calculated by discounting scheduled cash flows through estimated maturities using estimated market discount rates. Estimated market discount rates are reflective of credit and interest rate risks inherent in the Company's various loan types and are derived from available market information, as well as specific borrower information. As of June 30, 2023, the weighted average discount rate used in the valuation of loans was 7.76%. In accordance with ASU 2016-01, the fair value of loans are measured based on the notion of exit price.

Loans Held for Sale

The fair value of loans classified as held for sale are generally based upon quoted prices for similar assets in active markets, acceptance of firm offer letters with agreed upon purchase prices, discounted cash flow models that take into account market observable assumptions, or independent appraisals of the underlying collateral securing the loans. We report the fair values of Hawaii and U.S. Mainland construction and commercial real estate loans, if any, net of applicable selling costs on our consolidated balance sheets.

Deposit Liabilities

The fair values of deposits with no stated maturity, such as noninterest-bearing demand deposits and interest-bearing demand and savings accounts, for the purposes of this disclosure, are shown to equal the carrying amount which is the amount payable on demand. The fair value of time deposits is estimated by discounting future cash flows using rates currently offered for FHLB advances of similar remaining maturities. As of June 30, 2023, the weighted average discount rate used in the valuation of time deposits was 5.60%. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.

Long-Term Debt

The fair value of our long-term debt is estimated by discounting scheduled cash flows over the contractual borrowing period at the estimated market rate for similar borrowing arrangements. As of June 30, 2023, the weighted average discount rate used in the valuation of long-term debt was 7.04%.

Derivatives

The fair values of derivative financial instruments are based upon current market values, if available. If there are no relevant comparable values, fair values are based on pricing models using current assumptions for interest rate swaps and options.

Off-Balance Sheet Financial Instruments

The fair values of off-balance sheet financial instruments are estimated based on the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties, current settlement values or quoted market prices of comparable instruments.

Limitations

Fair value estimates are made at a specific point in time based on relevant market and financial instrument information. These estimates do not reflect any premium or discount that could result from offering for sale at one time our entire holdings of a particular financial instrument. Because no market exists for a significant portion of our financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates cannot be determined with precision as they are subjective in nature and involve uncertainties and matters of significant judgment. Changes in assumptions could significantly affect the estimates.

Table of Contents

Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of future business and the value of assets and liabilities that are not considered financial instruments. For example, significant assets and liabilities that are not considered financial assets or liabilities include deferred tax assets, premises and equipment and intangible assets.

Fair Value Measurement Using
(dollars in thousands) Carrying<br>Amount Estimated<br>Fair Value Quoted Prices <br>in Active <br>Markets for <br>Identical Assets <br>(Level 1) Significant <br>Other <br>Observable <br>Inputs <br>(Level 2) Significant<br>Unobservable<br>Inputs<br>(Level 3)
June 30, 2023
Financial assets:
Cash and due from financial institutions $ 129,071 $ 129,071 $ 129,071 $ $
Interest-bearing deposits in other financial institutions 181,913 181,913 181,913
Investment securities 1,314,017 1,245,293 1,238,099 7,194
Loans held for sale 2,593 2,593 2,593
Loans, net of ACL 5,456,834 5,016,464 5,016,464
Accrued interest receivable 20,463 20,463 20,463
Financial liabilities:
Deposits:
Noninterest-bearing demand 2,009,387 2,009,387 2,009,387
Interest-bearing demand and savings and money market 3,544,630 3,544,630 3,544,630
Time 1,251,720 1,236,919 1,236,919
Long-term debt 155,981 138,671 138,671
Accrued interest payable (included in other liabilities) 11,402 11,402 11,402
Fair Value Measurement Using
--- --- --- --- --- --- --- --- --- --- --- --- ---
(dollars in thousands) Notional<br>Amount Carrying<br>Amount Estimated<br>Fair Value Quoted Prices <br>in Active <br>Markets for <br>Identical Assets <br>(Level 1) Significant <br>Other <br>Observable <br>Inputs <br>(Level 2) Significant<br>Unobservable<br>Inputs<br>(Level 3)
June 30, 2023
Off-balance sheet financial instruments:
Commitments to extend credit $ 1,336,864 $ $ 1,298 $ $ 1,298 $
Standby letters of credit and financial guarantees written 4,454 67 67
Derivatives:
Forward sale commitments 2,616 15 15 15
Risk participation agreements 36,431
Back-to-back swap agreements:
Assets 31,937 4,158 4,158 4,158
Liabilities (31,937) (4,158) (4,158) (4,158)
Interest rate swap agreements 115,545 7,105 7,105 7,105

Table of Contents

Fair Value Measurement Using
(dollars in thousands) Carrying<br>Amount Estimated<br>Fair Value Quoted Prices <br>in Active <br>Markets for <br>Identical Assets <br>(Level 1) Significant <br>Other <br>Observable <br>Inputs <br>(Level 2) Significant<br>Unobservable<br>Inputs<br>(Level 3)
December 31, 2022
Financial assets:
Cash and due from financial institutions $ 97,150 $ 97,150 $ 97,150 $ $
Interest-bearing deposits in other financial institutions 14,894 14,894 14,894
Investment securities 1,336,677 1,268,574 1,261,306 7,268
Loans held for sale 1,105 1,105 1,105
Loans, net of ACL 5,491,728 5,043,436 5,043,436
Accrued interest receivable 20,345 20,345 20,345
Financial liabilities:
Deposits:
Noninterest-bearing demand 2,092,823 2,092,823 2,092,823
Interest-bearing demand and savings and money market 3,652,195 3,652,195 3,652,195
Time 991,205 975,086 975,086
Long-term debt 105,859 93,729 93,729
Accrued interest payable (included in other liabilities) 4,739 4,739 4,739
Fair Value Measurement Using
--- --- --- --- --- --- --- --- --- --- --- --- ---
(dollars in thousands) Notional<br>Amount Carrying<br>Amount Estimated<br>Fair Value Quoted Prices <br>in Active <br>Markets for <br>Identical Assets <br>(Level 1) Significant <br>Other <br>Observable <br>Inputs <br>(Level 2) Significant<br>Unobservable<br>Inputs<br>(Level 3)
December 31, 2022
Off-balance sheet financial instruments:
Commitments to extend credit $ 1,328,791 $ $ 1,270 $ $ 1,270 $
Standby letters of credit and financial guarantees written 5,367 80 80
Derivatives:
Forward sale commitments 1,110 8 8 8
Risk participation agreements 36,835
Back-to-back swap agreements:
Assets 32,335 4,611 4,611 4,611
Liabilities (32,335) (4,611) (4,611) (4,611)
Interest rate swap agreements 115,545 5,986 5,986 5,986

Fair Value Measurements

We group our financial assets and liabilities at fair value into three levels based on the markets in which the financial assets and liabilities are traded and the reliability of the assumptions used to determine fair value as follows:

•Level 1 — Valuation is based upon quoted prices (unadjusted) for identical assets or liabilities traded in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.

•Level 2 — Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

•Level 3 — Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect our own estimates of assumptions that market participants would use in

Table of Contents

pricing the asset or liability. Valuation techniques include use of discounted cash flow models and similar techniques that requires the use of significant judgment or estimation.

We base our fair values on the price that we would expect to receive if an asset were sold, or the price that we would expect to pay to transfer a liability in an orderly transaction between market participants at the measurement date. We also maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements.

We use fair value measurements to record adjustments to certain financial assets and liabilities and to determine fair value disclosures. Available-for-sale securities and derivatives are recorded at fair value on a recurring basis. Periodically, we may be required to record other financial assets at fair value on a nonrecurring basis such as loans held for sale, impaired loans, mortgage servicing rights, and other real estate owned. These nonrecurring fair value adjustments typically involve application of the lower of cost or fair value accounting or write-downs of individual assets.

As discussed in Note 8 - Derivatives, during the first quarter of 2022, the Company entered into a forward starting interest rate swap, which was measured at fair value using Level 3 inputs. There were no other transfers of financial assets and liabilities into or out of Level 3 of the fair value hierarchy during the three and six months ended June 30, 2023.

The following tables present the fair value of assets and liabilities measured on a recurring basis as of June 30, 2023 and December 31, 2022:

Fair Value at Reporting Date Using
(dollars in thousands) Fair Value Quoted Prices <br>in Active <br>Markets for <br>Identical Assets <br>(Level 1) Significant <br>Other <br>Observable <br>Inputs <br>(Level 2) Significant<br>Unobservable<br>Inputs<br>(Level 3)
June 30, 2023
Available-for-sale securities:
Debt securities:
States and political subdivisions $ 135,172 $ $ 128,692 $ 6,480
Corporate securities 30,720 30,720
U.S. Treasury obligations and direct obligations of U.S. Government agencies 22,647 22,647
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities 406,127 406,127
Residential - Non-government agencies 8,355 7,641 714
Commercial - U.S. Government-sponsored entities 44,985 44,985
Commercial - Non-government agencies 16,065 16,065
Total available-for-sale investment securities 664,071 656,877 7,194
Derivatives:
Forward sale commitments 15 15
Interest rate swap agreements 7,105 7,105
Total derivatives 7,120 15 7,105
Total $ 671,191 $ $ 656,892 $ 14,299

Table of Contents

Fair Value at Reporting Date Using
(dollars in thousands) Fair Value Quoted Prices <br>in Active <br>Markets for <br>Identical Assets <br>(Level 1) Significant <br>Other <br>Observable <br>Inputs <br>(Level 2) Significant<br>Unobservable<br>Inputs<br>(Level 3)
December 31, 2022
Available-for-sale securities:
Debt securities:
States and political subdivisions $ 135,752 $ $ 129,168 $ 6,584
Corporate securities 30,211 30,211
U.S. Treasury obligations and direct obligations of U.S. Government agencies 25,715 25,715
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities 423,803 423,803
Residential - Non-government agencies 8,662 7,978 684
Commercial - U.S. Government-sponsored entities 46,144 46,144
Commercial - Non-government agencies 1,507 1,507
Total available-for-sale investment securities 671,794 664,526 7,268
Derivatives:
Interest rate lock commitments 8 8
Interest rate swap agreements 5,986 5,986
Total derivatives 5,994 8 5,986
Total $ 677,788 $ $ 664,534 $ 13,254

The following table presents the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the six months ended June 30, 2023 and 2022:

Available-For-Sale Debt Securities:
(dollars in thousands) States and Political Subdivisions Residential - Non-Government Agencies Interest Rate Swap Agreements Total
Balance at December 31, 2022 $ 6,584 $ 684 $ 5,986 $ 13,254
Principal payments received (114) (11) (125)
Unrealized net gain included in other comprehensive income 1,129 41 1,119 1,170
Balance at June 30, 2023 $ 7,599 $ 714 $ 7,105 $ 14,299
Balance at December 31, 2021 $ 7,681 $ 938 $ $ 8,619
Principal payments received (88) (11) (99)
Unrealized net loss included in other comprehensive income (595) (145) 2,774 2,034
Additions (50) (50)
Balance at June 30, 2022 $ 6,998 $ 782 $ 2,724 $ 10,504

Within the states and political subdivisions available-for-sale debt securities category, the Company held two mortgage revenue bonds issued by the City & County of Honolulu had an aggregate fair value of $7.6 million at June 30, 2023 and remained relatively unchanged from $6.6 million at December 31, 2022.

Within the other MBS non-agency category, the Company held two mortgage backed bonds issued by Habitat for Humanity with an aggregate fair value of $0.7 million at June 30, 2023 and also remained relatively unchanged from $0.7 million at December 31, 2022.

Table of Contents

The Company estimates the aggregate fair value of $14.3 million and $13.3 million as of June 30, 2023 and December 31, 2022, respectively, by using a discounted cash flow model to calculate the present value of estimated future principal and interest payments.

The significant unobservable input used in the fair value measurement of the Company's City & County of Honolulu mortgage revenue bonds and Habitat for Humanity mortgage backed bonds is the weighted-average discount rate. As of June 30, 2023, the weighted average discount rate utilized was 6.15%, compared to 6.41% at December 31, 2022, which was derived by incorporating a credit spread over the FHLB Fixed-Rate Advance curve. Significant increases (decreases) in the weighted-average discount rate could result in a significantly lower (higher) fair value measurement.

