10-Q

GOLUB CAPITAL BDC, Inc. (GBDC)

10-Q 2023-02-08 For: 2022-12-31
View Original
Added on April 06, 2026

______________________________________________________________________________________________________

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

______________________________________________________________________________________________________

FORM 10-Q

☑          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended December 31, 2022

OR

☐       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission File Number 814-00794

Golub Capital BDC, Inc.

(Exact name of registrant as specified in its charter)

Delaware 27-2326940
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)

200 Park Avenue, 25th Floor

New York, NY 10166

(Address of principal executive offices)

(212) 750-6060

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:

Title of each class Trading Symbol Name of each exchange on which registered
Common Stock, par value $0.001 per share GBDC The Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes þ   No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   Yes þ No   o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and

“emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  o  No þ

As of February 8, 2023, the Registrant had 170,895,670 shares of common stock, $0.001 par value, outstanding.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Statements of Financial Condition

(In thousands, except share and per share data)

December 31, 2022 September 30, 2022
(unaudited)
Assets
Investments, at fair value
Non-controlled/non-affiliate company investments $ 5,389,908 $ 5,374,594
Non-controlled affiliate company investments 47,556 57,689
Controlled affiliate company investments 14,482 14,073
Total investments, at fair value (amortized cost of $5,583,415 and $5,569,604, respectively) 5,451,946 5,446,356
Cash and cash equivalents 96,422 117,290
Foreign currencies (cost of $6,566 and $7,021, respectively) 6,785 6,847
Restricted cash and cash equivalents 62,826 56,416
Interest receivable 28,334 20,794
Receivable from investments sold 463
Net unrealized appreciation on forward currency contracts 17,885 32,333
Other assets 1,090 1,188
Total Assets $ 5,665,751 $ 5,681,224
Liabilities
Debt $ 3,100,057 $ 3,093,603
Less unamortized debt issuance costs (15,641) (17,211)
Debt less unamortized debt issuance costs 3,084,416 3,076,392
Interest payable 24,942 20,384
Management and incentive fees payable 35,081 33,430
Accounts payable and other liabilities 7,601 6,293
Accrued trustee fees 26 225
Total Liabilities 3,152,066 3,136,724
Commitments and Contingencies (Note 8)
Net Assets
Preferred stock, par value $0.001 per share, 1,000,000 shares authorized, zero shares issued and outstanding as of December 31, 2022 and September 30, 2022
Common stock, par value $0.001 per share, 350,000,000 shares authorized, 170,895,670 shares issued and outstanding as of December 31, 2022 and September 30, 2022, respectively. 171 171
Paid in capital in excess of par 2,676,674 2,676,674
Distributable earnings (losses) (163,160) (132,345)
Total Net Assets 2,513,685 2,544,500
Total Liabilities and Total Net Assets $ 5,665,751 $ 5,681,224
Number of common shares outstanding 170,895,670 170,895,670
Net asset value per common share $ 14.71 $ 14.89

See Notes to Consolidated Financial Statements.

3

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Statements of Operations (unaudited)

(In thousands, except share and per share data)

Three months ended December 31,
2022 2021
Investment income
From non-controlled/non-affiliate company investments:
Interest income $ 130,761 $ 84,222
Dividend income 4,133 317
Fee income 487 1,009
Total investment income from non-controlled/non-affiliate company investments 135,381 85,548
From non-controlled affiliate company investments:
Interest income 1,389 1,017
Fee income 38
Total investment income from non-controlled affiliate company investments 1,427 1,017
From controlled affiliate company investments:
Interest income 65 2
Fee income 4
Total investment income from controlled affiliate company investments 69 2
Total investment income 136,877 86,567
Expenses
Interest and other debt financing expenses 34,245 17,836
Base management fee 19,062 17,501
Incentive fee 16,011 3,381
Professional fees 1,208 899
Administrative service fee 2,175 1,818
General and administrative expenses 313 342
Total expenses 73,014 41,777
Net investment income - before tax 63,863 44,790
Excise tax 2,200
Net investment income - after tax 61,663 44,790
Net gain (loss) on investment transactions
Net realized gain (loss) from:
Non-controlled/non-affiliate company investments 2,455 15,599
Non-controlled affiliate company investments 320 (1,026)
Foreign currency transactions 56 (25)
Forward currency contracts 463
Net realized gain (loss) on investment transactions 3,294 14,548
Net change in unrealized appreciation (depreciation) from:
Non-controlled/non-affiliate company investments (33,397) 6,538
Non-controlled affiliate company investments (7,981) 907
Controlled affiliate company investments 307 (2,694)
Translation of assets and liabilities in foreign currencies 15,897 (797)
Forward currency contracts (14,448) 281
Net change in unrealized appreciation (depreciation) on investment transactions (39,622) 4,235
Net gain (loss) on investment transactions (36,328) 18,783
(Provision) benefit for taxes on realized gains on investments (207)
(Provision) benefit for taxes on unrealized appreciation on investments 453 (495)
Net increase (decrease) in net assets resulting from operations $ 25,581 $ 63,078
Per Common Share Data
Basic and diluted earnings per common share (Note 10) $ 0.15 $ 0.37
Dividends and distributions declared per common share $ 0.33 $ 0.30
Basic and diluted weighted average common shares outstanding (Note 10) 170,895,670 170,046,783

See Notes to Consolidated Financial Statements.

4

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Statements of Changes in Net Assets (unaudited)

(In thousands, except share data)

Common Stock Paid in Capital in Excess of Par Distributable Earnings (Losses) Total Net Assets
Shares Par Amount
Balance at September 30, 2021 170,028,584 $ 170 $ 2,664,251 $ (81,729) $ 2,582,692
Net increase (decrease) in net assets resulting from operations
Net investment income 44,790 44,790
Net realized gain (loss) on investment transactions 14,548 14,548
Net change in unrealized appreciation (depreciation) on investment transactions 4,235 4,235
(Provision) benefit for taxes on unrealized appreciation on investments (495) (495)
Distributions to stockholders:
Stock issued in connection with dividend reinvestment plan 837,158 1 12,716 12,717
Distributions from distributable earnings (51,008) (51,008)
Total increase (decrease) for the three months ended December 31, 2021 837,158 1 12,716 12,070 24,787
Balance at December 31, 2021 170,865,742 $ 171 $ 2,676,967 $ (69,659) $ 2,607,479
Balance at September 30, 2022 170,895,670 $ 171 $ 2,676,674 $ (132,345) $ 2,544,500
Net increase (decrease) in net assets resulting from operations:
Net investment income 61,663 61,663
Net realized gain (loss) on investment transactions 3,294 3,294
Net change in unrealized appreciation (depreciation) on investment transactions (39,622) (39,622)
(Provision) benefit for taxes on realized gain on investments (207) (207)
(Provision) benefit for taxes on unrealized appreciation on investments 453 453
Distributions to stockholders:
Distributions from distributable earnings (56,396) (56,396)
Total increase (decrease) for the three months ended December 31, 2022 (30,815) (30,815)
Balance at December 31, 2022 170,895,670 $ 171 $ 2,676,674 $ (163,160) $ 2,513,685

See Notes to Consolidated Financial Statements.

5

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Statements of Cash Flows (unaudited)

(In thousands, except share data)

Three months ended December 31,
2022 2021
Cash flows from operating activities
Net increase (decrease) in net assets resulting from operations $ 25,581 $ 63,078
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
Amortization of deferred debt issuance costs 1,748 1,667
Accretion of discounts and amortization of premiums on investments (3,893) (640)
Accretion of discounts and amortization of premiums on issued debt securities 421 467
Net realized (gain) loss on investments (2,775) (14,573)
Net realized (gain) loss on forward currency contracts (463)
Net realized (gain) loss on foreign currency transactions (56) 25
Net change in unrealized (appreciation) depreciation on investments 41,071 (4,751)
Net change in unrealized (appreciation) depreciation on translation of assets and liabilities in foreign currencies (15,897) 797
Net change in unrealized (appreciation) depreciation on forward currency contracts 14,448 (281)
Proceeds from (fundings of) revolving loans, net (868) (336)
Fundings of investments (248,882) (890,932)
Proceeds from principal payments and sales of portfolio investments 253,833 661,760
Proceeds from settlements of forward currency contracts 463
PIK interest (7,777) (3,473)
Non-cash dividends (3,449)
Changes in operating assets and liabilities:
Interest receivable (7,540) (3,007)
Receivable from investments sold (463) (2,926)
Other assets 98 (294)
Interest payable 4,558 3,668
Management and incentive fees payable 1,651 8,552
Payable for investments purchased (294)
Accounts payable and other liabilities 1,308 (241)
Accrued trustee fees (199)
Net cash provided by (used in) operating activities 52,918 (181,734)
Cash flows from financing activities
Borrowings on debt 77,080 620,205
Repayments of debt (88,000) (336,800)
Capitalized debt issuance costs (178) (6,221)
Distributions paid (47,245) (38,291)
Purchases of common stock for dividend reinvestment plan (9,151)
Net cash provided by (used in) financing activities (67,494) 238,893
Net change in cash and cash equivalents, foreign currencies, restricted cash and cash equivalents (14,576) 57,159
Effect of foreign currency exchange rates 56 (25)
Cash and cash equivalents, foreign currencies, restricted cash and cash equivalents, beginning of period 180,553 244,343
Cash and cash equivalents, foreign currencies, restricted cash and cash equivalents, end of period $ 166,033 $ 301,477
Supplemental disclosure of cash flow information:
Cash paid during the period for interest $ 27,518 $ 12,034
Distributions declared during the period 56,396 51,008
Supplemental disclosure of non-cash operating and financing activities:
Stock issued in connection with dividend reinvestment plan $ $ 12,717

See Notes to Consolidated Financial Statements.

6

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Statements of Cash Flows - (unaudited) (continued)

(In thousands, except share data)

The following table provides a reconciliation of cash and cash equivalents, foreign currencies and restricted cash and cash equivalents reported within the Consolidated Statements of Financial Condition that sum to the total of the same such amounts in the Consolidated Statements of Cash Flows:

As of
December 31, 2022 September 30, 2022
Cash and cash equivalents $ 96,422 $ 117,290
Foreign currencies (cost of $6,566 and $7,021, respectively) 6,785 6,847
Restricted cash and cash equivalents 62,826 56,416
Total cash and cash equivalents, foreign currencies and restricted cash and cash equivalents shown in the Consolidated Statements of Cash Flows $ 166,033 $ 180,553

See Note 2. Significant Accounting Policies and Recent Accounting Updates for a description of cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies.

See Notes to Consolidated Financial Statements.

7

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Investments
Non-controlled/non-affiliate company investments
Debt investments
Aerospace and Defense
Tronair Parent, Inc.+(22) Senior loan L + 6.25% (b) 10.34% cash/ 0.50% PIK 09/2023 $ 667 % $ 614
Tronair Parent, Inc.+(22) Senior loan L + 6.25% (b) 10.34% cash/ 0.50% PIK 06/2023 120 120 108
Whitcraft LLC*#+ One stop SF + 7.00% (l) 11.73% 12/2023 68,383 68,395 2.8 68,383
Whitcraft LLC+ One stop SF + 6.00% (a)(d)(l) 10.84% 12/2023 240 238 240
69,411 69,420 2.8 69,345
Airlines
Aurora Lux Finco S.A.R.L. +(8)(13) One stop L + 6.00% (b) 10.32% 12/2026 973 960 924
Auto Components
COP CollisionRight Holdings, Inc.#+ One stop SF + 4.75% (l) 9.39% 04/2028 9,766 9,618 0.4 9,571
COP CollisionRight Holdings, Inc.+ One stop SF + 4.75% (l) 9.48% 04/2028 27 26 25
COP CollisionRight Holdings, Inc.+(5) One stop SF + 4.75% N/A(6) 04/2028 (2) (2)
Covercraft Parent III, Inc.+ Senior loan L + 4.50% (b) 8.24% 08/2027 4,877 4,840 0.2 4,780
Covercraft Parent III, Inc.+ Senior loan L + 4.50% (b) 9.23% 08/2027 994 974 958
Covercraft Parent III, Inc.+ Senior loan L + 4.50% (b) 9.23% 08/2027 19 18 17
North Haven Falcon Buyer, LLC+ One stop L + 6.50% (b) 11.18% 05/2027 6,083 5,993 0.3 5,779
North Haven Falcon Buyer, LLC+ One stop L + 6.50% (b) 11.23% 05/2027 1,019 1,004 968
Polk Acquisition Corp.*#+(22) Senior loan SF + 6.25% (k) 9.57% cash/ 1.00% PIK 12/2024 18,022 17,958 0.7 17,660
Polk Acquisition Corp.+ Senior loan SF + 6.50% (k) 10.82% 03/2023 695 694 684
Polk Acquisition Corp.+(22) Senior loan SF + 6.25% (k) 9.57% cash/ 1.00% PIK 12/2024 50 52 47
Polk Acquisition Corp.+(22) Senior loan SF + 6.25% (k) 9.57% cash/ 1.00% PIK 12/2024 107 106 104
41,659 41,281 1.6 40,591
Automobiles
CG Group Holdings, LLC*#+(22) One stop L + 7.25% (b) 9.98% cash/ 2.00% PIK 07/2027 31,520 31,183 1.2 28,999
CG Group Holdings, LLC+(22) One stop L + 7.25% (a) 9.63% cash/ 2.00% PIK 07/2026 340 336 316
Denali Midco 2, LLC*#+ One stop SF + 6.25% (k) 10.67% 12/2027 42,756 42,401 1.7 41,919
Denali Midco 2, LLC+(5) One stop SF + 6.25% N/A(6) 12/2027 (4) (10)
Denali Midco 2, LLC+ One stop SF + 6.25% (k) 10.67% 12/2027 197 195 193
Denali Midco 2, LLC+ One stop SF + 6.25% (k) 10.67% 12/2027 99 98 97
Denali Midco 2, LLC+ One stop SF + 6.25% (k) 10.67% 12/2027 79 79 78
Denali Midco 2, LLC+ One stop SF + 6.25% (k) 10.67% 12/2027 79 79 78
Denali Midco 2, LLC+ One stop SF + 6.25% (k) 10.67% 12/2027 66 65 64
Denali Midco 2, LLC+ One stop SF + 6.50% (k) 10.92% 12/2027 976 948 966
Denali Midco 2, LLC+ One stop SF + 6.25% (k) 10.67% 12/2027 658 653 645
Denali Midco 2, LLC+ One stop SF + 6.25% (k) 10.67% 12/2027 120 119 117
Denali Midco 2, LLC+ One stop SF + 6.25% (k) 10.67% 12/2027 114 113 111
Denali Midco 2, LLC+ One stop SF + 6.25% (k) 10.67% 12/2027 82 81 80
Denali Midco 2, LLC+(5) One stop SF + 6.50% N/A(6) 12/2027 (22) (8)
Denali Midco 2, LLC+ One stop SF + 6.50% (k) 10.92% 12/2027 130 127 129
Denali Midco 2, LLC+ One stop SF + 6.50% (k) 10.92% 12/2027 65 63 65
JHCC Holdings LLC+ One stop L + 5.75% (b) 10.48% 09/2025 15,275 15,093 0.6 14,817
JHCC Holdings LLC+ One stop P + 4.75% (d) 12.25% 09/2025 494 490 480
JHCC Holdings LLC+ One stop L + 5.75% (b)(d) 11.03% 09/2025 294 292 285

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

8

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
JHCC Holdings LLC+ One stop P + 4.75% (b)(d) 11.52% 09/2025 $ 61 % $ 58
JHCC Holdings LLC+ One stop L + 5.75% (b) 10.48% 09/2025 1,779 1,747 0.1 1,679
MOP GM Holding, LLC*#+ One stop SF + 5.75% (m) 9.98% 11/2026 23,916 23,719 0.9 22,721
MOP GM Holding, LLC+ One stop SF + 5.75% (m) 10.45% 11/2026 2,622 2,603 0.1 2,491
MOP GM Holding, LLC+ One stop SF + 5.75% (m) 10.70% 11/2026 2,592 2,558 0.1 2,463
MOP GM Holding, LLC+ One stop SF + 5.75% (m) 10.45% 11/2026 2,572 2,551 0.1 2,443
MOP GM Holding, LLC+ One stop SF + 5.75% (m) 10.79% 11/2026 1,906 1,890 0.1 1,810
MOP GM Holding, LLC+ One stop SF + 5.75% (m) 8.98% 11/2026 1,567 1,555 0.1 1,488
MOP GM Holding, LLC+ One stop SF + 5.75% (m) 10.62% 11/2026 1,444 1,422 0.1 1,372
MOP GM Holding, LLC+ One stop SF + 5.75% (m) 9.98% 11/2026 526 522 499
MOP GM Holding, LLC+ One stop SF + 5.75% (m) 9.50% 11/2026 358 354 340
MOP GM Holding, LLC+ One stop SF + 5.75% (l) 9.55% 11/2026 147 146 140
MOP GM Holding, LLC+ One stop SF + 5.75% (m) 10.79% 11/2026 60 59 57
MOP GM Holding, LLC+ One stop SF + 5.75% (m) 10.58% 11/2026 136 134 126
MOP GM Holding, LLC+(5) One stop SF + 5.75% N/A(6) 11/2026 (20)
MOP GM Holding, LLC+ One stop SF + 5.75% (l) 8.99% 11/2026 179 178 170
MOP GM Holding, LLC+ One stop SF + 5.75% (m) 8.94% 11/2026 60 59 57
POY Holdings, LLC# One stop L + 5.50% (b) 10.23% 11/2027 9,519 9,363 0.4 9,519
POY Holdings, LLC+ One stop L + 5.50% (b) 10.23% 11/2027 36 32 36
POY Holdings, LLC+(5) One stop L + 5.50% N/A(6) 11/2027 (1)
POY Holdings, LLC+ One stop L + 5.50% (b) 10.23% 11/2027 81 81 81
National Express Wash Parent Holdco, LLC+ One stop SF + 5.50% (m) 10.29% 07/2029 3,150 3,121 0.1 3,024
National Express Wash Parent Holdco, LLC+(5) One stop SF + 5.50% N/A(6) 07/2029 (2) (8)
National Express Wash Parent Holdco, LLC+ One stop SF + 5.50% (m) 10.22% 07/2029 1,493 1,472 0.1 1,403
Quick Quack Car Wash Holdings, LLC*# One stop L + 7.00% (b) 11.41% 10/2024 12,783 12,753 0.5 12,655
Quick Quack Car Wash Holdings, LLC+ One stop L + 7.00% (b) 11.41% 10/2024 9,748 9,713 0.4 9,651
Quick Quack Car Wash Holdings, LLC#+ One stop L + 7.00% (b) 11.41% 10/2024 2,306 2,298 0.1 2,284
Quick Quack Car Wash Holdings, LLC*+ One stop L + 7.00% (b) 11.41% 10/2024 2,015 2,029 0.1 1,994
Quick Quack Car Wash Holdings, LLC*+ One stop L + 7.00% (b) 11.41% 10/2024 1,347 1,356 0.1 1,333
Quick Quack Car Wash Holdings, LLC*+ One stop L + 7.00% (b) 11.41% 10/2024 1,097 1,100 1,086
Quick Quack Car Wash Holdings, LLC+ One stop L + 7.00% (b) 11.41% 10/2024 95 90 94
Quick Quack Car Wash Holdings, LLC+(5) One stop SF + 7.00% N/A(6) 10/2024 (2)
Quick Quack Car Wash Holdings, LLC+(5) One stop SF + 7.00% N/A(6) 10/2024 (1) (1)
Quick Quack Car Wash Holdings, LLC+ One stop L + 7.00% (b) 11.41% 10/2024 344 340 341
Quick Quack Car Wash Holdings, LLC+ One stop L + 7.00% (b) 11.41% 10/2024 104 99 103
Quick Quack Car Wash Holdings, LLC+ One stop L + 7.00% (c) 11.72% 10/2024 3,310 3,278 0.1 3,277
Quick Quack Car Wash Holdings, LLC+ One stop L + 7.00% (b) 11.41% 10/2024 95 93 94
Spotless Brands, LLC+ One stop SF + 6.50% (l) 10.71% 07/2028 8,369 8,214 0.4 8,285
Spotless Brands, LLC+ One stop SF + 6.50% (k)(l) 11.12% 07/2028 908 900 899
Spotless Brands, LLC+(5) One stop SF + 6.50% N/A(6) 07/2028 (1)
Spotless Brands, LLC+ One stop SF + 6.50% (l) 10.71% 07/2028 673 667 667
TWAS Holdings, LLC#+ One stop SF + 6.75% (k) 11.17% 12/2026 40,357 40,038 1.6 39,954
TWAS Holdings, LLC*+ One stop SF + 6.75% (k) 11.17% 12/2026 30,488 30,231 1.2 30,184
TWAS Holdings, LLC+ One stop SF + 6.75% (k) 11.17% 12/2026 7,914 7,849 0.3 7,835
TWAS Holdings, LLC+ One stop SF + 6.75% (k) 11.17% 12/2026 608 603 602
TWAS Holdings, LLC+ One stop SF + 6.75% (k) 11.17% 12/2026 386 383 382
TWAS Holdings, LLC+(5) One stop SF + 6.75% N/A(6) 12/2026 (3) (4)
270,495 268,022 10.5 263,103

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

9

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Beverages
Fintech Midco, LLC*# One stop L + 5.00% (b)(c) 9.93% 08/2024 $ 23,980 1.0 % $ 23,613
Fintech Midco, LLC+ One stop L + 5.00% (b)(c) 9.93% 08/2024 15,145 15,062 0.6 14,994
Fintech Midco, LLC#+ One stop L + 5.00% (b)(c) 9.93% 08/2024 1,105 1,120 1,093
Fintech Midco, LLC+(5) One stop L + 5.00% N/A(6) 08/2024 (2)
Watermill Express, LLC+ One stop L + 5.50% (b) 10.23% 04/2027 2,239 2,222 0.1 2,239
Watermill Express, LLC+ One stop L + 5.50% N/A(6) 04/2027
Watermill Express, LLC+ One stop L + 5.50% (b) 10.23% 04/2027 134 133 134
Winebow Holdings, Inc.+ One stop L + 6.25% (a) 10.63% 07/2025 7,780 7,709 0.3 7,780
50,255 50,226 2.0 49,851

