8-K

Dell Technologies Inc. (DELL)

8-K 2022-05-26 For: 2022-05-26
View Original
Added on April 02, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 26, 2022

______________________

Dell Technologies Inc.

(Exact name of registrant as specified in its charter)

______________________

Delaware 001-37867 80-0890963
(State or other jurisdiction<br>of incorporation) (Commission<br>File Number) (I.R.S. Employer<br>Identification No.) One Dell Way
--- --- ---
Round Rock, Texas 78682
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (800) 289-3355

Not Applicable

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | | --- | --- || ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | | --- | --- || ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | | --- | --- || ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | | --- | --- |

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Class C Common Stock, par value $0.01 per share DELL New York Stock Exchange Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
--- ---
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Item 2.02    Results of Operations and Financial Condition.

On May 26, 2022, Dell Technologies Inc. (the “Company”) issued a press release announcing its financial results for its fiscal quarter ended April 29, 2022. A copy of the press release is furnished as Exhibit 99.1 to this current report.

In accordance with General Instruction B.2 to Form 8-K, the information contained in this Item 2.02 and in Exhibit 99.1 to this current report is being “furnished” with the Securities and Exchange Commission and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities under such section. Further, such information shall not be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, unless specifically identified as being incorporated therein by reference.

Item 9.01    Financial Statements and Exhibits.

(d)  Exhibits.

The following documents are herewith filed or furnished as exhibits to this report:

Exhibit<br>Number Description
99.1 Press Release of Dell Technologies Inc. datedMay 26, 2022.
104 Cover Page Interactive Data File — the cover page XBRL tags are embedded within the Inline XBRL document.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: May 26, 2022 Dell Technologies Inc.
By: /s/ Christopher Garcia
Christopher Garcia<br>Senior Vice President and Assistant Secretary
(Duly Authorized Officer)

3

Document

Exhibit 99.1

dtilogoa10.jpg

Dell Technologies Delivers Record First Quarter Fiscal 2023 Financial Results

News summary

•Record first quarter revenue of $26.1 billion, up 16%, with growth across ISG and CSG

•Record first quarter operating income of $1.6 billion, up 57%, and record first quarter non-GAAP operating income of $2.1 billion, up 21%

•Record first quarter diluted earnings per share of $1.37, up 63%, and record non-GAAP diluted earnings per share of $1.84, up 36%

ROUND ROCK, Texas — May 26, 2022

Full story

Dell Technologies (NYSE: DELL) announces financial results for its fiscal 2023 first quarter. Revenue was a first quarter record of $26.1 billion, up 16%, with growth across Infrastructure Solutions Group (ISG) and Client Solutions Group (CSG). The company generated record first quarter operating income of $1.6 billion, a 57% increase, and record non-GAAP operating income of $2.1 billion, up 21%. Net income from continuing operations was $1.1 billion, up 62%, and non-GAAP net income was $1.4 billion, up 36%, both driven by growth in operating income and lower interest expense due to reduced debt balances. Diluted earnings per share was $1.37, up 63%, and non-GAAP diluted earnings per share was $1.84, up 36%.

Dell Technologies ended the quarter with remaining performance obligations of $42 billion, up 14% year-over-year, deferred revenue of $27.4 billion, and cash and investments of $8.5 billion. Recurring revenue for the first quarter was approximately $5.3 billion, up 15%.

First Quarter Fiscal 2023 Financial Results

Three Months Ended
April 29, 2022 April 30, 2021 Change
(in millions, except per share amounts and percentages; unaudited)
Total net revenue $ 26,116 $ 22,590 16%
Operating income $ 1,550 $ 987 57%
Net income from continuing operations $ 1,069 $ 659 62%
Earnings per share - diluted $ 1.37 $ 0.84 63%
Non-GAAP net revenue $ 26,116 $ 22,598 16%
Non-GAAP operating income $ 2,135 $ 1,770 21%
Non-GAAP net income $ 1,434 $ 1,055 36%
Non-GAAP earnings per share - diluted $ 1.84 $ 1.35 36%

Information about Dell Technologies’ use of non-GAAP financial information is provided under “Non-GAAP Financial Measures” below. All comparisons in this press release are year-over-year unless otherwise noted.

