8-K
Crexendo, Inc. (CXDO)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________
FORM 8-K
_______________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
Date of report (Date of earliest event reported): March 9, 2021
_______________
Crexendo, Inc.
(Exact Name of Registrant as Specified in Its Charter)
_______________
| Nevada | 001-32277 | 87-0591719 |
|---|---|---|
| (State or Other Jurisdictionof Incorporation) | (CommissionFile Number) | (IRS EmployerIdentification No.) |
1615 South 52nd Street, Tempe, AZ 85281
(Address of Principal Executive Offices) (Zip Code)
(602) 714-8500
(Registrant’s Telephone Number, Including Area Code)
Not applicable.
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
☐
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2)
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On March 9, 2021, Crexendo, Inc. issued a press release, a copy of which is being furnished as Exhibit 99.1 hereto and is incorporated herein by reference. Pursuant to the rules and regulations of the Securities and Exchange Commission, such exhibit and the information set forth therein and herein shall be deemed "furnished" and not "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
The following exhibit is furnished with this Current Report on Form 8-K:
| Exhibit No. | Description |
|---|---|
| 99.1 | Press<br>release dated March 9, 2021 by Registrant, reporting its<br>results of operations for quarter and year ended December 31,<br>2020. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| Crexendo,<br>Inc. | ||
|---|---|---|
| Dated: March 9,<br>2021 | By: | /s/ Ronald<br>Vincent |
| Ronald<br>Vincent | ||
| Chief Financial<br>Officer |
cxdo_ex991
Exhibit 99.1

Crexendo Announces Fourth Quarter and Year Ended December 31, 2020 Results
PHOENIX, AZ—(Marketwired – March 9, 2021)
Crexendo, Inc. (NASDAQ: CXDO), an award-winning premier provider of cloud communications, UCaaS (Unified Communications as a Service), call center, collaboration services, and other cloud business services that are designed to provide enterprise-class cloud services to any size business at affordable monthly rates, today reported financial results for the fourth quarter and full year ended December 31, 2020.
Fourth Quarter Financial highlights:
●
16% increase in total revenue year-over-year to $4.3 million.
●
GAAP net income of $7.2 million or $0.40 per basic common share and $0.37 per diluted common share.
●
Non-GAAP net income of $7.4 million or $0.42 per basic common share and $0.39 per diluted common share.
Financial Results for the Fourth Quarter of 2020
Consolidated total revenue for the fourth quarter of 2020 increased 16% to $4.3 million compared to $3.7 million for the fourth quarter of 2019.
Consolidated service revenue for the fourth quarter of 2020 increased 14% to $3.8 million compared to $3.3 million for the fourth quarter of 2019.
●
Cloud Telecommunications Segment UCaaS service revenue for the fourth quarter of 2020 increased 16% to $3.7 million compared to $3.2 million for the fourth quarter of 2019.
●
Web Services Segment service revenue for the fourth quarter of 2020 decreased 21% to $121,000, compared to $154,000 for the fourth quarter of 2019.
Consolidated product revenue for the fourth quarter of 2020 increased 32% to $526,000 compared to $397,000 for the fourth quarter of 2019.
Consolidated operating expenses for the fourth quarter of 2020 increased 20% to $4.2 million compared to $3.5 million for the fourth quarter of 2019.
The Company reported net income of $7.2 million for the fourth quarter of 2020, or $0.40 per basic common share and $0.37 per diluted common share, compared to $228,000 or $0.02 per basic common share and $0.01 per diluted common share for the fourth quarter of 2019. The significant increase is due to an income tax benefit of $6.0 million from the release of our valuation allowance and $1.0 million in PPP loan forgiveness received during the fourth quarter.
Non-GAAP net income of $7.4 million for the fourth quarter of 2020, or $0.42 per basic common share and $0.39 per diluted common share, compared to a non-GAAP net income of $347,000 or $0.02 per basic and diluted common share for the fourth quarter of 2019.