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

10

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Building Products
BECO Holding Company, Inc.#+ One stop L + 5.25% (b) 9.98% 11/2028 $ 7,456 0.3 % $ 7,293
BECO Holding Company, Inc.+(5) One stop L + 5.25% N/A(6) 11/2027 (4) (11)
BECO Holding Company, Inc.+(5) One stop L + 5.25% N/A(6) 11/2028 (16) (58)
Jensen Hughes, Inc.+ Senior loan L + 4.50% (b)(c) 9.43% 03/2024 4,095 4,096 0.2 4,095
Jensen Hughes, Inc.+ Senior loan L + 4.50% (b)(c) 9.43% 03/2024 1,385 1,397 0.1 1,385
Jensen Hughes, Inc.+ Senior loan L + 4.50% (b)(c) 9.43% 03/2024 893 897 0.1 893
Jensen Hughes, Inc.+ Senior loan L + 4.50% (b)(c) 9.43% 03/2024 842 838 842
Jensen Hughes, Inc.+ Senior loan L + 4.50% (b)(c) 9.43% 03/2024 428 434 428
Jensen Hughes, Inc.+ Senior loan L + 4.50% (b)(c) 9.43% 03/2024 273 274 273
Jensen Hughes, Inc.+ Senior loan L + 4.50% (b)(c) 9.50% 03/2024 884 877 884
Jensen Hughes, Inc.+ Senior loan L + 4.50% (b)(c) 9.43% 03/2024 213 213 213
Jensen Hughes, Inc.+ Senior loan L + 4.50% (b)(c) 9.43% 03/2024 114 114 114
16,646 16,576 0.7 16,351
Chemicals
Inhance Technologies Holdings LLC#+ One stop L + 5.25% (b) 8.99% 07/2024 12,412 12,462 0.5 12,163
Inhance Technologies Holdings LLC+ One stop L + 5.25% (b) 8.99% 07/2024 9,888 9,829 0.4 9,690
Inhance Technologies Holdings LLC+ One stop L + 5.25% (b) 8.99% 07/2024 1,886 1,881 0.1 1,849
Inhance Technologies Holdings LLC+ One stop L + 5.25% (b) 8.99% 07/2024 21 22 17
PHM NL SP Bidco B.V.+(8)(9)(14) One stop E + 6.25% (f) 8.11% 09/2028 33,905 36,159 1.3 32,209
PHM NL SP Bidco B.V.+(8)(14) One stop L + 6.25% (c) 10.42% 09/2028 13,766 13,568 0.5 13,077
PHM NL SP Bidco B.V.+(8)(9)(14) One stop SN + 6.25% (i) 9.68% 09/2028 7,271 7,915 0.3 6,907
PHM NL SP Bidco B.V.+(8)(9)(14) One stop E + 6.25% (f) 8.72% 09/2028 3,584 3,713 0.1 3,363
82,733 85,549 3.2 79,275
Commercial Services & Supplies
CI (Quercus) Intermediate Holdings, LLC*#+ One stop L + 5.25% (b) 9.98% 10/2028 16,903 16,705 0.7 16,564
CI (Quercus) Intermediate Holdings, LLC+(5) One stop L + 5.25% N/A(6) 10/2028 (2) (4)
CI (Quercus) Intermediate Holdings, LLC+(5) One stop L + 5.25% N/A(6) 10/2028 (14) (30)
Hydraulic Authority III Limited+(8)(9)(10) One stop SN + 5.00% (i) 8.46% 11/2025 10,453 11,000 0.4 10,453
Hydraulic Authority III Limited+(8)(9)(10) One stop E + 5.00% (e) 7.20% 11/2025 1,152 1,120 0.1 1,152
Hydraulic Authority III Limited+(8)(9)(10)(22) One stop N/A 11.00% PIK 11/2028 261 277 261
Hydraulic Authority III Limited+(8)(9)(10) One stop SN + 5.00% N/A(6) 11/2025
North Haven Stack Buyer, LLC*+ One stop SF + 5.50% (k) 9.92% 07/2027 8,744 8,611 0.3 8,483

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

11

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
North Haven Stack Buyer, LLC+ One stop SF + 5.50% (k) 9.92% 07/2027 $ 333 % $ 270
North Haven Stack Buyer, LLC+ One stop SF + 5.50% (k) 9.92% 07/2027 50 49 46
North Haven Stack Buyer, LLC+ One stop SF + 5.50% (k) 9.92% 07/2027 2,945 2,923 0.1 2,857
North Haven Stack Buyer, LLC+ One stop SF + 5.50% (k) 9.92% 07/2027 972 964 942
OVG Business Services, LLC+ One stop L + 6.25% (a) 10.64% 11/2028 1,795 1,761 0.1 1,759
OVG Business Services, LLC+(5) One stop L + 5.50% N/A(6) 11/2026 (1)
Profile Products LLC+(8) One stop L + 5.50% (b) 10.14% 11/2027 5,913 5,805 0.2 5,795
Profile Products LLC+(8) One stop L + 5.50% (b) 10.14% 11/2027 1,285 1,264 0.1 1,259
Profile Products LLC+(8) One stop L + 5.50% (a)(d) 10.67% 11/2027 32 31 31
Profile Products LLC+(5)(8) One stop L + 5.50% N/A(6) 11/2027 (3) (9)
Profile Products LLC+(5)(8) One stop L + 5.50% N/A(6) 11/2027 (1) (1)
PT Intermediate Holdings III, LLC+ One stop L + 5.50% (b) 10.23% 11/2028 29,448 28,984 1.2 29,154
PT Intermediate Holdings III, LLC+ One stop L + 5.50% (b) 10.23% 11/2028 20,821 20,637 0.8 20,613
PT Intermediate Holdings III, LLC+ One stop L + 5.50% (b) 10.23% 11/2028 9,875 9,755 0.4 9,776
Radwell Parent, LLC+ One stop SF + 6.53% (l) 11.21% 03/2029 19,028 18,753 0.7 18,351
Radwell Parent, LLC+(5) One stop SF + 6.75% N/A(6) 03/2028 (5) (10)
Radwell Parent, LLC+(5) One stop SF + 6.53% N/A(6) 03/2029 (8) (19)
Radwell Parent, LLC+ One stop SF + 6.75% (l) 11.33% 03/2029 24,950 24,212 1.0 24,202
Trinity Air Consultants Holdings Corporation+ One stop L + 5.25% (c) 10.18% 06/2027 2,458 2,421 0.1 2,409
Trinity Air Consultants Holdings Corporation+ One stop L + 5.25% (c) 9.40% 06/2027 33 32 31
Trinity Air Consultants Holdings Corporation+ One stop L + 5.25% N/A(6) 06/2027
WRE Holding Corp.*# Senior loan SF + 5.00% (k)(l) 9.60% 01/2025 2,223 2,216 0.1 2,223
WRE Holding Corp.+ Senior loan SF + 5.00% (k)(l) 9.60% 01/2025 918 915 918
WRE Holding Corp.+ Senior loan SF + 5.00% (k)(l) 9.60% 01/2025 673 671 673
WRE Holding Corp.+ Senior loan SF + 5.00% (k)(m) 9.60% 01/2025 398 397 398
WRE Holding Corp.+ Senior loan SF + 5.00% (k)(l) 9.60% 01/2025 128 128 128
WRE Holding Corp.+ Senior loan SF + 5.00% (k)(m) 9.60% 01/2025 23 23 23
WRE Holding Corp.+ Senior loan SF + 5.00% N/A(6) 01/2025
WRE Holding Corp.+ Senior loan SF + 5.00% (k)(l)(m) 9.35% 01/2025 59 57 59
161,894 160,011 6.3 158,756
Communications Equipment
Lightning Finco Limited+(8)(10) One stop L + 5.50% (b) 10.23% 09/2028 10,349 10,182 0.4 10,039
Lightning Finco Limited+(8)(9)(10) One stop E + 5.50% (e) 7.45% 09/2028 1,137 1,241 1,103
11,486 11,423 0.4 11,142
Containers and Packaging
AmerCareRoyal LLC+(22) Senior loan SF + 5.50% (l) 9.48% cash/ 0.50% PIK 11/2025 746 738 739
AmerCareRoyal LLC+(22) Senior loan SF + 5.50% (l) 9.48% cash/ 0.50% PIK 11/2025 159 157 158
AmerCareRoyal LLC+(22) Senior loan SF + 5.50% (l) 9.48% cash/ 0.50% PIK 11/2025 155 153 153
AmerCareRoyal LLC+(8)(22) Senior loan SF + 5.50% (l) 9.48% cash/ 0.50% PIK 11/2025 134 132 133
Chase Intermediate+ One stop L + 5.00% (b)(c) 9.85% 10/2028 10,253 10,172 0.4 10,048
Chase Intermediate+(5) One stop SF + 5.00% N/A(6) 10/2028 (3) (7)
Chase Intermediate+(5) One stop SF + 5.00% N/A(6) 10/2028 (7) (16)
Fortis Solutions Group, LLC*#+ One stop L + 5.50% (b) 9.73% 10/2028 34,665 34,173 1.4 33,971
Fortis Solutions Group, LLC+ One stop L + 5.50% (c)(d) 10.83% 10/2027 40 35 34
Fortis Solutions Group, LLC+(5) One stop L + 5.50% N/A(6) 10/2028 (93) (2)
Fortis Solutions Group, LLC+(5) One stop L + 5.50% N/A(6) 10/2028 (39) (112)
46,152 45,418 1.8 45,099

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

12

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Distributors
WSC Holdings Midco LLC+ Senior loan SF + 4.50% (m) 9.15% 07/2027 $ 1,226 % $ 1,238
WSC Holdings Midco LLC+ Senior loan SF + 4.50% (m) 9.28% 07/2027 1,788 1,774 0.1 1,788
WSC Holdings Midco LLC+ Senior loan SF + 4.50% (m) 9.20% 07/2027 2,954 2,925 0.1 2,954
WSC Holdings Midco LLC+(5) Senior loan SF + 4.50% N/A(6) 07/2027 (1)
WSC Holdings Midco LLC+ Senior loan SF + 4.50% (m) 8.77% 07/2027 50 49 50
6,030 5,973 0.2 6,030
Diversified Consumer Services
Certus Pest, Inc.# One stop SF + 7.50% (l) 12.23% 02/2026 1,585 1,551 0.1 1,585
Certus Pest, Inc.# One stop SF + 7.50% (l) 12.23% 02/2026 1,520 1,472 0.1 1,520
Certus Pest, Inc.+ One stop SF + 7.50% (l) 12.18% 02/2026 1,096 1,091 1,096
Certus Pest, Inc.# One stop SF + 7.50% (l) 12.23% 02/2026 1,080 1,066 1,080
Certus Pest, Inc.+ One stop SF + 7.50% (l) 12.23% 02/2026 751 734 751
Certus Pest, Inc.# One stop SF + 7.50% (l) 12.23% 02/2026 662 629 662
Certus Pest, Inc.+ One stop SF + 7.50% (l) 12.23% 02/2026 645 638 645
Certus Pest, Inc.+ One stop SF + 7.50% (l) 12.23% 02/2026 381 371 381
Certus Pest, Inc.+ One stop SF + 7.50% (l) 12.23% 02/2026 239 224 239
Certus Pest, Inc.+ One stop SF + 7.50% (l) 12.23% 02/2026 130 106 130
Certus Pest, Inc.+ One stop SF + 7.50% (l) 12.23% 02/2026 55 50 55
Certus Pest, Inc.+(5) One stop SF + 7.50% N/A(6) 02/2026 (1)
CHHJ Midco, LLC# Senior loan L + 5.00% (a) 9.38% 01/2026 2,716 2,699 0.1 2,716
CHHJ Midco, LLC+ Senior loan L + 5.00% N/A(6) 01/2026
COP Hometown Acquisitions, Inc.+ Senior loan L + 4.50% (b) 8.24% 07/2027 1,708 1,695 0.1 1,676
COP Hometown Acquisitions, Inc.+ Senior loan L + 4.50% (b) 8.24% 07/2027 1,665 1,645 0.1 1,633
COP Hometown Acquisitions, Inc.+ Senior loan L + 4.50% (b) 8.37% 07/2027 1,091 1,080 0.1 1,070
COP Hometown Acquisitions, Inc.+ Senior loan L + 4.50% (b) 8.70% 07/2027 771 763 756
COP Hometown Acquisitions, Inc.+ Senior loan L + 4.50% (b) 8.24% 07/2027 199 196 195
COP Hometown Acquisitions, Inc.+ Senior loan L + 4.75% (b) 9.42% 07/2027 120 118 119
COP Hometown Acquisitions, Inc.+(5) Senior loan L + 4.50% N/A(6) 07/2027 (1)
DP Flores Holdings, LLC# One stop SF + 6.50% (m) 11.23% 09/2028 2,593 2,550 0.1 2,593
DP Flores Holdings, LLC+(5) One stop SF + 6.50% N/A(6) 09/2028 (2)
DP Flores Holdings, LLC+(5) One stop SF + 6.50% N/A(6) 09/2028 (14)
EMS LINQ, LLC+ One stop L + 6.25% (a) 10.63% 12/2027 9,591 9,512 0.4 9,400
EMS LINQ, LLC+(5) One stop L + 6.25% N/A(6) 12/2027 (1) (3)
EWC Growth Partners LLC+ One stop L + 6.00% (b) 10.73% 03/2026 927 918 918
EWC Growth Partners LLC+ One stop L + 6.00% N/A(6) 03/2026
EWC Growth Partners LLC+ One stop L + 6.00% (b) 10.73% 03/2026 14 14 14
EWC Growth Partners LLC+ One stop L + 6.00% (b) 10.73% 03/2026 73 73 73
Excelligence Learning Corporation#+ One stop SF + 6.00% (l) 10.73% 01/2024 10,240 10,197 0.4 10,240
FPG Intermediate Holdco, LLC+ One stop SF + 6.00% (k) 10.42% 03/2027 9,075 8,948 0.4 8,744
FPG Intermediate Holdco, LLC+ One stop SF + 6.00% (k) 10.42% 03/2027 543 532 516
FPG Intermediate Holdco, LLC+ One stop P + 5.00% (d)(k) 12.31% 03/2027 32 31 29
FPG Intermediate Holdco, LLC+(5) One stop SF + 6.50% N/A(6) 03/2027 (13) (14)
FSS Buyer LLC+ One stop L + 5.75% (a) 10.13% 08/2028 5,477 5,389 0.2 5,423
FSS Buyer LLC+(5) One stop L + 5.75% N/A(6) 08/2027 (1)
HS Spa Holdings, Inc.+ One stop SF + 5.75% (m) 10.45% 06/2029 7,763 7,620 0.3 7,608
HS Spa Holdings, Inc.+(5) One stop SF + 5.75% N/A(6) 06/2028 (2) (2)
Learn-it Systems, LLC+ Senior loan L + 4.75% (c) 8.92% 03/2025 2,491 2,512 0.1 2,291

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

13

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Learn-it Systems, LLC+ Senior loan L + 4.75% (c) 9.90% 03/2025 $ 1,338 0.1 % $ 1,233
Learn-it Systems, LLC+ Senior loan L + 4.75% (c) 9.90% 03/2025 604 596 556
Learn-it Systems, LLC+ Senior loan L + 4.75% (c) 9.90% 03/2025 33 32 29
Liminex, Inc.+ One stop SF + 7.25% (l) 11.98% 11/2026 25,462 25,149 1.0 25,971
Liminex, Inc.+ One stop SF + 6.25% (l) 10.98% 11/2026 20,000 19,827 0.8 19,800
Liminex, Inc.+ One stop SF + 7.25% (l) 11.98% 11/2026 800 794 816
Liminex, Inc.+(5) One stop SF + 7.25% N/A(6) 11/2026 (1)
Litera Bidco LLC+ One stop SF + 6.00% (k) 10.42% 05/2026 5,704 5,654 0.2 5,647
Litera Bidco LLC+ One stop SF + 5.75% (k) 10.17% 05/2026 3,664 3,678 0.2 3,602
Litera Bidco LLC+ One stop SF + 5.75% (k) 10.17% 05/2026 687 702 675
Litera Bidco LLC+ One stop SF + 5.75% (k) 10.17% 05/2026 687 702 675
Litera Bidco LLC+ One stop SF + 6.00% (k) 10.42% 05/2026 516 512 511
Litera Bidco LLC+ One stop L + 5.75% (b) 10.35% 05/2025 16 16 16
Mario Purchaser, LLC+ One stop SF + 5.75% (k) 10.17% 04/2029 7,634 7,497 0.3 7,482
Mario Purchaser, LLC+(22) One stop SF + 10.75% (k) 15.17% PIK 04/2032 1,584 1,545 0.1 1,584
Mario Purchaser, LLC+(5) One stop SF + 5.75% N/A(6) 04/2028 (1) (1)
Mario Purchaser, LLC+ One stop SF + 5.75% (k) 10.17% 04/2029 108 104 101
Mathnasium, LLC# One stop L + 5.00% (c) 10.13% 11/2027 9,237 9,162 0.4 9,145
Mathnasium, LLC+ One stop L + 5.00% (c) 10.13% 11/2027 13 12 12
NSG Buyer, Inc. *#+ One stop SF + 6.50% (k) 10.92% 11/2029 20,152 19,711 0.8 19,950
NSG Buyer, Inc. +(5) One stop SF + 6.50% N/A(6) 11/2029 (47) (48)
NSG Buyer, Inc. +(5) One stop SF + 6.50% N/A(6) 11/2028 (1)
PADI Holdco, Inc.*#(22) One stop L + 7.25% (b) 10.49% cash/ 1.50% PIK 04/2024 21,631 21,596 0.9 21,197
PADI Holdco, Inc.+(8)(9)(22) One stop E + 7.25% (e) 7.71% cash/ 1.50% PIK 04/2024 19,541 20,927 0.8 19,149
PADI Holdco, Inc.+(22) One stop L + 7.25% (b) 9.96% cash/ 1.50% PIK 04/2024 827 824 811
PADI Holdco, Inc.+(22) One stop L + 7.25% (b) 10.49% cash/ 1.50% PIK 04/2024 171 170 167
PADI Holdco, Inc.+(5) One stop L + 5.75% N/A(6) 04/2023 (2)
Provenance Buyer LLC#+ One stop L + 5.00% (a) 9.38% 06/2027 18,232 17,956 0.7 18,232
Provenance Buyer LLC+ One stop L + 5.00% (a) 9.38% 06/2027 9,950 9,861 0.4 9,950
Provenance Buyer LLC+(5) One stop L + 5.00% N/A(6) 06/2027 (2)
Provenance Buyer LLC+(5) One stop L + 5.00% N/A(6) 06/2027 (2)
RW AM Holdco LLC#+ One stop SF + 5.25% (m) 9.33% 04/2028 17,685 17,528 0.7 16,800
RW AM Holdco LLC+(5) One stop P + 4.25% N/A(6) 04/2028 (1) (8)
251,511 250,229 9.9 248,189
Diversified Financial Services
Adenza Group, Inc. + One stop L + 5.75% (a) 10.13% 12/2027 4,006 3,944 0.1 3,885
Adenza Group, Inc. +(5) One stop L + 5.75% N/A(6) 12/2027 (1)
Adenza Group, Inc. + One stop L + 5.75% N/A(6) 12/2025
Avalara, Inc.+ One stop SF + 7.25% (l) 11.83% 10/2028 11,941 11,653 0.5 11,642
Avalara, Inc.+(5) One stop SF + 7.25% N/A(6) 10/2028 (3) (3)
Banker's Toolbox, Inc.+ One stop SF + 5.25% (m) 9.23% 07/2027 7,997 7,922 0.3 7,837
Banker's Toolbox, Inc.+(5) One stop SF + 5.25% N/A(6) 07/2027 (2)
Banker's Toolbox, Inc.+ One stop SF + 5.25% (k) 9.57% 07/2027 1,284 1,279 1,216
Flash Topco, Inc.* One stop L + 5.75% (b) 10.16% 10/2028 9,795 9,713 0.4 9,305
Flash Topco, Inc.+ One stop L + 5.75% (b) 10.12% 10/2028 27 26 21
Higginbotham Insurance Agency, Inc.+ One stop L + 5.25% (a) 9.63% 11/2026 4,565 4,519 0.2 4,519
Higginbotham Insurance Agency, Inc.+ One stop L + 5.25% (a) 9.63% 11/2026 78 78 77
39,693 39,131 1.5 38,496

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

14

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Diversified Telecommunication Services
NTI Connect, LLC+ Senior loan SF + 4.75% (l) 9.48% 12/2024 $ 1,607 0.1 % $ 1,624
Electronic Equipment, Instruments & Components
CST Holding Company+ One stop SF + 6.75% (k) 10.97% 11/2028 24,719 23,998 1.0 23,977
CST Holding Company+ One stop SF + 6.75% (k) 10.97% 11/2028 5 4 4
24,724 24,002 1.0 23,981

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

15

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Food & Staples Retailing
Cafe Rio Holding, Inc.*# One stop SF + 5.50% (l) 10.23% 09/2028 $ 18,083 0.7 % $ 18,178
Cafe Rio Holding, Inc.+ One stop SF + 5.50% (l) 10.23% 09/2028 3,269 3,242 0.2 3,269
Cafe Rio Holding, Inc.#+ One stop SF + 5.50% (l) 10.23% 09/2028 2,196 2,196 0.1 2,196
Cafe Rio Holding, Inc.*# One stop SF + 5.50% (l) 10.23% 09/2028 1,394 1,394 0.1 1,394
Cafe Rio Holding, Inc.#+ One stop SF + 5.50% (l) 10.23% 09/2028 1,231 1,231 0.1 1,231
Cafe Rio Holding, Inc.+ One stop SF + 5.50% (l) 10.23% 09/2028 229 227 229
Cafe Rio Holding, Inc.+ One stop SF + 5.50% (l) 10.23% 09/2028 177 176 177
Cafe Rio Holding, Inc.+(5) One stop SF + 5.50% N/A(6) 09/2028 (1)
Cafe Rio Holding, Inc.+ One stop SF + 5.50% (l) 10.23% 09/2028 80 79 80
Mendocino Farms, LLC+ One stop SF + 6.25% (k) 10.67% 06/2025 929 925 929
Mendocino Farms, LLC+ One stop SF + 6.25% (k) 10.67% 06/2025 730 727 730
Mendocino Farms, LLC+ One stop SF + 6.25% (k) 10.67% 06/2025 716 710 716
Mendocino Farms, LLC+ One stop SF + 6.25% (k) 10.67% 06/2025 353 349 353
Mendocino Farms, LLC+ One stop SF + 6.25% (k) 10.67% 06/2025 352 349 352
Mendocino Farms, LLC+ One stop SF + 6.25% (k) 10.67% 06/2025 174 172 174
Mendocino Farms, LLC+ One stop SF + 6.25% (k) 10.67% 06/2025 105 104 105
Mendocino Farms, LLC+(5) One stop SF + 6.25% N/A(6) 06/2025 (15)
Mendocino Farms, LLC+ One stop SF + 6.25% (k) 10.67% 06/2025 310 307 310
Ruby Slipper Cafe LLC, The*+ One stop SF + 7.50% (l) 12.23% 06/2024 2,018 2,018 0.1 2,018
Ruby Slipper Cafe LLC, The+ One stop SF + 7.50% (l) 12.23% 06/2024 409 409 409
Ruby Slipper Cafe LLC, The+ One stop SF + 7.50% (l) 12.23% 06/2024 291 289 291
Ruby Slipper Cafe LLC, The+ One stop SF + 7.50% (l) 12.23% 06/2024
Ruby Slipper Cafe LLC, The+ One stop SF + 7.50% N/A(6) 06/2024
Wineshipping.com LLC+ One stop L + 5.75% (b) 10.16% 10/2027 6,776 6,722 0.3 6,505
Wineshipping.com LLC+ One stop L + 5.75% (b) 9.66% 10/2027 185 177 178
Wineshipping.com LLC+ One stop L + 5.75% (b) 10.24% 10/2027 20 19 17
Wood Fired Holding Corp.*# One stop L + 6.25% (b) 10.98% 12/2023 8,006 8,047 0.3 8,006
Wood Fired Holding Corp.+ One stop L + 6.25% N/A(6) 12/2023
48,128 47,936 1.9 47,847