Operating segments summary

Infrastructure Solutions Group delivered record first quarter revenue of $9.3 billion, up 16%. Storage revenue was $4.2 billion, up 9%, with demand across the company’s broad storage portfolio. Servers and networking revenue was $5 billion, up 22% year-over-year. Operating income was $1.1 billion or approximately 11.7% of Infrastructure Solutions Group revenue.

Key areas of innovation:

•More than 500 storage software advancements across Dell PowerStore, PowerMax and PowerFlex to help customers deliver faster insights, achieve better multi-cloud data control and increase cyber resiliency.

•APEX Cyber Recovery Services, the first in a series of APEX full stack solutions, offering customers a cloud experience and simplifying recovery from cyberattacks.

•A collaboration with Snowflake will connect on-premises data from Dell’s industry-leading enterprise storage portfolio with the Snowflake Data Cloud.

•Dell Telecom Multi-Cloud Foundation helps communications service providers (CSPs) build and deploy open, cloud-native networks faster with lower cost and complexity.

•Dell Validated Design for Retail Edge helps retailers simplify edge infrastructure and launch new applications for better customer experiences.

Client Solutions Group delivered record first quarter revenue of $15.6 billion, up 17% year-over-year. Performance was driven by continued strength in commercial PCs, with commercial PC revenue of $12 billion, a 22% increase year-over-year. Consumer revenue was $3.6 billion, a 3% increase year-over-year. Operating income was $1.1 billion, or approximately 7.2% of Client Solutions Group revenue.

Key areas of innovation:

•Dell Optimizer software, which is built into commercial PCs, integrates AI for increased privacy, connectivity and collaboration to provide greater intelligence for hybrid work styles.

•Latitude 9330, the world’s first laptop with a collaboration touchpad that lets users mute, turn video on/off, screen share and chat. Also announced the Latitude 5000 series, Dell’s most sustainable laptops yet, featuring the world’s most innovative use of sustainable materials.

•New Precision mobile workstations for creators, engineers and architects – including the Precision 5470, the world’s smallest, thinnest and most powerful 14” mobile workstation. New 16- and 17-inch workstations offer a new form factor for DDR5 memory that enables a thinner chassis design and makes systems more accessible for repairs.

•Asset Recovery Services expansion into 35 new countries across EMEA and APJ, includes new data sanitization offers and simplifies the asset disposal process of PCs, servers, peripherals and accessories.

•New Latitude, Precision and XPS devices now ship with 100% recyclable packaging that is also made from 100% recycled or renewable materials.

Executive Quotes:

•“We followed a record FY22 with a record first quarter FY23. Revenue was $26.1 billion, up 16%, with growth across our business units,” said Jeff Clarke, vice chairman and co-chief operating officer, Dell Technologies. “We are built to outperform, in a balanced and consistent way across the company, as our customers invest in their digital futures and choose Dell as their trusted partner.”

•“Our first quarter – with record Q1 revenue, operating income and diluted EPS – demonstrates the benefits of having a strong, geographically and sector-diverse business covering the edge to the core data center to the cloud,” said Chuck Whitten, co-chief operating officer. “Plus we are positioned to pursue growth wherever it materializes in the IT market, given the predictability, durability and flexibility in our business.”

•“In our first quarter, we returned $1.75 billion to our shareholders through a combination of share repurchases and dividends,” said Tom Sweet, chief financial officer, Dell Technologies. “We are delivering long-term value by executing our strategy for growth, taking share, generating strong cash flow from operations and executing our capital allocation framework.”

Conference call information

As previously announced, the Company will hold a conference call to discuss its performance and financial guidance on May 26, 2022, at 4:30 p.m. CDT. The conference call will be broadcast live over the internet and can be accessed at

https://investors.delltechnologies.com/events-and-presentations/upcoming-events

For those unable to listen to the live broadcast, an archived version will be available at the same location for one year.