As discussed in Note 8 - Derivatives, during the first quarter of 2022, the Company entered into a forward starting interest rate swap, which was measured at fair value using Level 3 inputs. The significant unobservable input used in the fair value measurement of the Company's forward starting interest rate swap is the weighted-average discount rate. As of June 30, 2023, the weighted average discount rate utilized was 3.51%, compared to 3.31% at December 31, 2022.

There were no assets measured on a nonrecurring basis as of June 30, 2023 and December 31, 2022.

17. LEGAL PROCEEDINGS

We are involved in legal proceedings that arise in the ordinary course of our business. The outcome of these matters and the timing of ultimate resolution is inherently difficult to predict. Based on information currently available to us, we do not expect that the ultimate costs to resolve these matters will have a material adverse effect on our financial condition or operations.

Table of Contents

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Overview

Central Pacific Financial Corp. ("CPF") is a Hawaii corporation and a bank holding company. Our principal business is to serve as a holding company for our bank subsidiary, Central Pacific Bank. We refer to Central Pacific Bank herein as "our Bank" or "the Bank," and when we say "the Company," "we," "us" or "our," we mean the holding company on a consolidated basis with the Bank and our other consolidated subsidiaries.

Central Pacific Bank is a full-service community bank with 27 branches and 57 ATMs located throughout the state of Hawaii as of June 30, 2023.

The Bank offers a broad range of products and services including accepting demand, money market, savings and time deposits and originating loans, including commercial loans, construction loans, commercial real estate loans, residential mortgage loans, and consumer loans.

Basis of Presentation

Management's discussion and analysis of financial condition and results of operations should be read in conjunction with the accompanying consolidated financial statements under "Part I, Item 1. Financial Statements (Unaudited)." The following discussion should also be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2022 filed with the U.S. Securities and Exchange Commission (the "SEC") on February 24, 2023, including the “Risk Factors” set forth therein.

Critical Accounting Policies and Use of Estimates

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America ("GAAP") requires that management make certain judgments and use certain estimates and assumptions that affect amounts reported and disclosures made. Actual results may differ from those estimates and such differences could be material to the financial statements.

Accounting estimates are deemed critical when a different estimate could have reasonably been used or where changes in the estimate are reasonably likely to occur from period-to-period and would materially impact our consolidated financial statements as of or for the periods presented. Management has discussed the development and selection of the critical accounting estimates noted below with the Audit Committee of the Board of Directors, and the Audit Committee has reviewed the accompanying disclosures.

The Company identified a significant accounting policy, which involves a higher degree of judgment and complexity in making certain estimates and assumptions that affect amounts reported in our consolidated financial statements. At June 30, 2023 and December 31, 2022, the significant accounting policy that we believed to be the most critical in preparing our consolidated financial statements is the determination of the allowance for credit losses on loans. This is further described in Note 1 - Summary of Significant Accounting Policies in the accompanying notes to the consolidated financial statements in our 2022 Form 10-K.

Allowance for Credit Losses on Loans

Management considers the policies related to the allowance for credit losses ("ACL") on loans as the most critical to the financial statement presentation. The total ACL on loans includes activity related to allowances calculated in accordance with Accounting Standards Codification (“ASC”) 326, "Financial Instruments – Credit Losses". The ACL is established through the provision for credit losses on loans charged to current earnings. The amount maintained in the ACL reflects management’s continuing evaluation of the estimated loan losses expected to be recognized over the life of the loans in our loan portfolio at the balance sheet date. The ACL is comprised of specific reserves assigned to certain loans that do not share general risk characteristics and general reserves on pools of loans that do share general risk characteristics. Factors contributing to the determination of specific reserves include the creditworthiness of the borrower, and more specifically, changes in the expected future receipt of principal and interest payments and/or in the value of pledged collateral. A reserve is recorded when the carrying amount of the loan exceeds the discounted estimated cash flows using the loan’s initial effective interest rate or the fair value of the collateral for certain collateral dependent loans. For purposes of establishing the general reserve, we stratify the loan portfolio into homogeneous groups of loans that possess similar loss potential characteristics and calculate the net amount expected to be collected over the life of the loans to estimate the expected credit losses in the loan portfolio.

Table of Contents

The Company’s ACL methodology incorporates a variety of risk considerations, both quantitative and qualitative, in establishing an ACL that management believes is appropriate at each reporting date. Quantitative factors include our historical loss experiences on loan pools based on common risk characteristics and loan profile, considers risk rating, delinquency and charge-off trends, changes in nonperforming loans, and other factors. Qualitative factors are used to adjust the ACL calculation for risks not considered by the quantitative calculations. Qualitative factors considered in our methodologies include the general economic forecast in our markets, concentrations of credit, changes in lending management and staff, quality of the loan review system, changes in loan profile, problem loan trends and changes in collateral value. Refer to Note 1 - Summary of Significant Accounting Policies in the accompanying notes to the consolidated financial statements in this report for further discussion of the risk factors considered by management in establishing the ACL.

Financial Summary

Net income for the three months ended June 30, 2023 was $14.5 million, or $0.53 per diluted share, compared to net income of $17.6 million, or $0.64 per diluted share for the three months ended June 30, 2022. Net income for the six months ended June 30, 2023 was $30.7 million, or $1.13 per diluted share, compared to net income of $37.0 million, or $1.33 per diluted share for the six months ended June 30, 2022. Net income for the three and six months ended June 30, 2022 included an $8.5 million non-recurring gain on sale of Class B common stock of Visa, Inc., partially offset by a $4.9 million non-recurring defined benefit pension plan termination and settlement charge.

Net income for the three and six months ended June 30, 2023 included PPP net interest income and net loan fees of $17 thousand and $58 thousand, respectively, compared to $0.9 million and $2.8 million for the three and six months ended June 30, 2022, respectively.

During the three months ended June 30, 2023, the Company recorded a debit to the provision for credit losses of $4.3 million, compared to a debit to the provision of $1.0 million during the three months ended June 30, 2022. During the six months ended June 30, 2023, the Company recorded a debit to the provision for credit losses of $6.2 million, compared to a credit to the provision of $2.2 million during the six months ended June 30, 2022.

Excluding the provision for credit losses and income tax expense, the Company's pre-provision net revenue ("PPNR") for the three months ended June 30, 2023 was $23.3 million, compared to $24.8 million for the three months ended June 30, 2022. PPNR for the six months ended June 30, 2023 was $46.4 million, compared to PPNR of $47.0 million for the six months ended June 30, 2022. PPNR for the three and six months ended June 30, 2022 included the aforementioned $8.5 million non-recurring gain on sale of Class B common stock of Visa, Inc., partially offset by a $4.9 million non-recurring, non-cash settlement charge of related to the termination and settlement of our defined benefit pension plan.

The following table presents annualized returns on average assets ("ROA") and average shareholders' equity ("ROE"), and basic and diluted earnings per share ("EPS") for the periods indicated. ROA and ROE are annualized based on a 30/360 day convention.

Three Months Ended June 30, Six Months Ended June 30,
2023 2022 2023 2022
Return on average assets 0.78 % 0.96 % 0.82 % 1.01 %
Return on average shareholders’ equity 12.12 14.93 13.03 14.67
Basic earnings per share $ 0.54 $ 0.64 $ 1.14 $ 1.34
Diluted earnings per share 0.53 0.64 1.13 1.33

Non-GAAP Financial Measures

To supplement our consolidated financial statements presented in accordance with GAAP, the Company also uses non-GAAP financial measures in addition to our GAAP results. The Company believes non-GAAP financial measures may provide useful information for evaluating our cash operating performance, ability to service debt, compliance with debt covenants and measurement against competitors. This information should be considered as supplemental in nature and should not be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. In addition, these non-GAAP financial measures may not be comparable to similarly entitled measures reported by other companies.

Table of Contents

Pre-Provision Net Revenue

The Company believes that PPNR, a non-GAAP financial measure, is useful as a tool to help evaluate the ability to provide for credit costs through operations. The following table presents a reconciliation of the Company's PPNR for the periods indicated:

Three Months Ended June 30, Six Months Ended June 30,
(dollars in thousands) 2023 2022 2023 2022
Net income $ 14,475 $ 17,594 $ 30,662 $ 37,032
Add:
Provision (credit) for credit losses 4,319 989 6,171 (2,206)
Income tax expense 4,472 6,184 9,531 12,222
PPNR 23,266 24,767 46,364 47,048

Efficiency Ratio

A key measure of operating efficiency tracked by management is the efficiency ratio, a non-GAAP financial measure, which is calculated by dividing total other operating expense by total pre-provision revenue (net interest income and total other operating income). Management believes that the efficiency ratio provides useful supplemental information that is important to a proper understanding of the company's core business results by investors. Our efficiency ratio should not be viewed as a substitute for results determined in accordance with GAAP, nor is it necessarily comparable to the efficiency ratio presented by other companies.

The following table presents a calculation of our efficiency ratio for the periods indicated:

Three Months Ended June 30, Six Months Ended June 30,
(dollars in thousands) 2023 2022 2023 2022
Total other operating expense $ 39,903 $ 45,349 $ 82,010 $ 83,554
Net interest income $ 52,734 $ 52,978 $ 106,930 $ 103,913
Total other operating income 10,435 17,138 21,444 26,689
Total revenue before provision for credit losses $ 63,169 $ 70,116 $ 128,374 $ 130,602
Efficiency ratio 63.17 % 64.68 % 63.88 % 63.98 %

Our efficiency ratio improved to 63.17% in the second quarter of 2023, compared to 64.68% in the year-ago quarter. For the six months ended June 30, 2023, our efficiency ratio improved slightly to 63.88%, compared to 63.98% in the year-ago period.

The lower efficiency ratio in the second quarter of 2023 was primarily due to the aforementioned lower other operating expense, partially offset by lower net interest income and other operating income in the second quarter of 2023 compared to the year-ago period.

The Company is continuing its strategic investments in digital banking and technology and it expects these investments, along with continued business development and relationship-focused banking, will improve profitability and shareholder returns over time.

Recent Industry Developments

Beginning in March 2023, the banking industry experienced significant volatility due to recent high-profile regional bank failures, which resulted in industry-wide concerns related to liquidity, deposit outflows, unrealized or unrecognized losses on investment securities and impacting consumer confidence in the banking industry. Despite these developments, we believe the Company’s balance sheet, asset quality and liquidity position remained solid. The Company has a long-tenured and diversified deposit portfolio, which was 65% FDIC insured or collateralized as of June 30, 2023. Additionally, the Company took a number of preemptive actions during the first half of 2023, which included pro-active outreach to clients and other liquidity contingency planning actions, such as maximizing funding sources and increasing liquidity monitoring in response to these

Table of Contents

recent developments. The Company's total deposits of $6.81 billion increased by $58.8 million during the three months ended June 30, 2023 and increased by $69.5 million during the six months ended June 30, 2023. The Company had $311.0 million in cash on its balance sheet and approximately $2.72 billion in total other liquidity sources, including available borrowing capacity and unpledged investment securities as of June 30, 2023. Total available sources of liquidity as a percentage of uninsured and uncollateralized deposits was 128%. Finally, the Company’s capital remained strong with the Company's leverage capital, tier 1 risk-based capital, total risk-based capital, and common equity tier 1 ratios of 8.7%, 11.8%, 13.9%, and 10.9%, respectively, as of June 30, 2023, all exceeding "well capitalized" regulatory standards.

Material Trends

The majority of our operations are concentrated in the state of Hawaii. As a result, our performance is significantly influenced by the strength of the real estate markets, economic environment and environmental conditions in Hawaii. Macroeconomic conditions also influence our performance. A favorable business environment is generally characterized by expanding gross state product, low unemployment and rising personal income; while an unfavorable business environment is characterized by the reverse.

Following the solid performances of our leading economic indicators in 2019, Hawaii's economy was greatly impacted by the COVID-19 pandemic in 2020 and Hawaii's visitor industry continued to be impacted by the COVID-19 pandemic in 2021. On March 26, 2022, the state of Hawaii's mask mandate, Safe Travels Program, and Emergency Proclamation on COVID-19 ended, effectively ending all government-imposed restrictions related to COVID-19.