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

16

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Food Products
Borrower R365 Holdings, LLC+(22) One stop L + 6.50% (b) 8.23% cash/ 3.00% PIK 06/2027 $ 13,369 0.6 % $ 13,560
Borrower R365 Holdings, LLC+(22) One stop L + 6.50% (b) 8.23% cash/ 3.00% PIK 06/2027 1,118 1,100 1,118
Borrower R365 Holdings, LLC+(5) One stop L + 6.50% N/A(6) 06/2027 (1)
Borrower R365 Holdings, LLC+(5) One stop L + 6.50% N/A(6) 06/2027 (1)
Flavor Producers, LLC#+(22) Senior loan SF + 6.50% (d)(l) 9.43% cash/ 1.75% PIK 12/2024 5,006 4,976 0.2 4,856
Flavor Producers, LLC+(22) Senior loan SF + 6.50% (l) 11.13% 09/2024
Kodiak Cakes, LLC*#+ Senior loan L + 6.00% (b) 10.73% 06/2027 12,369 12,253 0.4 11,256
Kodiak Cakes, LLC+ Senior loan L + 6.00% (b) 10.73% 06/2026 150 149 139
Louisiana Fish Fry Products, Ltd.*+ One stop SF + 6.25% (l) 10.80% 07/2027 9,753 9,677 0.4 8,875
Louisiana Fish Fry Products, Ltd.+ One stop SF + 6.25% (l) 10.91% 07/2027 73 71 64
MAPF Holdings, Inc.*#+ One stop SF + 5.50% (l) 10.23% 12/2026 37,883 37,629 1.5 37,504
MAPF Holdings, Inc.+ One stop SF + 5.50% (b)(l) 10.08% 12/2026 120 118 117
P&P Food Safety Holdings, Inc.*+ One stop SF + 6.00% (l) 10.73% 12/2026 17,677 17,518 0.7 16,970
P&P Food Safety Holdings, Inc.+(5) One stop SF + 6.00% N/A(6) 12/2026 (1) (4)
P&P Food Safety Holdings, Inc.+(5) One stop SF + 6.00% N/A(6) 12/2026 (5)
Purfoods, LLC+(22) One stop N/A 7.00% PIK 05/2026 66 69 66
Ultimate Baked Goods Midco LLC+ One stop L + 6.50% (a) 10.88% 08/2027 6,654 6,591 0.3 6,322
Ultimate Baked Goods Midco LLC+(5) One stop L + 6.50% (a) 10.88% 08/2027 18 (9) 14
Whitebridge Pet Brands, LLC*#+ One stop L + 5.00% (a) 9.38% 07/2027 22,945 22,645 0.9 22,486
Whitebridge Pet Brands, LLC+ One stop L + 5.00% (a) 9.36% 07/2027 100 98 95
Wizard Bidco Limited+(8)(9)(10) One stop SN + 4.50% (i) 7.93% 03/2029 6,573 7,066 0.2 6,094
Wizard Bidco Limited+(8)(9)(10) One stop SN + 4.50% (i) 7.93% 09/2028 91 88 85
134,156 133,400 5.2 129,617

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

17

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Health Care Equipment & Supplies
Aspen Medical Products, LLC#+ One stop L + 5.25% (b) 9.08% 06/2025 $ 4,152 0.2 % $ 4,074
Aspen Medical Products, LLC+ One stop L + 5.25% (b) 9.08% 06/2025 263 262 260
Aspen Medical Products, LLC+ One stop L + 5.25% N/A(6) 06/2025
Baduhenna Bidco Limited+(8)(10) One stop SF + 5.95% (j) 10.53% 08/2028 5,415 5,355 0.2 5,415
Baduhenna Bidco Limited+(8)(9)(10) One stop E + 5.95% (e) 7.93% 08/2028 3,100 3,391 0.1 3,065
Baduhenna Bidco Limited+(8)(9)(10) One stop SN + 5.95% (i) 9.50% 08/2028 856 942 851
Baduhenna Bidco Limited+(8)(9)(10) One stop E + 5.95% (e) 8.15% 08/2028 740 757 731
Baduhenna Bidco Limited+(5)(8)(9)(10) One stop SF + 5.95% N/A(6) 08/2028 (16) (7)
Belmont Instrument, LLC*# One stop SF + 6.25% (l) 10.76% 08/2028 9,875 9,783 0.4 9,777
Belmont Instrument, LLC+ One stop P + 5.25% (d) 12.75% 08/2028 15 14 14
Blades Buyer, Inc.#+ Senior loan SF + 5.00% (l)(m) 8.66% 03/2028 10,026 9,929 0.4 9,773
Blades Buyer, Inc.+(5) Senior loan SF + 4.75% N/A(6) 03/2028 (1) (6)
Blades Buyer, Inc.+ Senior loan SF + 5.00% (k) 9.37% 03/2028 319 318 311
Blades Buyer, Inc.+ Senior loan SF + 5.25% (k) 9.37% 03/2028 1,311 1,290 0.1 1,291
Blue River Pet Care, LLC*#+ One stop L + 5.00% (a) 9.38% 07/2026 51,066 50,779 2.0 49,533
Blue River Pet Care, LLC+(5) One stop L + 5.00% N/A(6) 08/2025 (2) (8)
Blue River Pet Care, LLC+ One stop L + 5.00% (a) 9.37% 07/2026 770 761 736
Blue River Pet Care, LLC+ One stop L + 5.00% (a) 9.38% 07/2026 180 178 174
Blue River Pet Care, LLC+ One stop L + 5.00% (a) 9.38% 07/2026 173 171 167
CCSL Holdings, LLC*+ One stop SF + 6.50% (k) 10.92% 12/2026 15,359 15,230 0.6 15,206
CCSL Holdings, LLC+ One stop SF + 6.50% (k) 10.92% 12/2026 4,146 4,114 0.2 4,104
CCSL Holdings, LLC+(8)(9) One stop SN + 6.50% (i) 10.03% 12/2026 2,351 2,423 0.1 2,327
CCSL Holdings, LLC+ One stop SF + 6.50% (k) 10.92% 12/2026 130 128 128
CCSL Holdings, LLC+(5) One stop SF + 6.50% N/A(6) 12/2026 (14) (14)
CCSL Holdings, LLC+(5) One stop SF + 6.50% N/A(6) 12/2026 (23) (26)
CMI Parent Inc.#+ Senior loan SF + 4.75% (k) 9.17% 08/2025 6,483 6,541 0.3 6,352
CMI Parent Inc.+ Senior loan SF + 4.75% (k) 9.17% 08/2025 3,212 3,190 0.1 3,148
CMI Parent Inc.+(5) Senior loan L + 4.75% N/A(6) 08/2025 (2) (6)
CMI Parent Inc.+ Senior loan SF + 4.75% (k) 9.17% 08/2025 2,925 2,898 0.1 2,866
G & H Wire Company, Inc.#+(22) One stop L + 9.00% (c) 11.17% cash/ 2.00% PIK 09/2023 11,471 11,278 0.5 11,356
G & H Wire Company, Inc.+(22) One stop L + 9.00% (b) 11.73% cash/ 2.00% PIK 06/2023 94 92 94
Joerns Healthcare, LLC+(7)(22) One stop SF + 16.00% (l) 10.78% cash/ 10.00% PIK 08/2024 2,187 1,974
Joerns Healthcare, LLC+(7)(22) One stop SF + 16.00% (l) 10.78% cash/ 10.00% PIK 08/2024 2,103 1,900
Joerns Healthcare, LLC+ One stop SF + 18.00% (l) 22.51% 01/2024 1,290 1,290 839
Joerns Healthcare, LLC+ One stop SF + 18.00% (l) 22.51% 01/2024 262 262 262
140,237 139,344 5.3 132,787

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

18

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Health Care Providers & Services
AAH TOPCO, LLC + One stop L + 5.50% (a) 9.89% 12/2027 $ 8,239 0.3 % $ 8,059
AAH TOPCO, LLC +(22) Subordinated debt N/A 11.50% PIK 12/2031 1,111 1,093 1,033
AAH TOPCO, LLC +(5) One stop L + 5.50% N/A(6) 12/2027 (1) (2)
AAH TOPCO, LLC + One stop L + 5.50% (a) 9.82% 12/2027 280 275 262
Active Day, Inc.#+ One stop SF + 5.75% (l) 10.48% 02/2025 17,701 17,540 0.7 17,347
Active Day, Inc.#+ One stop SF + 5.75% (l) 10.48% 02/2025 1,366 1,354 0.1 1,339
Active Day, Inc.*# One stop SF + 5.75% (l) 10.48% 02/2025 880 873 0.1 863
Active Day, Inc.+ One stop SF + 5.75% (l) 10.48% 02/2025 701 695 687
Active Day, Inc.+ One stop SF + 5.75% (l) 10.48% 02/2025 619 614 607
Active Day, Inc.*# One stop SF + 5.75% (l) 10.48% 02/2025 608 603 597
Active Day, Inc.+(5) One stop SF + 5.75% N/A(6) 02/2025 (2) (4)
Active Day, Inc.+ One stop SF + 5.75% (l) 10.48% 02/2025
Acuity Eyecare Holdings, LLC+ One stop SF + 6.00% (l) 10.65% 03/2025 16,467 16,355 0.6 16,222
Acuity Eyecare Holdings, LLC+(22) One stop N/A 15.00% 06/2027 10,831 10,642 0.4 10,831
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (l) 10.98% 03/2025 4,067 4,059 0.2 4,027
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (l) 10.93% 03/2025 3,623 3,601 0.1 3,587
Acuity Eyecare Holdings, LLC#+ One stop SF + 6.25% (l) 10.98% 03/2025 3,504 3,505 0.2 3,469
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (l) 10.98% 03/2025 3,195 3,234 0.1 3,163
Acuity Eyecare Holdings, LLC+ One stop SF + 6.00% (l) 10.41% 03/2025 2,042 2,014 0.1 2,012
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (l) 10.98% 03/2025 1,863 1,901 0.1 1,845
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (l) 10.98% 03/2025 451 452 446
Acuity Eyecare Holdings, LLC+(22) One stop SF + 13.00% (l) 10.98% cash/ 6.75% PIK 03/2025 254 253 267
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (l) 10.98% 03/2025 166 165 165
Acuity Eyecare Holdings, LLC+(5) One stop SF + 6.00% N/A(6) 03/2025 (5) (7)
Acuity Eyecare Holdings, LLC+ Senior loan SF + 6.25% (l) 10.60% 03/2025 110 109 108
Acuity Eyecare Holdings, LLC+(22) One stop SF + 13.00% (l) 10.89% cash/ 6.75% PIK 03/2025 98 97 103
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (l) 10.98% 03/2025 1 1 1
Acuity Eyecare Holdings, LLC+(5) One stop SF + 6.25% N/A(6) 03/2025 (3)
Acuity Eyecare Holdings, LLC+ One stop SF + 6.00% (l) 10.71% 03/2025 768 762 756
Advanced Pain Management Holdings, Inc.+(7)(22) Senior loan P + 3.75% (d) 11.25% 07/2021 15,968 4,922 204
Advanced Pain Management Holdings, Inc.+(7)(22) Senior loan L + 8.50% (a) 12.88% 07/2021 7,120 6
Advanced Pain Management Holdings, Inc.+(7)(22) Senior loan P + 3.75% (d) 11.25% 07/2021 1,089 337 14
Advanced Pain Management Holdings, Inc.+(7)(22) Senior loan P + 3.75% (d) 11.25% 07/2021 813 446 10
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+ One stop L + 6.13% (b) 10.85% 03/2027 4,696 4,652 0.2 4,637
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+ One stop L + 6.13% (b) 10.85% 03/2027 3,926 3,875 0.2 3,877
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(22) Subordinated debt L + 10.50% (b) 15.23% 03/2028 1,945 1,920 0.1 1,945
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(22) Subordinated debt L + 10.50% (b) 15.23% 03/2028 743 736 743
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(22) Subordinated debt L + 10.50% (a)(b) 15.17% 03/2028 233 230 233
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+ One stop L + 6.25% (b) 10.98% 03/2027 112 109 110
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(5) One stop L + 6.00% N/A(6) 03/2027 (1) (1)
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+ One stop L + 6.25% (a)(b) 10.81% 03/2027 43 42 42
Community Care Partners, LLC+ One stop SF + 6.00% (k) 10.44% 06/2026 2,343 2,325 0.1 2,296

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

19

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Community Care Partners, LLC+(5) One stop SF + 6.00% N/A(6) 06/2026 $ (3) % $ (7)
CRH Healthcare Purchaser, Inc.*+ Senior loan L + 4.50% (b) 9.23% 12/2024 19,502 19,499 0.8 19,111
CRH Healthcare Purchaser, Inc.# Senior loan L + 4.50% (b) 9.23% 12/2024 5,184 5,153 0.2 5,081
CRH Healthcare Purchaser, Inc.#+ Senior loan L + 4.50% (b) 9.23% 12/2024 4,100 4,088 0.2 4,019
CRH Healthcare Purchaser, Inc.+ Senior loan L + 4.50% (b) 9.23% 12/2024 3,512 3,489 0.1 3,441
CRH Healthcare Purchaser, Inc.+(5) Senior loan L + 4.50% N/A(6) 12/2024 (1) (6)
Datix Bidco Limited+(8)(9)(10) Senior loan SN + 4.50% (i) 7.93% 04/2025 53,824 59,981 2.1 52,209
Datix Bidco Limited+(8)(9)(10) Second lien SN + 7.75% (i) 11.18% 04/2026 19,099 21,250 0.7 18,335
Emerge Intermediate, Inc.*#(22) One stop SF + 6.50% (l) 10.73% cash/ 0.50% PIK 05/2024 19,253 19,156 0.8 19,060
Emerge Intermediate, Inc.+(22) One stop SF + 6.50% (l) 10.73% cash/ 0.50% PIK 05/2024 1,743 1,734 0.1 1,725
Emerge Intermediate, Inc.+(22) One stop SF + 6.50% (l) 10.52% cash/ 0.50% PIK 05/2024 30 28 28
Encorevet Group LLC+ One stop L + 6.75% (b) 11.48% 11/2024 982 978 963
Encorevet Group LLC+ One stop L + 6.75% (b) 11.48% 11/2024 617 614 605
Encorevet Group LLC+ One stop L + 6.75% (b) 11.48% 11/2024 306 304 300
Encorevet Group LLC+ One stop L + 6.75% (b) 11.48% 11/2024 293 291 287
Encorevet Group LLC+ One stop L + 6.75% (b) 11.48% 11/2024 265 264 260
Encorevet Group LLC+ Senior loan L + 6.75% (b) 11.48% 11/2024 244 243 239
Encorevet Group LLC+ One stop L + 6.75% (b) 11.48% 11/2024 162 161 159
Encorevet Group LLC+ One stop L + 6.75% (b) 11.48% 11/2024 114 113 112
Encorevet Group LLC+ Senior loan L + 6.75% (b) 11.48% 11/2024 109 109 107
Encorevet Group LLC+ Senior loan L + 6.75% (b) 11.48% 11/2024 68 68 67
Encorevet Group LLC+ Senior loan L + 6.75% (b) 11.48% 11/2024 57 56 55
Encorevet Group LLC+ One stop L + 6.75% (b) 11.48% 11/2024 56 55 54
Encorevet Group LLC+ One stop L + 6.75% (b) 11.48% 11/2024 32 32 31
Encorevet Group LLC+ Senior loan L + 6.75% (b) 11.48% 11/2024 10 10 10
Encorevet Group LLC+ Senior loan L + 6.75% (b) 11.12% 11/2024 27 26 26
Encorevet Group LLC+(5) One stop L + 6.75% N/A(6) 11/2024 (1)
ERC Topco Holdings, LLC+ One stop L + 5.50% (b) 10.23% 11/2028 9,188 9,119 0.4 8,821
ERC Topco Holdings, LLC+ One stop P + 4.50% (b)(d) 11.15% 11/2027 93 91 88
ERC Topco Holdings, LLC+(5) One stop L + 5.50% N/A(6) 11/2028 (3) (9)
Eyecare Services Partners Holdings LLC+(7)(22) One stop L + 9.25% (b) 5.41% cash/ 8.25% PIK 05/2023 19,708 19,718 0.4 9,854
Eyecare Services Partners Holdings LLC+(7)(22) One stop L + 9.25% (b) 5.41% cash/ 8.25% PIK 05/2023 8,646 8,661 0.2 4,323
Eyecare Services Partners Holdings LLC+(7)(22) One stop L + 9.25% (b) 5.41% cash/ 8.25% PIK 05/2023 7,571 7,585 0.2 3,786
Eyecare Services Partners Holdings LLC+(7)(22) One stop L + 9.25% (b) 5.41% cash/ 8.25% PIK 05/2023 5,573 5,574 0.1 2,786
Eyecare Services Partners Holdings LLC+(7)(22) One stop L + 9.25% (b) 5.41% cash/ 8.25% PIK 05/2023 2,585 2,591 0.1 1,293
Eyecare Services Partners Holdings LLC+(7)(22) One stop L + 9.25% (b) 5.41% cash/ 8.25% PIK 05/2023 1,660 1,663 830
Eyecare Services Partners Holdings LLC+(7)(22) One stop L + 9.25% (b) 5.41% cash/ 8.25% PIK 05/2023 1,227 1,229 613
Eyecare Services Partners Holdings LLC+(7)(22) One stop L + 9.25% (b) 5.41% cash/ 8.25% PIK 05/2023 1,081 1,083 540
Eyecare Services Partners Holdings LLC+(7)(22) One stop L + 9.25% (a)(b) 5.41% cash/ 8.25% PIK 05/2023 1,365 1,358 568
Eyecare Services Partners Holdings LLC+(7)(22) One stop L + 9.25% (b) 5.41% cash/ 8.25% PIK 05/2023 698 699 349
Eyecare Services Partners Holdings LLC+(7)(22) One stop L + 9.25% (b) 5.41% cash/ 8.25% PIK 05/2023 432 432 216
Eyecare Services Partners Holdings LLC+(22) One stop L + 9.25% (b) 5.41% cash/ 8.25% PIK 05/2023 843 840 829
Eyecare Services Partners Holdings LLC+(7)(22) One stop L + 9.25% (b) 5.41% cash/ 8.25% PIK 05/2023 843 840 422
Eyecare Services Partners Holdings LLC+(22) One stop L + 9.25% (b) 5.61% cash/ 8.25% PIK 05/2023 1,630 1,630 0.1 1,630

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

20

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12) One stop C + 4.50% (h) 8.74% 03/2027 $ 11,494 0.5 % $ 11,429
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12) One stop C + 5.00% (h) 9.88% 03/2027 89 86 89
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12) One stop C + 5.00% (h) 9.88% 03/2027 511 541 511
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12) One stop C + 5.00% (h) 9.88% 03/2027 181 183 181
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(12) One stop L + 5.00% (b) 9.73% 03/2027 74 73 74
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(12) One stop SF + 5.00% (l) 9.70% 03/2027 100 99 100
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12) One stop C + 5.00% (h) 9.88% 03/2027 750 775 750
Heartland Veterinary Partners LLC+ Senior loan SF + 4.75% (m) 9.56% 12/2026 842 835 825
Heartland Veterinary Partners LLC+ Senior loan SF + 4.75% (k)(l)(m) 9.25% 12/2026 114 113 111
Heartland Veterinary Partners LLC+ Senior loan SF + 4.75% N/A(6) 12/2026
Klick Inc.+(8)(12) Senior loan L + 4.50% (b) 9.23% 03/2028 9,972 9,897 0.4 9,872
Klick Inc.+(5)(8)(12) Senior loan L + 4.50% N/A(6) 03/2026 (1)
Krueger-Gilbert Health Physics, LLC+ Senior loan L + 5.25% (b) 9.98% 05/2025 2,305 2,299 0.1 2,259
Krueger-Gilbert Health Physics, LLC+ Senior loan L + 5.25% (b) 9.98% 05/2025 1,854 1,842 0.1 1,817
Krueger-Gilbert Health Physics, LLC+ Senior loan L + 5.25% (b) 9.98% 05/2025 1,088 1,108 0.1 1,066
Krueger-Gilbert Health Physics, LLC+ Senior loan L + 5.25% (b) 9.98% 05/2025 60 60 58
Krueger-Gilbert Health Physics, LLC+ Senior loan L + 5.25% (b) 9.98% 05/2025 764 751 723
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12) One stop C + 5.50% (h) 10.38% 05/2028 18,060 19,945 0.7 17,157
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(12) One stop L + 5.50% (b) 10.23% 05/2028 4,315 4,267 0.2 4,099
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(12) One stop L + 5.50% (b) 10.23% 05/2028 2,809 2,785 0.1 2,668
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12) One stop C + 5.50% (h) 10.38% 05/2028 1,101 1,185 1,046
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12) One stop C + 5.50% (h) 10.38% 05/2028 574 585 462
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12) One stop C + 5.50% (h) 10.38% 05/2026 125 126 120
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(12) One stop L + 5.50% (b) 10.23% 05/2026 60 60 58
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(12) One stop L + 5.50% (b) 10.23% 05/2028 18 18 13
Oliver Street Dermatology Holdings, LLC+(7)(22) One stop SF + 11.40% (l) 16.13% 03/2023 23,658 16,786 0.8 18,926
Oliver Street Dermatology Holdings, LLC+(22) One stop SF + 6.25% (l) 10.98% 03/2023 13,860 13,912 0.5 12,890
Oliver Street Dermatology Holdings, LLC+(22) One stop SF + 6.25% (l) 10.98% 03/2023 357 358 332
Pinnacle Treatment Centers, Inc.*#+ One stop L + 6.50% (a) 10.57% 01/2026 18,682 18,264 0.8 18,261
Pinnacle Treatment Centers, Inc.* One stop L + 6.50% (a) 10.57% 01/2026 7,534 7,366 0.3 7,365
Pinnacle Treatment Centers, Inc.#+ One stop L + 6.50% (a) 10.57% 01/2026 1,535 1,501 0.1 1,500
Pinnacle Treatment Centers, Inc.+ One stop L + 6.50% (a) 10.57% 01/2026 693 678 677
Pinnacle Treatment Centers, Inc.+ One stop L + 6.50% (a) 10.57% 01/2026 182 178 178
Pinnacle Treatment Centers, Inc.+(5) One stop SF + 6.50% N/A(6) 01/2026 (5) (5)
Pinnacle Treatment Centers, Inc.+ One stop L + 6.50% (a) 10.57% 01/2026 105 102 102
Pinnacle Treatment Centers, Inc.+ One stop L + 6.50% (a) 10.57% 01/2026 37 36 36
Pinnacle Treatment Centers, Inc.+ One stop SF + 6.50% (k) 10.92% 01/2026 2,198 2,149 0.1 2,148
Pinnacle Treatment Centers, Inc.+ One stop L + 6.50% (a) 10.57% 01/2026 1,155 1,129 1,129
PPT Management Holdings, LLC+(7)(22) One stop L + 8.50% (a) 10.33% cash/ 2.50% PIK 01/2023 27,082 25,482 0.8 20,311
PPT Management Holdings, LLC+(7)(22) One stop L + 8.50% (a) 10.33% cash/ 2.50% PIK 01/2023 328 310 246
PPT Management Holdings, LLC+(7)(22) One stop L + 10.50% (a) 10.33% cash/ 4.50% PIK 01/2023 302 282 226

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

21

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
PPT Management Holdings, LLC+(7)(22) One stop L + 8.50% (a) 10.33% cash/ 2.50% PIK 01/2023 194 183 146
PPT Management Holdings, LLC+(7)(22) One stop L + 8.50% (a) 10.33% cash/ 2.50% PIK 01/2023 96 88 72
PPT Management Holdings, LLC+ One stop L + 10.50% N/A(6) 01/2023
Suveto Buyer, LLC+ One stop L + 5.00% (a) 9.38% 09/2027 18,298 18,089 0.7 16,962
Suveto Buyer, LLC+ One stop L + 5.00% (a) 9.38% 09/2027 113 112 104
484,381 464,960 16.4 412,194

See Notes to Consolidated Financial Statements.

