8-K - EA - Equibles

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

Date of report (Date of earliest event reported) October 31, 2022

ELECTRONIC ARTS INC.

(Exact Name of Registrant as Specified in Its Charter)

Delaware	0-17948	94-2838567
(State or Other Jurisdiction of Incorporation)	(Commission File Number)	(IRS Employer Identification No.)		209 Redwood Shores Parkway,	Redwood City,	California	94065-1175
---	---	---	---
(Address of Principal Executive Offices)			(Zip Code)			(650)	628-1500
---	---	---
(Registrant’s Telephone Number, Including Area Code)				(Former Name or Former Address, if Changed Since Last Report)
---		Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
---	---	---
	☐	Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
	☐	Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
	☐	Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
	☐	Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))		Securities registered pursuant to Section 12(b) of the Act:
---	---	---
Title of Each Class	Trading Symbol	Name of Each Exchange on Which Registered
Common Stock, $0.01 par value	EA	NASDAQ Global Select Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933(17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
---	---
Emerging growth company	☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.	☐

Item 2.02 Result of Operations and Financial Condition.

On November 1, 2022, Electronic Arts Inc. ("Electronic Arts" or “EA”) issued a press release announcing its financial results for the second fiscal quarter ended September 30, 2022. A copy of the press release is attached hereto as Exhibit 99.1.

Neither the information in this Form 8-K nor the information in the press release attached hereto as Exhibit 99.1 shall be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 8.01 Other Events.

On October 31, 2022, the Audit Committee of EA, on behalf of EA’s full Board of Directors declared a cash dividend of $0.19 per share of EA's common stock. The dividend is payable on December 21, 2022 to stockholders of record as of the close of business on November 30, 2022.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

Exhibit No.	Description
99.1	Press release dated November 1, 2022, relating to Electronic Arts Inc.’s financial results for its second fiscal quarter ended September 30, 2022.
104	Cover Page Interactive Data File (embedded within the Inline XBRL document).

INDEX TO EXHIBITS

Exhibit No.	Description
99.1	Press release dated November 1, 2022, relating to Electronic Arts Inc.’s financial results for its second fiscal quarter ended September 30, 2022.
104	Cover Page Interactive Data File (embedded within the Inline XBRL document).

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

			ELECTRONIC ARTS INC.
Dated:	November 1, 2022	By:	/s/ Chris Suh
			Chris Suh
			Chief Financial Officer

Document

Exhibit 99.1

Electronic Arts Reports Q2 FY23 Financial Results

REDWOOD CITY, CA – November 1, 2022 – Electronic Arts Inc. (NASDAQ: EA) today announced preliminary financial results for its second fiscal quarter ended September 30, 2022.

“In Q2, EA delivered strong engagement and deeply immersive experiences across our portfolio, with new EA SPORTS titles and multi-platform live services powering the business,” said CEO Andrew Wilson. “More people than ever before are turning to games as their primary platform for social connection and creativity. With EA’s unrivaled IP, talented teams, and growing player network, we are well-positioned to lead the future of entertainment.”

“Q2 was a solid quarter. We again delivered on our revenue and profit commitments, driven by our EA SPORTS portfolio and our multi-platform live services business,” said CFO Chris Suh. “With our resilient business model, disciplined execution, and healthy underlying fundamentals, we are poised to deliver long-term growth.”

Selected Operating Highlights and Metrics

•Net bookings1 for the trailing twelve months was $7.381 billion, up 4% year-over-year.

•Live services and other net bookings for the trailing twelve months were up 7% year-over-year and represent 73% of total net bookings.

•The EA player network grew to more than 600 million active accounts at quarter end.

•EA SPORTS™ FIFA 23 was the most successful launch in franchise history with more than 10.3 million players joining the game within the first week.

•Based on the first four weeks following launch, EA SPORTS™ FIFA 23 units (sell-through) are up 10% and Ultimate Team players up 6% on the comparable period for FIFA 22.