With restrictions lifted, Hawaii's visitor industry improved significantly in 2022 and continued to improve during the five months ended May 31, 2023 with visitor arrivals nearly at pre-pandemic levels. According to the latest available statistics from the Hawaii Tourism Authority ("HTA"), a total of 4.1 million visitors arrived to the Hawaiian Islands in the five months ended May 31, 2023, mainly from the U.S. West and U.S. East. This was a 13.6% increase from the 3.6 million visitors from the same period last year, and represents a recovery of approximately 97% from the same period in the pre-pandemic and record year in 2019. Japanese visitor arrivals continue to increase modestly, however are only at around 28% of pre-pandemic levels.

Total spending for visitors arriving in the five months ended May 31, 2023 was $8.78 billion, up 18.8% from $7.39 billion in the same period last year, and up by 21.5% from $7.23 billion in the five months ended May 31, 2019.

According to a May 2023 report by the University of Hawaii Economic Research Organization ("UHERO"), total visitor arrivals by air are expected to increase by approximately 6.4% to 9.8 million in 2023. Visitor spending is expected to increase approximately 2.1% to $19.66 billion in 2023 which would exceed last year's record year for visitor spending of $19.25 billion.

The Department of Labor and Industrial Relations reported that Hawaii's seasonally adjusted annual unemployment rate improved to 3.0% in the month of June 2023, compared to 4.3% in the month of June 2022 and the national seasonally adjusted unemployment rate of 3.6%. UHERO projects Hawaii's seasonally adjusted annual unemployment rate to be approximately 3.9% in 2023.

Real estate lending is a primary focus for us, including residential mortgage and commercial mortgage loans. As a result, we are dependent on the strength of Hawaii's real estate market. While the Hawaii housing market continues to experience some moderation in sales activity and prices, it remains healthy and resilient, with continued strong demand and low inventory. According to the Honolulu Board of Realtors, sales of Oahu single-family homes and condominiums in the six months ended June 30, 2023 were down 34.6% and 35.8%, respectively, from the same prior year period. The Oahu single-family home median price in the six months ended June 30, 2023 fell 5.5% to $1.05 million from $1.11 million in the same prior year period. The Oahu condominium median price in the six months ended June 30, 2023 fell 2.9% to $500,000 from $515,000 in the same prior year period.

Hawaii's economy is measured by the growth of real personal income and real gross state product. UHERO projects real personal income to grow by 3.0% and real gross state product to grow by 2.6% for 2023.

Banking-as-a-Service ("BaaS") Initiative

In January 2022, the Company announced the launch of a new BaaS initiative with the goal of expanding the Company both in and beyond Hawaii by investing in or collaborating with leading fintech companies. The BaaS initiative is being developed based on the successful product development and launch strategies used in the Company's new Shaka digital product. Shaka, Hawaii’s first all-digital checking account, was launched in November 2021 with a VIP waitlist campaign and a large social media influencer campaign. The Company is also in the process of developing additional complementary Shaka product and

Table of Contents

service offerings, and continues to evaluate BaaS opportunities. Due to the current operating environment, the BaaS initiative is not expected to have a material impact on the Company's financial statements in 2023.

In the first quarter of 2022, the Company continued its BaaS initiatives with a $2.0 million minority equity investment in Swell Financial, Inc. ("Swell"), a new fintech company. During the fourth quarter of 2022, Swell launched a consumer banking application that combined checking, credit and more into one integrated account, and Central Pacific Bank serving as the bank sponsor. As a result of a variety of adverse factors affecting Swell’s business and its strategy, the portfolio of Swell Cash and Credit accounts, which were immaterial, were closed in June 2023 and CPB is no longer serving as the bank sponsor of Swell. As discussed in Note 6 - Investments in Unconsolidated Entities in the accompanying notes to the consolidated financial statements in this report, the Company anticipates that it will enter into a transaction with Swell in the third quarter of 2023 whereby Swell will repurchase the Company’s entire preferred and common stock equity investment in exchange for cash (not to exceed $0.5 million), certain intellectual property rights and a platform usage fee related to products that may be launched by Swell or its affiliates in the future (not to exceed $1.5 million in value). The Company cannot provide any assurance that the transaction with Swell will be completed on the foregoing terms or at all.

Results of Operations

Net Interest Income

Net interest income, when annualized and expressed as a percentage of average interest earning assets, is referred to as "net interest margin." Interest income, which includes loan fees and resultant yield information, is expressed on a taxable equivalent basis using a federal statutory tax rate of 21% for the three and six months ended June 30, 2023 and 2022. A comparison of net interest income on a taxable-equivalent basis for the three and six months ended June 30, 2023 and 2022 is presented below.

Table of Contents

(dollars in thousands) Three Months Ended June 30,
2022 Variance
Average<br>Yield/<br>Rate Interest<br>Income/<br>Expense Average<br>Balance Average<br>Yield/<br>Rate Interest<br>Income/<br>Expense Average<br>Balance Average<br>Yield/<br>Rate Interest<br>Income/<br>Expense
Assets
Interest earning assets:
Interest-bearing deposits in other financial institutions $ 69,189 5.08 % $ 877 $ 106,083 0.72 % $ 191 $ (36,894) 4.36 % $ 686
Investment securities, excluding ACL:
Taxable (1) 1,379,319 2.07 7,145 1,487,129 1.89 7,034 (107,810) 0.18 111
Tax-exempt (1) 151,979 2.42 920 159,087 2.57 1,023 (7,108) (0.15) (103)
Total investment securities 1,531,298 2.11 8,065 1,646,216 1.96 8,057 (114,918) 0.15 8
Loans, including loans held for sale (2) 5,543,398 4.37 60,455 5,221,300 3.60 46,963 322,098 0.77 13,492
Federal Home Loan Bank stock 11,721 4.10 120 8,957 3.02 68 2,764 1.08 52
Total interest earning assets 7,155,606 3.89 69,517 6,982,556 3.17 55,279 173,050 0.72 14,238
Noninterest-earning assets 308,023 327,383 (19,360)
Total assets $ 7,463,629 $ 7,309,939 $ 153,690
Liabilities and Equity
Interest-bearing liabilities:
Interest-bearing demand deposits $ 1,367,878 0.12 % $ 411 $ 1,435,088 0.04 % $ 144 $ (67,210) 0.08 % $ 267
Savings and money market deposits 2,172,680 0.86 4,670 2,204,934 0.06 317 (32,254) 0.80 4,353
Time deposits up to 250,000 390,961 2.98 2,907 217,605 0.27 148 173,356 2.71 2,759
Time deposits over 250,000 790,864 3.06 6,025 478,483 0.29 342 312,381 2.77 5,683
Total interest-bearing deposits 4,722,383 1.19 14,013 4,336,110 0.09 951 386,273 1.10 13,062
Federal Home Loan Bank advances and other short-term borrowings 29,791 5.09 378 363 1.84 2 29,428 3.25 376
Long-term debt 155,946 5.65 2,199 105,699 4.30 1,133 50,247 1.35 1,066
Total interest-bearing liabilities 4,908,120 1.36 16,590 4,442,172 0.19 2,086 465,948 1.17 14,504
Noninterest-bearing deposits 1,952,267 2,290,352 (338,085)
Other liabilities 125,531 105,979 19,552
Total liabilities 6,985,918 6,838,503 147,415
Shareholders’ equity 477,711 471,420 6,291
Non-controlling interest 16 (16)
Total equity 477,711 471,436 6,275
Total liabilities and equity $ 7,463,629 $ 7,309,939 $ 153,690
Net interest income $ 52,927 $ 53,193 $ (266)
Interest rate spread 2.53 % 2.98 % (0.45) %
Net interest margin 2.96 % 3.05 % (0.09) %
(1)  At amortized cost.
(2)  Includes nonaccrual loans.

All values are in US Dollars.

Net interest income (expressed on a taxable-equivalent basis) was $52.9 million for the second quarter of 2023, representing a decrease of $0.3 million, or 0.5% from $53.2 million in the year-ago quarter. The decrease from the year-ago quarter was primarily due to an increase in interest expense of $14.5 million, which was attributable to increases in average balances and average rates paid on interest-bearing deposits and borrowings. The increase in average rates paid on interest-bearing deposits reflects the continued shift in the deposit portfolio composition from demand to higher cost savings and money market and time deposits. These increases outpaced the increases in average loans and average yields earned on loans resulting in an increase in interest income and fees on loans of approximately $13.5 million.

Net interest income for the second quarter of 2023 included $17 thousand in PPP net interest income and net loan fees, which are accreted into income over the term of the loans and accelerated when the loans are forgiven or paid-off, compared to

Table of Contents

$0.9 million in the year-ago quarter. During the second quarter of 2023, the Company received $0.3 million in PPP loan forgiveness and repayments, compared to $24.9 million in the year-ago quarter. During the second quarters of 2023 and 2022, the Company had average PPP loan balances of $1.7 million and $33.0 million, respectively, which earned average annualized yields of approximately 3.93% and 10.81%, respectively. As of June 30, 2023, the Company has net deferred PPP fees of $0.1 million remaining.

Interest Income

Taxable-equivalent interest income was $69.5 million for the second quarter of 2023, representing an increase of $14.2 million, or 25.8%, from $55.3 million in the year-ago quarter. The increase during the second quarter of 2023, compared to the year-ago quarter was primarily attributable to an increase in average yield earned on loans of 77 bp, resulting in an increase in interest income of approximately $10.6 million, combined with an increase in average loan balances of $322.1 million, resulting in an increase in interest income of approximately $2.9 million. In addition, the average yield earned on investment securities increased by 15 bp, resulting in an increase in interest income of approximately $0.6 million. These increases were partially offset by a decrease in average investment securities balances of $114.9 million resulting in a decrease in interest income of approximately $0.6 million, and the aforementioned lower PPP net interest income and loan fees of $0.9 million compared to the year-ago quarter.

Interest Expense

Interest expense was $16.6 million for the second quarter of 2023, representing an increase of $14.5 million, or 695.3%, from $2.1 million in the year-ago quarter. Due to the rising interest rate environment, average rates paid on interest-bearing deposits of 1.19% increased by 110 bp from the year-ago quarter, resulting in an increase in interest expense of approximately $12.7 million. Increases in average balances and average rates paid on FHLB advances and other short-term borrowings of $29.4 million and 325 bp, respectively, resulting in an increase in interest expense of approximately $0.4 million from the year-ago quarter. Increases in average balances and average rates paid on long-term debt of $50.2 million and 135 bp, respectively, resulting in an increase in interest expense of approximately $1.1 million from the year-ago quarter.

Net Interest Margin

Our net interest margin of 2.96% for the second quarter of 2023 decreased by 9 bp from 3.05% in the year-ago quarter. As previously discussed, the decrease in net interest margin for the second quarter of 2023 compared to the year-ago quarter was primarily attributable to the increase in average rates paid on interest-bearing deposits and borrowings, which outpaced the increase in average yields earned on loans and investment securities.

As previously discussed, during the second quarter of 2023, the Company recognized lower net loan fees related to loans originated and forgiven under the PPP compared to the year-ago quarter. Excluding the PPP net interest income and net loan fees of $17 thousand and $0.9 million in the second quarter of 2023 and year-ago quarter, respectively, our net interest margin was 2.96% and 3.01% in the second quarter of 2023 and year-ago quarter, respectively.

In an effort to rein in inflation, the FRB aggressively increased interest rates during 2022. During the first quarter of 2022, the Federal Reserve increased the Federal Funds target range by 25 bp for the first time since 2018 to 0.25-0.50%. During the second quarter of 2022, the Federal Reserve increased the Federal Funds target range by 50 bp (the largest rate hike since 2000) in May and another 75 bp (the largest rate hike since 1994) in June to end the quarter at a target range of 1.50-1.75%. In July, September, and November 2022, the Federal Reserve hiked rates for the fourth, fifth and sixth time in 2022 by an additional 75 bp each. In December 2022, the FRB increased rates for the seventh consecutive time in 2022. The 50 bp increase brought the target range to 4.25-4.50% at the end of 2022, which was the highest it has been in 15 years.

In February 2023, the FRB increased rates by 25 bp to a target range of 4.50-4.75%. Despite stress hitting the banking industry following the recent regional bank failures, the FRB increased rates by 25 bp each in March and May 2023. At its June 2023 meeting, the FRB decided to leave interest rates unchanged at the target range of 5.00-5.25%.