22

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Health Care Technology
Alegeus Technologies Holdings Corp.+ Senior loan L + 8.25% (b) 10.95% 09/2024 $ 373 % $ 374
Coding Solutions Acquisition, Inc.+ One stop SF + 5.50% (k) 9.82% 05/2028 5,235 5,188 0.2 5,235
Coding Solutions Acquisition, Inc.+ One stop SF + 5.50% (k) 9.82% 05/2028 14 14 14
Coding Solutions Acquisition, Inc.+(5) One stop SF + 5.50% N/A(6) 05/2028 (7)
Color Intermediate, LLC+ One stop SF + 5.50% (l) 10.18% 10/2029 11,724 11,497 0.4 11,255
Connexin Software, Inc.+ One stop L + 8.50% (b) 13.23% 02/2024 9,465 9,481 0.4 9,465
Connexin Software, Inc.+ One stop SF + 8.50% N/A(6) 02/2024
ESO Solution, Inc.+ One stop SF + 7.00% (l) 11.59% 05/2027 7,549 7,495 0.3 7,549
ESO Solution, Inc.+(5) One stop SF + 7.00% N/A(6) 03/2027 (1)
HSI Halo Acquisition, Inc.+ One stop SF + 5.75% (m) 9.83% 08/2026 6,170 6,147 0.2 6,046
HSI Halo Acquisition, Inc.+ One stop SF + 5.75% (m) 9.83% 08/2026 2,941 2,913 0.1 2,883
HSI Halo Acquisition, Inc.+ One stop SF + 5.75% (m) 9.83% 08/2026 1,938 1,925 0.1 1,899
HSI Halo Acquisition, Inc.+ One stop SF + 5.75% (m) 9.84% 08/2026 1,352 1,334 0.1 1,325
HSI Halo Acquisition, Inc.+ One stop SF + 5.75% (m) 9.83% 08/2026 633 629 620
HSI Halo Acquisition, Inc.+ One stop SF + 5.75% (l)(m) 10.26% 09/2025 64 63 63
HSI Halo Acquisition, Inc.+ One stop SF + 5.75% (m) 9.86% 08/2026 132 130 129
HSI Halo Acquisition, Inc.+(22) One stop N/A 10.00% 08/2026 18 18 26
Nextech Holdings, LLC+ One stop L + 5.25% (b) 9.66% 06/2025 3,921 3,957 0.2 3,881
Nextech Holdings, LLC+ One stop L + 5.25% (b) 9.66% 06/2025 1,912 1,904 0.1 1,893
Nextech Holdings, LLC+ One stop L + 5.25% (b) 9.99% 06/2025 100 99 94
Plasma Buyer LLC+ One stop SF + 5.75% (k) 10.07% 05/2029 5,390 5,292 0.2 5,228
Plasma Buyer LLC+(5) One stop SF + 5.75% N/A(6) 05/2028 (1) (1)
Plasma Buyer LLC+(5) One stop SF + 5.75% N/A(6) 05/2029 (13) (42)
Qgenda Intermediate Holdings, LLC+ One stop L + 5.00% (b) 9.73% 06/2025 14,929 14,929 0.6 14,630
Qgenda Intermediate Holdings, LLC# One stop L + 5.00% (b) 9.73% 06/2025 12,163 12,096 0.5 11,920
Qgenda Intermediate Holdings, LLC+ One stop L + 5.00% (b) 9.73% 06/2025 1,451 1,446 0.1 1,422
Qgenda Intermediate Holdings, LLC# One stop L + 5.00% (b) 9.73% 06/2025 970 970 951
Qgenda Intermediate Holdings, LLC+(5) One stop L + 5.00% N/A(6) 06/2025 (4)
Tebra Technologies, Inc.+(22) One stop SF + 8.00% (k) 8.92% cash/ 3.50% PIK 06/2025 10,479 10,337 0.4 10,479
Tebra Technologies, Inc.+(22) One stop SF + 8.00% (k) 8.92% cash/ 3.50% PIK 06/2025 10,200 9,750 0.4 10,200
Tebra Technologies, Inc.+(22) One stop SF + 8.00% (k) 8.92% cash/ 3.50% PIK 06/2025 6,720 6,532 0.3 6,720
Tebra Technologies, Inc.+(22) One stop SF + 8.00% (k) 8.92% cash/ 3.50% PIK 06/2025 1,728 1,706 0.1 1,728
Tebra Technologies, Inc.+(22) One stop SF + 8.00% (k) 8.92% cash/ 3.50% PIK 06/2025 1,536 1,505 0.1 1,536
Tebra Technologies, Inc.+(22) One stop SF + 8.00% (k) 8.92% cash/ 3.50% PIK 06/2025 1,152 1,137 1,152
Tebra Technologies, Inc.+(22) One stop SF + 8.00% (k) 8.92% cash/ 3.50% PIK 06/2025 960 947 960
Tebra Technologies, Inc.+(22) One stop SF + 8.00% (k) 8.92% cash/ 3.50% PIK 06/2025 768 758 768
Tebra Technologies, Inc.+(22) One stop SF + 8.00% (k) 8.92% cash/ 3.50% PIK 06/2025 153 151 153
Tebra Technologies, Inc.+(22) One stop SF + 8.00% (k) 8.92% cash/ 3.50% PIK 06/2025 82 80 82
Transaction Data Systems, Inc.*#+ One stop L + 4.50% (b) 9.23% 02/2026 66,067 65,349 2.6 64,746
Transaction Data Systems, Inc.+(5) One stop L + 4.50% N/A(6) 02/2026 (4) (6)
Veranex, Inc.+ Senior loan SF + 4.75% (m) 7.52% 04/2028 3,170 3,142 0.1 3,011
Veranex, Inc.+(5) Senior loan P + 3.75% N/A(6) 04/2028 (3)
Veranex, Inc.+ Senior loan SF + 4.75% (l)(m) 9.47% 04/2028 25 24 13
191,485 189,292 7.5 188,394

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

23

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Hotels, Restaurants & Leisure
Barteca Restaurants, LLC# One stop SF + 6.00% (m) 9.19% 08/2028 $ 7,588 0.3 % $ 7,659
Barteca Restaurants, LLC+(5) One stop SF + 6.00% N/A(6) 08/2028 (1)
Barteca Restaurants, LLC+(5) One stop SF + 6.00% N/A(6) 08/2028 (19)
BJH Holdings III Corp.*#+ One stop L + 4.50% (a) 8.46% 08/2025 50,571 51,252 2.0 49,055
BJH Holdings III Corp.+ One stop L + 4.50% (a)(b) 8.74% 08/2025 390 386 366
Davidson Hotel Company, LLC+ One stop L + 5.25% (a) 9.63% 07/2024 7,074 7,064 0.3 7,074
Davidson Hotel Company, LLC+ One stop L + 5.25% (a) 9.63% 07/2024 1,089 1,088 1,089
Davidson Hotel Company, LLC+ One stop L + 5.25% N/A(6) 07/2024
EOS Fitness Opco Holdings, LLC*#+ One stop SF + 4.75% (m) 9.79% 01/2026 9,368 9,376 0.4 9,368
EOS Fitness Opco Holdings, LLC+ One stop SF + 4.75% (m) 9.79% 01/2026 894 895 894
EOS Fitness Opco Holdings, LLC+ One stop SF + 4.75% (m) 9.73% 01/2026 32 32 32
EOS Fitness Opco Holdings, LLC+(5) One stop SF + 4.75% N/A(6) 01/2026 (11)
ESN Venture Holdings, LLC+ One stop SF + 6.50% (l) 11.08% 10/2028 3,652 3,603 0.1 3,606
ESN Venture Holdings, LLC+ One stop SF + 6.50% (l) 11.06% 10/2028 16 14 15
ESN Venture Holdings, LLC+(5) One stop SF + 6.50% N/A(6) 10/2028 (30) (23)
Freddy's Frozen Custard LLC+ One stop L + 5.00% (b) 9.73% 03/2027 9,136 9,073 0.4 9,136
Freddy's Frozen Custard LLC+ One stop L + 5.00% N/A(6) 03/2027
Harri US LLC+(22) One stop L + 10.00% (b) 10.59% cash/ 4.00% PIK 08/2026 812 733 815
Harri US LLC+ One stop SF + 10.00% N/A(6) 08/2026
Harri US LLC+(5) One stop SF + 10.00% N/A(6) 08/2026 (3) 3
Harri US LLC+(22) One stop SF + 10.00% (l) 10.64% cash/ 4.00% PIK 08/2026 552 550 554
Health Buyer, LLC+ Senior loan SF + 5.25% (l)(m) 10.29% 04/2029 2,597 2,562 0.1 2,493
Health Buyer, LLC+ Senior loan SF + 5.25% (k) 9.66% 04/2028 17 17 16
SSRG Holdings, LLC+ One stop SF + 4.75% (l) 9.48% 11/2025 998 988 988
SSRG Holdings, LLC+ One stop SF + 4.75% (l) 9.48% 11/2025 20 20 19
Tropical Smoothie Cafe Holdings, LLC+ One stop SF + 5.25% (l) 9.49% 09/2026 19,900 19,729 0.8 19,701
Tropical Smoothie Cafe Holdings, LLC*# One stop SF + 5.25% (k)(l) 9.74% 09/2026 13,695 13,562 0.6 13,558
Tropical Smoothie Cafe Holdings, LLC# One stop SF + 5.25% (k)(l) 9.50% 09/2026 5,501 5,450 0.2 5,446
Tropical Smoothie Cafe Holdings, LLC+(5) One stop SF + 4.25% N/A(6) 09/2026 (1) (1)
133,973 133,917 5.2 131,863
Household Durables
Groundworks LLC+ Senior loan L + 4.75% (b) 9.48% 01/2026 4,603 4,561 0.2 4,603
Groundworks LLC+ Senior loan L + 4.75% (b) 9.48% 01/2026 1,800 1,783 0.1 1,800
Groundworks LLC+ Senior loan L + 4.75% (b) 9.48% 01/2026 1,200 1,191 0.1 1,200
Groundworks LLC+ Senior loan L + 4.75% (b) 9.48% 01/2026 1,069 1,058 1,069
Groundworks LLC+ Senior loan L + 4.75% (b) 9.48% 01/2026 82 81 82
Groundworks LLC+ Senior loan L + 4.75% (b) 9.48% 01/2026 56 52 56
Groundworks LLC+ Senior loan L + 4.75% N/A(6) 01/2026
8,810 8,726 0.4 8,810
Household Products
WU Holdco, Inc.#+ One stop L + 5.50% (b) 10.23% 03/2026 3,732 3,776 0.1 3,582
WU Holdco, Inc.+ One stop L + 5.50% (b) 10.23% 03/2026 1,315 1,315 0.1 1,262
WU Holdco, Inc.+ One stop L + 5.50% (b) 10.23% 03/2026 342 339 328
WU Holdco, Inc.+ One stop L + 5.50% (b) 10.20% 03/2025 26 25 24
5,415 5,455 0.2 5,196

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

24

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Industrial Conglomerates
Arch Global CCT Holdings Corp.#+ Senior loan L + 4.75% (b) 9.16% 04/2026 $ 2,391 0.1 % $ 2,324
Arch Global CCT Holdings Corp.+ Senior loan L + 4.75% (b) 9.48% 04/2026 135 134 133
Arch Global CCT Holdings Corp.+ Senior loan L + 4.75% (b) 9.46% 04/2026 100 100 98
Arch Global CCT Holdings Corp.+ Senior loan L + 4.75% N/A(6) 04/2025
Dwyer Instruments, Inc.+ One stop L + 6.00% (b) 10.73% 07/2027 3,912 3,842 0.2 3,912
Dwyer Instruments, Inc.+ One stop L + 6.00% (b) 10.73% 07/2027 7 6 7
Dwyer Instruments, Inc.+(5) One stop L + 6.00% N/A(6) 07/2027 (9)
Essential Services Holdings Corporation+ One stop L + 5.75% (a)(b) 9.82% 11/2026 1,496 1,485 0.1 1,466
Essential Services Holdings Corporation+(5) One stop L + 5.75% N/A(6) 11/2025 (1) (1)
Excelitas Technologies Corp.+ One stop SF + 5.75% (l) 10.12% 08/2029 7,131 6,994 0.3 7,060
Excelitas Technologies Corp.+(8)(9) One stop E + 5.75% (e) 7.55% 08/2029 1,261 1,194 1,249
Excelitas Technologies Corp.+ One stop SF + 5.75% (d)(l) 10.70% 08/2028 126 124 124
Excelitas Technologies Corp.+(5) One stop SF + 5.75% N/A(6) 08/2029 (13) (14)
Madison Safety & Flow LLC+ Senior loan SF + 4.60% (k) 8.86% 03/2025 439 439 439
Madison Safety & Flow LLC+ Senior loan SF + 4.60% (k) 8.92% 03/2025 1 1 1
Specialty Measurement Bidco Limited+(8)(10) One stop L + 5.50% (b) 10.23% 11/2027 7,961 7,808 0.3 7,881
Specialty Measurement Bidco Limited+(8)(9)(10) One stop E + 5.50% (e) 7.45% 11/2027 7,159 7,840 0.3 7,088
Specialty Measurement Bidco Limited+(5)(8)(9)(10) One stop SN + 5.50% N/A(6) 11/2027 (79) (35)
32,077 32,256 1.3 31,732

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

25

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Insurance
Alera Group, Inc.+ One stop SF + 6.00% (k) 10.42% 10/2028 $ 25,098 1.0 % $ 24,547
Alera Group, Inc.+ One stop SF + 6.00% (k) 10.42% 10/2028 7,192 7,102 0.3 6,976
Alera Group, Inc.+ One stop SF + 6.00% (k) 10.42% 10/2028 612 608 594
AMBA Buyer, Inc.+ One stop SF + 5.25% (m) 9.33% 07/2027 3,180 3,156 0.1 3,117
AMBA Buyer, Inc.+ One stop SF + 5.25% (m) 9.33% 07/2027 947 944 928
AMBA Buyer, Inc.+ One stop SF + 5.25% (m) 9.33% 07/2027 788 781 772
AMBA Buyer, Inc.+ One stop SF + 5.25% N/A(6) 07/2027
AMBA Buyer, Inc.+(5) One stop SF + 5.25% N/A(6) 07/2027 (2)
Captive Resources Midco, LLC+(22) One stop SF + 5.75% (k) 4.78% cash/ 5.29% PIK 07/2029 9,788 9,606 0.4 9,592
Captive Resources Midco, LLC+(5) One stop SF + 5.75% N/A(6) 07/2028 (3) (4)
Integrity Marketing Acquisition, LLC+ Senior loan L + 6.05% (c) 11.28% 08/2025 3,039 3,003 0.1 2,976
Integrity Marketing Acquisition, LLC+ One stop L + 5.80% (b) 10.56% 08/2025 2,415 2,408 0.1 2,351
Integrity Marketing Acquisition, LLC+ Senior loan L + 6.05% (c) 11.23% 08/2025 1,513 1,495 0.1 1,482
Integrity Marketing Acquisition, LLC+ Senior loan L + 5.80% (b)(c) 10.27% 08/2025 772 767 751
Integrity Marketing Acquisition, LLC+ One stop L + 5.80% (c) 10.85% 08/2025 467 463 455
Integrity Marketing Acquisition, LLC+ Senior loan L + 6.05% (c) 10.08% 08/2025 244 242 239
Integrity Marketing Acquisition, LLC+ Senior loan L + 6.02% (c) 10.68% 08/2025 184 182 180
Integrity Marketing Acquisition, LLC+(5) One stop SF + 6.50% N/A(6) 08/2025 (2)
Integrity Marketing Acquisition, LLC+ One stop SF + 6.02% (l)(m) 10.37% 08/2025 1,755 1,717 0.1 1,694
J.S. Held Holdings, LLC#+ One stop L + 5.50% (b) 10.23% 07/2025 6,405 6,387 0.3 6,341
J.S. Held Holdings, LLC+ One stop L + 5.50% (b) 10.23% 07/2025 1,474 1,456 0.1 1,459
J.S. Held Holdings, LLC+ One stop SF + 5.50% (l) 10.23% 07/2025 1,426 1,404 0.1 1,412
J.S. Held Holdings, LLC+ One stop SF + 5.50% (l) 10.23% 07/2025 118 114 113
J.S. Held Holdings, LLC+ One stop L + 5.50% (b)(d) 10.53% 07/2025 252 249 248
Keystone Agency Partners LLC+ Senior loan SF + 6.25% (l) 10.98% 05/2027 2,843 2,805 0.1 2,786
Keystone Agency Partners LLC+ Senior loan SF + 6.25% (l) 10.98% 05/2027 182 179 178
Keystone Agency Partners LLC+ Senior loan SF + 6.25% (l) 10.98% 05/2027 159 147 140
Long Term Care Group, Inc.+ One stop L + 6.00% (a) 10.34% 09/2027 2,977 2,930 0.1 2,977
Majesco*# One stop L + 7.25% (b) 11.98% 09/2027 18,703 18,486 0.8 18,703
Majesco+(5) One stop L + 7.25% N/A(6) 09/2026 (2)
Norvax, LLC+ Senior loan L + 7.50% (b) 12.23% 09/2025 32,701 32,440 1.2 31,066
Norvax, LLC+ Senior loan L + 7.50% (b) 12.23% 09/2025 9,900 9,754 0.4 9,405
Pareto Health Intermediate Holdings, Inc.+ One stop L + 4.50% (b) 9.23% 08/2025 7,207 7,160 0.3 7,207
Patriot Growth Insurance Services, LLC+(22) One stop L + 5.50% (b)(c) 8.86% 10/2028 11,035 10,943 0.4 10,694
Patriot Growth Insurance Services, LLC+(5) One stop L + 5.50% N/A(6) 10/2028 (1) (2)
Patriot Growth Insurance Services, LLC+ One stop L + 5.75% (b) 10.47% 10/2028 161 140 116
People Corporation+(8)(9)(12) One stop C + 6.25% (h) 10.91% 02/2028 13,748 14,509 0.5 13,611
People Corporation+(8)(9)(12) One stop C + 6.25% (h) 10.91% 02/2028 4,487 4,864 0.2 4,442
People Corporation+(8)(9)(12) One stop C + 5.50% (h) 10.17% 02/2028 4,099 4,215 0.1 3,644
People Corporation+(8)(9)(12) One stop C + 6.25% (h) 10.99% 02/2027 39 36 37
RSC Acquisition, Inc.*#+ One stop SF + 5.50% (l) 9.79% 10/2026 25,570 25,260 1.0 25,058
RSC Acquisition, Inc.+ One stop SF + 5.50% (l) 9.91% 10/2026 6,544 6,293 0.3 6,413
RSC Acquisition, Inc.+ One stop SF + 5.50% (l) 10.11% 10/2026 1,515 1,503 0.1 1,485
RSC Acquisition, Inc.+(5) One stop SF + 5.50% N/A(6) 10/2026 (1) (2)
RSC Acquisition, Inc.+ One stop SF + 5.50% (l) 10.23% 10/2026 165 129 83
RSC Acquisition, Inc.+ One stop SF + 5.50% (l) 10.07% 10/2026 1,473 1,460 0.1 1,443
Sunstar Insurance Group, LLC+ Senior loan SF + 6.00% (l) 10.73% 10/2026 773 764 766

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

26

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Sunstar Insurance Group, LLC+ Senior loan SF + 6.00% (l) 10.73% 10/2026 $ 784 % $ 782
Sunstar Insurance Group, LLC+ Senior loan SF + 6.00% (l) 10.73% 10/2026 392 387 388
Sunstar Insurance Group, LLC+ Senior loan SF + 6.00% N/A(6) 10/2026
TigerRisk, LLC*+ One stop L + 4.75% (a) 9.13% 06/2027 22,604 22,437 0.9 22,604
TigerRisk, LLC+(5) One stop L + 4.75% N/A(6) 06/2027 (1)
235,945 234,799 9.2 230,243
Internet & Catalog Retail
Revalize, Inc.+ One stop SF + 5.75% (l) 10.48% 04/2027 14,974 14,867 0.5 13,477
Revalize, Inc.+ One stop SF + 5.75% (l) 10.48% 04/2027 8,764 8,702 0.3 7,888
Revalize, Inc.+ One stop SF + 5.75% (l) 10.48% 04/2027 4,346 4,315 0.2 3,911
Revalize, Inc.+ One stop SF + 5.75% (l) 10.48% 04/2027 2,618 2,599 0.1 2,356
Revalize, Inc.+ One stop SF + 5.75% (l) 10.48% 04/2027 1,687 1,674 0.1 1,518
Revalize, Inc.+ One stop SF + 5.75% (l) 10.48% 04/2027 396 394 357
Revalize, Inc.+(5) One stop SF + 5.75% N/A(6) 04/2027 (1) (23)
Revalize, Inc.+ One stop SF + 5.75% (l) 10.46% 04/2027 43 41 38
32,828 32,591 1.2 29,522
IT Services
Acquia, Inc.+ One stop L + 7.00% (b) 10.74% 10/2025 9,578 9,515 0.4 9,578
Acquia, Inc.+ One stop L + 7.00% (c) 12.16% 10/2025 33 32 33
CivicPlus, LLC+(22) One stop L + 6.75% (b) 8.98% cash/ 2.50% PIK 08/2027 6,200 6,138 0.2 6,076
CivicPlus, LLC+(22) One stop L + 6.75% (b) 8.98% cash/ 2.50% PIK 08/2027 3,662 3,629 0.1 3,589
CivicPlus, LLC+(22) One stop L + 6.75% (b) 8.98% cash/ 2.50% PIK 08/2027 2,906 2,877 0.1 2,848
CivicPlus, LLC+ One stop SF + 11.75% (m) 14.38% 06/2034 202 197 200
CivicPlus, LLC+(5) One stop L + 6.75% N/A(6) 08/2027 (1) (2)
Critical Start, Inc.+(22) One stop SF + 5.75% (k) 6.94% cash/ 3.13% PIK 05/2028 3,278 3,249 0.1 3,212
Critical Start, Inc.+(5) One stop SF + 5.75% N/A(6) 05/2028 (1) (1)
Delinea Inc.+ One stop L + 6.00% (b) 10.73% 03/2028 16,538 16,355 0.6 15,381
Delinea Inc.# One stop L + 6.00% (b) 10.73% 03/2028 9,561 9,452 0.4 8,892
Delinea Inc.+ One stop L + 6.00% (b) 10.73% 03/2027 237 234 223
Episerver, Inc.+ One stop L + 5.25% (b) 9.98% 04/2026 21,440 21,224 0.8 20,797
Episerver, Inc.+(8)(9) One stop E + 5.50% (e) 7.63% 04/2026 19,130 20,201 0.8 18,557
Episerver, Inc.#+ One stop L + 5.25% (b) 9.98% 04/2026 11,907 11,965 0.5 11,549
Episerver, Inc.* One stop L + 5.25% (b) 9.98% 04/2026 6,585 6,510 0.3 6,387
Episerver, Inc.+(5) One stop L + 5.25% N/A(6) 04/2026 (2) (16)
Episerver, Inc.+(5) One stop L + 5.50% N/A(6) 04/2026 (3) (15)
Goldcup 31018 AB+(8)(9)(17)(22) One stop E + 7.07% (f) 3.57% cash/ 3.82% PIK 07/2029 8,372 7,740 0.3 8,204
Goldcup 31018 AB+(5)(8)(9)(17) One stop E + 6.50% N/A(6) 01/2029 (2) (3)
Goldcup 31018 AB+(5)(8)(9)(17) One stop E + 6.50% N/A(6) 07/2029 (15) (28)
Infinisource, Inc.#+ One stop L + 5.25% (b) 9.98% 10/2026 27,737 27,431 1.1 26,905
Infinisource, Inc.+ One stop L + 5.25% (b) 9.98% 10/2026 8,382 8,317 0.3 8,130
Infinisource, Inc.+ One stop L + 5.25% (b) 9.98% 10/2026 2,021 1,988 0.1 1,961
Infinisource, Inc.+ One stop L + 5.25% (b) 9.98% 10/2026 303 301 294
Infinisource, Inc.+ One stop L + 5.25% (b) 9.98% 10/2026 213 212 207
Infinisource, Inc.+ One stop L + 5.25% (b) 9.98% 10/2026 105 104 102
Infinisource, Inc.+(5) One stop L + 5.25% N/A(6) 10/2026 (3) (13)
Infinisource, Inc.+(5) One stop L + 5.25% N/A(6) 10/2026 (1) (5)
Infinisource, Inc.+ One stop L + 5.25% (b) 9.98% 10/2026 86 76 83
Infinisource, Inc.+ One stop L + 5.25% (c) 10.47% 10/2026 486 483 472
Infinisource, Inc.+ One stop L + 5.25% (b)(c) 10.26% 10/2026 288 278 279
Netwrix Corporation*+ One stop SF + 5.00% (m) 9.70% 06/2029 3,924 3,892 0.2 3,885