Additional financial and operating information may be downloaded from

https://investors.delltechnologies.com/financial-information/quarterly-results

Customer Highlights Blog

Read our quarterly blog from Bill Scannell, Dell Technologies president of Global Sales & Customer Operations, to learn more about how we are helping customers with their digital transformations:

https://www.dell.com/en-us/blog/accelerating-customer-transformation-at-the-center-of-multi-cloud/

Environmental, Social and Governance (ESG)

Our Environmental, Social and Governance (ESG) efforts focus on driving positive impact for people and our planet while delivering long-term value for our stakeholders. The FY22 ESG report will publish June 30, 2022, and the Company will hold a conference call to discuss the report in July. ESG resources can be accessed at

https://www.dell.com/en-us/dt/corporate/social-impact/reporting/esg-governance.htm

About Dell Technologies

Dell Technologies (NYSE:DELL) helps organizations and individuals build their digital future and transform how they work, live and play. The company provides customers with the industry’s broadest and most innovative technology and services portfolio for the data era.

Contacts

Investors: Investor_Relations@Dell.com

Media: Media.Relations@Dell.com

#

Copyright © 2022 Dell Inc. or its subsidiaries. All Rights Reserved. Dell Technologies, Dell, EMC and Dell EMC are trademarks of Dell Inc. or its subsidiaries. Other trademarks may be trademarks of their respective owners.

Non-GAAP Financial Measures:

This press release presents information about Dell Technologies’ non-GAAP net revenue, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, non-GAAP net income attributable to non-controlling interests, non-GAAP net income attributable to Dell Technologies Inc. - basic, non-GAAP net income attributable to Dell Technologies Inc. - diluted, non-GAAP earnings per share attributable to Dell Technologies Inc. - basic, and non-GAAP earnings per share attributable to Dell Technologies Inc. - diluted, which are non-GAAP financial measures provided as a supplement to the results provided in accordance with generally accepted accounting principles in the United States of America (“GAAP”). A reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure is provided in the attached tables for each of the fiscal periods indicated.

Special Note on Forward-Looking Statements:

Statements in this press release that relate to future results and events are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933 and are based on Dell Technologies’ current expectations. In some cases, you can identify these statements by such forward-looking words as “anticipate,” “believe,” “confidence,” “could,” “estimate,” “expect,” “guidance,” “intend,” “may,” “objective,” “outlook,” “plan,” “project,” “possible,” “potential,” “should,” “will” and “would,” or similar words or expressions that refer to future events or outcomes.

Dell Technologies’ results or events in future periods could differ materially from those expressed or implied by these forward-looking statements because of risks, uncertainties, and other factors that include, but are not limited to, the following: risks and uncertainties relating to our spin-off of VMware, Inc., including the potential effects on our business of the transaction; the effects of the COVID-19 pandemic; competitive pressures; Dell Technologies’ reliance on third-party suppliers for products and components, including reliance on single-source or limited-source suppliers; Dell Technologies’ ability to achieve favorable pricing from its vendors; adverse global economic conditions and instability in financial markets; Dell Technologies’ execution of its growth, business and acquisition strategies; the success of Dell Technologies’ cost efficiency measures; Dell Technologies’ ability to manage solutions and products and services transitions in an effective manner; Dell Technologies’ ability to deliver high-quality products, software, and services; cyber attacks or other data security incidents; Dell Technologies’ foreign operations and ability to generate substantial non-U.S. net revenue; Dell Technologies’ product, services, customer, and geographic sales mix, and seasonal sales trends; the performance of Dell Technologies’ sales channel partners; access to the capital markets by Dell Technologies or its customers; material impairment of the value of goodwill or intangible assets; weak economic conditions and the effect of additional regulation on Dell Technologies’ financial services activities; counterparty default risks; the loss by Dell Technologies of any contracts for ISG services and solutions and its ability to perform such contracts at their estimated costs; loss by Dell Technologies of government contracts; Dell Technologies’ ability to develop and protect its proprietary intellectual property or obtain licenses to intellectual property developed by others on commercially reasonable and competitive terms; disruptions in Dell Technologies’ infrastructure; Dell Technologies’ ability to hedge effectively its exposure to fluctuations in foreign currency exchange rates and interest rates; expiration of tax holidays or favorable tax rate structures, or unfavorable outcomes in tax audits and other tax compliance matters; impairment of portfolio investments; unfavorable results of legal proceedings; compliance requirements of changing environmental and safety laws or other laws; the effect of armed hostilities, terrorism, natural disasters, and public health issues; the effect of global climate change and legal, regulatory, or market measures to address climate change; Dell Technologies’ dependence on the services of Michael Dell and key employees; Dell Technologies’ level of indebtedness; the effect of the transition from LIBOR as a reference rate to calculate interest

rates under our variable-rate indebtedness; and business and financial factors and legal restrictions affecting continuation of Dell Technologies’ quarterly cash dividend policy and dividend rate.