Holding the target range steady at the June 2023 meeting allows the Federal Reserve officials time to assess additional information and its implications for monetary policy. Federal Reserve officials indicated that they anticipate two additional quarter percentage point increases by the end of 2023. The Company anticipates its average loan yield will continue to increase in the rising interest rate environment. Deposit and borrowing costs will also increase. The extent will depend on the competitive market environment and the Company's ability to retain and grow lower cost deposits. Such factors will influence the future direction of the net interest margin. In addition to the impacts from changes in monetary policy, other economic

Table of Contents

conditions may impact financial results in future periods. Inflationary concerns, labor shortages, changes to the political and regulatory environment, including geopolitical conflicts, supply chain disruptions and the possibility of future bank failures, could adversely impact the economy, which could negatively impact our financial results as well as our customers’ creditworthiness. In light of these potential issues, we continue to monitor our liquidity and capital positions.

(dollars in thousands) Six Months Ended June 30,
2022 Variance
Average<br>Yield/<br>Rate Interest<br>Income/<br>Expense Average<br>Balance Average<br>Yield/<br>Rate Interest<br>Income/<br>Expense Average<br>Balance Average<br>Yield/<br>Rate Interest<br>Income/<br>Expense
Assets
Interest earning assets:
Interest-bearing deposits in other financial institutions $ 47,195 4.93 % $ 1,154 $ 131,829 0.40 % $ 263 $ (84,634) 4.53 % $ 891
Investment securities, excluding ACL:
Taxable investment securities (1) 1,387,606 2.09 14,481 1,488,327 1.88 14,024 (100,721) 0.21 457
Tax-exempt investment securities (1) 152,520 2.52 1,920 161,208 2.55 2,056 (8,688) (0.03) (136)
Total investment securities 1,540,126 2.13 16,401 1,649,535 1.95 16,080 (109,409) 0.18 321
Loans, including loans held for sale (2) 5,534,741 4.32 118,724 5,168,076 3.58 91,912 366,665 0.74 26,812
Federal Home Loan Bank stock 12,049 4.26 256 8,479 3.00 127 3,570 1.26 129
Total interest earning assets 7,134,111 3.85 136,535 6,957,919 3.13 108,382 176,192 0.72 28,153
Noninterest-earning assets 319,642 367,124 (47,482)
Total assets $ 7,453,753 $ 7,325,043 $ 128,710
Liabilities and Equity
Interest-bearing liabilities:
Interest-bearing demand deposits $ 1,391,386 0.11 % $ 774 $ 1,430,222 0.04 % $ 256 $ (38,836) 0.07 % $ 518
Savings and money market deposits 2,177,783 0.75 8,056 2,208,659 0.06 646 (30,876) 0.69 7,410
Time deposits up to 250,000 366,316 2.63 4,776 220,617 0.28 303 145,699 2.35 4,473
Time deposits over 250,000 740,428 2.84 10,420 470,330 0.28 656 270,098 2.56 9,764
Total interest-bearing deposits 4,675,913 1.04 24,026 4,329,828 0.09 1,861 346,085 0.95 22,165
Federal Home Loan Bank advances and other short-term borrowings 47,031 4.88 1,139 182 1.84 2 46,849 3.04 1,137
Long-term debt 141,689 5.75 4,037 105,668 4.15 2,174 36,021 1.60 1,863
Total interest-bearing liabilities 4,864,633 1.21 29,202 4,435,678 0.18 4,037 428,955 1.03 25,165
Noninterest-bearing deposits 1,989,295 2,273,639 (284,344)
Other liabilities 129,152 110,868 18,284
Total liabilities 6,983,080 6,820,185 162,895
Shareholders’ equity 470,673 504,825 (34,152)
Non-controlling interest 32 (32)
Total equity 470,673 504,857 (34,184)
Total liabilities and equity $ 7,453,753 $ 7,325,042 $ 128,711
Net interest income $ 107,333 $ 104,345 $ 2,988
Interest rate spread 2.64 % 2.95 % (0.31) %
Net interest margin 3.02 % 3.01 % 0.01 %
(1)  At amortized cost.
(2)  Includes nonaccrual loans.

All values are in US Dollars.

Net interest income (expressed on a taxable-equivalent basis) was $107.3 million for the six months ended June 30, 2023, representing an increase of 2.9% from $104.3 million in the six months ended June 30, 2022. The increase from the year-ago period was primarily due to an increase in average loan balances, combined with an increase in average yields earned on loans and investment securities. These increases were partially offset by a decrease in average investment securities balances and

Table of Contents

lower recognition of net interest income and loan fees related to loans originated and forgiven under the PPP, combined with higher deposit and borrowing costs.

Net interest income for the six months ended June 30, 2023 included $0.1 million in PPP net interest income and net loan fees, compared to $2.8 million in the year-ago period. During the six months ended June 30, 2023, the Company received $1.0 million in PPP loan forgiveness and repayments, compared to $73.8 million in the year-ago period. During the six months ended June 30, 2023 and 2022, the Company had average PPP loan balances of $2.0 million and $50.7 million, respectively, which earned annualized yields of approximately 5.89% and 11.25%, respectively. As of June 30, 2023, the Company has net deferred fees on PPP loans of $0.1 million remaining.

Interest Income

Taxable-equivalent interest income was $136.5 million for the six months ended June 30, 2023, representing an increase of $28.2 million, or 26.0%, from $108.4 million in the year-ago period. The increase was primarily attributable to an increase in average loan balances of $366.7 million, resulting in an increase in interest income of approximately $6.5 million. In addition, the average yield earned on investment securities increased by 18 bp, resulting in an increase in interest income of approximately $1.4 million. These increases were partially offset by a decrease in average investment securities balances of $109.4 million during the six months ended June 30, 2023, compared to the year-ago period, resulting in a decrease in interest income of approximately $1.1 million, combined with the aforementioned decline in PPP net interest income and loan fees of $2.8 million from the year-ago period.

Interest Expense

Interest expense was $29.2 million for the six months ended June 30, 2023, which increased by $25.2 million, or 623.4%, from $4.0 million in the year-ago period. Due to the rising interest rate environment, average rates paid on interest-bearing deposits of 1.04% increased by 95 bp from the year-ago period, resulting in an increase in interest expense of approximately $21.6 million. Increases in average balances and average rates paid on FHLB advances and other short-term borrowings of $46.8 million and 304 bp, respectively, resulting in an increase interest expense of approximately $1.1 million from the year-ago period. Increases in average balances and average rates paid on long-term debt of $36.0 million and 160 bp, respectively, resulting in an increase in interest expense of approximately $1.9 million from the year-ago period.

Net Interest Margin

Our net interest margin of 3.02% for the six months ended June 30, 2023 increased by 1 bp from 3.01% in the year-ago period. As previously discussed, the increase in net interest margin for the six months ended June 30, 2023 compared to the year-ago period was primarily attributable to the aforementioned increase in average yields earned on investment securities and loans, which outpaced the increase in average rates paid on interest-bearing deposits and borrowings.

Excluding the PPP net interest income and net loan fees of $0.1 million and $2.8 million in the six months ended June 30, 2023 and 2022, respectively, our net interest margin was 3.02% and 2.95% in the six months ended June 30, 2023 and 2022, respectively.

Rate-Volume Analysis

For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to: (i) changes in average balances (volume) and (ii) changes in weighted average interest rates (rate). The change in volume is calculated as change in average balance, multiplied by prior period average yield/rate. The change in rate is calculated as change in average yield/rate, multiplied by current period volume. The change in interest income not solely due to change in volume or change in rate has been allocated proportionately to change in volume and change in average yield/rate.

Table of Contents

Three Months Ended June 30, 2023 <br>Compared To June 30, 2022 Six Months Ended June 30, 2023 <br>Compared To June 30, 2022
Increase (Decrease) Due to: Increase (Decrease) Due to:
(dollars in thousands) Volume Rate Net Change Volume Rate Net Change
Interest earning assets:
Interest-bearing deposits in other financial institutions $ (66) $ 752 $ 686 $ (170) $ 1,061 $ 891
Investment securities, excluding ACL:
Taxable investment securities (1) (509) 620 111 (968) 1,425 457
Tax-exempt investment securities (1) (46) (57) (103) (113) (23) (136)
Total investment securities (555) 563 8 (1,081) 1,402 321
Loans, including loans held for sale (2) 2,882 10,610 13,492 6,507 20,305 26,812
Federal Home Loan Bank stock 21 31 52 54 75 129
Total interest earning assets 2,282 11,956 14,238 5,310 22,843 28,153
Interest-bearing liabilities:
Interest-bearing demand deposits (7) 274 267 (7) 525 518
Savings and money market deposits (5) 4,358 4,353 (9) 7,419 7,410
Time deposits up to $250,000 117 2,642 2,759 202 4,271 4,473
Time deposits over $250,000 225 5,458 5,683 375 9,389 9,764
Total interest-bearing deposits 330 12,732 13,062 561 21,604 22,165
Federal Home Loan Bank advances and other short-term borrowings 135 241 376 428 709 1,137
Long-term debt 540 526 1,066 740 1,123 1,863
Total interest-bearing liabilities 1,005 13,499 14,504 1,729 23,436 25,165
Net interest income $ 1,277 $ (1,543) $ (266) $ 3,581 $ (593) $ 2,988
(1)  At amortized cost.
(2)  Includes nonaccrual loans.

Provision for Credit Losses

During the second quarter of 2023, we recorded a provision for credit losses of $4.3 million, which consisted of a provision for credit losses on loans of $4.1 million and a provision for credit losses on off-balance sheet credit exposures of $0.2 million.

During the six months ended June 30, 2023, we recorded a debit to the provision for credit losses of $6.2 million, which consisted of a debit to the provision for credit losses on loans of $5.8 million and a debit to the provision for credit losses on off-balance sheet credit exposures of $0.4 million.

During the second quarter of 2022, we recorded a debit to the provision for credit losses of $1.0 million, which consisted of a debit to the provision for credit losses on loans of $1.5 million and a credit to the provision for credit losses on off-balance sheet credit exposures of $0.5 million.

During the six months ended June 30, 2022, we recorded a credit to the provision for credit losses of $2.2 million, which consisted of a credit to the provision for credit losses on loans of $1.5 million and a credit to the provision for credit losses on off-balance sheet credit exposures of $0.7 million.

The increase in the provision for credit losses on loans during the three and six months ended June 30, 2023, compared to the same year-ago periods, is primarily due to higher charge-offs of our U.S. Mainland unsecured consumer loan portfolio, and the outlook for continued pressure on the national consumer segment. Overall loss levels for the U.S. Mainland unsecured consumer loan portfolio remain within our original expectations.

We did not record a provision for credit losses on investment securities during the three and six months ended June 30, 2023 and 2022.

Table of Contents

We recorded net charge-offs of $3.4 million during the second quarter of 2023, compared to net charge-offs of $1.0 million in the year-ago quarter.

We recorded net charge-offs of $5.6 million during the six months ended June 30, 2023, compared to net charge-offs of $1.4 million in the year-ago period.

Other Operating Income

The following tables present components of other operating income for the periods indicated:

Three Months Ended June 30,
(dollars in thousands) 2023 2022 Change % Change
Other operating income:
Mortgage banking income $ 690 $ 1,140 -39.5 %
Service charges on deposit accounts 2,137 2,026 111 5.5
Other service charges and fees 4,994 4,610 384 8.3
Income from fiduciary activities 1,068 1,188 (120) -10.1
Net gain on sales of investment securities 8,506 (8,506) -100.0
Income from bank-owned life insurance 1,185 (1,028) 2,213 -215.3
Other:
Equity in earnings of unconsolidated entities (53) 23 (76) -330.4
Income recovered on nonaccrual loans previously charged-off 49 107 (58) -54.2
Other recoveries 24 32 (8) -25.0
Unrealized gains (losses) on loans-held-for-sale (4) 62 (66) -106.5
Commissions on sale of checks 80 76 4 5.3
Other 265 396 (131) -33.1
Total other operating income $ 10,435 $ 17,138 -39.1
Not meaningful ("N.M.")

All values are in US Dollars.

For the second quarter of 2023, total other operating income was $10.4 million, which decreased by $6.7 million, or 39.1%, from $17.1 million in the year-ago quarter. The decrease from the year-ago quarter was primarily due to a non-recurring $8.5 million gain on sale of Class B common stock of Visa, Inc. ("Visa") recorded in the year-ago quarter, partially offset by higher income from bank-owned life insurance ("BOLI") of $2.2 million. Due to transfer restrictions on the Visa Class B common stock and the lack of a readily determinable fair value, the investment was carried at the Company's zero cost basis, therefore the entire net proceeds from the sale of $8.5 million were recorded as a gain on sale of investment securities.