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

27

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Netwrix Corporation+(5) One stop SF + 5.00% N/A(6) 06/2029 $ (2) % $ (2)
Netwrix Corporation+ One stop SF + 5.00% (l) 9.53% 06/2029 234 225 219
PCS Intermediate II Holdings, LLC#+ One stop L + 5.25% (c) 8.62% 01/2026 14,165 14,092 0.6 14,165
PCS Intermediate II Holdings, LLC+ One stop L + 5.25% (c) 8.62% 01/2026 2,045 2,031 0.1 2,045
PCS Intermediate II Holdings, LLC+(5) One stop L + 5.25% N/A(6) 01/2026 (1)
Recordxtechnologies, LLC#(22) One stop SF + 8.50% (l) 11.08% cash/ 2.00% PIK 12/2025 728 721 699
Recordxtechnologies, LLC+(22) One stop SF + 8.50% (l) 11.08% cash/ 2.00% PIK 12/2025 114 113 109
Recordxtechnologies, LLC+(22) One stop SF + 8.50% (l) 11.08% cash/ 2.00% PIK 12/2025 67 66 64
Red Dawn SEI Buyer, Inc.+(8)(9) Senior loan SN + 4.50% (i) 7.93% 11/2025 20,819 23,448 0.8 20,611
Red Dawn SEI Buyer, Inc.+ Senior loan L + 4.50% (c) 8.67% 11/2025 5,528 5,494 0.2 5,472
Red Dawn SEI Buyer, Inc.+ Senior loan L + 4.25% (c) 8.42% 11/2025 735 731 723
Red Dawn SEI Buyer, Inc.+ Senior loan L + 4.25% (c) 8.42% 11/2025 131 130 129
Red Dawn SEI Buyer, Inc.+(5) Senior loan L + 4.50% N/A(6) 11/2025 (2) (2)
Red Dawn SEI Buyer, Inc.+(5) Senior loan L + 4.25% N/A(6) 11/2025 (1) (2)
Red Dawn SEI Buyer, Inc.+ Senior loan L + 4.50% (c) 8.67% 11/2025 169 167 167
ReliaQuest Holdings, LLC+ One stop SF + 10.75% (k) 15.07% 10/2026 1,098 1,079 1,098
ReliaQuest Holdings, LLC+ One stop SF + 10.75% (k) 15.07% 10/2026 106 106 106
ReliaQuest Holdings, LLC+(5) One stop SF + 10.75% N/A(6) 10/2026 (1)
Saturn Borrower Inc.+(22) One stop L + 7.25% (b) 11.23% cash/ 0.75% PIK 09/2026 19,957 19,578 0.8 18,959
Saturn Borrower Inc.+ One stop L + 6.50% (b) 11.23% 09/2026 103 101 96
Zarya Holdco, Inc.+ Senior loan SF + 6.50% (l) 10.90% 07/2027 4,789 4,789 0.2 4,741
Zarya Holdco, Inc.+ Senior loan SF + 6.50% N/A(6) 07/2027
233,962 235,236 9.0 227,158

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

28

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Leisure Products
WBZ Investment LLC#+(22) One stop L + 6.25% (c) 10.40% cash/ 1.00% PIK 09/2024 $ 8,676 0.3 % $ 8,649
WBZ Investment LLC+(22) One stop L + 6.25% (c) 10.40% cash/ 1.00% PIK 09/2024 1,240 1,235 0.1 1,240
WBZ Investment LLC+(22) One stop L + 6.25% (c) 10.40% cash/ 1.00% PIK 09/2024 861 873 861
WBZ Investment LLC+(22) One stop L + 6.25% (c) 10.40% cash/ 1.00% PIK 09/2024 445 452 445
WBZ Investment LLC+ One stop L + 6.25% N/A(6) 09/2024
11,195 11,236 0.4 11,195
Life Sciences Tools & Services
Celerion Buyer, Inc.*#+ One stop SF + 6.50% (l) 10.64% 11/2029 21,542 21,017 0.9 21,217
Celerion Buyer, Inc.+(5) One stop SF + 6.50% N/A(6) 11/2028 (1) (1)
Celerion Buyer, Inc.+(5) One stop SF + 6.50% N/A(6) 11/2029 (83) (51)
Covaris Intermediate 3, LLC+ One stop L + 4.75% (b) 9.16% 01/2028 5,894 5,844 0.3 5,776
Covaris Intermediate 3, LLC+ One stop L + 5.25% (b) 9.66% 01/2028 18 18 17
Covaris Intermediate 3, LLC+(5) One stop L + 4.75% N/A(6) 01/2028 (2) (6)
PAS Parent Inc.*#+ One stop L + 5.50% (a) 9.88% 12/2028 33,735 33,155 1.3 32,386
PAS Parent Inc.+ One stop P + 4.50% (a)(b)(d) 11.45% 12/2027 237 229 225
PAS Parent Inc.+ One stop L + 5.50% (a) 9.89% 12/2028 11 7 4
Reaction Biology Corporation# One stop SF + 5.00% (m) 9.23% 03/2029 8,003 7,932 0.3 7,603
Reaction Biology Corporation+(5) One stop SF + 5.00% N/A(6) 03/2029 (2) (10)
Reaction Biology Corporation+(5) One stop SF + 5.00% N/A(6) 03/2029 (1) (8)
Reaction Biology Corporation+ One stop SF + 5.00% (m) 9.96% 03/2029 183 181 174
Reaction Biology Corporation+ One stop SF + 5.00% (m) 9.48% 03/2029 122 121 116
Unchained Labs, LLC+ Senior loan SF + 5.50% (k) 9.87% 08/2027 996 971 954
Unchained Labs, LLC+ Senior loan SF + 5.50% (k) 9.87% 08/2027 841 829 825
Unchained Labs, LLC+(5) Senior loan SF + 5.50% N/A(6) 08/2027 (1)
71,582 70,215 2.8 69,220
Machinery
Bad Boy Mowers Acquisition, LLC+ Senior loan L + 4.25% (b) 9.00% 03/2028 1,866 1,862 0.1 1,828
Blackbird Purchaser, Inc.*+ Senior loan L + 4.50% (a) 8.88% 04/2026 19,035 19,148 0.8 18,654
Blackbird Purchaser, Inc.+ Senior loan L + 4.50% (a) 8.83% 10/2025 86 87 84
Blackbird Purchaser, Inc.+(5) Senior loan L + 4.50% N/A(6) 04/2026 (2) (6)
Chase Industries, Inc.+(7)(22) Senior loan L + 7.00% (b) 11.73% 05/2025 12,487 12,106 0.4 11,232
Chase Industries, Inc.+(7)(22) Senior loan L + 7.00% (b) 11.73% 05/2025 1,021 1,003 918
Chase Industries, Inc.+(7)(22) Senior loan L + 7.00% (b)(c) 11.52% 05/2025 316 305 278
34,811 34,509 1.3 32,988
Marine
Project Nike Purchaser, LLC+ One stop SF + 6.00% (l) 10.58% 04/2029 18,953 18,782 0.7 18,194
Project Nike Purchaser, LLC+ One stop SF + 6.00% (l) 10.58% 04/2029 10 8
Project Nike Purchaser, LLC+(5) One stop P + 5.00% N/A(6) 04/2029 (7) (30)
18,963 18,783 0.7 18,164
Media
Triple Lift, Inc.+ One stop SF + 5.50% (m) 10.12% 05/2028 5,330 5,248 0.2 5,170
Triple Lift, Inc.+ One stop SF + 5.50% (m) 9.61% 05/2028 1,130 1,110 1,096
Triple Lift, Inc.+ One stop SF + 5.25% (m) 9.58% 05/2028 27 26 25
6,487 6,384 0.2 6,291
Multiline Retail
Mills Fleet Farm Group LLC*#+ One stop L + 6.25% (b) 10.66% 10/2024 45,138 45,095 1.8 45,138

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

29

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Oil, Gas & Consumable Fuels
3ES Innovation, Inc.*+(8)(12) One stop L + 6.50% (b) 11.15% 05/2025 $ 20,442 0.8 % $ 20,367
3ES Innovation, Inc.+(8)(12) One stop L + 6.50% (b) 11.24% 05/2025 80 79 80
Envernus, Inc.*#+ Senior loan L + 4.25% (a) 8.63% 07/2025 36,969 37,227 1.4 36,392
Envernus, Inc.+ Senior loan L + 4.50% (a) 8.88% 07/2025 16,949 16,718 0.7 16,780
Envernus, Inc.+ Senior loan L + 4.25% (a) 8.63% 09/2024 86 86 84
Envernus, Inc.+ Senior loan L + 4.50% (a) 8.88% 09/2024 69 66 69
Project Power Buyer, LLC*#+ One stop L + 6.00% (a) 10.38% 05/2026 15,424 15,513 0.6 15,424
Project Power Buyer, LLC+ One stop L + 6.00% N/A(6) 05/2025
89,944 90,131 3.5 89,196
Paper & Forest Products
Messenger, LLC#+ One stop SF + 5.75% (k) 10.17% 12/2027 10,150 10,064 0.4 9,947
Messenger, LLC+ One stop SF + 5.75% (k) 10.17% 12/2027 99 98 97
Messenger, LLC+ One stop SF + 5.75% (k) 10.17% 12/2027 50 49 49
Messenger, LLC+ One stop SF + 5.75% (d)(k) 10.99% 12/2027 33 33 32
10,332 10,244 0.4 10,125
Personal Products
IMPLUS Footcare, LLC+(22) One stop L + 8.00% (b) 12.48% cash/ 0.25% PIK 04/2024 30,407 30,573 1.2 28,887
IMPLUS Footcare, LLC+(22) One stop L + 8.00% (b) 12.48% cash/ 0.25% PIK 04/2024 5,193 5,221 0.2 4,933
IMPLUS Footcare, LLC*+(22) One stop L + 8.00% (b) 12.48% cash/ 0.25% PIK 04/2024 749 758 711
36,349 36,552 1.4 34,531

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

30

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Pharmaceuticals
ACP Ulysses Buyer, Inc.*#+ One stop SF + 5.50% (l) 10.23% 02/2026 $ 25,237 1.0 % $ 24,661
ACP Ulysses Buyer, Inc.+ One stop SF + 5.50% (l) 10.23% 02/2026 1,099 1,080 0.1 1,066
Amalthea Parent, Inc.*#+(8)(12) One stop L + 4.75% (a) 9.13% 03/2027 57,100 56,616 2.2 55,958
Amalthea Parent, Inc.+(5)(8)(12) One stop SF + 4.75% N/A(6) 03/2027 (2) (5)
Amalthea Parent, Inc.+(5)(8)(12) One stop SF + 4.75% N/A(6) 03/2027 (22) (35)
Amalthea Parent, Inc.+(5)(8)(12) One stop SF + 4.75% N/A(6) 03/2027 (2) (6)
Apothecary Products, LLC+ Senior loan SF + 5.00% (m) 8.36% 07/2023 2,891 2,912 0.1 2,862
Apothecary Products, LLC+ Senior loan SF + 5.00% (k) 9.42% 07/2023 52 52 44
Caerus Midco 3 S.A.R.L.+(8)(13) One stop SF + 5.50% (l) 10.08% 05/2029 17,136 16,823 0.7 16,592
Caerus Midco 3 S.A.R.L.+(8)(13) One stop SF + 5.75% (k) 10.07% 05/2029 70 65 64
Caerus Midco 3 S.A.R.L.+(5)(8)(13) One stop SF + 5.50% N/A(6) 05/2029 (24) (82)
Caerus Midco 3 S.A.R.L.+(8)(13) One stop SF + 5.75% (l) 9.83% 05/2029 2,829 2,773 0.1 2,772
Caerus Midco 3 S.A.R.L.+(5)(8)(13) One stop SF + 5.75% N/A(6) 05/2029 (4) (8)
Cobalt Buyer Sub, Inc.+ One stop L + 5.25% (a) 9.63% 10/2028 10,600 10,426 0.4 10,176
Cobalt Buyer Sub, Inc.+ One stop L + 5.25% (a) 9.63% 10/2027 36 35 33
Cobalt Buyer Sub, Inc.+ One stop L + 5.25% (a) 9.63% 10/2028 3,232 3,172 0.1 3,090
Spark Bidco Limited+(8)(9)(10) Senior loan SN + 4.50% (i) 7.93% 08/2028 23,714 26,646 0.9 22,125
Spark Bidco Limited+(8)(9)(10) Senior loan SN + 4.50% (i) 7.93% 08/2028 2,515 2,501 0.1 2,347
Spark Bidco Limited+(5)(8)(9)(10) Senior loan SN + 4.50% N/A(6) 02/2028 (2) (5)
Spark Bidco Limited+(8)(9)(10) Senior loan SN + 6.00% (i) 9.43% 08/2028 3,291 3,248 0.1 3,242
Spark Bidco Limited+(8)(9)(10) Senior loan SN + 4.50% (i) 7.93% 08/2028 2,874 2,689 0.1 2,682
Spark Bidco Limited+(5)(8)(9)(10) Senior loan SN + 4.50% N/A(6) 08/2028 (37) (37)
152,863 154,182 5.9 147,536
Professional Services
bswift, LLC+ One stop SF + 6.63% (l) 10.81% 11/2028 5,138 4,981 0.2 4,977
Citrin Cooperman Advisors LLC+ One stop SF + 5.00% (m) 9.06% 10/2027 3,119 3,070 0.1 2,858
Citrin Cooperman Advisors LLC+ One stop SF + 5.00% N/A(6) 10/2027
Citrin Cooperman Advisors LLC+ One stop SF + 5.00% N/A(6) 10/2027
DISA Holdings Corp.+ Senior loan SF + 5.50% (k) 9.79% 09/2028 3,503 3,436 0.1 3,450
DISA Holdings Corp.+ Senior loan SF + 5.50% (k) 9.82% 09/2028 1 1
DISA Holdings Corp.+ Senior loan SF + 5.50% (k) 9.67% 09/2028 210 204 203
DISA Holdings Corp.+ One stop SF + 5.50% (k) 9.73% 09/2028 133 126 126
DISA Holdings Corp.+ Subordinated debt SF + 10.00% (k) 14.22% 03/2029 50 49 49
Eliassen Group, LLC+ One stop SF + 5.50% (l) 10.08% 04/2028 1,441 1,428 0.1 1,441
Eliassen Group, LLC+ One stop SF + 5.50% (l) 9.93% 04/2028 4 4 4
Filevine, Inc.+(22) One stop SF + 6.50% (l)(m) 8.22% cash/ 2.50% PIK 04/2027 5,299 5,235 0.2 5,317
Filevine, Inc.+ One stop SF + 6.50% N/A(6) 04/2027
IG Investments Holdings, LLC+ One stop L + 6.00% (a) 10.38% 09/2028 7,075 6,964 0.3 7,075
IG Investments Holdings, LLC+ One stop L + 6.00% (a) 10.39% 09/2027 17 16 17
NBG Acquisition Corp. and NBG-P Acquisition Corp.+ One stop L + 5.25% (b) 9.66% 11/2028 7,574 7,527 0.3 7,347
NBG Acquisition Corp. and NBG-P Acquisition Corp.+(5) One stop L + 5.25% N/A(6) 11/2028 (14) (66)
NBG Acquisition Corp. and NBG-P Acquisition Corp.+ One stop L + 5.25% (a)(b) 9.64% 11/2028 117 116 110
NBG Acquisition Corp. and NBG-P Acquisition Corp.+(5) One stop L + 5.25% N/A(6) 11/2028 (17) (75)
Net Health Acquisition Corp.+ One stop L + 5.75% (a) 10.13% 12/2025 13,202 13,120 0.5 12,938
Net Health Acquisition Corp.*# One stop L + 5.75% (a) 10.13% 12/2025 8,356 8,354 0.3 8,189
Net Health Acquisition Corp.+ One stop L + 5.75% (a) 10.13% 12/2025 6,689 6,721 0.3 6,555
Net Health Acquisition Corp.# One stop L + 5.75% (a) 10.13% 12/2025 4,226 4,190 0.2 4,142

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

31

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Net Health Acquisition Corp.*# One stop L + 5.75% (a) 10.13% 12/2025 $ 1,168 % $ 1,145
Net Health Acquisition Corp.+(5) One stop L + 5.75% N/A(6) 12/2025 (2) (6)
PlanSource Holdings, Inc.+ One stop L + 6.25% (c) 9.55% 04/2025 11,416 11,460 0.4 11,301
PlanSource Holdings, Inc.+ One stop L + 6.25% (c) 9.55% 04/2025 1,932 1,922 0.1 1,912
PlanSource Holdings, Inc.+ One stop L + 6.25% (c) 9.55% 04/2025 139 138 138
PlanSource Holdings, Inc.+(5) One stop L + 6.25% N/A(6) 04/2025 (2)
Procure Acquireco, Inc.#+ One stop L + 5.00% (a) 9.35% 12/2028 17,589 17,439 0.7 17,414
Procure Acquireco, Inc.+(5) One stop L + 5.00% N/A(6) 12/2028 (1) (1)
Procure Acquireco, Inc.+(5) One stop L + 5.00% N/A(6) 12/2028 (3) (3)
Teaching Company, The*#+ One stop L + 4.75% (b) 8.83% 07/2023 17,419 17,452 0.7 17,246
Teaching Company, The+(5) One stop L + 4.75% N/A(6) 07/2023 (2)
115,817 115,083 4.5 113,800

All values are in US Dollars. %

Real Estate Management & Development
Inhabit IQ Inc.+ One stop L + 5.75% (a) 10.13% 07/2025 21,697 21,555 0.9 21,697
Inhabit IQ Inc.#+ One stop L + 5.75% (a) 10.13% 07/2025 19,385 19,415 0.8 19,385
Inhabit IQ Inc.+ One stop L + 5.75% (a) 10.13% 07/2025 13,357 13,262 0.5 13,357
Inhabit IQ Inc.* One stop L + 5.75% (a) 10.13% 07/2025 12,336 12,255 0.5 12,336
Inhabit IQ Inc.*# One stop L + 5.75% (a) 10.13% 07/2025 6,500 6,525 0.3 6,500
Inhabit IQ Inc.+ One stop L + 5.75% (a) 10.13% 07/2025 3,168 3,201 0.1 3,168
Inhabit IQ Inc.#+ One stop L + 5.75% (a) 10.13% 07/2025 1,392 1,403 0.1 1,392
Inhabit IQ Inc.#+ One stop L + 5.75% (a) 10.13% 07/2025 1,178 1,188 1,178
Inhabit IQ Inc.#+ One stop L + 5.75% (a) 10.13% 07/2025 1,161 1,172 1,161
Inhabit IQ Inc.+ One stop L + 5.75% (a) 10.13% 07/2025 929 925 929
Inhabit IQ Inc.+ One stop L + 5.75% (a) 10.13% 07/2025 490 494 490
Inhabit IQ Inc.+ One stop L + 5.75% N/A(6) 07/2025
MRI Software LLC*+ One stop L + 5.50% (b) 10.23% 02/2026 14,322 14,249 0.6 14,037
MRI Software LLC+ One stop L + 5.50% (b) 10.23% 02/2026 5,042 4,998 0.2 4,940
MRI Software LLC+(5) One stop L + 5.50% N/A(6) 02/2026 (1) (5)
MRI Software LLC+(5) One stop L + 5.50% N/A(6) 02/2026 (1) (7)
RPL Bidco Limited+(8)(9)(10) One stop SN + 5.75% (i) 9.18% 08/2028 17,664 20,048 0.7 16,957
RPL Bidco Limited+(8)(9)(10) One stop A + 5.75% (g) 8.91% 08/2028 2,035 2,173 0.1 1,954
RPL Bidco Limited+(5)(8)(9)(10) One stop SN + 5.75% N/A(6) 02/2028 (2)
120,656 122,861 4.8 119,467
Road & Rail
Channelside Acquisitona Co, Inc.+ One stop L + 5.25% (a) 9.63% 07/2028 4,233 4,150 0.2 4,233
Channelside Acquisitona Co, Inc.+(5) One stop L + 5.25% N/A(6) 07/2026 (1)
Channelside Acquisitona Co, Inc.+ One stop L + 5.25% N/A(6) 07/2028
Internet Truckstop Group LLC*# One stop L + 5.50% (b) 10.23% 04/2025 21,507 21,756 0.8 21,292
Internet Truckstop Group LLC+ One stop L + 5.50% (b) 10.23% 04/2025 9,418 9,339 0.4 9,324
Internet Truckstop Group LLC+(5) One stop L + 5.50% N/A(6) 04/2025 (1) (2)
35,158 35,243 1.4 34,847

See Notes to Consolidated Financial Statements.