This list of risks, uncertainties, and other factors is not complete. Dell Technologies discusses some of these matters more fully, as well as certain risk factors that could affect Dell Technologies’ business, financial condition, results of operations, and prospects, in its reports filed with the SEC, including Dell Technologies’ annual report on Form 10-K for the fiscal year ended January 28, 2022, quarterly reports on Form 10-Q, and current reports on Form 8-K. These filings are available for review through the SEC’s website at www.sec.gov. Any or all forward-looking statements Dell Technologies makes may turn out to be wrong and can be affected by inaccurate assumptions Dell Technologies might make or by known or unknown risks, uncertainties and other factors, including those identified in this press release. Accordingly, you should not place undue reliance on the forward-looking statements made in this press release, which speak only as of its date. Dell Technologies does not undertake to update, and expressly disclaims any duty to update, its forward-looking statements, whether as a result of circumstances or events that arise after the date they are made, new information, or otherwise.

DELL TECHNOLOGIES INC. FINANCIAL INFORMATION

Basis of Presentation

Spin-Off of VMware, Inc. — On November 1, 2021, Dell Technologies Inc. completed its spin-off of VMware, Inc. by means of a special stock dividend (the “VMware Spin-off”). The VMware Spin-off was effectuated pursuant to a Separation and Distribution Agreement, dated as of April 14, 2021.

In accordance with applicable accounting guidance, the results of VMware, excluding Dell's resale of VMware offerings, are presented as discontinued operations in the Condensed Consolidated Statements of Income and, as such, have been excluded from both continuing operations and segment results for the three months ended April 30, 2021. The Condensed Consolidated Statements of Cash Flows are presented on a consolidated basis for both continuing operations and discontinued operations.

DELL TECHNOLOGIES INC.

Consolidated Statements of Income and Related Financial Highlights

(in millions, except percentages; unaudited)

Three Months Ended
April 29, 2022 April 30, 2021 Change
Net revenue:
Products $ 20,464 $ 17,487 17%
Services 5,652 5,103 11%
Total net revenue 26,116 22,590 16%
Cost of net revenue:
Products 17,009 14,434 18%
Services 3,323 2,892 15%
Total cost of net revenue 20,332 17,326 17%
Gross margin 5,784 5,264 10%
Operating expenses:
Selling, general, and administrative 3,553 3,658 (3)%
Research and development 681 619 10%
Total operating expenses 4,234 4,277 (1)%
Operating income 1,550 987 57%
Interest and other, net (337) (288) (17)%
Income before income taxes 1,213 699 74%
Income tax expense 144 40 260%
Net income from continuing operations 1,069 659 62%
Income from discontinued operations, net of income taxes 279 (100)%
Net income 1,069 938 14%
Less: Net loss attributable to non-controlling interests (3) (1) (200)%
Less: Net income attributable to non-controlling interests of discontinued operations 52 (100)%
Net income attributable to Dell Technologies Inc. $ 1,072 $ 887 21%
Percentage of Total Net Revenue:
Gross margin 22.1 % 23.3 %
Selling, general, and administrative 13.6 % 16.2 %
Research and development 2.6 % 2.7 %
Operating expenses 16.2 % 18.9 %
Operating income 5.9 % 4.4 %
Income before income taxes 4.6 % 3.1 %
Net income from continuing operations 4.1 % 2.9 %
Income tax rate 11.9 % 5.7 %

Amounts are based on underlying data and may not visually foot due to rounding.

DELL TECHNOLOGIES INC.