Table of Contents

Six Months Ended June 30,
(dollars in thousands) 2023 2022 Change % Change
Other operating income:
Mortgage banking income $ 1,216 $ 2,312 -47.4 %
Service charges on deposit accounts 4,248 3,887 361 9.3
Other service charges and fees 9,979 9,098 881 9.7
Income from fiduciary activities 2,389 2,342 47 2.0
Net gain on sales of investment securities 8,506 (8,506) -100.0
Income from bank-owned life insurance 2,476 (489) 2,965 -606.3
Other:
Equity in earnings of unconsolidated entities (25) 116 (141) -121.6
Income recovered on nonaccrual loans previously charged-off 337 145 192 132.4
Other recoveries 122 57 65 114.0
Unrealized gains (losses) on loans-held-for-sale (1) (1)
Commissions on sale of checks 160 153 7 4.6
Other 543 563 (20) -3.6
Total other operating income $ 21,444 $ 26,689 -19.7
Not meaningful ("N.M.")

All values are in US Dollars.

For the six months ended June 30, 2023, total other operating income was $21.4 million, which decreased by $5.2 million, or 19.7%, from $26.7 million in the year-ago period. The decrease from the year-ago period was primarily due to higher net gain on sales of investment securities of $8.5 million, primarily attributable to the aforementioned sale of Visa Class B common stock in the second quarter of 2022. In addition, the Company recorded lower mortgage banking income of $1.1 million. These decreases were partially offset by higher income from BOLI of $3.0 million during the six months ended June 30, 2023.

The lower mortgage banking income during the three and six months ended June 30, 2023 was primarily attributable to lower origination activity due to the rising interest rate environment. The higher income from BOLI during the three and six months ended June 30, 2023 was primarily attributable to significant market volatility.

Other Operating Expense

The following tables present components of other operating expense for the periods indicated:

Table of Contents

Three Months Ended June 30,
(dollars in thousands) 2023 2022 Change % Change
Other operating expense:
Salaries and employee benefits $ 20,848 $ 22,369 -6.8 %
Net occupancy 4,310 4,448 (138) -3.1
Equipment 932 1,075 (143) -13.3
Communication 791 744 47 6.3
Legal and professional services 2,469 2,916 (447) -15.3
Computer software 4,621 3,624 997 27.5
Advertising 942 1,150 (208) -18.1
Other:
Pension plan and SERP expense 95 5,113 (5,018) -98.1
Foreclosed asset expense 1 (1) -100.0
Charitable contributions 93 108 (15) -13.9
FDIC insurance assessment 1,021 576 445 77.3
Miscellaneous loan expenses 310 400 (90) -22.5
ATM and debit card expenses 859 837 22 2.6
Armored car expenses 361 254 107 42.1
Entertainment and promotions 329 431 (102) -23.7
Stationery and supplies 144 46 98 213.0
Directors’ fees and expenses 315 252 63 25.0
Directors' deferred compensation plan (credit) expense (172) (920) 748 -81.3
Branch consolidation costs 208 (208) -100.0
Loss on disposal of fixed assets 1 (1) -100.0
Other 1,635 1,716 (81) -4.7
Total other operating expense $ 39,903 $ 45,349 -12.0
Not meaningful ("N.M.")
Note: Certain amounts in the prior period financial statements have been reclassified to conform to the presentation of the current period.

All values are in US Dollars.

For the second quarter of 2023, total other operating expense was $39.9 million, which decreased by $5.4 million, or 12.0%, from $45.3 million in the year-ago quarter. The decrease was primarily due to a non-recurring non-cash charge of $4.9 million related to the termination and settlement of the Company's defined benefit retirement plan during the second quarter of 2022. In addition, the Company recorded lower salaries and employee benefits of $1.5 million compared to the year-ago period.

Table of Contents

Six Months Ended June 30,
(dollars in thousands) 2023 2022 Change % Change
Other operating expense:
Salaries and employee benefits $ 42,871 $ 43,311 -1.0 %
Net occupancy 8,784 8,222 562 6.8
Equipment 1,878 2,157 (279) -12.9
Communication 1,569 1,550 19 1.2
Legal and professional services 5,355 5,542 (187) -3.4
Computer software 9,227 6,706 2,521 37.6
Advertising 1,875 2,300 (425) -18.5
Other:
Pension plan and SERP expense 190 5,313 (5,123) -96.4
Foreclosed asset expense 1 (1) -100.0
Charitable contributions 291 203 88 43.3
FDIC insurance assessment 2,107 1,207 900 74.6
Miscellaneous loan expenses 592 789 (197) -25.0
ATM and debit card expenses 1,646 1,500 146 9.7
Armored car expenses 709 505 204 40.4
Entertainment and promotions 871 758 113 14.9
Stationery and supplies 437 396 41 10.4
Directors’ fees and expenses 670 515 155 30.1
Directors' deferred compensation plan (credit) expense (392) (1,000) 608 -60.8
Branch consolidation costs 208 (208) -100.0
Loss on disposal of fixed assets 2 2
Other 3,328 3,369 (41) -1.2
Total other operating expense $ 82,010 $ 83,554 -1.8
Not meaningful ("N.M.")

All values are in US Dollars.

For the six months ended June 30, 2023, total other operating expense was $82.0 million and decreased by $1.5 million, or 1.8%, from $83.6 million in the year-ago period. The decrease was primarily due to the aforementioned non-recurring non-cash charge of $4.9 million related to the termination and settlement of the Company's defined benefit retirement plan during the second quarter of 2022, partially offset by higher computer software expense of $2.5 million.

Income Taxes

The Company recorded income tax expense of $4.5 million for the second quarter of 2023, compared to $6.2 million in the same year-ago period. The effective tax rate for the second quarter of 2023 was 23.60%, compared to 26.01% in the same year-ago period.

The Company recorded income tax expense of $9.5 million for the six months ended June 30, 2023, compared to $12.2 million in the same year-ago period. The effective tax rate for the six months ended June 30, 2023 was 23.71%, compared to 24.81% in the same year-ago period. The decrease in the effective tax rate for the three and six months ended June 30, 2023 was primarily attributable to higher tax-exempt BOLI income compared to the same year-ago periods, combined with lower pre-tax income compared to the same year-ago periods.

The valuation allowance on our net DTA at June 30, 2023 and December 31, 2022 totaled $3.4 million, which related entirely to our DTA from net apportioned net operating loss ("NOL") carryforwards for California state income tax purposes, as the Company does not expect to generate sufficient income in California to utilize the DTA.

Net of the valuation allowance, the Company's net DTA totaled $37.3 million at June 30, 2023, compared to a net DTA of $48.5 million as of December 31, 2022, and is included in other assets on our consolidated balance sheets. The decrease in the

Table of Contents

net DTA was primarily due to projected utilization of net operating loss carryforwards, which arose in 2022 due to unrealized losses on investment securities.

Financial Condition

Total assets were $7.57 billion at June 30, 2023 and increased by $134.8 million, or 1.8%, from $7.43 billion at December 31, 2022.

Investment Securities

Investment securities totaled $1.31 billion at June 30, 2023, which decreased by $22.7 million, or 1.7%, from $1.34 billion at December 31, 2022. The decrease in the investment securities portfolio reflects principal runoff of $48.3 million, partially offset by a market valuation improvement on the AFS portfolio of $10.7 million and purchases of investment securities of $14.9 million.

In 2022, the market valuation on the AFS portfolio declined significantly. The decline in the market valuation was primarily driven by the rising interest rate environment. The market valuation slightly recovered during the first half of 2023. To mitigate the potential future impact to capital through AOCI, in March 2022, the Company transferred 41 investment securities that were classified as AFS to HTM. The investment securities had an amortized cost basis of $361.8 million and a fair market value of $329.5 million. On the date of transfer, these securities had a total net unrealized loss of $32.3 million. In May 2022, the Company transferred an additional 40 investment securities that were classified as AFS to HTM. The investment securities had an amortized cost basis of $400.9 million and a fair market value of $343.7 million. On the date of transfer, these securities had a total net unrealized loss of $57.2 million. There was no impact to net income as a result of the reclassifications.

In addition, during the first quarter of 2022, the Company entered into a forward starting interest rate swap on certain municipal debt securities with a notional amount of $115.5 million. The Company will pay the counterparty a fixed rate of 2.095% and will receive a floating rate based on the Federal Funds effective rate. This transaction has an effective date of March 31, 2024 and a maturity date of March 31, 2029.

Table of Contents

Loans

The following table presents information regarding our outstanding loans by category and geographic location as of the dates indicated:

(dollars in thousands) June 30,<br>2023 December 31,<br>2022 Change % Change
Hawaii:
Commercial, financial and agricultural:
SBA Paycheck Protection Program $ 1,565 $ 2,555 (38.7) %
Other 373,036 383,665 (10,629) (2.8)
Real estate:
Construction 168,012 150,208 17,804 11.9
Residential mortgage 1,942,906 1,940,999 1,907 0.1
Home equity 750,760 739,380 11,380 1.5
Commercial mortgage 1,037,826 1,029,708 8,118 0.8
Consumer 327,790 346,789 (18,999) (5.5)
Total loans 4,601,895 4,593,304 8,591 0.2
Allowance for credit losses ("ACL") (44,828) (45,169) 341 (0.8)
Loans, net of ACL $ 4,557,067 $ 4,548,135 0.2
U.S. Mainland:
Commercial, financial and agricultural:
SBA Paycheck Protection Program $ $ %
Other 170,557 160,282 10,275 6.4
Real estate:
Construction 32,807 16,515 16,292 98.6
Commercial mortgage 329,736 333,367 (3,631) (1.1)
Consumer 385,688 451,998 (66,310) (14.7)
Total loans 918,788 962,162 (43,374) (4.5)
ACL (19,021) (18,569) (452) 2.4
Loans, net of ACL $ 899,767 $ 943,593 (4.6)
Total:
Commercial, financial and agricultural:
SBA Paycheck Protection Program $ 1,565 $ 2,555 (38.7) %
Other 543,593 543,947 (354) (0.1)
Real estate:
Construction 200,819 166,723 34,096 20.5
Residential mortgage 1,942,906 1,940,999 1,907 0.1
Home equity 750,760 739,380 11,380 1.5
Commercial mortgage 1,367,562 1,363,075 4,487 0.3
Consumer 713,478 798,787 (85,309) (10.7)
Total loans 5,520,683 5,555,466 (34,783) (0.6)
ACL (63,849) (63,738) (111) 0.2
Loans, net of ACL $ 5,456,834 $ 5,491,728 (0.6)

All values are in US Dollars.

Loans, net of deferred costs, totaled $5.52 billion at June 30, 2023, which decreased by $34.8 million, or 0.63%, from $5.56 billion at December 31, 2022. The decrease reflects net decreases in consumer of $85.3 million, SBA Paycheck Protection Program loans of $1.0 million and other commercial loans of $0.4 million. These decreases were offset by net increases in following loan portfolios: construction of $34.1 million, home equity of $11.4 million, commercial mortgage of $4.5 million and residential mortgage loans of $1.9 million.

The Hawaii loan portfolio increased by $8.6 million, or 0.2%, from December 31, 2022. The increase reflects net increases in the following loan portfolios: construction of $17.8 million, home equity of $11.4 million, commercial mortgage of $8.1 million and residential mortgage of $1.9 million. These increases were partially offset by net decreases in the following portfolios:

Table of Contents

consumer of $19.0 million, other commercial, financial and agricultural loans of $10.6 million and SBA Paycheck Protection Program loans of $1.0 million.

The U.S. Mainland loan portfolio decreased by $43.4 million, or 4.5% from December 31, 2022. The decrease was primarily attributable to net decreases in consumer loans of $66.3 million, and commercial mortgage loans of $3.6 million, partially offset by a net increase in construction loans of $16.3 million and other commercial, financial and agricultural loans of $10.3 million. As a prudent measure, we continued to let the U.S. Mainland unsecured consumer loan portfolio run off until the national economic outlook improves. Refer to Note 4 - Loans and Credit Quality in the accompanying notes to the consolidated financial statements in this report for information on U.S. Mainland loan portfolio purchases.