32

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Software
Accela, Inc.*#+(22) One stop SF + 7.50% (k) 7.67% cash/ 4.25% PIK 09/2024 $ 4,721 0.2 % $ 4,698
Accela, Inc.+(22) One stop SF + 7.50% (k) 7.67% cash/ 4.25% PIK 09/2024 281 280 279
Accela, Inc.+ One stop SF + 7.50% N/A(6) 09/2024
Accela, Inc.+ One stop SF + 7.50% (k) 11.92% 09/2024 544 540 540
Anaplan, Inc.+ One stop SF + 6.50% (k) 10.82% 06/2029 9,840 9,749 0.4 9,643
Anaplan, Inc.+(5) One stop SF + 6.50% N/A(6) 06/2028 (1) (2)
Appfire Technologies, LLC#+ One stop SF + 5.50% (k)(l) 9.45% 03/2027 38,214 37,808 1.5 37,450
Appfire Technologies, LLC+ One stop SF + 5.50% (k) 9.38% 03/2027 14 12 9
Appfire Technologies, LLC+(5) One stop SF + 5.50% N/A(6) 03/2027 (35) (98)
Apptio, Inc.+ One stop L + 6.00% (b) 9.94% 01/2025 57,010 57,348 2.3 57,010
Apptio, Inc.+ One stop L + 6.00% (b) 9.93% 01/2025 116 115 116
Aras Corporation+(22) One stop L + 7.00% (b) 7.19% cash/ 3.75% PIK 04/2027 14,296 14,196 0.6 14,152
Aras Corporation+ One stop L + 6.50% (c) 9.50% 04/2027 31 30 30
Armstrong Bidco Limited+(8)(9)(10) One stop SN + 5.25% (i) 8.68% 06/2029 3,465 3,411 0.1 3,361
Armstrong Bidco Limited+(8)(9)(10) One stop SN + 5.25% (i) 8.68% 06/2029 1,403 1,316 0.1 1,349
Auvik Networks Inc.+(8)(12)(22) One stop SF + 5.75% (l) 7.24% cash/ 2.75% PIK 07/2027 7,084 7,032 0.3 6,885
Auvik Networks Inc.+(8)(12)(22) One stop SF + 6.25% (l) 7.24% cash/ 3.25% PIK 07/2027 1,262 1,251 1,249
Auvik Networks Inc.+(5)(8)(12) One stop SF + 5.75% N/A(6) 07/2027 (1) (2)
Axiom Merger Sub Inc.+ One stop L + 5.25% (b)(c) 9.71% 04/2026 5,716 5,738 0.3 5,716
Axiom Merger Sub Inc.+(8)(9) One stop E + 5.50% (e)(f) 7.51% 04/2026 2,260 2,368 0.1 2,260
Axiom Merger Sub Inc.+ One stop L + 5.25% (c) 9.70% 04/2026 271 269 271
Axiom Merger Sub Inc.+ One stop L + 5.50% (b)(c) 8.87% 04/2026 15 14 15
Axiom Merger Sub Inc.+ One stop L + 5.25% N/A(6) 10/2025
Bayshore Intermediate #2, L.P.+(22) One stop L + 7.75% (a) 12.04% 10/2028 67,015 65,908 2.6 66,345
Bayshore Intermediate #2, L.P.+ One stop L + 6.75% (a) 10.89% 10/2027 56 53 54
Bonterra LLC+ One stop L + 6.25% (b) 10.98% 09/2027 64,822 64,065 2.6 64,173
Bonterra LLC+ One stop L + 6.25% (b) 10.98% 09/2027 74 72 72
Bonterra LLC+(5) One stop L + 6.25% N/A(6) 09/2027 (64) (48)
Bottomline Technologies, Inc.+ One stop SF + 5.50% (k) 9.82% 05/2029 28,092 27,582 1.1 27,250
Bottomline Technologies, Inc.+(5) One stop SF + 5.50% N/A(6) 05/2028 (4) (5)
Bullhorn, Inc.*#+ One stop L + 5.75% (b) 10.48% 09/2026 65,777 65,093 2.6 65,777
Bullhorn, Inc.+(8)(9) One stop SN + 6.00% (i) 9.43% 09/2026 11,541 11,616 0.5 11,541
Bullhorn, Inc.+(8)(9) One stop E + 5.75% (e) 7.88% 09/2026 4,614 4,664 0.2 4,614
Bullhorn, Inc.+ One stop L + 5.75% (b) 10.48% 09/2026 213 211 213
Bullhorn, Inc.+ One stop L + 5.75% (b) 10.48% 09/2026 96 95 96
Bullhorn, Inc.+ One stop L + 5.75% (b) 10.48% 09/2026 76 75 76
Bullhorn, Inc.+ One stop L + 5.75% (b) 10.48% 09/2026 110 107 110
Burning Glass Intermediate Holdings Company, Inc.#+ One stop L + 5.00% (a) 9.38% 06/2028 9,795 9,641 0.4 9,795
Burning Glass Intermediate Holdings Company, Inc.+(5) One stop L + 5.00% N/A(6) 06/2026 (1)
Calabrio, Inc.+ One stop L + 7.00% (b) 11.73% 04/2027 53,683 53,107 2.1 53,683
Calabrio, Inc.+ One stop L + 7.00% (b) 11.75% 04/2027 135 132 135
Community Brands Parentco LLC+ One stop SF + 5.75% (k) 10.17% 02/2028 14,159 13,916 0.5 13,734
Community Brands Parentco LLC+(5) One stop SF + 5.50% N/A(6) 02/2028 (1) (2)
Community Brands Parentco LLC+(5) One stop SF + 5.50% N/A(6) 02/2028 (1) (3)
Daxko Acquisition Corporation+ One stop L + 5.50% (a) 9.88% 10/2028 27,640 27,412 1.1 26,535
Daxko Acquisition Corporation+ One stop L + 5.50% (a) 9.88% 10/2028 2,331 2,302 0.1 2,238
Daxko Acquisition Corporation+ One stop P + 4.50% (d) 12.00% 10/2027 6 5

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

33

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Daxko Acquisition Corporation+(5) One stop L + 5.50% N/A(6) 10/2028 $ (9) % $ (44)
Diligent Corporation*#+ One stop L + 6.25% (a) 10.63% 08/2025 86,070 86,007 3.4 85,211
Diligent Corporation+ One stop L + 5.75% (a) 10.13% 08/2025 5,949 5,914 0.2 5,824
Diligent Corporation+ One stop L + 6.25% (a) 10.63% 08/2025 98 96 94
Dragon UK Bidco Limited+(8)(9)(10) One stop SN + 5.75% (i) 9.18% 02/2029 14,015 15,075 0.5 13,455
Dragon UK Bidco Limited+(8)(9)(10) One stop C + 5.75% (h) 10.69% 02/2029 283 294 272
Dragon UK Bidco Limited+(5)(8)(9)(10) One stop SN + 6.00% N/A(6) 02/2029 (4)
FirstUp, Inc.+(22) One stop L + 6.75% (b) 7.98% cash/ 3.50% PIK 07/2027 8,995 8,930 0.3 8,725
FirstUp, Inc.+(22) One stop L + 6.75% (b) 7.98% cash/ 3.50% PIK 07/2027 38 37 34
Gainsight, Inc.+(22) One stop L + 6.75% (c) 9.56% PIK 07/2027 10,196 10,070 0.4 10,094
Gainsight, Inc.+(5) One stop L + 6.75% N/A(6) 07/2027 (2) (1)
GS Acquisitionco, Inc.*#+ One stop L + 5.75% (b)(c)(l) 9.92% 05/2026 84,410 84,585 3.3 82,721
GS Acquisitionco, Inc.+(5) One stop SF + 5.75% N/A(6) 05/2026 (2) (6)
GTIV, LLC+ One stop SF + 5.25% (m) 8.36% 02/2029 74,029 73,383 2.9 73,289
GTIV, LLC+(5) One stop SF + 5.25% N/A(6) 02/2029 (2) (3)
GTY Technology Holdings, Inc.+(22) One stop SF + 6.88% (l) 7.16% cash/ 4.30% PIK 07/2029 3,134 3,077 0.1 3,103
GTY Technology Holdings, Inc.+(5) One stop SF + 6.25% N/A(6) 07/2029 (2) (1)
GTY Technology Holdings, Inc.+(22) One stop SF + 6.88% (l) 7.08% cash/ 4.30% PIK 07/2029 2,046 2,003 0.1 2,026
GTY Technology Holdings, Inc.+(22) One stop SF + 6.88% (l) 7.16% cash/ 4.30% PIK 07/2029 375 372 371
ICIMS, Inc.+(22) One stop SF + 7.25% (l) 7.64% cash/ 3.88% PIK 08/2028 7,775 7,646 0.3 7,697
ICIMS, Inc.+(5) One stop SF + 7.25% N/A(6) 08/2028 (1) (2)
ICIMS, Inc.+(5) One stop SF + 7.25% N/A(6) 08/2028 (21)
IQN Holding Corp. #+ One stop SF + 5.25% (l) 9.65% 05/2029 14,645 14,512 0.6 14,352
IQN Holding Corp. +(5) One stop SF + 5.25% N/A(6) 05/2028 (1) (2)
IQN Holding Corp. +(5) One stop SF + 5.50% (l) 9.71% 05/2029 21 (9) 16
Island Bidco AB+(8)(9)(17)(22) One stop E + 7.25% (f) 2.75% cash/ 7.25% PIK 07/2028 6,022 5,810 0.2 5,962
Island Bidco AB+(8)(17)(22) One stop SF + 7.00% (l)(m) 8.29% cash/ 3.50% PIK 07/2028 2,973 2,947 0.1 2,943
Island Bidco AB+(8)(17) One stop SF + 6.50% N/A(6) 07/2028
Island Bidco AB+(5)(8)(9)(17) One stop E + 6.50% N/A(6) 07/2028 (1) (1)
Juvare, LLC* One stop L + 6.25% (a) 10.63% 10/2026 7,526 7,466 0.3 7,451
Juvare, LLC+ One stop L + 6.25% (a) 10.63% 10/2026 1,737 1,723 0.1 1,719
Juvare, LLC+ One stop L + 6.25% (a) 10.63% 10/2026 548 526 526
Juvare, LLC+ One stop L + 6.25% (a) 10.63% 04/2026 45 45 45
Kaseya Inc.+ One stop SF + 5.75% (l) 10.33% 06/2029 9,178 9,049 0.4 8,994
Kaseya Inc.+(5) One stop SF + 5.75% N/A(6) 06/2029 (2) (5)
Kaseya Inc.+(5) One stop SF + 5.75% N/A(6) 06/2029 (5) (11)
Mindbody, Inc.+(22) One stop L + 7.00% (b) 11.73% 02/2025 49,911 50,294 2.0 49,911
Mindbody, Inc.+(22) One stop L + 7.00% (b) 11.73% 02/2025 5,588 5,553 0.2 5,588
Mindbody, Inc.+ One stop L + 7.00% N/A(6) 02/2025
Ministry Brands Holdings LLC+ One stop L + 5.50% (a) 9.88% 12/2028 21,926 21,738 0.8 21,049
Ministry Brands Holdings LLC+ One stop L + 5.50% (b)(d) 10.53% 12/2027 90 89 84
Ministry Brands Holdings LLC+(5) One stop L + 5.50% N/A(6) 12/2028 (5) (24)
Neo Bidco GMBH+(8)(9)(13)(22) One stop E + 6.50% (e) 4.70% cash/ 3.00% PIK 07/2028 6,998 7,638 0.3 6,788
Neo Bidco GMBH+(8)(13) One stop L + 6.00% (b) 10.69% 01/2028 59 59 58
Neo Bidco GMBH+(8)(9)(13) One stop E + 6.00% N/A(6) 01/2028
Naviga Inc.+ Senior loan SF + 7.00% (l) 11.68% 12/2023 109 109 109

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

34

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
PDI TA Holdings, Inc.+ One stop L + 4.50% (b) 8.73% 10/2024 $ 8,318 0.3 % $ 8,220
PDI TA Holdings, Inc.+ Second lien L + 8.50% (b) 13.18% 10/2025 3,424 3,379 0.1 3,424
PDI TA Holdings, Inc.+ One stop L + 4.50% (b) 8.39% 10/2024 1,116 1,112 1,093
PDI TA Holdings, Inc.+ One stop L + 4.50% (b) 8.73% 10/2024 688 684 675
PDI TA Holdings, Inc.+ Second lien L + 8.50% (b) 13.18% 10/2025 640 637 640
PDI TA Holdings, Inc.+ Second lien L + 8.50% (b) 13.18% 10/2025 377 375 377
PDI TA Holdings, Inc.+(8)(9) One stop SN + 4.50% (i) 8.05% 10/2024 84 93 82
PDI TA Holdings, Inc.+ One stop L + 4.50% (b) 8.73% 10/2024 40 40 37
Personify, Inc.*#+ One stop SF + 5.25% (l) 9.83% 09/2024 13,684 13,795 0.6 13,684
Personify, Inc.# One stop SF + 5.25% (l) 9.83% 09/2024 8,150 8,109 0.3 8,150
Personify, Inc.+ One stop SF + 5.25% N/A(6) 09/2024
PING Identity Holding Corp.+ One stop SF + 7.00% (k) 11.32% 10/2029 9,953 9,808 0.4 9,828
PING Identity Holding Corp.+(5) One stop SF + 7.00% N/A(6) 10/2028 (1) (1)
Pluralsight, LLC+ One stop L + 8.00% (b) 11.83% 03/2027 23,748 23,578 0.9 23,748
Pluralsight, LLC+ One stop L + 8.00% (b) 12.75% 03/2027 50 49 50
ProcessUnity Holdings, LLC+ One stop L + 6.00% (b) 10.73% 09/2028 4,221 4,186 0.2 4,178
ProcessUnity Holdings, LLC+ One stop L + 6.00% (a) 10.38% 09/2028 23 22 22
ProcessUnity Holdings, LLC+ One stop L + 6.00% (b) 9.74% 09/2028 211 204 203
Pyramid Healthcare Acquisition Corp.#+ One stop L + 4.75% (b) 9.17% 05/2027 18,325 18,192 0.7 18,142
Pyramid Healthcare Acquisition Corp.+ One stop L + 4.75% (b) 9.48% 05/2027 870 864 862
Pyramid Healthcare Acquisition Corp.+ One stop L + 4.75% (b) 9.48% 05/2027 538 534 533
Pyramid Healthcare Acquisition Corp.+ One stop L + 4.75% (b) 9.16% 05/2027 179 178 177
Pyramid Healthcare Acquisition Corp.+ One stop L + 4.75% (b) 9.16% 05/2027 157 156 156
Pyramid Healthcare Acquisition Corp.+ One stop L + 4.75% (b) 9.48% 05/2027 147 146 146
Pyramid Healthcare Acquisition Corp.+ One stop L + 4.75% (b) 9.48% 05/2027 147 146 146
Pyramid Healthcare Acquisition Corp.+ One stop L + 4.75% (b) 9.43% 05/2027 1,583 1,539 0.1 1,541
Pyramid Healthcare Acquisition Corp.+ One stop L + 4.75% (b) 9.16% 05/2027 58 58 57
Pyramid Healthcare Acquisition Corp.+(5) One stop L + 4.75% N/A(6) 05/2027 (1) (2)
QAD, Inc.+ One stop L + 6.00% (a) 10.38% 11/2027 9,464 9,388 0.4 9,370
QAD, Inc.+(5) One stop L + 6.00% N/A(6) 11/2027 (4) (5)
Quant Buyer, Inc.+ One stop SF + 5.50% (l) 9.90% 06/2029 2,485 2,462 0.1 2,402
Quant Buyer, Inc.+ One stop SF + 5.50% (l) 9.90% 06/2029 2,950 2,923 0.1 2,851
Quant Buyer, Inc.+(5) One stop SF + 5.50% N/A(6) 06/2029 (1) (5)
Quant Buyer, Inc.+ One stop SF + 6.00% (l) 10.40% 06/2029 2,022 2,003 0.1 2,001
Rainforest Bidco Limited+(8)(9)(10)(22) One stop SN + 5.75% (i) 9.18% 07/2029 7,140 6,847 0.3 7,069
Rainforest Bidco Limited+(5)(8)(9)(10) One stop SN + 5.75% N/A(6) 07/2029 (16) (5)
Rainforest Bidco Limited+(8)(10) One stop SF + 5.75% (l) 8.79% 07/2029 1,394 1,376 0.1 1,380
RegEd Aquireco, LLC+ Senior loan L + 4.25% (b) 8.66% 12/2024 11,154 11,159 0.4 10,374
RegEd Aquireco, LLC+ Senior loan L + 4.25% (b)(d) 9.59% 12/2024 236 236 220
Riskonnect Parent, LLC*+ One stop SF + 5.50% (l) 10.23% 12/2028 10,179 10,092 0.4 9,975
Riskonnect Parent, LLC+(5) One stop SF + 5.50% N/A(6) 12/2028 (3) (7)
Riskonnect Parent, LLC+(5) One stop SF + 5.50% N/A(6) 12/2028 (6) (13)
Rodeo Buyer Company & Absorb Software Inc.+ One stop L + 6.25% (a) 10.63% 05/2027 4,541 4,508 0.2 4,496
Rodeo Buyer Company & Absorb Software Inc.+ One stop L + 6.25% (a) 10.49% 05/2027 7 6 6
SailPoint Technologies Holdings, Inc.+ One stop SF + 6.25% (k) 10.58% 08/2029 9,827 9,640 0.4 9,434
SailPoint Technologies Holdings, Inc.+(5) One stop SF + 6.25% N/A(6) 08/2028 (2) (7)
Sapphire Bidco Oy+(8)(9)(16) One stop E + 6.00% (e) 7.32% 04/2029 32,884 30,404 1.3 32,556

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

35

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Sonatype, Inc.+ One stop SF + 6.75% (l) 11.08% 12/2025 $ 40,231 1.6 % $ 40,459
Sonatype, Inc.+ One stop SF + 6.75% (l) 11.08% 12/2025 851 846 851
Sonatype, Inc.+(5) One stop SF + 6.75% N/A(6) 12/2025 (1)
Spartan Buyer Acquisition Co.*#+(22) One stop SF + 8.50% (k) 10.82% cash/ 2.00% PIK 12/2026 31,466 31,058 1.2 31,152
Spartan Buyer Acquisition Co.+(22) One stop SF + 8.50% (k) 10.82% cash/ 2.00% PIK 12/2026 2,000 1,960 0.1 1,980
Spartan Buyer Acquisition Co.+(5)(22) One stop P + 7.50% (d) 13.00% cash/ 2.00% PIK 12/2026 1 (1)
Tahoe Bidco B.V. + One stop L + 6.00% (b) 10.75% 09/2028 12,058 11,959 0.5 11,817
Tahoe Bidco B.V. +(5) One stop L + 6.00% N/A(6) 10/2027 (1) (2)
Telesoft Holdings LLC+ One stop L + 5.75% (a)(c) 10.30% 12/2025 884 874 874
Telesoft Holdings LLC+ One stop L + 5.75% (a) 10.14% 12/2025 8 7 7
Telesoft Holdings LLC+ One stop L + 6.25% (c) 11.18% 08/2028 65 64 64
Templafy APS and Templafy, LLC+(8)(18) One stop SF + 6.50% (m) 9.64% 07/2028 3,171 3,092 0.1 3,171
Templafy APS and Templafy, LLC+(8)(18) One stop SF + 6.50% N/A(6) 07/2028
Templafy APS and Templafy, LLC+(5)(8)(18) One stop SF + 6.50% N/A(6) 07/2028 (17)
TI Intermediate Holdings, LLC+ Senior loan L + 4.25% (b)(c) 9.18% 12/2024 3,436 3,459 0.2 3,421
TI Intermediate Holdings, LLC+ Senior loan L + 4.25% (b)(c) 9.18% 12/2024 908 897 904
TI Intermediate Holdings, LLC+ Senior loan L + 4.25% (b)(c) 9.18% 12/2024 427 422 425
TI Intermediate Holdings, LLC+ Senior loan L + 4.50% (b)(c) 9.42% 12/2024 386 381 386
TI Intermediate Holdings, LLC+ Senior loan L + 4.50% (b)(c) 9.43% 12/2024 157 155 157
TI Intermediate Holdings, LLC+ Senior loan L + 4.25% N/A(6) 12/2024
Togetherwork Holdings, LLC*# One stop L + 6.25% (c) 11.40% 03/2025 15,205 15,254 0.6 15,205
Togetherwork Holdings, LLC+ One stop L + 6.25% (c) 11.40% 03/2025 6,876 6,801 0.3 6,876
Togetherwork Holdings, LLC+ One stop L + 6.25% (c) 11.40% 03/2025 4,171 4,143 0.2 4,171
Togetherwork Holdings, LLC+ One stop L + 6.25% (c) 11.40% 03/2025 1,762 1,791 0.1 1,762
Togetherwork Holdings, LLC#+ One stop L + 6.25% (c) 11.40% 03/2025 1,710 1,736 0.1 1,710
Togetherwork Holdings, LLC*# One stop L + 6.25% (c) 11.40% 03/2025 1,667 1,693 0.1 1,667
Togetherwork Holdings, LLC#+ One stop L + 6.25% (c) 11.40% 03/2025 1,611 1,624 0.1 1,611
Togetherwork Holdings, LLC*+ One stop L + 6.25% (c) 11.40% 03/2025 1,552 1,577 0.1 1,552
Togetherwork Holdings, LLC#+ One stop L + 6.25% (c) 11.40% 03/2025 1,447 1,469 0.1 1,447
Togetherwork Holdings, LLC*# One stop L + 6.25% (c) 11.40% 03/2025 1,185 1,193 1,185
Togetherwork Holdings, LLC#+ One stop L + 6.25% (c) 11.40% 03/2025 653 662 653
Togetherwork Holdings, LLC+ One stop L + 6.25% (c) 11.40% 03/2025 452 449 452
Togetherwork Holdings, LLC+ One stop L + 6.25% (c) 11.40% 03/2025 437 435 437
Togetherwork Holdings, LLC+ One stop L + 6.25% (c) 11.40% 03/2025 250 249 250
Togetherwork Holdings, LLC+ One stop L + 6.25% (c) 11.40% 03/2025 63 64 63
Togetherwork Holdings, LLC+ One stop L + 6.25% (c) 11.40% 03/2025 58 59 58
Togetherwork Holdings, LLC+(5) One stop SF + 6.25% N/A(6) 03/2025 (1)
Togetherwork Holdings, LLC+ One stop L + 6.25% (c) 11.40% 03/2025 1,336 1,325 0.1 1,336
Trintech, Inc.*#+ One stop L + 6.00% (a) 10.38% 12/2024 21,972 22,041 0.9 21,751
Trintech, Inc.#+ One stop L + 6.00% (a) 10.38% 12/2024 9,118 9,185 0.4 9,026
Trintech, Inc.+ One stop L + 6.00% (a) 10.38% 12/2024 100 99 98
Vector CS Midco Limited & Cloudsense Ltd.+(8)(9)(10)(22) One stop N/A 4.50% cash/ 6.07% PIK 05/2024 8,132 8,619 0.3 7,156
Vector CS Midco Limited & Cloudsense Ltd.+(8)(9)(10)(22) One stop N/A 4.50% cash/ 6.07% PIK 05/2024 134 144 118
Vendavo, Inc.*#+ One stop L + 5.75% (b) 10.49% 09/2027 19,562 19,426 0.7 18,388
Vendavo, Inc.+ One stop P + 4.75% (d) 12.25% 09/2027 40 39 31

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

36

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
WebPT, Inc.+ One stop L + 6.75% (b) 11.48% 01/2028 $ 618 % $ 620
Workforce Software, LLC+(22) One stop L + 7.25% (c) 9.46% cash/ 3.00% PIK 07/2025 28,391 28,724 1.1 27,824
Workforce Software, LLC+(22) One stop L + 7.25% (c) 9.46% cash/ 3.00% PIK 07/2025 5,024 4,994 0.2 4,923
Workforce Software, LLC+(22) One stop L + 7.25% (c) 9.46% cash/ 3.00% PIK 07/2025 3,558 3,508 0.1 3,487
Workforce Software, LLC+ One stop L + 6.50% (b)(c) 11.48% 07/2025 118 116 114
Workforce Software, LLC+(22) One stop L + 7.25% (c) 9.46% cash/ 3.00% PIK 07/2025 104 103 102
Zendesk, Inc.+ One stop SF + 6.50% (l) 11.04% 11/2028 19,960 19,568 0.8 19,561
Zendesk, Inc.+(5) One stop SF + 6.50% N/A(6) 11/2028 (1) (1)
Zendesk, Inc.+(5) One stop SF + 6.50% N/A(6) 11/2028 (49) (50)
1,366,216 1,357,406 53.6 1,347,209