Consolidated Statements of Financial Position

(in millions; unaudited)

April 29, 2022 January 28, 2022
ASSETS
Current assets:
Cash and cash equivalents $ 6,654 $ 9,477
Accounts receivable, net 11,837 12,912
Due from related party, net 131 131
Short-term financing receivables, net 4,796 5,089
Inventories 6,277 5,898
Other current assets 11,681 11,526
Total current assets 41,376 45,033
Property, plant, and equipment, net 5,516 5,415
Long-term investments 1,868 1,839
Long-term financing receivables, net 5,398 5,522
Goodwill 19,598 19,770
Intangible assets, net 7,217 7,461
Due from related party, net 713 710
Other non-current assets 6,720 6,985
Total assets $ 88,406 $ 92,735
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Short-term debt $ 5,925 $ 5,823
Accounts payable 25,585 27,143
Due to related party 622 1,414
Accrued and other 6,598 7,578
Short-term deferred revenue 14,329 14,261
Total current liabilities 53,059 56,219
Long-term debt 21,197 21,131
Long-term deferred revenue 13,074 13,312
Other non-current liabilities 3,431 3,653
Total liabilities 90,761 94,315
Stockholders’ equity (deficit):
Total Dell Technologies Inc. stockholders’ equity (deficit) (2,462) (1,685)
Non-controlling interests 107 105
Total stockholders’ equity (deficit) (2,355) (1,580)
Total liabilities and stockholders’ equity $ 88,406 $ 92,735

DELL TECHNOLOGIES INC.

Consolidated Statements of Cash Flows

(in millions; unaudited)

Three Months Ended
April 29, 2022 April 30, 2021
Cash flows from operating activities:
Net income $ 1,069 $ 938
Adjustments to reconcile net income to net cash provided by operating activities: (1,338) 1,300
Change in cash from operating activities (269) 2,238
Cash flows from investing activities:
Purchases of investments (52) (146)
Maturities and sales of investments 18 256
Capital expenditures and capitalized software development costs (690) (625)
Acquisition of businesses and assets, net (10)
Other 4 6
Change in cash from investing activities (720) (519)
Cash flows from financing activities:
Proceeds from the issuance of common stock 4 160
Repurchases of parent common stock (a) (1,779) (9)
Repurchases of subsidiary common stock (a) (7) (434)
Payment of dividend to stockholders (248)
Proceeds from debt 3,034 2,726
Repayments of debt (2,703) (4,070)
Debt-related costs and other, net (7) (11)
Change in cash from financing activities (1,706) (1,638)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash (111) (5)
Change in cash, cash equivalents, and restricted cash (2,806) 76
Cash, cash equivalents, and restricted cash at beginning of the period, including cash attributable to discontinued operations 10,082 15,184
Cash, cash equivalents, and restricted cash at end of the period, including cash attributable to discontinued operations 7,276 15,260
Less: Cash, cash equivalents, and restricted cash attributable to discontinued operations 5,667
Cash, cash equivalents, and restricted cash from continuing operations $ 7,276 $ 9,593

_________________

(a)Common stock repurchases are inclusive of employee tax withholding on stock-based compensation.

DELL TECHNOLOGIES INC.

Segment Information

(in millions, except percentages; unaudited; continued on next page)

Three Months Ended
April 29, 2022 April 30, 2021 Change
Infrastructure Solutions Group (ISG):
Net revenue:
Servers and networking $ 5,048 $ 4,140 22%
Storage 4,237 3,893 9%
Total ISG net revenue $ 9,285 $ 8,033 16%
Operating Income:
ISG operating income $ 1,082 $ 778 39%
% of ISG net revenue 11.7 % 9.7 %
% of total reportable segment operating income 49 % 42 %
Client Solutions Group (CSG):
Net revenue:
Commercial $ 11,971 $ 9,808 22%
Consumer 3,616 3,503 3%
Total CSG net revenue $ 15,587 $ 13,311 17%
Operating Income:
CSG operating income $ 1,115 $ 1,080 3%
% of CSG net revenue 7.2 % 8.1 %
% of total reportable segment operating income 51 % 58 %

Amounts are based on underlying data and may not visually foot due to rounding.

DELL TECHNOLOGIES INC.