Table of Contents

Nonperforming Assets, Accruing Loans Delinquent for 90 Days or More, Restructured Loans Still Accruing Interest

The following table presents nonperforming assets, accruing loans delinquent for 90 days or more and restructured loans still accruing interest as of the dates indicated:

(dollars in thousands) June 30,<br>2023 December 31,<br>2022 Change % Change
Nonperforming Assets ("NPAs")
Nonaccrual loans:
Commercial, financial and agricultural - Other $ 319 $ 297 7.4 %
Real estate:
Construction 4,851 4,851
Residential mortgage 4,385 3,808 577 15.2
Home equity 797 570 227 39.8
Commercial mortgage 77 77
Consumer 632 576 56 9.7
Total nonaccrual loans 11,061 5,251 5,810 110.6
Other real estate owned ("OREO"):
Real estate:
Residential mortgage
Total OREO
Total nonperforming assets 11,061 5,251 5,810 110.6
Accruing Loans Delinquent for 90 Days or More
Commercial, financial and agricultural:
SBA PPP 13 (13) (100.0)
Other 26 (26) (100.0)
Real estate:
Residential mortgage 959 559 400 71.6
Home equity 133 133
Consumer 2,207 1,240 967 78.0
Total accruing loans delinquent for 90 days or more 3,299 1,838 1,461 79.5
Restructured Loans Still Accruing Interest
Real estate:
Residential mortgage 1,339 1,845 (506) (27.4)
Commercial mortgage 805 886 (81) (9.1)
Consumer 47 62 (15) (24.2)
Total restructured loans still accruing interest 2,191 2,793 (602) (21.6)
Total NPAs, accruing loans delinquent for 90 days or more and restructured loans still accruing interest $ 16,551 $ 9,882 67.5
Nonaccrual loans as a percentage of total loans 0.20 % 0.09 % 0.11 %
NPAs as a percentage of total loans and OREO 0.20 % 0.09 % 0.11 %
NPAs and accruing loans delinquent for 90 days or more as a percentage of total loans and OREO 0.26 % 0.13 % 0.13 %
NPAs, accruing loans delinquent for 90 days or more, and restructured loans still accruing interest as a percentage of total loans and OREO 0.30 % 0.18 % 0.12 %
Classified assets and OREO as a percentage of tier 1 capital and ACL 6.67 % 6.25 % 0.42 %

All values are in US Dollars.

Table of Contents

The following table presents year-to-date activity in nonperforming assets as of the date indicated:

(dollars in thousands)
Balance at December 31, 2022 $ 5,251
Additions 8,714
Reductions:
Payments (795)
Return to accrual status (226)
Net charge-offs, valuation and other adjustments (1,883)
Total reductions (2,904)
Net increase 5,810
Balance at June 30, 2023 $ 11,061

Nonperforming assets, which includes nonaccrual loans and other real estate owned, totaled $11.1 million at June 30, 2023, compared to $5.3 million at December 31, 2022. There were no nonperforming loans classified as held for sale at June 30, 2023 and December 31, 2022. The increase in nonperforming assets from December 31, 2022 was primarily attributable to additions to nonaccrual loans totaling $8.7 million, partially offset by $0.8 million in repayments of nonaccrual loans, $0.2 million in loans returned to accrual status and $1.9 million in net charge-offs, valuation and other adjustments.

Prior to our adoption of ASU 2022-02, we accounted for a modification to the contractual terms of a loan that resulted in granting a concession to a borrower experiencing financial difficulties as a troubled debt restructuring ("TDR").

Loans identified as TDRs prior to our adoption of ASU 2022-02 included in nonperforming assets at June 30, 2023 consisted of five Hawaii loans with a combined principal balance of $1.0 million. There were $2.3 million of loans identified as TDRs prior to our adoption of ASU 2022-02 still accruing interest at June 30, 2023, none of which were more than 90 days delinquent. At December 31, 2022, there were $2.8 million of loans identified as TDRs prior to our adoption of ASU 2022-02 still accruing interest, none of which were more than 90 days delinquent.

Criticized loans at June 30, 2023 declined by $2.8 million from December 31, 2022 to $74.3 million, or 1.3% of the total loan portfolio. Special mention loans declined by $6.9 million to $26.0 million, or 0.5% of the total loan portfolio. Classified loans increased by $4.1 million to $48.3 million, or 0.9% of the total loan portfolio.

The Company's ratio of classified assets and other real estate owned to tier 1 capital and the ACL was 6.67% at June 30, 2023, which increased from 6.25% at December 31, 2022.

Table of Contents

Allowance for Credit Losses

The following table presents certain information with respect to the ACL as of the dates and for the periods indicated:

Three Months Ended June 30, Six Months Ended June 30,
(dollars in thousands) 2023 2022 2023 2022
Allowance for Credit Losses:
Balance at beginning of period $ 63,099 $ 64,754 $ 63,738 $ 68,097
Provision (credit) for credit losses on loans 4,135 1,456 5,750 (1,475)
Charge-offs:
Commercial, financial and agricultural - Other 362 487 1,141 741
Real estate:
Consumer 3,873 1,390 6,559 2,606
Total charge-offs 4,235 1,877 7,700 3,347
Recoveries:
Commercial, financial and agricultural - Other 125 215 375 565
Real estate:
Construction 62 62
Residential mortgage 7 36 60 148
Home equity 15 15
Consumer 703 565 1,611 1,161
Total recoveries 850 878 2,061 1,936
Net charge-offs 3,385 999 5,639 1,411
Balance at end of period $ 63,849 $ 65,211 $ 63,849 $ 65,211
Average loans, net of deferred fees and costs $ 5,543,398 $ 5,221,300 $ 5,534,741 $ 5,168,076
Annualized net charge-offs as a percentage of average loans 0.24 % 0.08 % 0.20 % 0.05 %
ACL as a percentage of total loans 1.16 % 1.23 % 1.16 % 1.23 %
ACL as a percentage of nonaccrual loans 577 % 1309 % 577 % 1309 %

Our ACL totaled $63.8 million at June 30, 2023, compared to $63.7 million at December 31, 2022 and $65.2 million at June 30, 2022.

During the second quarter of 2023, we recorded a debit to the provision for credit losses on loans of $4.1 million and net charge-offs of $3.4 million. During the six months ended June 30, 2023, we recorded a debit to the provision for credit losses on loans of $5.8 million and net charge-offs of $5.6 million.

The increase in the provision for credit losses on loans during the three and six months ended June 30, 2023, compared to the same year-ago periods, is primarily due to higher charge-offs of our U.S. Mainland unsecured consumer loan portfolio, and the outlook for continued pressure on the national consumer segment. Overall loss levels for the U.S. Mainland unsecured consumer loan portfolio remain within our original expectations.

Our ACL as a percentage of total loans was 1.16% at June 30, 2023, compared to 1.15% at December 31, 2022 and 1.23% at June 30, 2022. Our ACL as a percentage of nonaccrual loans decreased to 577% at June 30, 2023 from 1214% at December 31, 2022 and 1309% at June 30, 2022.

In accordance with GAAP, loans held for sale and other real estate assets are not included in our assessment of the ACL.

Table of Contents

Federal Home Loan Bank Stock

The Bank is a member of the Federal Home Loan Bank of Des Moines (the "FHLB"). Our FHLB stock balance of $11.0 million at June 30, 2023 increased by $1.8 million, or 19.8%, from the FHLB stock balance of $9.1 million at December 31, 2022.  FHLB stock has an activity-based stock requirement, such that as borrowings increase, so will our holdings of FHLB stock. As a condition of membership in the FHLB, members are required to purchase and hold a minimum number of FHLB stock based on a percentage of total assets even if we have no borrowings outstanding.

Deposits

The following table presents the composition of our deposits by category for the periods indicated:

(dollars in thousands) June 30,<br>2023 December 31,<br>2022 Change % Change
Noninterest-bearing demand deposits $ 2,009,387 $ 2,092,823 (4.0) %
Interest-bearing demand deposits 1,359,978 1,453,167 (93,189) (6.4)
Savings and money market deposits 2,184,652 2,199,028 (14,376) (0.7)
Time deposits less than $100,000 221,366 181,547 39,819 21.9
Time deposits $100,000 to $250,000 206,498 148,601 57,897 39.0
Core deposits 5,981,881 6,075,166 (93,285) (1.5)
Government time deposits 383,426 290,057 93,369 32.2
Other time deposits greater than $250,000 440,430 371,000 69,430 18.7
Total time deposits greater than $250,000 823,856 661,057 162,799 24.6
Total deposits $ 6,805,737 $ 6,736,223 1.0

All values are in US Dollars.

Our total deposits of $6.81 billion at June 30, 2023 increased by $69.5 million, or 1.0%, from total deposits of $6.74 billion at December 31, 2022. Net increases in government time deposits of $93.4 million, other time deposits greater than $250,000 of $69.4 million, time deposits $100,000 to $250,000 of $57.9 million, and time deposits less than $100,000 of $39.8 million, were offset by net decreases in interest-bearing demand deposits of $93.2 million, noninterest-bearing demand deposits of $83.4 million, and savings and money market deposits of $14.4 million. The shift in the composition of the deposit portfolio was due to the rising interest rate environment.

Our core deposits, which we define as demand deposits, savings and money market deposits, and time deposits up to $250,000, totaled $5.98 billion at June 30, 2023 and decreased by $93.3 million, from $6.08 billion at December 31, 2022. Core deposits as a percentage of total deposits was 87.9% at June 30, 2023, compared to 90.2% at December 31, 2022. Our average cost of total deposits was 72 bp during the six months ended June 30, 2023, compared to 6 bp during the year-ago period.

The Company's deposit portfolio is diversified and long-tenured. The Company's business model is based on long-term customer relationships. Approximately 50% of the Company's customers have been banking with us for more than 10 years. At June 30, 2023 and December 31, 2022, approximately 65% and 65%, respectively, of the Company's total deposits were FDIC-insured or fully collateralized.

Capital Resources

In order to ensure adequate levels of capital, we conduct an ongoing assessment of projected sources and uses of capital in conjunction with an analysis of the size and quality of our assets, the anticipated performance of our business (including the effects of the COVID-19 pandemic and FRB actions impacting market interest rates and the economy) and the level of risk and regulatory capital requirements. As part of this ongoing assessment, the Board of Directors reviews our capital position on an ongoing basis to ensure it is adequate, including, but not limited to, the need for raising additional capital or the ability to return capital to our shareholders, including the ability to declare cash dividends or repurchase our securities.

Common and Preferred Equity

Our total shareholders' equity was $476.3 million at June 30, 2023, compared to $452.9 million at December 31, 2022. The change in total shareholders' equity was primarily attributable to net income of $30.7 million and other comprehensive income

Table of Contents

of $8.7 million, partially offset by cash dividends declared of $14.1 million and the repurchase of $2.6 million in shares of our common stock under our stock repurchase programs in the six months ended June 30, 2023.

Our total shareholders' equity to total assets ratio was 6.29% at June 30, 2023, compared to 6.09% at December 31, 2022. Our book value per share was $17.61 and $16.76 at June 30, 2023 and December 31, 2022, respectively.

Holding Company Capital Resources

CPF is required to act as a source of strength to the Bank under the Dodd-Frank Act. CPF is obligated to pay its expenses and payments on its junior subordinated debentures which fund payments on the outstanding trust preferred securities, and payments on its subordinated notes.

CPF relies on the Bank to pay dividends to fund its obligations. On a stand-alone basis, CPF had an available cash balance of $18.8 million as of June 30, 2023 in order to meet its ongoing obligations.

As a Hawaii state-chartered bank, the Bank may only pay dividends to the extent it has retained earnings as defined under Hawaii banking law ("Statutory Retained Earnings"), which differs from GAAP retained earnings. As of June 30, 2023, the Bank had Statutory Retained Earnings of $155.9 million. Provisions of federal law also impact the ability of the Bank to pay dividends to the Company and the ability of the Company to pay dividends to our shareholders and repurchase our common stock. On July 25, 2023, the Company's Board of Directors declared a cash dividend of $0.26 per share on the Company's outstanding common stock, which remained unchanged from $0.26 per share a year-ago.

