Skip to main content
FFWM logo

FFWM · First Foundation Inc.

$5.90 +0.14 (+2.43%) At close · Mar 31
Market Cap
$489.27M
Shares
82.93M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$34.37M -5.1%
FY2025 Revenue FY2016–FY2025
Net Income
-$155.16M -67.9%
FY2025 Net Income FY2012–FY2025
Diluted EPS
-$1.88 -33.3%
FY2025 Diluted EPS FY2012–FY2025
Operating Cash Flow
-$31.91M -265.8%
FY2025 Operating Cash Flow FY2012–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012
$34.37M $36.23M $35.27M $38.79M $36.02M $29.47M $28.66M $28.75M $26.71M $24.38M
$540.99M $611M $573.69M $403.88M $247.22M $243.89M $248.76M $207.31M $136.8M $100.64M $64.47M $47.4M $39.18M $30.87M
$187.4M $182.64M $202.31M $318.69M $233.28M $196.64M $169.95M $155.61M $113.62M $89.45M $58.19M $42.81M $35.67M $27.73M
$47.37M -$65.87M $49.35M $48.23M $70.45M $54.65M $41.78M $35.77M $38.72M $34.56M $28.77M $24.75M $19.82M $16.62M
$2.04M $394K $239K $180K
$4.37M $4.76M $4.43M $4.04M $3.32M $3.21M $3.02M $2.75M $2.38M $1.86M $1.35M $1.23M $1.04M $591K
$236.95M
$405.21M $371.39M $85.19M $13.93M $47.25M $78.81M $51.7M $23.18M $11.19M $6.28M $4.58M $3.51M $3.15M
-$1.04M
-$71.55M -$137.38M -$200.06M $149.8M $151.79M $118.77M $79.5M $60.09M $50.6M $38.33M $22.83M $14.82M $9.48M $7.81M
$83.61M -$44.97M -$1M $39.29M $42.27M $34.4M $23.26M $17.13M $23.02M $15.03M $9.45M $6.43M $1.63M $2.01M
-$155.16M -$92.41M -$199.06M $110.51M $109.51M $84.37M $56.24M $42.96M $27.58M $23.3M $13.38M $8.39M $7.85M $5.8M
-451.39% -255.06% -564.37% 284.92% 304.01% 286.34% 196.24% 149.43% 103.26% 95.57%
-$155.16M -$92.41M -$199.06M $110.51M $109.51M $84.37M $56.24M $42.96M $27.58M $23.3M $13.38M $8.39M $7.85M
-$145.69M -$87.14M -$201.31M $96.29M $97.7M $94.18M $61.67M $46.9M $28.59M $19.36M -$2.2M $10.86M $6.28M $5.82M
USD/shares -$1.88 -$1.41 -$3.53 $1.96 $2.42 $1.89 $1.26 $1.02 $0.80 $0.72 $0.60 $0.54 $1.06 $0.88
USD/shares -$1.88 -$1.41 -$3.53 $1.96 $2.41 $1.88 $1.25 $1.01 $0.78 $0.70 $0.58 $0.51 $1.01 $0.85
shares 82.51M 65.6M 56.43M 56.42M 45.27M 44.64M 44.62M 42.09M 34.48M 32.37M 22.31M 15.47M 7.42M 6.6M
shares 82.51M 65.6M 56.43M 56.49M 45.46M 44.9M 44.91M 42.57M 35.33M 33.47M 23.15M 16.33M 7.74M 6.83M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2018–FY2025: $10.81M in buybacks, $72.58M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
Peer median 13.06×

Peer medians compare against the 254 similar-size Banks - Regional companies (of 307 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Wealth Management $27,328,000 $29,462,000 $28,165,000 $28,997,000 $28,447,000 $23,413,000 $23,067,000 $24,430,000
Trust Fees $6,650,000 $6,458,000 $6,753,000 $9,394,000 $7,161,000 $5,645,000 $5,124,000 $3,833,000
Consulting Fees $395,000 $309,000 $354,000 $396,000 $414,000 $407,000 $467,000 $485,000
Key facts CIK 1413837 CUSIP 32026V104 13F (30d) 1 filings 1 filers Visit website