Selected Financial Highlights and Metrics

•Net cash (used in)/provided by operating activities was $(112) million for the quarter and $1.788 billion for the trailing twelve months.

•EA repurchased 2.6 million shares for $325 million during the quarter, bringing the total for the trailing twelve months to 10.0 million shares for $1.295 billion.

•EA paid a cash dividend of $0.19 per share during the quarter, for a total of $53 million.

Dividend

EA has declared a quarterly cash dividend of $0.19 per share of the Company’s common stock. The dividend is payable on December 21, 2022 to shareholders of record as of the close of business on November 30, 2022.

Quarterly Financial Highlights



	2021
(in millions, except per share amounts)
Full game	617
Live services and other	1,209
Total net revenue	1,826
Net income	294
Diluted earnings per share	1.02
Operating cash flow	64
Value of shares repurchased	325
Number of shares repurchased	2.3

All values are in US Dollars.

The following GAAP-based financial data2 and tax rate of 19% was used internally by company management to adjust its GAAP results in order to assess EA’s operating results:

	Three Months Ended September 30, 2022
		GAAP-Based Financial Data
(in $ millions)	Statement of Operations	Acquisition-related expenses	Change in deferred net revenue (online-enabled games)	Stock-based compensation
Total net revenue	1,904	—	(150)	—
Cost of revenue	462	(39)	—	(1)
Gross profit	1,442	39	(150)	1
Total operating expenses	1,015	(43)	—	(139)
Operating income	427	82	(150)	140
Interest and other income (expense), net	—	—	—	—
Income before provision for income taxes	427	82	(150)	140
Number of shares used in computation:
Diluted	279

Trailing Twelve Months Financial Highlights



	2021
(in millions)
Full game	1,911
Live services and other	4,485
Total net revenue	6,396
Net income	785
Operating cash flow	1,416
Value of shares repurchased	1,301
Number of shares repurchased	9.5

All values are in US Dollars.

The following GAAP-based financial data2 was used internally by company management to adjust its GAAP results in order to assess EA’s operating results. During fiscal 2022, management used a tax rate of 18% and in fiscal 2023 a tax rate of 19%.

	Twelve Months Ended September 30, 2022
		GAAP-Based Financial Data
(in $ millions)	Statement of Operations	Acquisition-related expenses	Change in deferred net revenue (online-enabled games)	Stock-based compensation
Total net revenue	7,285	—	96	—
Cost of revenue	1,826	(158)	—	(6)
Gross profit	5,459	158	96	6
Total operating expenses	4,124	(195)	—	(513)
Operating income	1,335	353	96	519
Interest and other income (expense), net	(25)	—	—	—
Income before provision for income taxes	1,310	353	96	519

Operating Metric

The following is a calculation of our total net bookings1 for the periods presented:

		Twelve Months Ended<br>September 30,
	2021	2022	2021
(in millions)
Total net revenue	1,826	7,285	6,396
Change in deferred net revenue (online-enabled games)	25	96	681
Net bookings	1,851	7,381	7,077

All values are in US Dollars.

Business Outlook as of November 1, 2022

Fiscal Year 2023 Expectations – Ending March 31, 2023

Financial metrics:

•Net revenue is expected to be approximately $7.550 billion to $7.750 billion.

◦Change in deferred net revenue (online-enabled games) is expected to be approximately $100 million.

•Net income is expected to be approximately $871 million to $934 million.

•Diluted earnings per share is expected to be approximately $3.11 to $3.34.

•Operating cash flow is expected to be approximately $1.600 billion to $1.650 billion.

•The Company estimates a share count of 280 million for purposes of calculating fiscal year 2023 diluted earnings per share.

Operational metric:

•The US dollar has strengthened since the time of our initial FY23 guidance. As a result, we now expect an FX impact of approximately ($200) million versus our initial full year net bookings guide.

•Net bookings1 is expected to be approximately $7.650 billion to $7.850 billion, up 2% to 4% year-over-year, or 6% to 9% in constant currency.