Dividends are payable at the discretion of the Board of Directors and there can be no assurance that the Board of Directors will continue to pay dividends at the same rate, or at all, in the future. Our ability to pay cash dividends to our shareholders is subject to restrictions under federal and Hawaii law, including restrictions imposed by the FRB and covenants set forth in various agreements we are a party to, including covenants set forth in our subordinated debentures and subordinated notes.

On January 25, 2022, the Company's Board of Directors approved a new share repurchase authorization of up to $30 million of its common stock (the "2022 Repurchase Plan"), which replaced and superseded the previous share repurchase program. During 2022, the Company repurchased 868,613 shares of common stock, at an aggregate cost of $20.7 million under the Company's share repurchase programs.

On January 24, 2023, the Company's Board of Directors approved a new share repurchase authorization of up to $25 million of its common stock from time to time in the open market or in privately negotiated transactions, pursuant to a newly authorized share repurchase program (the "2023 Repurchase Plan"). The 2023 Repurchase Plan replaces and supersedes in its entirety the 2022 Repurchase Plan, which had $10.3 million in remaining repurchase authority as of December 31, 2022.

In mid-March 2023, the Company temporarily suspended share repurchases to preserve capital and liquidity. In May 2023, modest share repurchases resumed as the Company continues to evaluate market conditions.

During the six months ended June 30, 2023, the Company repurchased 125,510 shares of common stock, at an aggregate cost of $2.6 million under the Company's share repurchase programs (48,760 shares at an aggregate cost of $1.0 million under the 2022 Repurchase Plan and 76,750 shares at an aggregate cost of $1.5 million under the 2023 Repurchase Plan). As of June 30, 2023, $23.5 million remained available for repurchase under the Company's 2023 Repurchase Plan.

Trust Preferred Securities

As of June 30, 2023, we have two remaining statutory trusts, CPB Capital Trust IV ("Trust IV") and CPB Statutory Trust V ("Trust V"), which issued a total of $50.0 million in floating rate trust preferred securities. The trust preferred securities, the underlying floating rate junior subordinated debentures that are the assets of Trusts IV and V, and the common securities issued by Trusts IV and V are redeemable in whole or in part on any interest payment date on or after December 15, 2009 for Trust IV and V, or at any time in whole but not in part within 90 days following the occurrence of certain events. Our obligations with respect to the issuance of the trust preferred securities constitute a full and unconditional guarantee by the Company of each trust's obligations with respect to its trust preferred securities. Subject to certain exceptions and limitations, we may elect from time to time to defer subordinated debenture interest payments, which would result in a deferral of dividend payments on the related trust preferred securities, for up to 20 consecutive quarterly periods without default or penalty.

Table of Contents

The Company determined that its investments in Trust IV and Trust V did not represent a variable interest and therefore the Company was not the primary beneficiary of each of the trusts. As a result, consolidation of the trusts by the Company were not required.

Subordinated Notes

On October 20, 2020, the Company completed a $55 million private placement of ten-year fixed-to-floating rate subordinated notes, which will be used to support regulatory capital ratios and for general corporate purposes. The Company exchanged the privately placed notes for registered notes with the same terms and in the same aggregate principal amount at the end of the fourth quarter of 2020. The notes bear a fixed interest rate of 4.75% for the first five years and will reset quarterly thereafter for the remaining five years to the then current three-month Secured Overnight Financing Rate, as published by the Federal Reserve Bank of New York, plus 456 basis points. The subordinated notes had a carrying value of $54.4 million, net of unamortized debt issuance costs of $0.6 million, at June 30, 2023.

The subordinated notes may be included in Tier 2 capital, with certain limitations applicable, under current regulatory guidelines and interpretations.

Regulatory Capital Ratios

The Company and the Bank are subject to various regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action.

The final rules implementing Basel Committee on Banking Supervision’s capital guidelines for U.S. banks ("Basel III rules") became effective for the Company on January 1, 2015, and has now been fully phased in. Under the Basel III rules, the Company must hold a "capital conservation buffer" above the adequately capitalized risk-based capital ratios. The capital conservation buffer is now at its fully phased in level of 2.50%.

The final rules allowed community banks to make a one-time election not to include the additional components of accumulated other comprehensive income (“AOCI”) in regulatory capital and instead use the existing treatment under the general risk-based capital rules that excludes most AOCI components from regulatory capital. The Company made the election not to include the additional components of AOCI in regulatory capital.

In March 2020, the FDIC, FRB and OCC, collectively, issued three interim final rules that impact the reporting of regulatory capital in the Call Report. The revisions include:

1.Revising the definition of eligible retained income in the capital rule;

2.Permitting banking organizations to neutralize the effects of purchasing assets through the Money Market Mutual Fund Liquidity Facility ("MMLF") on their risk-based and leverage capital ratios;

3.Providing banking organizations that implement the Accounting Standards Update No. 2016-13, "Financial Instruments – Credit Losses, Topic 326, Measurement of Credit Losses on Financial Instruments", before the end of 2020 the option to delay for two years an estimate of the CECL methodology’s effect on regulatory capital, relative to the incurred loss methodology’s effect on capital, followed by a three-year transition period;

4.Allowing banking organizations to implement the final rule titled Standardized Approach for Calculating the Exposure Amount of Derivative Contracts (the "SA-CCR rule") for the first quarter of 2020, on a best efforts basis.

The Company elected to exercise the option to delay for two years the CECL methodology's effect on regulatory capital.

General capital adequacy regulations adopted by the FRB and FDIC require an institution to maintain minimum leverage capital, Tier 1 risk-based capital, total risk-based capital, and common equity Tier 1 ("CET1") capital ratios. In addition to these uniform risk-based capital guidelines and leverage ratios that apply across the industry, the regulators have the discretion to set individual minimum capital requirements for specific institutions at rates significantly above the minimum guidelines and ratios. For a further discussion of the effect of forthcoming changes in required regulatory capital ratios, see the discussion in the "Business — Supervision and Regulation" sections of our 2022 Form 10-K.

The following table presents the Company's and the Bank's capital ratios, as well as the minimum capital adequacy requirements applicable to all financial institutions as of the dates indicated. The Company's and the Bank's leverage capital,

Table of Contents

tier 1 risk-based capital, total risk-based capital, and CET1 risk-based capital ratios as of June 30, 2023 were above the levels required for a "well capitalized" regulatory designation.

Actual Minimum Required<br>for Capital Adequacy<br>Purposes Minimum Required<br>to be<br>Well Capitalized
(dollars in thousands) Amount Ratio Amount Ratio [1] Amount Ratio
Company
At June 30, 2023:
Leverage capital $ 660,042 8.7 % $ 303,209 4.0 % N/A N/A
Tier 1 risk-based capital 660,042 11.8 337,005 6.0 N/A N/A
Total risk-based capital 782,554 13.9 449,340 8.0 N/A N/A
CET1 risk-based capital 610,042 10.9 252,753 4.5 N/A N/A
At December 31, 2022:
Leverage capital $ 642,302 8.5 % $ 301,053 4.0 % N/A N/A
Tier 1 risk-based capital 642,302 11.3 340,151 6.0 N/A N/A
Total risk-based capital 764,283 13.5 453,535 8.0 N/A N/A
CET1 risk-based capital 592,302 10.5 255,113 4.5 N/A N/A
Central Pacific Bank
At June 30, 2023:
Leverage capital $ 688,368 9.1 % $ 302,654 4.0 % $ 378,317 5.0 %
Tier 1 risk-based capital 688,368 12.3 336,167 6.0 448,223 8.0
Total risk-based capital 755,880 13.5 448,223 8.0 560,279 10.0
CET1 risk-based capital 688,368 12.3 252,126 4.5 364,181 6.5
At December 31, 2022:
Leverage capital $ 675,331 9.0 % $ 300,584 4.0 % $ 375,730 5.0 %
Tier 1 risk-based capital 675,331 11.9 339,422 6.0 452,563 8.0
Total risk-based capital 742,312 13.1 452,563 8.0 565,704 10.0
CET1 risk-based capital 675,331 11.9 254,567 4.5 367,708 6.5

[1] Under the Basel III Capital Rules, the Company and the Bank must also maintain the required Capital Conservation Buffer ("CCB") to avoid becoming subject to restrictions on capital distributions and certain discretionary bonus payments to management. The CCB is calculated as a percentage of CET1 capital to risk-weighted assets, and effectively increases the required minimum risk-based capital ratios. The CCB requirement was phased in over a three-year period that began on January 1, 2016. The phase-in period ended on January 1, 2019, and the CCB is now at its fully phased-in level of 2.5%.

Asset/Liability Management and Interest Rate Risk

Our earnings and capital are sensitive to risk of interest rate fluctuations. Interest rate risk arises when rate-sensitive assets and rate-sensitive liabilities mature or reprice during different periods or in differing amounts. In the normal course of business, we are subjected to interest rate risk through the activities of making loans and taking deposits, as well as from our investment securities portfolio and other interest-bearing funding sources. Asset/liability management monitors our rate-sensitive assets and rate-sensitive liabilities to meet our financial objectives.

Our Asset/Liability Management Policy seeks to maximize the risk-adjusted return to shareholders while maintaining consistently acceptable levels of liquidity, interest rate risk and capitalization. Our Asset/Liability Management Committee, or ALCO, monitors interest rate risk through the use of net interest income ("NII") and economic value of equity ("EVE") simulation and various hypothetical interest rate scenarios that may include gradual, immediate or non-parallel rate changes. This process is designed to measure the impact of future changes in interest rates on NII and EVE. Potentially adverse interest rate risk exposures are managed through the shortening or lengthening of the duration of assets and liabilities.

ALCO utilizes a detailed and dynamic simulation model to measure and manage interest rate risk exposures. The simulation incorporates various assumptions which may impact results. Key modeling assumptions are made around the timing of interest

Table of Contents

rate changes, the prepayment of mortgage-related assets, pricing spreads of assets and liabilities and the timing and magnitude of deposit rate changes in relation to changes in the overall level of interest rates.

The following reflects our net interest income sensitivity analysis as of June 30, 2023 and December 31, 2022. Net interest income is estimated assuming no balance sheet growth under a flat interest rate scenario. The net interest income sensitivity is measured as the change in net interest income in alternate interest rate scenarios as a percentage of the flat rate scenario. The alternate rate scenarios typically assume rates move up or down 100 bp or 200 bp in either a gradual or an instantaneous, parallel fashion.

June 30, 2023 December 31, 2022
Estimated Net Interest Income Sensitivity Estimated Net Interest Income Sensitivity
Rate Change Gradual Instantaneous Gradual Instantaneous
+200 bp 2.84 % 4.07 % 1.73 % 2.91 %
+100 bp 1.41 % 1.56 % 0.73 % 1.06 %
-100 bp (1.49) % (2.88) % (1.64) % (3.18) %
-200 bp (3.52) % (7.28) % (3.62) % (7.76) %

Liquidity and Borrowing Arrangements

Our objective in managing liquidity is to maintain a balance between sources and uses of funds in order to economically meet the cash requirements of customers for loans and deposit withdrawals and participate in lending and investment opportunities as they arise. We monitor our liquidity position in relation to changes in loan and deposit balances on a daily basis to ensure maximum utilization, maintenance of an adequate level of readily marketable assets and access to short-term funding sources.

Core deposits have historically provided us with a sizable source of relatively stable and low cost funds, but are subject to competitive pressure in our market. In addition to core deposit funding, we also have access to a variety of other short-term and long-term funding sources, which include proceeds from maturities of our loans and investment securities, as well as secondary funding sources such as the FHLB, secured repurchase agreements and the Federal Reserve discount window and Bank Term Funding Program ("BTFP"), available to meet our liquidity needs. While we historically have had access to these other funding sources, access to these sources may not be guaranteed and can be restricted in the future as a result of market conditions or the Company's and Bank's financial position.

The Bank maintained a $2.06 billion line of credit with the FHLB as of June 30, 2023, compared to $2.23 billion at December 31, 2022. There were no short-term borrowings under this arrangement at June 30, 2023, compared to $5.0 million at December 31, 2022. Letters of credit under this arrangement that are used to collateralize certain government deposits totaled $36.0 million at June 30, 2023, and remained unchanged from $36.0 million at December 31, 2022. There were $50.0 million in long-term borrowings under this arrangement at June 30, 2023, compared to no borrowings at December 31, 2022. FHLB advances and standby letters of credit available at June 30, 2023 were secured by certain real estate loans with a carrying value of $3.20 billion in accordance with the collateral provisions of the Advances, Security and Deposit Agreement with the FHLB. At June 30, 2023, $1.98 billion was undrawn under this arrangement, compared to $2.19 billion at December 31, 2022.