EBITDA for the fourth quarter of 2020 decreased to $185,000, compared to $243,000 for the fourth quarter of 2019. Adjusted EBITDA for the fourth quarter of 2020 increased to $431,000, compared to $349,000 for the fourth quarter of 2019.
Financial Results for the Year ended December 31, 2020
Consolidated total revenue for the year ended December 31, 2020 increased 14% to $16.4 million compared to $14.4 million for the year ended December 31, 2019.
Consolidated service revenue for the year ended December 31, 2020 increased 14% to $14.5 million compared to $12.7 million for the year ended December 31, 2019.
●
Cloud Telecommunications Segment UCaaS service revenue for the year ended December 31, 2020 increased 16% to $14.0 million compared to $12.1 million for the year ended December 31, 2019.
●
Web Services Segment service revenue for the year ended December 31, 2020 decreased 17% to $542,000, compared to $656,000 for the year ended December 31, 2019.
Consolidated product revenue for the year ended December 31, 2020 increased 9% to $1.8 million compared to $1.7 million for the year ended December 31, 2019.
Consolidated operating expenses for the year ended December 31, 2020 increased 16% to $15.4 million compared to $13.3 million for the year ended December 31, 2019.
The Company reported net income of $7.9 million for the year ended December 31, 2020, or $0.50 per basic common share and $0.46 per diluted common share, compared to $1.1 million or $0.08 per basic common share and $0.07 per diluted common share for the year ended December 31, 2019. The significant increase is due to an income tax benefit of $6.0 million from the release of our valuation allowance and $1.0 million in PPP loan forgiveness received during the year ended December 31, 2020.
Non-GAAP net income was $8.7 million for the year ended December 31, 2020, or $0.55 per basic common share and $0.50 per diluted common share, compared to a non-GAAP net income of $1.6 million or $0.11 per basic common share and $0.10 per diluted common share for the year ended December 31, 2019.
EBITDA for the year ended December 31, 2020 was $1.25 million compared to $1.23 million for the year ended December 31, 2019. Adjusted EBITDA for the year ended December 31, 2020 was $1.9 million compared to $1.6 million for the year ended December 31, 2019.
Total cash, cash equivalents, and restricted cash at December 31, 2020 was $17.7 million compared to $4.3 million at December 31, 2019.
Cash provided by operating activities for the year ended December 31, 2020 of $647,000 compared to $1.6 million for the year ended December 31, 2019. Cash used for investing activities for the year ended December 31, 2020 of $921,000 compared to $72,000 used for the year ended December 31, 2019. Cash provided by financing activities for the year ended December 31, 2020 of $13.7 million compared to $765,000 for the year ended December 31, 2019.
Steven G. Mihaylo, Chief Executive Officer commented, “This was clearly an important and transformational year for us. We stayed true to our plan and the results prove the progress we have made. First, we continued our streak of both GAAP and Non-GAAP profitability, secondly, we organically up-listed to the Nasdaq Capital Markets Exchange, we were then able complete our equity offering in September of 2020 to raise additional capital and finally we have been able to negotiate a substantial accretive acquisition. We have grown the business organically and are now on track to aggressively grow the business thru accretive acquisitions.”
Mihaylo added, “I am very excited with our results, we continue to generate positive income from operations as we continue to invest and grow our business. The significant increase in net income for the year is primarily related to the release of our valuation allowance on our deferred tax assets as a result of cumulative positive pretax income and projections of future taxable income. I was very pleased that consolidated total revenue for the year ended December 31, 2020 increased 14% from the year ended December 31, 2019. Even more importantly Cloud Telecommunications Segment UCaaS service revenue for the year ended December 31, 2020 increased 16% compared to the year ended December 31, 2019. These trends, together with our ability to also grow the business through acquisitions bode exceptionally well for the future. We will continue to invest in and to build the business. I want to compliment our entire team on a job well done, I have never been more enthusiastic about our future.”