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

37

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Specialty Retail
Ave Holdings III, Corp*+ One stop SF + 5.50% (l) 10.23% 02/2028 $ 25,385 1.0 % $ 25,315
Ave Holdings III, Corp+(5) One stop SF + 5.50% N/A(6) 02/2028 (3) (3)
Ave Holdings III, Corp+(5) One stop SF + 5.50% N/A(6) 02/2028 (10) (17)
Ave Holdings III, Corp+ One stop SF + 5.50% (l) 10.23% 02/2028 300 298 294
Batteries Plus Holding Corporation*# One stop L + 6.75% (a) 11.13% 06/2023 21,921 21,921 0.9 21,921
Batteries Plus Holding Corporation+ One stop L + 6.75% (a) 11.13% 06/2023 1,416 1,414 0.1 1,416
Batteries Plus Holding Corporation+ One stop L + 6.75% (a)(d) 11.45% 06/2023 59 59 59
Consilio Midco Limited+(8)(10) One stop SF + 5.75% (l) 10.48% 05/2028 11,509 11,330 0.5 11,164
Consilio Midco Limited#+(8)(10) One stop SF + 5.75% (l) 10.48% 05/2028 9,950 9,859 0.4 9,651
Consilio Midco Limited+(8)(9)(10) One stop E + 6.25% (e) 8.38% 05/2028 9,086 9,466 0.4 8,814
Consilio Midco Limited+(8)(10) One stop SF + 5.75% (l) 10.48% 05/2028 2,153 2,119 0.1 2,088
Consilio Midco Limited+(8)(10) One stop SF + 5.75% (l) 10.48% 05/2028 1,432 1,418 0.1 1,389
Consilio Midco Limited+(8)(10) One stop SF + 5.75% (l) 10.48% 05/2028 732 715 710
Consilio Midco Limited+(5)(8)(10) One stop SF + 5.75% N/A(6) 05/2028 (2) (3)
Consilio Midco Limited+(8)(9)(10) One stop E + 6.25% (e) 8.38% 05/2028 38 34 32
Consilio Midco Limited+(5)(8)(10) One stop SF + 5.75% N/A(6) 05/2028 (1)
Consilio Midco Limited+(8)(9)(10) One stop E + 6.25% (e) 8.32% 05/2028 31 30 30
Cycle Gear, Inc.*#+ One stop SF + 5.50% (l) 10.23% 01/2026 48,727 48,617 1.9 48,241
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 20,612 20,564 0.8 19,472
Imperial Optical Midco Inc.# One stop L + 6.75% (b) 11.16% 08/2023 4,755 4,740 0.2 4,492
Imperial Optical Midco Inc.# One stop L + 6.75% (b) 11.16% 08/2023 4,138 4,125 0.2 3,910
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 3,581 3,592 0.2 3,383
Imperial Optical Midco Inc.*+ One stop L + 6.75% (b) 11.16% 08/2023 2,792 2,787 0.1 2,637
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 2,756 2,747 0.1 2,604
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 2,233 2,226 0.1 2,109
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 2,053 2,046 0.1 1,939
Imperial Optical Midco Inc.#+ One stop L + 6.75% (b) 11.16% 08/2023 1,898 1,909 0.1 1,793
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 1,650 1,645 0.1 1,558
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 1,451 1,446 0.1 1,370
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 1,432 1,427 0.1 1,352
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 1,386 1,382 0.1 1,310
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 1,365 1,361 0.1 1,290
Imperial Optical Midco Inc.#+ One stop L + 6.75% (b) 11.16% 08/2023 1,236 1,243 0.1 1,167
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 1,142 1,139 0.1 1,079
Imperial Optical Midco Inc.*+ One stop L + 6.75% (b) 11.16% 08/2023 1,125 1,131 0.1 1,062
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 965 962 911
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 877 874 828
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 658 656 622
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 632 630 597
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 624 622 589
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 553 551 522
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 500 499 473
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 498 496 470
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 485 483 458
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 476 474 450
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 458 455 433
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 453 451 428

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

38

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 $ 447 % $ 424
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 445 443 420
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 441 439 416
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 415 413 392
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 413 412 391
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 413 411 390
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 409 407 386
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 409 408 387
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 379 378 358
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 357 356 338
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 357 356 338
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 352 351 332
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 326 326 308
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 313 312 296
Imperial Optical Midco Inc.+(5) One stop L + 6.75% N/A(6) 08/2023 (33) (528)
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 305 304 288
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 283 282 268
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 276 275 261
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 276 275 261
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 271 271 256
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 269 268 254
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 257 256 242
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 256 255 242
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 238 237 225
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 238 237 225
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 218 217 206
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 218 217 206
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 214 214 203
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 208 208 197
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 195 194 184
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 193 192 182
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 191 191 181
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 188 188 178
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 179 178 169
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 172 171 162
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 167 166 158
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 165 164 155
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 160 160 152
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 159 159 150
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 158 157 149
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 153 152 144
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 152 151 143
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 143 142 135
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 142 142 134
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 137 137 130
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 132 132 125
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 131 131 124
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 131 131 124

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

39

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 $ 128 % $ 121
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 127 127 120
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 124 123 117
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 113 113 107
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 114 113 107
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 114 113 107
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 111 111 105
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 109 109 103
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 106 106 100
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 105 105 99
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 104 104 99
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 105 104 99
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 99 99 94
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 95 95 90
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 85 85 81
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 86 85 81
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 82 82 78
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 79 79 75
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 78 78 74
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 75 75 71
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 75 75 71
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 75 75 71
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 75 75 71
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 74 73 70
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 73 73 69
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 71 71 67
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 68 68 64
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 68 67 64
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 65 64 61
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 63 63 60
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 62 62 59
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 61 61 58
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 60 60 57
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 59 59 56
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 55 55 52
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 55 54 52
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 54 54 51
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 52 52 49
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 47 47 44
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 42 42 40
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 41 41 39
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 40 40 38
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 38 38 36
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 35 35 34
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 34 34 32
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 34 34 33
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 35 35 33
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 34 34 32
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 32 32 31

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

40

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 $ 31 % $ 29
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 29 29 27
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 29 29 27
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 29 29 27
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 27 27 26
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 27 27 26
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 26 26 25
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 26 26 24
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 26 26 25
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 25 25 24
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 25 25 24
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 24 24 22
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 23 23 22
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 23 23 22
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 21 21 19
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 19 19 18
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 19 19 18
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 19 19 18
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 19 19 18
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 19 19 18
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 18 18 17
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 17 17 16
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 17 17 16
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 17 17 16
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 16 16 15
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 15 15 14
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 14 14 14
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 12 12 12
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 13 13 12
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 13 13 12
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 13 13 13
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 13 13 12
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 13 13 12
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 11 11 11
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 11 11 10
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 11 11 11
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 10 10 10
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 10 10 10
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 10 10 9
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 10 10 9
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 9 9 9
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 9 9 9
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 9 9 8
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 9 9 9
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 8 8 7
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 8 8 7
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 8 8 8
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 8 8 8
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 7 7 6

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

41

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 $ 6 % $ 5
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 6 6 6
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 5 5 5
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 5 5 5
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 3 3 3
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 385 384 364
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 170 169 160
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 57 57 54
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 38 38 36
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 26 26 25
Imperial Optical Midco Inc.+ One stop L + 6.75% (b) 11.16% 08/2023 16 16 16
PPV Intermediate Holdings, LLC# One stop SF + 5.75% (k)(l) 10.11% 08/2029 8,470 8,320 0.4 8,300
PPV Intermediate Holdings, LLC+(22) One stop N/A 13.00% 08/2030 949 927 920
PPV Intermediate Holdings, LLC+ One stop SF + 5.75% (k) 10.07% 08/2029 105 97 97
PPV Intermediate Holdings, LLC+(5) One stop SF + 5.75% N/A(6) 08/2029 (23) (23)
PPV Intermediate Holdings, LLC+(5)(22) One stop N/A 13.00% 08/2030 1 (3) (8)
Salon Lofts Group, LLC+ One stop SF + 5.75% (l) 10.33% 08/2028 3,567 3,533 0.2 3,531
Salon Lofts Group, LLC+(5) One stop SF + 5.75% N/A(6) 08/2028 (2) (2)
Salon Lofts Group, LLC+(5) One stop SF + 5.75% N/A(6) 08/2028 (17) (18)
Salon Lofts Group, LLC+ One stop SF + 5.75% (l) 10.22% 08/2028 58 58 58
SureWerx Purchaser III, Inc.+(8)(12) One stop SF + 6.75% (l) 11.30% 12/2029 20,697 20,181 0.8 20,387
SureWerx Purchaser III, Inc.+(8)(12) One stop SF + 6.75% (l) 11.30% 12/2028 6 5 6
SureWerx Purchaser III, Inc.+(5)(8)(12) One stop SF + 6.75% N/A(6) 12/2029 (64) (43)
Titan Fitness, LLC*#+(22) One stop L + 6.75% (a)(b) 9.19% cash/ 2.00% PIK 02/2025 30,890 31,052 1.1 28,414
Titan Fitness, LLC+(22) One stop L + 6.75% (c) 8.94% cash/ 2.00% PIK 02/2025 1,924 1,914 0.1 1,769
Titan Fitness, LLC+(22) One stop L + 6.75% (c) 8.94% cash/ 2.00% PIK 02/2025 492 491 450
Vermont Aus Pty Ltd+(8)(11) One stop SF + 5.50% (l) 10.23% 03/2028 8,321 8,212 0.3 8,321
Vermont Aus Pty Ltd+(8)(9)(11) One stop A + 5.75% (g) 9.06% 03/2028 7,736 8,360 0.3 7,736
VSG Acquisition Corp. and Sherrill, Inc.+ One stop SF + 5.50% (l) 10.34% 04/2028 8,287 8,178 0.4 8,122
VSG Acquisition Corp. and Sherrill, Inc.+(5) One stop P + 4.50% (d) 12.00% 04/2028 1 (1)
VSG Acquisition Corp. and Sherrill, Inc.+ One stop SF + 5.50% (l) 10.31% 04/2028 70 66 63
304,754 303,725 11.7 294,230

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

42

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Technology Hardware, Storage & Peripherals
Agility Recovery Solutions Inc.*#+(22) One stop L + 6.75% (b) 10.73% cash/ 0.75% PIK 06/2023 $ 22,073 0.9 % $ 21,854
Agility Recovery Solutions Inc.+(22) One stop L + 6.75% (b)(d) 11.42% cash/ 0.75% PIK 06/2023 873 871 862
22,946 22,944 0.9 22,716
Textiles, Apparel & Luxury Goods
Dollfus Mieg Company, Inc.+(8)(10) One stop L + 6.00% (c) 10.12% 03/2028 1,954 1,933 0.1 1,817
Dollfus Mieg Company, Inc.+(8)(10) One stop L + 6.00% (c) 10.12% 03/2028 974 963 906
Dollfus Mieg Company, Inc.+(8)(10) One stop L + 6.00% (c) 10.12% 03/2028 855 846 796
Dollfus Mieg Company, Inc.+(5)(8)(9)(10) One stop E + 6.00% N/A(6) 03/2028 (1) (3)
Elite Sportswear, L.P.+(22) Senior loan L + 7.00% (b) 10.98% cash/ 0.75% PIK 09/2025 9,970 9,864 0.4 9,272
Elite Sportswear, L.P.+(22) Senior loan L + 7.00% (b) 10.98% cash/ 0.75% PIK 09/2025 4,007 3,964 0.2 3,727
Elite Sportswear, L.P.+(22) Senior loan L + 7.00% (b) 10.98% cash/ 0.75% PIK 09/2025 2,063 2,040 0.1 1,918
Elite Sportswear, L.P.+(22) Senior loan L + 7.00% (b) 10.98% cash/ 0.75% PIK 09/2025 230 218 154
Elite Sportswear, L.P.*+(22) Senior loan L + 7.00% (b) 10.98% cash/ 0.75% PIK 09/2025 684 677 636
Elite Sportswear, L.P.+(22) Senior loan L + 7.00% (b) 10.98% cash/ 0.75% PIK 09/2025 314 310 291
Elite Sportswear, L.P.*+(22) Senior loan L + 7.00% (b) 10.98% cash/ 0.75% PIK 09/2025 300 297 278
Elite Sportswear, L.P.+(22) Senior loan L + 7.00% (b) 10.98% cash/ 0.75% PIK 09/2025 8 8 5
Georgica Pine Clothiers, LLC#+ One stop L + 5.50% (c) 9.67% 11/2023 9,583 9,530 0.4 9,608
Georgica Pine Clothiers, LLC*# One stop L + 5.50% (b)(c) 9.67% 11/2023 6,489 6,447 0.3 6,505
Georgica Pine Clothiers, LLC+ One stop L + 5.50% (b)(c) 9.67% 11/2023 1,004 997 1,007
Georgica Pine Clothiers, LLC#+ One stop L + 5.50% (b)(c) 9.67% 11/2023 902 897 904
Georgica Pine Clothiers, LLC*# One stop L + 5.50% (b)(c) 9.67% 11/2023 633 629 635
Georgica Pine Clothiers, LLC+ One stop L + 5.50% (c) 9.67% 11/2023 2 2 2
QF Holdings, Inc.+ One stop L + 6.25% (c) 10.43% 12/2027 626 618 626
SHO Holding I Corporation+ Senior loan L + 5.25% (b) 9.66% 04/2024 3,950 3,952 0.1 3,674
SHO Holding I Corporation+ Senior loan L + 5.23% (b) 9.64% 04/2024 67 67 62
SHO Holding I Corporation+ Senior loan L + 5.00% (b) 9.57% 04/2024 66 66 62
SHO Holding I Corporation+ Senior loan L + 4.00% (b) 8.52% 04/2024 46 46 46
SHO Holding I Corporation+ Senior loan L + 4.00% (b) 8.72% 04/2024
SHO Holding I Corporation+ Senior loan L + 5.23% (b) 9.57% 04/2024
44,727 44,370 1.6 42,928
Trading Companies and Distributors
Marcone Yellowstone Buyer Inc.+ One stop SF + 6.25% (l) 10.98% 06/2028 19,069 18,771 0.7 18,304
Marcone Yellowstone Buyer Inc.+ One stop SF + 6.25% (l) 10.98% 06/2028 15,208 14,950 0.6 14,597
Marcone Yellowstone Buyer Inc.+ One stop SF + 6.25% (l) 10.91% 06/2028 454 447 436
Marcone Yellowstone Buyer Inc.+ One stop SF + 6.25% (l) 10.94% 06/2028 458 451 439
Marcone Yellowstone Buyer Inc.+ One stop SF + 6.50% (l) 11.23% 06/2028 4,144 4,023 0.2 4,020
Marcone Yellowstone Buyer Inc.+(5) One stop SF + 6.50% N/A(6) 06/2028 (42) (43)
39,333 38,600 1.5 37,753
Water Utilities
S.J. Electro Systems, LLC+ Senior loan L + 4.50% (b) 9.23% 06/2027 16,965 16,839 0.6 16,117
S.J. Electro Systems, LLC+(5) Senior loan L + 4.50% N/A(6) 06/2027 (2)
S.J. Electro Systems, LLC+ Senior loan L + 4.50% (b) 9.23% 06/2027 151 150 141
S.J. Electro Systems, LLC+ Senior loan L + 4.50% (b) 9.23% 06/2027 80 79 76
Vessco Midco Holdings, LLC+ Senior loan L + 4.50% (b)(c) 9.44% 11/2026 647 619 595
Vessco Midco Holdings, LLC+ Senior loan L + 4.50% (a) 8.88% 11/2026 208 206 204
Vessco Midco Holdings, LLC+ Senior loan P + 3.50% (d) 11.00% 10/2026 6 6 6
18,057 17,897 0.6 17,139
Total non-controlled/non-affiliate company debt investments $ 5,263,200 203.8 % $ 5,122,593

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

43

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Equity Investments (19)(20)
Aerospace and Defense
Tronair Parent, Inc.+ LLC units N/A N/A N/A $ 40 % $ 19
Whitcraft LLC+ Common Stock N/A N/A N/A 11 2,285 0.1 2,825
2,325 0.1 2,844
Auto Components
Polk Acquisition Corp.+ LP Interest N/A N/A N/A 5 314 14
Automobiles
CG Group Holdings, LLC+ LP units N/A N/A N/A 1 730 403
Go Car Wash Parent, Corp.+(21) Preferred Stock N/A 13.00% Non-Cash N/A 136 140
Go Car Wash Parent, Corp.+ Common Stock N/A N/A N/A 29 36
MOP GM Holding, LLC+ LP units N/A N/A N/A 330 433
National Express Wash Parent Holdco, LLC+ LP units N/A N/A N/A 1 61 65
POY Holdings, LLC+ LLC units N/A N/A N/A 141 141 286
Quick Quack Car Wash Holdings, LLC LLC interest N/A N/A N/A 509 0.1 1,026
1,936 0.1 2,389
Biotechnology
Cobepa BlueSky Aggregator, SCSp+ LP Interest N/A N/A N/A 177 1,769 1,220
Building Products
BECO Holding Company, Inc.+(21) Preferred Stock N/A 11.75% Non-Cash N/A 10 983 0.1 1,082
BECO Holding Company, Inc.+ LP Interest N/A N/A N/A 2 196 195
1,179 0.1 1,277
Chemicals
Inhance Technologies Holdings LLC+ Preferred Stock N/A N/A N/A 2 1,960 0.1 2,190
Inhance Technologies Holdings LLC+ LLC units N/A N/A N/A 124 77
2,084 0.1 2,267
Commercial Services & Supplies
CI (Quercus) Intermediate Holdings, LLC+ LP Interest N/A N/A N/A 540 540 640
EGD Security Systems, LLC + Common Stock N/A N/A N/A 855 855 0.1 1,453
Hydraulic Authority III Limited+(8)(9)(10) Preferred Stock N/A N/A N/A 284 385 527
Hydraulic Authority III Limited+(8)(9)(10) Common Stock N/A N/A N/A 6 44 0.1 673
North Haven Stack Buyer, LLC LLC units N/A N/A N/A 359 359 434
PT Intermediate Holdings III, LLC+ LLC units N/A N/A N/A 8 767 860
Radwell Parent, LLC+(21) LP units N/A N/A N/A 2 233 257
3,183 0.2 4,844
Containers and Packaging
Chase Intermediate+ LP units N/A N/A N/A 49 49 66
Diversified Consumer Services
CHHJ Midco, LLC+(21) LLC units N/A N/A N/A 19 193 266
DP Flores Holdings, LLC+ LLC units N/A N/A N/A 70 70 70
EMS LINQ, LLC+ LP Interest N/A N/A N/A 525 525 476
EWC Growth Partners LLC+ LLC interest N/A N/A N/A 12 5

See Notes to Consolidated Financial Statements.

44

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
HS Spa Holdings, Inc.+ Common Stock N/A N/A N/A 479 $ 479 % $ 483
Liminex, Inc.+ Common Stock N/A N/A N/A 12 434 0.1 908
NSG Buyer, Inc. + LP units N/A N/A N/A 2 1,860 0.1 1,860
PADI Holdco, Inc.+ LLC interest N/A N/A N/A 1 987 434
4,560 0.2 4,502
Electronic Equipment, Instruments & Components
Inventus Power, Inc.+ Preferred Stock N/A N/A N/A 372 77
Inventus Power, Inc.+ LLC units N/A N/A N/A 88 276
Inventus Power, Inc.+ LP Interest N/A N/A N/A 20 61
Inventus Power, Inc.+ Common Stock N/A N/A N/A
480 414

See Notes to Consolidated Financial Statements.

45

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Food & Staples Retailing
Benihana, Inc.+ LLC units N/A N/A N/A 43 $ 699 % $ 728
Cafe Rio Holding, Inc.+ Common Stock N/A N/A N/A 5 603 0.1 795
Feeders Supply Company, LLC+ Preferred Stock N/A N/A N/A 4 400 609
Feeders Supply Company, LLC+ Common Stock N/A N/A N/A 212
Hopdoddy Holdings, LLC+ LLC units N/A N/A N/A 44 217 211
Hopdoddy Holdings, LLC+ LLC units N/A N/A N/A 20 61 60
Mendocino Farms, LLC+ Common Stock N/A N/A N/A 168 770 0.1 1,753
Ruby Slipper Cafe LLC, The+ LLC interest N/A N/A N/A 32 389 151
Ruby Slipper Cafe LLC, The+ LLC interest N/A N/A N/A 2 20 30
Wood Fired Holding Corp.+ LLC units N/A N/A N/A 437 444 604
Wood Fired Holding Corp.+ Common Stock N/A N/A N/A 437 0.1 1,839
3,603 0.3 6,992
Food Products
Borrower R365 Holdings, LLC+ Preferred Stock N/A N/A N/A 77 102 115
Borrower R365 Holdings, LLC+ LLC units N/A N/A N/A 3 5 5
Borrower R365 Holdings, LLC+ Common Stock N/A N/A N/A 1 2 2
Borrower R365 Holdings, LLC+ Preferred Stock N/A N/A N/A 1 2 2
C. J. Foods, Inc.+ Preferred Stock N/A N/A N/A 75 484
Kodiak Cakes, LLC+ Common Stock N/A N/A N/A 281 152
Kodiak Cakes, LLC+ LLC units N/A N/A N/A 191 191 103
Louisiana Fish Fry Products, Ltd.+ Common Stock N/A N/A N/A 483 269
Louisiana Fish Fry Products, Ltd.+ Preferred Stock N/A N/A N/A 13 13
P&P Food Safety Holdings, Inc.+ Common Stock N/A N/A N/A 4 356 209
Purfoods, LLC+ LLC interest N/A N/A N/A 945 0.2 4,324
2,455 0.2 5,678
Health Care Equipment & Supplies
Aspen Medical Products, LLC+ LP Interest N/A N/A N/A 77 95
Blue River Pet Care, LLC+ Common Stock N/A N/A N/A 76 190
CCSL Holdings, LLC+ LP Interest N/A N/A N/A 336 269
CMI Parent Inc.+ Common Stock N/A N/A N/A 132 175
CMI Parent Inc.+ Common Stock N/A N/A N/A 3 3 265
G & H Wire Company, Inc.+ LLC interest N/A N/A N/A 335 269 79
Joerns Healthcare, LLC*+ Common Stock N/A N/A N/A 432 4,329
5,222 1,073

See Notes to Consolidated Financial Statements.