In addition, the following outlook for GAAP-based financial data2 and updated long-term tax rate of 19% are used internally by EA to adjust our GAAP expectations to assess EA’s operating results and plan for future periods:


	GAAP-Based Financial Data*
	Acquisition-related expenses	Change in deferred net revenue (online-enabled games)	Stock-based compensation
(in millions)
Total net revenue	—	100	—
Cost of revenue	(125)	—	(5)
Operating expense	(155)	—	(565)
Income before provision for income taxes	280	100	570
Net income
Number of shares used in computation:
Diluted shares

All values are in US Dollars.

*The mid-point of the range has been used for purposes of presenting the reconciling items.

Third Quarter Fiscal Year 2023 Expectations – Ending December 31, 2022

Financial metrics:

•Net revenue is expected to be approximately $1.825 billion to $1.925 billion.

◦Change in deferred net revenue (online-enabled games) is expected to be approximately $600 million.

•Net income is expected to be approximately $120 million to $164 million.

•Diluted earnings per share is expected to be approximately $0.43 to $0.59.

•The Company estimates a share count of 279 million for purposes of calculating third quarter fiscal 2023 diluted earnings per share.

Operational metric:

•Net bookings1 is expected to be approximately $2.425 billion to $2.525 billion.


	GAAP-Based Financial Data*
	Acquisition-related expenses	Change in deferred net revenue (online-enabled games)	Stock-based compensation
(in millions)
Total net revenue	—	600	—
Cost of revenue	(30)	—	—
Operating expense	(35)	—	(150)
Income before provision for income taxes	65	600	150
Net income
Number of shares used in computation:
Diluted shares

All values are in US Dollars.

*The mid-point of the range has been used for purposes of presenting the reconciling items.

Conference Call and Supporting Documents

Electronic Arts will host a conference call on November 1, 2022 at 2:00 pm PT (5:00 pm ET) to review its results for the second quarter ended September 30, 2022 and its outlook for the future. During the course of the call, Electronic Arts may disclose material developments affecting its business and/or financial performance. Listeners may access the conference call live through the following dial-in number (888) 330-2446 (domestic) or (240) 789-2732 (international), using the conference code 5939891 or via webcast at EA’s IR Website at http://ir.ea.com.

EA has posted a slide presentation with a financial model of EA’s historical results and guidance on EA’s IR Website. EA will also post the prepared remarks and a transcript from the conference call on EA’s IR Website.

A dial-in replay of the conference call will be available until November 15, 2022 at (800) 770-2030 (domestic) or (647) 362-9199 (international) using pin code 5939891. An audio webcast replay of the conference call will be available for one year on EA’s IR Website.

Forward-Looking Statements

Some statements set forth in this release, including the information relating to EA’s expectations under the heading “Business Outlook as of November 1, 2022” and other information regarding EA's fiscal 2023 expectations contain forward-looking statements that are subject to change. Statements including words such as “anticipate,” “believe,” “expect,” “intend,” “estimate,” “plan,” “predict,” “seek,” “goal,” “will,” “may,” “likely,” “should,” “could” (and the negative of any of these terms), “future” and similar expressions also identify forward-looking statements. These forward-looking statements are not guarantees of future performance and reflect management’s current expectations. Our actual results could differ materially from those discussed in the forward-looking statements.

Some of the factors which could cause the Company’s results to differ materially from its expectations include the following: sales of the Company’s products and services; the Company’s ability to develop and support digital products and services, including managing online security and privacy; outages of our products, services and technological infrastructure; the Company’s ability to manage expenses; the competition in the interactive entertainment industry; governmental regulations; the effectiveness of the Company’s sales and marketing programs; timely development and release of the Company’s products and services; the Company’s ability to realize the anticipated benefits of, and integrate, acquisitions; the consumer demand for, and the availability of an adequate supply of console hardware units; the Company’s ability to predict consumer preferences among competing platforms; the Company’s ability to develop and implement new technology; foreign currency exchange rate fluctuations; economic and geopolitical conditions; changes in our tax rates or tax laws; and other factors described in Part II, Item 1A of Electronic Arts’ latest Quarterly Report on Form 10-Q under the heading “Risk Factors”, as well as in other documents we have filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended March 31, 2022.