Segment Information

(in millions, except percentages; unaudited; continued)

Three Months Ended
April 29, 2022 April 30, 2021
Reconciliation to consolidated net revenue:
Reportable segment net revenue $ 24,872 $ 21,344
Other businesses (a) 1,239 1,252
Unallocated transactions (b) 5 2
Impact of purchase accounting (c) (8)
Total consolidated net revenue $ 26,116 $ 22,590
Reconciliation to consolidated operating income:
Reportable segment operating income $ 2,197 $ 1,858
Other businesses (a) (64) (90)
Unallocated transactions (b) 2 2
Impact of purchase accounting (c) (9) (20)
Amortization of intangibles (243) (445)
Transaction-related expenses (d) (5) (29)
Stock-based compensation expense (e) (232) (172)
Other corporate expenses (f) (96) (117)
Total consolidated operating income $ 1,550 $ 987

_________________

(a)Other businesses consists of: 1) Dell’s resale of standalone VMware, Inc. products and services, “VMware Resale”, 2) Secureworks, and 3) Virtustream, and do not meet the requirements for a reportable segment, either individually or collectively.

(b)Unallocated transactions includes other corporate items that are not allocated to Dell Technologies’ reportable segments.

(c)Impact of purchase accounting includes non-cash purchase accounting adjustments that are primarily related to the EMC merger transaction.

(d)Transaction-related expenses includes acquisition, integration, and divestiture related costs.

(e)Stock-based compensation expense consists of equity awards granted based on the estimated fair value of those awards at grant date.

(f)Other corporate expenses includes impairment charges, incentive charges related to equity investments, severance, payroll taxes associated with stock-based compensation, facilities action, and other costs.

SUPPLEMENTAL SELECTED NON-GAAP FINANCIAL MEASURES

These tables present information about the Company’s non-GAAP net revenue, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, non-GAAP net income attributable to Dell Technologies Inc. - basic and diluted, non-GAAP earnings per share attributable to Dell Technologies Inc. - basic, and non-GAAP earnings per share attributable to Dell Technologies Inc. - diluted which are non-GAAP financial measures provided as a supplement to the results provided in accordance with generally accepted accounting principles in the United States of America (“GAAP”). A detailed discussion of Dell Technologies’ reasons for including these non-GAAP financial measures, the limitations associated with these measures, the items excluded from these measures, and our reason for excluding those items are presented in “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Non-GAAP Financial Measures” in our periodic reports filed with the SEC. Dell Technologies encourages investors to review the non-GAAP discussion in these reports in conjunction with the presentation of non-GAAP financial measures.

DELL TECHNOLOGIES INC.

Selected Non-GAAP Financial Measures

(in millions, except per share amounts and percentages; unaudited)

Three Months Ended
April 29, 2022 April 30, 2021 Change
Non-GAAP net revenue $ 26,116 $ 22,598 16%
Non-GAAP gross margin $ 5,941 $ 5,464 9%
% of non-GAAP net revenue 22.7 % 24.2 %
Non-GAAP operating expenses $ 3,806 $ 3,694 3%
% of non-GAAP net revenue 14.5 % 16.4 %
Non-GAAP operating income $ 2,135 $ 1,770 21%
% of non-GAAP net revenue 8.2 % 7.8 %
Non-GAAP net income $ 1,434 $ 1,055 36%
% of non-GAAP net revenue 5.5 % 4.7 %
Non-GAAP earnings per share - diluted $ 1.84 $ 1.35 36%

Amounts are based on underlying data and may not visually foot due to rounding.

DELL TECHNOLOGIES INC.