Doug Gaylor, President and Chief Operating Officer, stated, “I share Steve’s enthusiasm for our future and appreciation for the efforts of our team. We made some substantial improvements in 2020, we now have the ability to attract accretive acquisitions. We made substantial investments in our sales and marketing and we are pleased to have added Jon Brinton as our new Chief Revenue Officer who has been making further key sales additions. We continue to update our products and services, and I believe our organic growth will continue to be strong. I am extremely excited about the potential growth of our organization through accretive acquisitions.”
Conference Call The Company is hosting a conference call today, March 9, 2021 at 4:30 PM EST. The dial-in number for domestic participants is 888-506-0062 and 973-528-0011 for international participants. Please dial in five minutes prior to the beginning of the call at 4:30 PM EST and reference entry code 412097. A replay of the call will be available until March 16, 2021 by dialing toll-free at 877-481-4010 or 919-882-2331 for international callers. The replay passcode is 40139.
Access to the conference call will also be available via audio webcast through https://www.webcaster4.com/Webcast/Page/2223/40139. No questions can be submitted through the webcast.
About Crexendo
Crexendo, Inc. is an award-winning premier provider of cloud communications, UCaaS (Unified Communications as a Service), call center, collaboration services, and other cloud business services that are designed to provide enterprise-class cloud services to any size business at affordable monthly rates.
Safe Harbor Statement
This press release contains forward-looking statements. The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for such forward-looking statements. The words "believe," "expect," "anticipate," "estimate," "will" and other similar statements of expectation identify forward-looking statements. Specific forward-looking statements in this press release include information about Crexendo (i) believing this was an important and transformational year; (ii) staying true to its plan and the results proving the progress made; (iii) being able to negotiate a substantial accretive acquisition; (iv) having grown the business organically and are now on track to aggressively grow the business thru accretive acquisitions; (v) being very excited with its results while continuing to generate positive income from operation and continuing to invest and grow the business; (vi) being pleased that consolidated total revenue for the year increased 14% from the year ended December 31, 2019 and deeming important that Cloud Telecommunications Segment UCaaS service revenue increased 16% compared to the year ended December 31, 2019; (vii) the trends, together with the ability to also grow the business through acquisitions bode exceptionally well for the future; (viii) continuing to invest in and to build the business (ix) never having been more enthusiastic about our future; (x) having made some substantial improvements in 2020 and now having the ability to attract accretive acquisitions; (xi) making substantial investments in our sales and marketing and being pleased to have added Jon Brinton as our new Chief Revenue Officer who has been making further key sales additions; (xii) continuing to update our products and services; (xiii) believing its organic growth will continue to be strong and; (xiv) being extremely excited about the potential growth of our organization through accretive acquisitions”.
For a more detailed discussion of risk factors that may affect Crexendo’s operations and results, please refer to the company's Form 10-K for the year ended December 31, 2020, and quarterly Form 10-Qs as filed with the SEC. These forward-looking statements speak only as of the date on which such statements are made, and the company undertakes no obligation to update such forward-looking statements, except as required by law.
Contact
Crexendo, Inc.
