Skip to main content
FOXOD logo

FOXOD · Foxo Technologies Inc.

$0.03 -0.01 (-21.36%) At close · Jul 28
Market Cap
$42,616
Shares
1.42M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$16.37M +304%
FY2025 Revenue FY2021–FY2025
Net Income
-$12.43M -0.2%
FY2025 Net Income FY2020–FY2025
Gross Margin
8.95% -23.7pp
FY2023 Gross Margin FY2021–FY2023
Operating Margin
-63.11% +128.5pp
FY2025 Operating Margin FY2021–FY2025
Operating Cash Flow
-$3.87M -36.1%
FY2025 Operating Cash Flow FY2020–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
$18.37M $16.37M $4.05M $145.29K $511K $120K
$132K $344K $120K
$13K $167K $120K
8.95% 32.68% 100%
$188.05K $182.5K $312.27K $900.43K $3.05M $4.88M
$5.24M $1.15M
$11.47M $11.36M $7.23M $19.4M $25.83M $10.27M
$50.73K $31.99K $1M $1.3M $1.28M
$597.43K $1.24M $1.28M $1.49M
$27.42M $26.7M $11.81M $22.33M $40.33M $15.15M
-$9.06M -$10.33M -$7.76M -$22.19M -$40.17M -$15.03M -$1.15M
-63.11% -191.58% -15271.16% -7860.47% -12525.83%
-$9.73M -$6.53M -$20.91M -$38.68M
$1.44M $1.12M
$186.11K $32K $1585
-$4.41M -$2.3M -$4.66M -$4.26M -$55.09M -$236K
-$13.46M -$12.63M -$12.42M -$26.45M
-$182.83K
-$13.27M -$12.43M -$12.41M -$26.45M -$95.26M -$38.49M -$1.78M
-75.95% -306.21% -18205.21% -18640.9% -32073.33%
-$15.6K -$16.74K -$14.57K
-$35.67M -$35.04M -$13.56M -$29.83M -$95.26M -$38.49M -$1.78M
shares 9.5376
shares 9.5376
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Medical Care Facilities median 1.28×
EV/EBIT
Medical Care Facilities median 19.28×
P/E (TTM)
Medical Care Facilities median 15.43×

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022
Health Cares $16,086,099 $4,018,961
Life Science Services $252,502
Corporate And Other $15,093
Labs $13,923 $32,640
Labs and Life $145,291
All Other Segments $511,000

By Product & Service (USD)

Component FY2023 FY2022
Epigenetic Biomarker Services $99,000 $400,000
Epigenetic Biomarker Royalties $27,000 $83,000
Life Insurance Commissions $19,000 $28,000
Key facts CIK 1812360 CUSIP 351471503 Visit website Investor relations