Reconciliation of Selected Non-GAAP Financial Measures

(in millions, except percentages; unaudited; continued on next page)

Three Months Ended
April 29, 2022 April 30, 2021 Change
Net revenue $ 26,116 $ 22,590 16%
Non-GAAP adjustments:
Impact of purchase accounting 8
Non-GAAP net revenue $ 26,116 $ 22,598 16%
Gross margin $ 5,784 $ 5,264 10%
Non-GAAP adjustments:
Amortization of intangibles 104 150
Impact of purchase accounting 2 9
Stock-based compensation expense 38 28
Other corporate expenses 13 13
Non-GAAP gross margin $ 5,941 $ 5,464 9%
Operating expenses $ 4,234 $ 4,277 (1)%
Non-GAAP adjustments:
Amortization of intangibles (139) (295)
Impact of purchase accounting (7) (11)
Transaction-related expenses (5) (29)
Stock-based compensation expense (194) (144)
Other corporate expenses (83) (104)
Non-GAAP operating expenses $ 3,806 $ 3,694 3%
Operating income $ 1,550 $ 987 57%
Non-GAAP adjustments:
Amortization of intangibles 243 445
Impact of purchase accounting 9 20
Transaction-related (income) expenses 5 29
Stock-based compensation expense 232 172
Other corporate expenses 96 117
Non-GAAP operating income $ 2,135 $ 1,770 21%

DELL TECHNOLOGIES INC.

Reconciliation of Selected Non-GAAP Financial Measures

(in millions, except percentages; unaudited; continued)

Three Months Ended
April 29, 2022 April 30, 2021 Change
Net income from continuing operations $ 1,069 $ 659 62%
Non-GAAP adjustments:
Amortization of intangibles 243 445
Impact of purchase accounting 9 20
Transaction-related (income) expenses (2) 29
Stock-based compensation expense 232 172
Other corporate expenses 96 117
Fair value adjustments on equity investments (14) (194)
Aggregate adjustment for income taxes (199) (193)
Non-GAAP net income $ 1,434 $ 1,055 36%
Net income from continuing operations attributable to Dell Technologies Inc. $ 1,072 $ 660 62%
Non-GAAP adjustments:
Amortization of intangibles 243 445
Impact of purchase accounting 9 20
Transaction-related (income) expenses (2) 29
Stock-based compensation expense 232 172
Other corporate expenses 96 117
Fair value adjustments on equity investments (14) (194)
Aggregate adjustment for income taxes (199) (193)
Total non-GAAP adjustments attributable to non-controlling interests (2) (1)
Non-GAAP net income attributable to Dell Technologies Inc. $ 1,435 $ 1,055 36%

DELL TECHNOLOGIES INC.

Reconciliation of Selected Non-GAAP Financial Measures

(in millions, except percentages and per share amounts; unaudited; continued)

Three Months Ended
April 29, 2022 April 30, 2021 Change
Earnings per share from continuing operations attributable to Dell Technologies Inc.
Net income from continuing operations attributable to Dell Technologies Inc. — basic $ 1,072 $ 660
Weighted-average shares outstanding — basic 754 757
Earnings per share attributable to Dell Technologies Inc. — basic $ 1.42 $ 0.87 63%
Net income from continuing operations attributable to Dell Technologies Inc. — diluted $ 1,072 $ 660
Weighted-average shares outstanding — diluted 780 782
Earnings per share attributable to Dell Technologies Inc. — diluted: $ 1.37 $ 0.84 63%
Earnings per share from discontinued operations attributable to Dell Technologies Inc.
Net income from discontinued operations attributable to Dell Technologies Inc. — basic $ $ 227
Weighted-average shares outstanding — basic 757
Earnings per share attributable to Dell Technologies Inc. — basic $ $ 0.30 NM
Incremental dilution from VMware, Inc. attributable to Dell Technologies (2)
Net income from discontinued operations attributable to Dell Technologies Inc. — diluted $ $ 225
Weighted-average shares outstanding — diluted 782
Earnings per share attributable to Dell Technologies Inc. — diluted $ $ 0.29 NM
Non-GAAP earnings per share attributable to Dell Technologies Inc.
Non-GAAP net income attributable to Dell Technologies Inc. — basic $ 1,435 $ 1,055
Weighted-average shares outstanding — basic 754 757
Earnings per share attributable to Dell Technologies Inc. — basic $ 1.90 $ 1.39 37%
Non-GAAP net income attributable to Dell Technologies Inc. — diluted $ 1,435 $ 1,055
Weighted-average shares outstanding — diluted 780 782
Earnings per share attributable to Dell Technologies Inc. — diluted $ 1.84 $ 1.35 36%

Amounts may not visually recalculate due to rounding.

16