At June 30, 2023 and December 31, 2022, the Bank had additional unused borrowings available at the Federal Reserve of $169.3 million and $75.9 million, respectively. As of June 30, 2023 and December 31, 2022, certain commercial and commercial real estate loans with a carrying value totaling $138.2 million and $125.0 million, respectively, were pledged as collateral on our line of credit with the Federal Reserve. In addition, investment securities with a carrying value of $72.6 million as of June 30, 2023, were pledged to the Federal Reserve in support of the line of credit. No investment securities were pledged to the Federal Reserve in support of the line of credit as of December 31, 2022. The Federal Reserve does not have the right to sell or repledge these loans and investment securities.

The Bank is a member bank of the Pacific Coast Bankers' Bank ("PCBB") and had unused unsecured credit lines available at the PCBB of $50.0 million and $100.0 million at June 30, 2023 and December 31, 2022, respectively.

At June 30, 2023 and December 31, 2022, the Bank had additional unused unsecured credit lines available at Wells Fargo of $25.0 million and $25.0 million, respectively.

Table of Contents

As of June 30, 2023, the Company had $311.0 million in cash on its balance sheet and approximately $2.72 billion in total other liquidity sources, including available borrowing capacity and unpledged investment securities. Total available sources of liquidity as a percentage of uninsured and uncollateralized deposits was 128%.

Our ability to maintain adequate levels of liquidity is dependent on our ability to continue to maintain our strong risk profile and capital base. Our liquidity may also be negatively impacted by unexpected deposit withdrawals from weakness in the financial markets and industry-wide reductions in liquidity.

Information regarding our material contractual obligations is provided in "Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" of our Annual Report on Form 10-K for the year ended December 31, 2022. There have been no material changes in our cash requirements from known contractual and other obligations since December 31, 2022. We believe we will be able to meet our contractual obligations as they come due through the maintenance of adequate liquidity levels. We expect to maintain adequate liquidity levels through profitability, loan payoffs, securities repayments and maturities and continued deposit gathering activities. We also have various borrowing mechanisms in place for both short-term and long-term liquidity needs.

Table of Contents

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Market risk is the risk of loss in a financial instrument arising from adverse changes in market rates/prices such as interest rates, foreign currency rates, commodity prices and equity prices. Our primary market risk exposure is interest rate risk that occurs when rate-sensitive assets and rate-sensitive liabilities mature or reprice during different periods or in differing amounts. Asset/liability management attempts to coordinate our rate-sensitive assets and rate-sensitive liabilities to meet our financial objectives. The Asset/Liability Committee ("ALCO") monitors interest rate risk through the use of net interest income and economic value of equity simulation, and various interest rate scenarios. Potentially adverse interest rate risk exposures are managed through the shortening or lengthening of the duration of assets and liabilities.

The primary analytical tool we use to measure and manage our interest rate risk is a simulation model that projects changes in net interest income ("NII") as market interest rates change. Our ALCO policy requires that simulated changes in NII should be within certain specified ranges, or steps must be taken to reduce interest rate risk. The results of the model indicate that the mix of rate-sensitive assets and liabilities at June 30, 2023 would not result in a fluctuation of NII that would exceed the established policy limits.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this report and pursuant to Rule 13a-15 of the Securities Exchange Act of 1934, as amended, (the "Exchange Act"), the Company's management, including the principal executive officer and principal financial officer, conducted an evaluation of the effectiveness and design of the Company's disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act). Based upon that evaluation, the Company's principal executive officer and principal financial officer concluded that the Company's disclosure controls and procedures were effective as of the end of the period covered by this report.

Changes in Internal Control Over Financial Reporting

There have been no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) of the Exchange Act) that occurred during the period covered by this report, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Table of Contents

PART II.   OTHER INFORMATION

Item 1. Legal Proceedings

We are involved in legal proceedings that arise in the ordinary course of our business. The outcome of these matters and the timing of ultimate resolution is inherently difficult to predict. Based on information currently available to us, we do not expect that the ultimate costs to resolve these matters will have a material adverse effect on our financial condition or operations.

Item 1A. Risk Factors

There have been no material changes from the Risk Factors as previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022, as filed with the SEC on February 24, 2023, except as described below:

Recent negative developments affecting the banking industry, such as bank failures or concerns involving liquidity, may have a material adverse effect on the Company’s operations.

Recent high-profile bank failures in the first half of 2023, and the resulting media coverage, has caused general uncertainty and concern regarding the liquidity adequacy of the banking industry and in particular, regional banks like the Company. Uncertainty and concern may be compounded by the reach and depth of media attention, including social media, and its ability to disseminate concerns or rumors about these kinds of events or other similar risks, and may have in the past and may in the future lead to market-wide liquidity problems and concerns from the Company's own customer base. These bank failures underscore the importance of maintaining diversified sources of funding as key measures to ensure the safety and soundness of a financial institution. As a result, market conditions and other external factors may impact the competitive landscape for deposits in the banking industry and could materially adversely impact the Company's liquidity and results of operations. While the Department of the Treasury, the Federal Reserve, and the FDIC have made statements ensuring that depositors of these recently failed banks would have access to their deposits, including uninsured deposit accounts, there is no guarantee that such actions will be successful in restoring customer confidence in the banking industry.

Table of Contents

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

On January 24, 2023, the Company's Board of Directors approved a new share repurchase authorization of up to $25 million of its common stock from time to time in the open market or in privately negotiated transactions, pursuant to a newly authorized share repurchase program (the "2023 Repurchase Plan").

During the three months ended June 30, 2023, the Company repurchased 23,750 shares of common stock, at an aggregate cost of $0.4 million under the Company's share repurchase plans.

As of June 30, 2023, $23.5 million remained available for repurchase under the Company's 2023 Repurchase Plan. We cannot provide any assurance as to whether or not we will continue to repurchase common stock under our share repurchase program.

Issuer Purchases of Equity Securities
Period Total<br>Number<br>of Shares<br>Purchased Average<br>Price Paid<br>per Share Total Shares<br>Purchased as<br>Part of Publicly<br>Announced<br>Programs Maximum Dollar<br>Value of<br>Shares That<br>May Yet Be<br>Purchased Under<br>the Program
April 1-30, 2023 $ $ 23,809,367
May 1-31, 2023 16,500 14.46 16,500 23,570,844
June 1-30, 2023 7,250 15.96 7,250 23,455,134
Total 23,750 $ 14.92 23,750 23,455,134

Item 5. Other Information

Rule 10b5-1 Trading Arrangements

On May 1, 2023, Ms. A. Catherine Ngo, a director of the Company, adopted a Rule 10b5-1 trading arrangement that is intended to satisfy the affirmative defense of Rule 10b5-1(c) for the sale of up to 40,000 shares of the Company’s common stock beginning August 1, 2023 until August 1, 2024.

On May 8, 2023, Mr. Paul Yonamine, a director of the Company, terminated a Rule 10b5-1 trading arrangement intended to satisfy the affirmative defense of Rule 10b5-1(c) and originally adopted on February 24, 2023 for the sale of up to 25,896 shares of the Company’s common stock until August 30, 2023.

Table of Contents

Item 6. Exhibits

Exhibit No. Document
10.1 2023 Stock Compensation Plan (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K filed on May 1, 2023). *
10.2 Form of Stock Option Agreement under the 2023 Plan (incorporated herein by reference to Exhibit 10.2 to the Company’s Form 8-K filed on May 1, 2023). *
10.3 Form of Key Employee Restricted Stock Unit Agreement (incorporated herein by reference to Exhibit 10.3 to the Company’s Form 8-K filed on May 1, 2023). *
10.4 Form of Notice of Restricted Stock Unit Grant under the 2023 Plan (incorporated herein by reference to Exhibit 10.4 to the Company’s Form 8-K filed on May 1, 2023). *
10.5 Form of Key Employee Performance-Based Restricted Stock Unit Grant Agreement under the 2023 Plan (incorporated herein by reference to Exhibit 10.5 to the Company’s Form 8-K filed on May 1, 2023). *
10.6 Form of Notice of Performance-Based Restricted Stock Unit Award Grant Agreement under the 2023 Plan (incorporated herein by reference to Exhibit 10.6 to the Company’s Form 8-K filed on May 1, 2023). *
31.1 Rule 13a-14(a) Certification of Chief Executive Officer in accordance with Section 302 of the Sarbanes-Oxley Act of 2002 *
31.2 Rule 13a-14(a) Certification of Chief Financial Officer in accordance with Section 302 of the Sarbanes-Oxley Act of 2002 *
32.1 Section 1350 Certification of Chief Executive Officer in accordance with Section 906 of the Sarbanes-Oxley Act of 2002 **
32.2 Section 1350 Certification of Chief Financial Officer in accordance with Section 906 of the Sarbanes-Oxley Act of 2002 **
101.INS XBRL Instance Document *
101.SCH XBRL Taxonomy Extension Schema Document *
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document *
101.LAB XBRL Taxonomy Extension Label Linkbase Document *
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document *
101.DEF XBRL Taxonomy Extension Definition Linkbase Document *
104 Cover Page Interactive Data File (formatted as Inline XBRL and included within the Exhibit 101 attachments)
* Filed herewith.
** Furnished herewith.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

CENTRAL PACIFIC FINANCIAL CORP.
(Registrant)
Date: July 26, 2023 /s/ Arnold D. Martines
Arnold D. Martines
President and Chief Executive Officer
(Principal Executive Officer)
Date: July 26, 2023 /s/ David S. Morimoto
David S. Morimoto
Senior Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)

84

Document

Exhibit 31.1

Rule 13a-14(a) Certification of Chief Executive Officer in

Accordance with Section 302 of the Sarbanes-Oxley Act of 2002

I, Arnold D. Martines, President and Chief Executive Officer of Central Pacific Financial Corp. (the “Company”), certify that:

(1)I have reviewed this quarterly report on Form 10-Q of the Company;

(2)Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

(3)Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this quarterly report;

(4)The Company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(e)) for the Company and we have:

(a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

(b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this quarterly report based on such evaluation; and

(d)disclosed in this quarterly report any change in the Company’s internal control over financial reporting that occurred during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and

(5)The Company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company’s auditors and the audit committee of the Company’s board of directors (or persons performing the equivalent functions):

(a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and

(b)any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting.

Date: July 26, 2023 /s/ Arnold D. Martines
Arnold D. Martines
Director, President and Chief Executive Officer

Document

Exhibit 31.2

Rule 13a-14(a) Certification of Chief Financial Officer in

Accordance with Section 302 of the Sarbanes-Oxley Act of 2002

I, David S. Morimoto, Senior Executive Vice President and Chief Financial Officer of Central Pacific Financial Corp. (the “Company”), certify that:

(1)I have reviewed this quarterly report on Form 10-Q of the Company;

(2)Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

(3)Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this quarterly report;

(4)The Company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(e)) for the Company and we have:

(a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

(b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this quarterly report based on such evaluation; and

(d)disclosed in this quarterly report any change in the Company’s internal control over financial reporting that occurred during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and

(5)The Company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company’s auditors and the audit committee of the Company’s board of directors (or persons performing the equivalent functions):

(a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and

(b)any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting.

Date: July 26, 2023 /s/ David S. Morimoto
David S. Morimoto
Senior Executive Vice President and Chief Financial Officer

Document

Exhibit 32.1

Section 1350 Certification of Chief Executive Officer in

Accordance with Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report of Central Pacific Financial Corp. (the “Company”) on Form 10-Q for the period ended June 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Arnold D. Martines, President and Chief Executive Officer, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material aspects, the financial condition and results of operations of the Company.

Date: July 26, 2023 /s/ Arnold D. Martines
Arnold D. Martines
Director, President and Chief Executive Officer

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

Document

Exhibit 32.2

Section 1350 Certification of Chief Financial Officer in

Accordance with Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report of Central Pacific Financial Corp. (the “Company”) on Form 10-Q for the period ended June 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, David S. Morimoto, Senior Executive Vice President and Chief Financial Officer, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material aspects, the financial condition and results of operations of the Company.

Date: July 26, 2023 /s/ David S. Morimoto
David S. Morimoto
Senior Executive Vice President and Chief Financial Officer

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.