Doug Gaylor
President and Chief Operating Officer
602-732-7990
dgaylor@crexendo.com
CREXENDO, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(In thousands, except par value and share data)
| 2019 | |
| Assets | |
| Current<br>assets: | |
| Cash<br>and cash equivalents | $4,180 |
| Restricted<br>cash | 100 |
| Trade<br>receivables, net of allowance for doubtful accounts of<br>21 | |
| as<br>of December 31, 2020 and 14 as of December 31, 2019 | 380 |
| Contract<br>assets | 22 |
| Inventories | 382 |
| Equipment<br>financing receivables | 143 |
| Contract<br>costs | 379 |
| Prepaid<br>expenses | 141 |
| Income<br>tax receivable | 4 |
| Total<br>current assets | 5,731 |
| Long-term<br>trade receivables, net of allowance for doubtful<br>accounts | |
| of<br>0 as December 31, 2020 and 0 as of December 31, 2019 | 6 |
| Long-term<br>equipment financing receivables, net | 561 |
| Property<br>and equipment, net | 155 |
| Deferred<br>income tax assets, net | - |
| Operating<br>lease right-of-use assets | 51 |
| Intangible<br>assets, net | 465 |
| Goodwill | 272 |
| Contract<br>costs, net of current portion | 436 |
| Other<br>long-term assets | 106 |
| Total<br>Assets | $7,783 |
| Liabilities and Stockholders' Equity | |
| Current<br>liabilities: | |
| Accounts<br>payable | $86 |
| Accrued<br>expenses | 1,754 |
| Finance<br>leases | 30 |
| Notes<br>payable | - |
| Operating<br>lease liabilities | 50 |
| Contingent<br>consideration | 175 |
| Contract<br>liabilities | 791 |
| Total<br>current liabilities | 2,886 |
| Contract<br>liabilities, net of current portion | 423 |
| Finance<br>leases, net of current portion | 86 |
| Notes<br>payable, net of current portion | - |
| Operating<br>lease liabilities, net of current portion | 1 |
| Total<br>liabilities | 3,396 |
| Stockholders'<br>equity: | |
| Preferred<br>stock, par value 0.001 per share - authorized 5,000,000 shares;<br>none issued | — |
| Common<br>stock, par value 0.001 per share - authorized 25,000,000 shares,<br>17,983,177 | |
| shares issued and outstanding as of December 31, 2020 and<br>14,884,755 shares issued | |
| and<br>outstanding as of December 31, 2019 | 15 |
| Additional<br>paid-in capital | 62,400 |
| Accumulated<br>deficit | (58,028) |
| Total<br>stockholders' equity | 4,387 |
| Total<br>Liabilities and Stockholders' Equity | $7,783 |
All values are in US Dollars.
CREXENDO, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
(In thousands, except per share and share data)
| Year Ended December 31, | ||
|---|---|---|
| 2020 | 2019 | |
| Service<br>revenue | $14,544 | $12,745 |
| Product<br>revenue | 1,843 | 1,691 |
| Total<br>revenue | 16,387 | 14,436 |
| Operating<br>expenses: | ||
| Cost<br>of service revenue | 3,837 | 3,456 |
| Cost<br>of product revenue | 1,110 | 895 |
| Selling<br>and marketing | 4,153 | 3,862 |
| General<br>and administrative | 5,107 | 4,235 |
| Research<br>and development | 1,189 | 853 |
| Total<br>operating expenses | 15,396 | 13,301 |
| Income<br>from operations | 991 | 1,135 |
| Other<br>income/(expense): | ||
| Interest<br>income | 3 | 6 |
| Interest<br>expense | (76) | (12) |
| Extinguishment<br>of PPP debt | 1,007 | - |
| Other<br>income/(expense), net | (26) | 16 |
| Total<br>other income/(expense), net | 908 | 10 |
| Income<br>before income tax | 1,899 | 1,145 |
| Income<br>tax benefit/(provision) | 6,041 | (6) |
| Net<br>income | $7,940 | $1,139 |
| Earnings<br>per common share: | ||
| Basic | $0.50 | $0.08 |
| Diluted | $0.46 | $0.07 |
| Weighted-average<br>common shares outstanding: | ||
| Basic | 15,767,874 | 14,570,286 |
| Diluted | 17,420,476 | 15,559,863 |
CREXENDO, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(In thousands)
| Year Ended December 31, | ||
|---|---|---|
| 2020 | 2019 | |
| CASH<br>FLOWS FROM OPERATING ACTIVITIES | ||
| Net<br>income | $7,940 | $1,139 |
| Adjustments<br>to reconcile net income to net cash provided by operating<br>activities: | ||
| Depreciation<br>and amortization | 258 | 94 |
| Deferred<br>tax asset | (6,054) | - |
| Extinguishment<br>of PPP debt | (1,001) | - |
| Share-based<br>compensation | 623 | 399 |
| Changes<br>in assets and liabilities: | ||
| Trade<br>receivables | (152) | 43 |
| Contract<br>assets | (137) | (10) |