These forward-looking statements are current as of November 1, 2022. Electronic Arts assumes no obligation to revise or update any forward-looking statement for any reason, except as required by law. In addition, the preliminary financial results set forth in this release are estimates based on information currently available to Electronic Arts.

While Electronic Arts believes these estimates are meaningful, they could differ from the actual amounts that Electronic Arts ultimately reports in its Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2022. Electronic Arts assumes no obligation and does not intend to update these estimates prior to filing its Form 10-Q for the fiscal quarter ended September 30, 2022.

About Electronic Arts

Electronic Arts (NASDAQ: EA) is a global leader in digital interactive entertainment. The Company develops and delivers games, content and online services for Internet-connected consoles, mobile devices and personal computers.

In fiscal year 2022, EA posted GAAP net revenue of approximately $7 billion. Headquartered in Redwood City, California, EA is recognized for a portfolio of critically acclaimed, high-quality brands such as EA SPORTS™ FIFA, Battlefield™, Apex Legends™, The Sims™, Madden NFL, Need for Speed™, Titanfall™, Plants vs. Zombies™ and F1®. More information about EA is available at www.ea.com/news.

EA SPORTS, Battlefield, Need for Speed, Apex Legends, The Sims, Titanfall and Plants vs. Zombies are trademarks of Electronic Arts Inc. STAR WARS © & TM 2015 Lucasfilm Ltd. All rights reserved. John Madden, NFL, FIFA and F1 are the property of their respective owners and used with permission.

For additional information, please contact:

Chris Evenden	Erin Rheaume
Vice President, Investor Relations	Director, Financial Communications
650-628-0255	650-628-7978
cevenden@ea.com	erheaume@ea.com

1 Net bookings is defined as the net amount of products and services sold digitally or sold-in physically in the period. Net bookings is calculated by adding total net revenue to the change in deferred net revenue for online-enabled games.

2 For more information about the nature of the GAAP-based financial data, please refer to EA’s Form 10-K for the fiscal year ended March 31, 2022.

ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Operations
(in millions, except per share data)
		Six Months Ended September 30,
	2021	2022	2021
Net revenue	1,826	3,671	3,377
Cost of revenue	494	776	809
Gross profit	1,332	2,895	2,568
Operating expenses:
Research and development	553	1,137	1,068
Marketing and sales	233	467	423
General and administrative	176	341	345
Amortization and impairment of intangibles	30	82	70
Total operating expenses	992	2,027	1,906
Operating income	340	868	662
Interest and other income (expense), net	(14)	(5)	(28)
Income before provision for income taxes	326	863	634
Provision for income taxes	32	253	136
Net income	294	610	498
Earnings per share
Basic	1.03	2.19	1.75
Diluted	1.02	2.18	1.73
Number of shares used in computation
Basic	285	279	285
Diluted	287	280	288

All values are in US Dollars.

Results (in $ millions, except per share data)

The following table reports the variance of the actuals versus our guidance provided on August 2, 2022 for the three months ended September 30, 2022 plus a comparison to the actuals for the three months ended September 30, 2021.