| Equipment<br>financing receivables | (488) | (453) |
| Inventories | (122) | (112) |
| Contract<br>costs | (155) | (102) |
| Prepaid<br>expenses | (49) | 103 |
| Income<br>tax receivable | - | (3) |
| Other<br>assets | (50) | 11 |
| Accounts<br>payable and accrued expenses | 20 | 378 |
| Contract<br>liabilities | 14 | 151 |
| Net<br>cash provided by operating activities | 647 | 1,638 |
| CASH<br>FLOWS FROM INVESTING ACTIVITIES | ||
| Purchase<br>of property and equipment | (745) | (72) |
| Acquisition<br>of customer relationships | (176) | - |
| Net<br>cash used for investing activities | (921) | (72) |
| CASH<br>FLOWS FROM FINANCING ACTIVITIES | ||
| Payment<br>of contingent consideration | (54) | - |
| Repayments<br>made on finance leases | (32) | (28) |
| Proceeds<br>from notes payable | 1,001 | - |
| Repayments<br>made on notes payable | (56) | (56) |
| Proceeds<br>from exercise of options | 2,043 | 849 |
| Proceeds<br>from issuance of common stock | 10,771 | - |
| Net<br>cash provided by financing activities | 13,673 | 765 |
| NET<br>INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED<br>CASH | 13,399 | 2,331 |
| CASH,<br>CASH EQUIVALENTS, AND RESTRICTED CASH AT THE BEGINNING OF THE<br>YEAR | 4,280 | 1,949 |
| CASH,<br>CASH EQUIVALENTS, AND RESTRICTED CASH AT THE END OF THE<br>YEAR | $17,679 | $4,280 |
| Supplemental<br>disclosure of cash flow information: | ||
| Cash<br>used during the year for: | ||
| Income<br>taxes, net | $(12) | $(9) |
| Interest<br>expense | $(70) | $(12) |
| Supplemental<br>disclosure of non-cash investing and financing<br>information: | ||
| Purchase<br>of property and equipment with a note payable | $2,000 | $- |
| Adjustment<br>to intangible assets and contingent consideration of customer<br>relationship asset acquisition | $(121) | $- |
| Extinguishment<br>of PPP debt | $(1,001) | $- |
| Contingent<br>consideration related to intangible asset acquisition | $- | $175 |
| Purchase<br>of intangible assets included in accrued expenses | $- | $176 |
CREXENDO, INC. AND SUBSIDIARIES
Supplemental Segment Financial Data
(In thousands)
| Three Months Ended December 31, | Year Ended December 31, | |||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| Revenue: | ||||
| Cloud<br>telecommunications | $4,202 | $3,574 | $15,845 | $13,780 |
| Web<br>services | 121 | 154 | 542 | 656 |
| Consolidated<br>revenue | 4,323 | 3,728 | 16,387 | 14,436 |
| Income<br>from operations: | ||||
| Cloud<br>telecommunications | 110 | 172 | 849 | 864 |
| Web<br>services | 14 | 46 | 142 | 271 |
| Total<br>operating income | 124 | 218 | 991 | 1,135 |
| Other<br>income/(expense), net: | ||||
| Cloud<br>telecommunications | 986 | - | 939 | (2) |
| Web<br>services | 1 | 9 | (31) | 12 |
| Total<br>other income/(expense), net | 987 | 9 | 908 | 10 |
| Income<br>before income tax benefit/(provision): | ||||
| Cloud<br>telecommunications | 1,096 | 172 | 1,788 | 862 |
| Web<br>services | 15 | 55 | 111 | 283 |
| Income<br>before income tax benefit/(provision) | $1,111 | $227 | $1,899 | $1,145 |
Use of Non-GAAP Financial Measures
To evaluate our business, we consider and use non-generally accepted accounting principles (“Non-GAAP”) net income and Adjusted EBITDA as a supplemental measure of operating performance. These measures include the same adjustments that management takes into account when it reviews and assesses operating performance on a period-to-period basis. We consider Non-GAAP net income to be an important indicator of overall business performance because it allows us to evaluate results without the effects of share-based compensation and amortization of intangibles. We define EBITDA as U.S. GAAP net income before interest income, interest expense, other income and expense, provision for income taxes, and depreciation and amortization. We believe EBITDA provides a useful metric to investors to compare us with other companies within our industry and across industries. We define Adjusted EBITDA as EBITDA adjusted for share-based compensation. We use Adjusted EBITDA as a supplemental measure to review and assess operating performance. We also believe use of Adjusted EBITDA facilitates investors’ use of operating performance comparisons from period to period, as well as across companies.
In our March 9, 2021 earnings press release, as furnished on Form 8-K, we included Non-GAAP net income, EBITDA and Adjusted EBITDA. The terms Non-GAAP net income, EBITDA, and Adjusted EBITDA are not defined under U.S. GAAP, and are not measures of operating income, operating performance or liquidity presented in analytical tools, and when assessing our operating performance, Non-GAAP net income, EBITDA, and Adjusted EBITDA should not be considered in isolation, or as a substitute for net income or other consolidated income statement data prepared in accordance with U.S. GAAP. Some of these limitations include, but are not limited to:
●
EBITDA and Adjusted EBITDA do not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;
●
they do not reflect changes in, or cash requirements for, our working capital needs;
●
they do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our debt that we may incur;
●
they do not reflect income taxes or the cash requirements for any tax payments;
●
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will be replaced sometime in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements;
●
while share-based compensation is a component of operating expense, the impact on our financial statements compared to other companies can vary significantly due to such factors as the assumed life of the options and the assumed volatility of our common stock; and
●
other companies may calculate EBITDA and Adjusted EBITDA differently than we do, limiting their usefulness as comparative measures.
We compensate for these limitations by relying primarily on our U.S. GAAP results and using Non-GAAP net income, EBITDA, and Adjusted EBITDA only as supplemental support for management’s analysis of business performance. Non-GAAP net income, EBITDA and Adjusted EBITDA are calculated as follows for the periods presented.
Reconciliation of Non-GAAP Financial Measures
In accordance with the requirements of Regulation G issued by the SEC, we are presenting the most directly comparable U.S. GAAP financial measures and reconciling the unaudited Non-GAAP financial metrics to the comparable U.S. GAAP measures.
Reconciliation of U.S. GAAP Net Income to Non-GAAP Net Income
(Unaudited)
| Three Months Ended December 31, | Year Ended December 31, | |||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| (In<br>thousands) | (In<br>thousands) | |||
| U.S.<br>GAAP net income | $7,161 | $228 | $7,940 | $1,139 |
| Share-based<br>compensation | 246 | 106 | 623 | 399 |
| Amortization<br>of intangible assets | 23 | 13 | 92 | 53 |
| Non-GAAP<br>net income | $7,430 | $347 | $8,655 | $1,591 |
| Non-GAAP<br>earnings per common share: | ||||
| Basic | $0.42 | $0.02 | $0.55 | $0.11 |
| Diluted | $0.39 | $0.02 | $0.50 | $0.10 |
| Weighted-average common shares outstanding: | ||||
| Basic | 17,877,481 | 14,755,818 | 15,767,874 | 14,570,286 |
| Diluted | 19,251,448 | 15,929,874 | 17,420,476 | 15,559,863 |
Reconciliation of U.S. GAAP Net Income to EBITDA to Adjusted EBITDA
(Unaudited)
| Three Months Ended December 31, | Year Ended December 31, | |||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| (In<br>thousands) | (In<br>thousands) | |||
| U.S.<br>GAAP net income | $7,161 | $228 | $7,940 | $1,139 |
| Depreciation<br>and amortization | 61 | 25 | 258 | 94 |
| Interest<br>expense | 22 | 3 | 76 | 12 |
| Interest<br>and other expense/(income) | (1,009) | (12) | (984) | (22) |
| Income<br>tax provision/(benefit) | (6,050) | (1) | (6,041) | 6 |
| EBITDA | 185 | 243 | 1,249 | 1,229 |
| Share-based<br>compensation | 246 | 106 | 623 | 399 |
| Adjusted<br>EBITDA | $431 | $349 | $1,872 | $1,628 |