	Three Months Ended September 30,
	2022 Guidance (Mid-Point)				2022 Actuals		2021 Actuals
			Variance
Net revenue
Net revenue	1,875			29	1,904		1,826
GAAP-based financial data
Change in deferred net revenue (online-enabled games)1	(125)			(25)	(150)		25
Cost of revenue
Cost of revenue	474			(12)	462		494
GAAP-based financial data
Acquisition-related expenses	(30)			(9)	(39)		(22)
Stock-based compensation	(2)			1	(1)		(2)
Operating expenses
Operating expenses	1,039			(24)	1,015		992
GAAP-based financial data
Acquisition-related expenses	(40)			(3)	(43)		(30)
Stock-based compensation	(148)			9	(139)		(147)
Income before tax
Income before tax	356			71	427		326
GAAP-based financial data
Acquisition-related expenses	70			12	82		52
Change in deferred net revenue (online-enabled games)1	(125)			(25)	(150)		25
Stock-based compensation	150			(10)	140		149
Tax rate used for management reporting	19	%			19	%	18	%
Earnings per share
Basic	0.83			0.25	1.08		1.03
Diluted	0.82			0.25	1.07		1.02
Number of shares used in computation
Basic	279			(1)	278		285
Diluted	281			(2)	279		287

1The change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of cash flows does not necessarily equal the change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of operations primarily due to the impact of unrecognized gains/losses on cash flow hedges.

ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Balance Sheets
(in millions)
	March 31, 20222
ASSETS
Current assets:
Cash and cash equivalents	2,732
Short-term investments	330
Receivables, net	650
Other current assets	439
Total current assets	4,151
Property and equipment, net	550
Goodwill	5,387
Acquisition-related intangibles, net	962
Deferred income taxes, net	2,243
Other assets	507
TOTAL ASSETS	13,800
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable	101
Accrued and other current liabilities	1,388
Deferred net revenue (online-enabled games)	2,024
Total current liabilities	3,513
Senior notes, net	1,878
Income tax obligations	386
Deferred income taxes, net	1
Other liabilities	397
Total liabilities	6,175
Stockholders’ equity:
Common stock	3
Retained earnings	7,607
Accumulated other comprehensive income	15
Total stockholders’ equity	7,625
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	13,800

All values are in US Dollars.

2Derived from audited consolidated financial statements.

ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Cash Flows
(in millions)
		Six Months Ended September 30,
	2021	2022	2021
OPERATING ACTIVITIES
Net income	294	610	498
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation, amortization, accretion and impairment	94	241	199
Stock-based compensation	149	265	274
Change in assets and liabilities
Receivables, net	(458)	(276)	(446)
Other assets	23	(25)	(51)
Accounts payable	61	53	42
Accrued and other liabilities	52	(269)	(250)
Deferred income taxes, net	(168)	(156)	(140)
Deferred net revenue (online-enabled games)	17	(633)	(205)
Net cash provided by (used in) operating activities	64	(190)	(79)
INVESTING ACTIVITIES
Capital expenditures	(43)	(112)	(87)
Proceeds from maturities and sales of short-term investments	621	166	1,128
Purchase of short-term investments	(84)	(173)	(369)
Acquisitions, net of cash acquired	(1,405)	—	(3,394)
Net cash used in investing activities	(911)	(119)	(2,722)
FINANCING ACTIVITIES
Proceeds from issuance of common stock	41	44	41
Cash dividends paid	(48)	(106)	(97)
Cash paid to taxing authorities for shares withheld from employees	(16)	(117)	(121)
Repurchase and retirement of common stock	(325)	(645)	(650)
Net cash used in financing activities	(348)	(824)	(827)
Effect of foreign exchange on cash and cash equivalents	(13)	(60)	(2)
Change in cash and cash equivalents	(1,208)	(1,193)	(3,630)
Beginning cash and cash equivalents	2,838	2,732	5,260
Ending cash and cash equivalents	1,630	1,539	1,630

All values are in US Dollars.

ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Supplemental Financial Information and Business Metrics
(in millions, except per share data)
		Q3		Q4		Q1		Q2		YOY %
		FY22		FY22		FY23		FY23		Change
Net revenue
Net revenue		1,789		1,825		1,767		1,904		4	%
GAAP-based financial data
Change in deferred net revenue (online-enabled games)1		788		(74)		(468)		(150)
Gross profit
Gross profit		1,158		1,406		1,453		1,442		8	%
Gross profit (as a % of net revenue)	%	65	%	77	%	82	%	76	%
GAAP-based financial data
Acquisition-related expenses		44		45		30		39
Change in deferred net revenue (online-enabled games)1		788		(74)		(468)		(150)
Stock-based compensation		1		2		2		1
Operating income
Operating income		102		365		441		427		26	%
Operating income (as a % of net revenue)	%	6	%	20	%	25	%	22	%
GAAP-based financial data
Acquisition-related expenses		105		97		69		82
Change in deferred net revenue (online-enabled games)1		788		(74)		(468)		(150)
Stock-based compensation		129		125		125		140
Net income
Net income		66		225		311		299		2	%
Net income (as a % of net revenue)	%	4	%	12	%	18	%	16	%
GAAP-based financial data
Acquisition-related expenses		105		97		69		82
Change in deferred net revenue (online-enabled games)1		788		(74)		(468)		(150)
Stock-based compensation		129		125		125		140
Tax rate used for management reporting	%	18	%	18	%	19	%	19	%
Diluted earnings per share		0.23		0.80		1.11		1.07		5	%
Number of shares used in computation
Basic		283		281		279		278
Diluted		285		283		281		279

All values are in US Dollars.

ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Supplemental Financial Information and Business Metrics
(in millions)
		Q3		Q4		Q1		Q2		YOY %
		FY22		FY22		FY23		FY23		Change
QUARTERLY NET REVENUE PRESENTATIONS
Net revenue by composition
Full game downloads		400		312		237		328		(3	%)
Packaged goods		216		126		104		274		(2	%)
Full game		616		438		341		602		(2	%)
Live services and other		1,173		1,387		1,426		1,302		8	%
Total net revenue		1,789		1,825		1,767		1,904		4	%
Full game	%	34	%	24	%	19	%	32	%
Live services and other	%	66	%	76	%	81	%	68	%
Total net revenue %	%	100	%	100	%	100	%	100	%
GAAP-based financial data
Full game downloads		179		(103)		(111)		17
Packaged goods		105		(68)		(65)		16
Full game		284		(171)		(176)		33
Live services and other		504		97		(292)		(183)
Total change in deferred net revenue (online-enabled games) by composition1		788		(74)		(468)		(150)
Net revenue by platform
Console		1,138		1,092		1,042		1,161		(3	%)
PC & Other		374		420		402		423		12	%
Mobile		277		313		323		320		27	%
Total net revenue		1,789		1,825		1,767		1,904		4	%
GAAP-based financial data
Console		608		(86)		(405)		(134)
PC & Other		137		3		(54)		8
Mobile		43		9		(9)		(24)
Total change in deferred net revenue (online-enabled games) by platform1		788		(74)		(468)		(150)

All values are in US Dollars.

ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Supplemental Financial Information and Business Metrics
(in millions)
	Q3	Q4	Q1	Q2	YOY %
	FY22	FY22	FY23	FY23	Change
CASH FLOW DATA
Operating cash flow	1,534	444	(78)	(112)	(275	%)
Operating cash flow - TTM	1,826	1,899	1,964	1,788	26	%
Capital expenditures	48	53	59	53	23	%
Capital expenditures - TTM	166	188	203	213	44	%
Repurchase and retirement of common stock	325	325	320	325	—
Cash dividends paid	48	48	53	53	10	%
DEPRECIATION
Depreciation expense	41	42	44	45	15	%
BALANCE SHEET DATA
Cash and cash equivalents	2,670	2,732	2,082	1,539
Short-term investments	346	330	334	335
Cash and cash equivalents, and short-term investments	3,016	3,062	2,416	1,874	(5	%)
Receivables, net	965	650	579	919	(11	%)
STOCK-BASED COMPENSATION
Cost of revenue	1	2	2	1
Research and development	86	84	81	95
Marketing and sales	14	13	13	16
General and administrative	28	26	29	28
Total stock-based compensation	129	125	125	140

All values are in US Dollars.