46

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Health Care Providers & Services
Active Day, Inc.+ LLC interest N/A N/A N/A 2 $ 1,099 % $ 210
Acuity Eyecare Holdings, LLC+(21) LLC interest N/A N/A N/A 1,632 2,235 0.2 4,124
Acuity Eyecare Holdings, LLC+ LLC units N/A N/A N/A 889 1,023 0.1 2,426
ADCS Clinics Intermediate Holdings, LLC+ Preferred Stock N/A N/A N/A 2 1,119 0.1 1,424
ADCS Clinics Intermediate Holdings, LLC+ Common Stock N/A N/A N/A 6
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+ LLC units N/A N/A N/A 129 132 172
CRH Healthcare Purchaser, Inc.+ LP Interest N/A N/A N/A 429 327 0.1 1,039
DCA Investment Holding, LLC Preferred Stock N/A N/A N/A 1,142 533 0.1 1,142
DCA Investment Holding, LLC Common Stock N/A N/A N/A 12 5 12
Emerge Intermediate, Inc.+ LLC units N/A N/A N/A 648 627
Emerge Intermediate, Inc.+ LLC units N/A N/A N/A 61 66
Emerge Intermediate, Inc.+ LLC units N/A N/A N/A 9 4
Encore GC Acquisition, LLC+ LLC interest N/A N/A N/A 26 272
Encore GC Acquisition, LLC+ LLC units N/A N/A N/A 26 52
Encorevet Group LLC+ Common Stock N/A N/A N/A 15 19
Encorevet Group LLC+ LLC units N/A N/A N/A 11 12
Eyecare Services Partners Holdings LLC+ LLC units N/A N/A N/A 262
Eyecare Services Partners Holdings LLC+ LLC units N/A N/A N/A 1
Krueger-Gilbert Health Physics, LLC+ Common Stock N/A N/A N/A 177 199 218
Midwest Veterinary Partners, LLC+(21) Preferred Stock N/A 12.00% Non-Cash N/A 1 1,054 0.1 1,132
Midwest Veterinary Partners, LLC+ Warrant N/A N/A N/A 6 379
Midwest Veterinary Partners, LLC+ Warrant N/A N/A N/A 29 40
MWD Management, LLC & MWD Services, Inc.+ LLC interest N/A N/A N/A 412 335 527
NDX Parent, LLC+ Common Stock N/A N/A N/A 272 15
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12) Common Stock N/A N/A N/A 321 264
Oliver Street Dermatology Holdings, LLC+ LLC interest N/A N/A N/A 452 234
Pinnacle Treatment Centers, Inc.+ LLC interest N/A N/A N/A 528 754
Pinnacle Treatment Centers, Inc.+ LLC interest N/A N/A N/A 4 74 821
Radiology Partners, Inc.+ LLC units N/A N/A N/A 11 68 66
Radiology Partners, Inc.+ LLC interest N/A N/A N/A 43 55 261
Sage Dental Management, LLC+ LLC units N/A N/A N/A 249 278
Sage Dental Management, LLC+ LLC units N/A N/A N/A 3 3
SSH Corporation+ Common Stock N/A N/A N/A 40 252
Suveto Buyer, LLC+ Common Stock N/A N/A N/A 6 562 277
11,828 0.7 16,557

See Notes to Consolidated Financial Statements.

47

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Health Care Technology
Connexin Software, Inc.+ LLC interest N/A N/A N/A 154 $ 193 % $ 213
HSI Halo Acquisition, Inc.+ LP Interest N/A N/A N/A 292 408
HSI Halo Acquisition, Inc.+ LP Interest N/A N/A N/A 5 104
Symplr Software, Inc.+(21) Preferred Stock N/A 11.00% Non-Cash N/A 12 12,185 0.5 12,313
Symplr Software, Inc.+(21) Preferred Stock N/A 10.63% Non-Cash N/A 2 2,880 0.2 4,132
Symplr Software, Inc.+(21) Preferred Stock N/A 11.00% Non-Cash N/A 2 1,477 0.1 1,635
Symplr Software, Inc.+(21) Preferred Stock N/A 11.00% Non-Cash N/A 1 910 0.1 955
Symplr Software, Inc.+ LLC units N/A N/A N/A 161 119
Symplr Software, Inc.+ Common Stock N/A N/A N/A 177 550
Tebra Technologies, Inc.+ Warrant N/A N/A N/A 169 871 749
Tebra Technologies, Inc.+ Warrant N/A N/A N/A 53 162 189
Tebra Technologies, Inc.+ LLC interest N/A N/A N/A 348 2,824 0.1 2,863
Tebra Technologies, Inc.+ Preferred Stock N/A N/A N/A 1 8 11
21,968 1.0 24,241
Hotels, Restaurants & Leisure
Freddy's Frozen Custard LLC+ LP Interest N/A N/A N/A 206 206 315
Harri US LLC+ LLC units N/A N/A N/A 83 658 658
Harri US LLC+ Preferred Stock N/A N/A N/A 71 455 519
Harri US LLC+ Warrant N/A N/A N/A 21 106 152
LMP TR Holdings, LLC LLC units N/A N/A N/A 712 712 0.1 2,769
SSRG Holdings, LLC+ LP Interest N/A N/A N/A 6 61 83
Tropical Smoothie Cafe Holdings, LLC+ LP Interest N/A N/A N/A 5 246 0.1 934
2,444 0.2 5,430
Household Durables
Groundworks LLC+(21) LLC interest N/A N/A N/A 155 731
Insurance
Majesco+ LP Interest N/A N/A N/A 307 373
Majesco+ LP Interest N/A N/A N/A 69 42
307 415
Internet and Catalog Retail
Revalize, Inc.+ Preferred Stock N/A N/A N/A 17 17,025 0.7 17,636
Revalize, Inc.+ Preferred Stock N/A N/A N/A 10 10,219 0.4 10,585
Revalize, Inc.+ Preferred Stock N/A N/A N/A 1 1,104 1,101
Revalize, Inc.+ Preferred Stock N/A N/A N/A 7 7,034 0.3 6,540
35,382 1.4 35,862
IT Services
Appriss Health Intermediate Holdings, Inc+(21) Preferred Stock N/A 11.00% Non-Cash N/A 2 2,061 0.1 2,148
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+ Preferred Stock N/A N/A N/A 587 462 0.2 4,524
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+ Preferred Stock N/A N/A N/A 154 423 0.1 1,186
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+ Preferred Stock N/A N/A N/A 35 291 277
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+ Warrant N/A N/A N/A 202 159 0.1 1,432
Critical Start, Inc.+ Common Stock N/A N/A N/A 225 225 244
Episerver, Inc.+ Common Stock N/A N/A N/A 75 807 799
Kentik Technologies, Inc.+ Preferred Stock N/A N/A N/A 192 1,103 1,143
Netwrix Corporation+ LLC units N/A N/A N/A 9 18 18
PCS Intermediate II Holdings, LLC+ LLC interest N/A N/A N/A 37 367 498

See Notes to Consolidated Financial Statements.

48

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Red Dawn SEI Buyer, Inc.+ LP Interest N/A N/A N/A 13 $ 13 % $ 20
Saturn Borrower Inc.+ LP units N/A N/A N/A 346 346 164
6,275 0.5 12,453
Leisure Products
Massage Envy, LLC+ LLC interest N/A N/A N/A 749 210 0.1 1,733
WBZ Investment LLC+ LLC interest N/A N/A N/A 67 117 185
WBZ Investment LLC+ LLC interest N/A N/A N/A 46 80 125
WBZ Investment LLC+ LLC interest N/A N/A N/A 38 65 103
WBZ Investment LLC+ LLC interest N/A N/A N/A 33 58 91
WBZ Investment LLC+ LLC interest N/A N/A N/A 15 24 39
WBZ Investment LLC+ LLC interest N/A N/A N/A 2 2 4
556 0.1 2,280
Life Sciences Tools & Services
Celerion Buyer, Inc.+ LP units N/A N/A N/A 930 930 0.1 930
Celerion Buyer, Inc.+ LP units N/A N/A N/A 930
PAS Parent Inc.+ LP Interest N/A N/A N/A 9 933 814
Reaction Biology Corporation+ LLC units N/A N/A N/A 265 321
2,128 0.1 2,065
Oil, Gas and Consumable Fuels
W3 Co.+ LLC interest N/A N/A N/A 3 1,632 0.1 1,147
W3 Co.+ Preferred Stock N/A N/A N/A 223 196
1,855 0.1 1,343
Paper and Forest Products
Messenger, LLC+ LLC units N/A N/A N/A 3 312 238
Messenger, LLC+ LLC units N/A N/A N/A
312 238
Pharmaceuticals
Amalthea Parent, Inc.+(8)(12) LP Interest N/A N/A N/A 502 502 869
Cobalt Buyer Sub, Inc.+(21) Preferred Stock N/A 10.00% Non-Cash N/A 8 7,982 0.4 9,143
Cobalt Buyer Sub, Inc.+ Preferred Stock N/A N/A N/A 168 163
Cobalt Buyer Sub, Inc.+ Common Stock N/A N/A N/A 2 2
8,654 0.4 10,175

See Notes to Consolidated Financial Statements.

49

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Professional Services
Brandmuscle, Inc.+ LLC interest N/A N/A N/A $ 216 % $ 141
Enboarder, Inc.+(8)(11) Preferred Stock N/A N/A N/A 56 573 601
Filevine, Inc.+ Preferred Stock N/A N/A N/A 221 1,401 0.1 1,456
Filevine, Inc.+ Warrant N/A N/A N/A 33 49 150
Net Health Acquisition Corp.+ LP Interest N/A N/A N/A 13 1,509 0.1 1,584
Procure Acquireco, Inc.+ LP Interest N/A N/A N/A 486 538
4,234 0.2 4,470
Real Estate Management & Development
Inhabit IQ Inc.+ Common Stock N/A N/A N/A 62 434 693
SC Landco Parent, LLC+(8) Common Stock N/A N/A N/A 2 274 254
708 947
Road & Rail
Internet Truckstop Group LLC+ LP Interest N/A N/A N/A 408 447 520
Software
Accela, Inc.+ LLC interest N/A N/A N/A 670 418 310
Anaplan, Inc.+ LP Interest N/A N/A N/A 385 385 385
Aras Corporation+(21) Preferred Stock N/A 12.00% Non-Cash N/A 1 1,015 0.1 1,166
Aras Corporation+ LP Interest N/A N/A N/A 306 306 249
Astute Holdings, Inc.+ LP Interest N/A N/A N/A 304 622
Auvik Networks Inc.+(8)(12) Preferred Stock N/A N/A N/A 26 256 270
Bayshore Intermediate #2, L.P.+ Common Stock N/A N/A N/A 4,095 4,095 0.1 3,345
Calabrio, Inc.+ LP Interest N/A N/A N/A 1 769 782
Calabrio, Inc.+ LP Interest N/A N/A N/A 96 0 0
Cloudbees, Inc.+ Preferred Stock N/A N/A N/A 149 1,663 0.1 1,853
Cloudbees, Inc.+ Warrant N/A N/A N/A 131 247 0.2 1,296
Cloudbees, Inc.+ Preferred Stock N/A N/A N/A 71 466 849
Cynet Security Ltd.+(8)(15) Preferred Stock N/A N/A N/A 143 508 529
Diligent Corporation+(21) Preferred Stock N/A 10.50% Non-Cash N/A 17 17,122 0.7 18,263
Diligent Corporation+ Preferred Stock N/A N/A N/A 415 912 0.1 2,199
FirstUp, Inc.+ Common Stock N/A N/A N/A 221 541 330
GS Acquisitionco, Inc.+(21) Preferred Stock N/A 11.00% Non-Cash N/A 26 26,138 1.0 24,937
GS Acquisitionco, Inc.+(21) Preferred Stock N/A 11.00% Non-Cash N/A 2 1,578 0.1 1,459
GS Acquisitionco, Inc.+ LP Interest N/A N/A N/A 1 170 0.1 1,023
GTY Technology Holdings, Inc.+ LP units N/A N/A N/A 46 46 49
Impartner, Inc.+ Preferred Stock N/A N/A N/A 28 226 215
Kaseya Inc.+(21) Preferred Stock N/A 11.75% Non-Cash N/A 2 1,709 0.1 1,754
Kaseya Inc.+ LP Interest N/A N/A N/A 100 100 106
MetricStream, Inc.+ Warrant N/A N/A N/A 168 263 157
Ministry Brands Holdings LLC+ LP Interest N/A N/A N/A 438 439 251
mParticle, Inc.+ Preferred Stock N/A N/A N/A 162 1,060 987
mParticle, Inc.+ Warrant N/A N/A N/A 75 16 373
Onapsis, Inc., Virtual Forge GMBH and Onapsis GMBH+ Warrant N/A N/A N/A 4 9 17
Personify, Inc.+ LP Interest N/A N/A N/A 716 942 0.1 1,579
Project Alpha Intermediate Holding, Inc.+ Common Stock N/A N/A N/A 964 0.1 1,417

See Notes to Consolidated Financial Statements.

50

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Project Alpha Intermediate Holding, Inc.+ Common Stock N/A N/A N/A 202 $ 329 % $ 14
Pyramid Healthcare Acquisition Corp.+ Common Stock N/A N/A N/A 184 184 285
QAD, Inc.+ Preferred Stock N/A N/A N/A 125 112
QAD, Inc.+ Common Stock N/A N/A N/A 9 0 0
RegEd Aquireco, LLC+ LP Interest N/A N/A N/A 331 66
RegEd Aquireco, LLC+ LP Interest N/A N/A N/A 3 21 0
Riskonnect Parent, LLC+(21) Preferred Stock N/A 11.00% Non-Cash N/A 18 18,570 0.7 17,878
Riskonnect Parent, LLC+ LP Interest N/A N/A N/A 857 859 848
Riskonnect Parent, LLC+(21) Preferred Stock SF + 10.50% (l) 15.08% Non-Cash N/A 335 349
SnapLogic, Inc.+ Preferred Stock N/A N/A N/A 278 695 0.1 1,464
SnapLogic, Inc.+ Warrant N/A N/A N/A 106 75 381
Spartan Buyer Acquisition Co.+ Common Stock N/A N/A N/A 1 623 311
Spartan Buyer Acquisition Co.+ Preferred Stock N/A N/A N/A 38 38
Telesoft Holdings LLC+ LP Interest N/A N/A N/A 6 6 6
Templafy APS and Templafy, LLC+(8)(18) Warrant N/A N/A N/A 62 38
Workforce Software, LLC+ Common Stock N/A N/A N/A 973 604
Workforce Software, LLC+ Common Stock N/A N/A N/A 36 39
Zendesk, Inc.+ LP units N/A N/A N/A 45 454 454
86,383 3.6 89,659

See Notes to Consolidated Financial Statements.

51

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Specialty Retail
Ave Holdings III, Corp+(21) Preferred Stock N/A 11.50% Non-Cash N/A 9 $ 8,777 0.4 % $ 8,774
Ave Holdings III, Corp+ LP units N/A N/A N/A 1 1,129 1,140
Batteries Plus Holding Corporation+ LP Interest N/A N/A N/A 10 1,287 0.1 1,450
Cycle Gear, Inc.+ LLC units N/A N/A N/A 27 462 587
Imperial Optical Midco Inc.+ Preferred Stock N/A N/A N/A 122 131
Imperial Optical Midco Inc.+ Preferred Stock N/A N/A N/A 46 48
Pet Holdings ULC+(8)(12)(21) LP Interest N/A N/A N/A 677 450 0.1 1,750
Salon Lofts Group, LLC+ LP units N/A N/A N/A 87 79
Southern Veterinary Partners, LLC+(21) Preferred Stock N/A 12.00% Non-Cash N/A 5 5,083 0.2 5,559
Southern Veterinary Partners, LLC+ LLC units N/A N/A N/A 717 1,150
Southern Veterinary Partners, LLC+ LLC interest N/A N/A N/A 148 188 0.2 4,287
VSG Acquisition Corp. and Sherrill, Inc.+ LP units N/A N/A N/A 37 35
18,385 1.0 24,990
Technology Hardware, Storage & Peripherals
Agility Recovery Solutions Inc.+ LLC interest N/A N/A N/A 97 604 385
Textiles, Apparel & Luxury Goods
Georgica Pine Clothiers, LLC+ LLC interest N/A N/A N/A 20 239 498
Georgica Pine Clothiers, LLC+ Common Stock N/A N/A N/A 1
MakerSights, Inc.+ Preferred Stock N/A N/A N/A 40 218 218
R.G. Barry Corporation+ Preferred Stock N/A N/A N/A 161 257
618 974
Total non-controlled/non-affiliate company equity investments $ 232,402 10.6 % $ 267,315
Total non-controlled/non-affiliate company investments $ 5,495,602 214.4 % $ 5,389,908

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

52

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Non-controlled/affiliate company investments(23)
Debt investments
Beverages
Abita Brewing Co., L.L.C.+(22) One stop SF + 8.00% (m) 12.45% 04/2024 $ 5,802 0.2 % $ 4,957
Abita Brewing Co., L.L.C.+(7)(22) Second lien SF + 8.00% (l) 12.58% 04/2024 3,840 3,723 0.1 1,344
Abita Brewing Co., L.L.C.+ One stop SF + 8.00 % (m) 12.58% 04/2024 210 210 210
9,882 9,735 0.3 6,511
Energy, Equipment & Services
Benetech, Inc.+(7)(22) One stop SF + 6.00% (l) 10.73% 08/2024 3,810 3,623 0.1 1,524
Benetech, Inc.+(7)(22) One stop SF + 6.00% (k)(l) 10.50% 08/2024 1,200 1,139 328
5,010 4,762 0.1 1,852
Food and Staples Retailing
Rubio's Restaurants, Inc.+(22) Senior loan SF + 8.00% (l) 12.68% 12/2024 13,206 13,036 0.4 10,565
Rubio's Restaurants, Inc.+(22) Senior loan SF + 8.00 % (k) 12.42% 12/2024 1,253 1,244 975
14,459 14,280 0.4 11,540
Healthcare Providers and Services
Elite Dental Partners LLC+(22) One stop SF + 5.25% (l) 9.98% PIK 06/2023 12,032 12,052 0.4 9,987
Elite Dental Partners LLC+(22) One stop SF + 12.00% (l) 16.73% PIK 06/2023 4,481 4,481 0.2 4,302
Elite Dental Partners LLC+(22) One stop SF + 5.25% (l) 9.98% PIK 06/2023 1,297 1,297 1,297
17,810 17,830 0.6 15,586
Software
Switchfly LLC+(22) One stop L + 4.00% (b) 6.74% cash/ 1.00% PIK 10/2024 6,543 6,499 0.2 4,711
Switchfly LLC+(22) One stop L + 4.00% (b) 6.74% cash/ 1.00% PIK 10/2024 547 543 393
Switchfly LLC+(22) One stop L + 4.00% (b) 6.74% cash/ 1.00% PIK 10/2024 42 42 30
Switchfly LLC+(5) One stop L + 8.50% (b) 12.25% 10/2024 2 2 (16)
7,134 7,086 0.2 5,118
Total non-controlled/affiliate debt investments $ 53,693 1.6 % $ 40,607
Equity investments(19)(20)
Beverages
Abita Brewing Co., L.L.C.+ Warrant N/A N/A N/A 210 $ % $ 27
Energy, Equipment & Services
Benetech, Inc.+ LLC interest N/A N/A N/A 58
Benetech, Inc.+ LLC interest N/A N/A N/A 58
Food and Staples Retailing
Rubio's Restaurants, Inc.+ Preferred Stock N/A N/A N/A 2,779 2,276 0.1 759
Rubio's Restaurants, Inc.+ Common Stock N/A N/A N/A 886 182
Rubio's Restaurants, Inc.+ Common Stock N/A N/A N/A 536 110
Rubio's Restaurants, Inc.+ Common Stock N/A N/A N/A 89 6
Rubio's Restaurants, Inc.+ Common Stock N/A N/A N/A 52 3
Rubio's Restaurants, Inc.+ Common Stock N/A N/A N/A 21
Rubio's Restaurants, Inc.+ Common Stock N/A N/A N/A 21
Rubio's Restaurants, Inc.+ Common Stock N/A N/A N/A 42
Rubio's Restaurants, Inc.+ Common Stock N/A N/A N/A 18

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

53

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Rubio's Restaurants, Inc.+ Common Stock N/A N/A N/A 18 $ % $
Rubio's Restaurants, Inc.+ Common Stock N/A N/A N/A 89
2,577 0.1 759
Healthcare Providers and Services
Elite Dental Partners LLC LLC interest N/A N/A N/A 2,902 0.1 3,054
Elite Dental Partners LLC LLC interest N/A N/A N/A 1,250 388
Elite Dental Partners LLC LLC units N/A N/A N/A
4,152 0.1 3,442
Software
Switchfly LLC+ LLC interest N/A N/A N/A 98,370 2,321 0.1 2,274
Switchfly LLC+ LLC units N/A N/A N/A 950 950 447
3,271 0.1 2,721
Total non-controlled/affiliate equity investments $ 10,000 0.3 % $ 6,949
Total non-controlled/affiliate investments $ 63,693 1.9 % $ 47,556
Controlled affiliate company investments(24)
Debt Investments
IT Services
MMan Acquisition Co.+(7)(22) One stop N/A 10.00% PIK 08/2023 $ 19,524 0.5 % $ 10,865
MMan Acquisition Co.+(22) One stop N/A 8.00% PIK 08/2023 1,716 1,716 0.1 1,664
MMan Acquisition Co.+(22) One stop N/A 12.00% PIK 08/2023 849 849 849
MMan Acquisition Co.+(22) One stop N/A 12.00% PIK 08/2023 255 255 255
MMan Acquisition Co.+(22) One stop N/A 12.00% PIK 08/2023 849 849 849
Total controlled affiliate debt investments $ 23,193 0.6 % $ 14,482
Equity Investments (19)(20)
IT Services
MMan Acquisition Co.+ Common Stock N/A N/A N/A $ 927 % $
Total controlled affiliate equity investments $ 927 % $
Total controlled affiliate investments $ 24,120 0.6 % $ 14,482
Total investments $ 5,583,415 216.9 % $ 5,451,946
Money market funds (included in cash and cash equivalents and restricted cash and cash equivalents)
BlackRock Liquidity Funds T-Fund Institutional Shares (CUSIP 09248U718) 4.0% (25) $ 42,768 1.7 % $ 42,768
Allspring Treasury Plus Money Market Fund (CUSIP 94975H296) 4.1% (25) 8,745 0.3 8,745
Total money market funds $ 51,513 2.0 % $ 51,513
Total Investments and Money Market Funds $ 5,634,928 218.9 % $ 5,503,459

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

54

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

* Denotes that all or a portion of the loan secures the notes offered in the 2018 Debt Securitization (as defined in Note 7).
# Denotes that all or a portion of the loan secures the notes offered in the GCIC 2018 Debt Securitization (as defined in Note 7).
+ Denotes that all or a portion of the investment collateralizes the JPM Credit Facility (as defined in Note 7).

(1)The majority of the investments bear interest at a rate that is permitted to be determined by reference to the Secured Overnight Financing Rate (“SOFR” or “SF”), Euro Interbank Offered Rate (“EURIBOR” or “E”), Prime (“P”), Sterling Overnight Index Average ("SONIA" or “SN”), Australian Interbank Rate (”AUD” or ”A”), Canadian Bankers Acceptance Rate (”CDOR” or "C”) or London Interbank Offered Rate (“LIBOR” or “L”) denominated in U.S. dollars which reset daily, monthly, quarterly, semiannually, or annually. For each, the Company has provided the spread over the applicable index and the weighted average current interest rate in effect as of December 31, 2022. Certain investments are subject to an interest rate floor. For fixed rate loans, a spread above a reference rate is not applicable. For positions with multiple outstanding contracts, the spread for the largest outstanding contract is shown. Listed below are the index rates as of December 31, 2022, which was the last business day of the period on which the applicable index rates were determined. The actual index rate for each loan listed may not be the applicable index rate outstanding as of December 31, 2022, as the loan may have priced or repriced based on an index rate prior to December 31, 2022.

(a) Denotes that all or a portion of the contract was indexed to the 30-day LIBOR, which was 4.39% as of December 31, 2022.

(b) Denotes that all or a portion of the contract was indexed to the 90-day LIBOR, which was 4.77% as of December 31, 2022.

(c) Denotes that all or a portion of the contract was indexed to the 180-day LIBOR, which was 5.14% as of December 31, 2022.

(d) Denotes that all or a portion of the contract was indexed to the Prime rate, which was 7.50% as of December 31, 2022.

(e) Denotes that all or a portion of the contract was indexed to the 90-day EURIBOR, which was 2.13% as of December 31, 2022.

(f) Denotes that all or a portion of the contract was indexed to the 180-day EURIBOR, which was 2.69% as of December 31, 2022.

(g) Denotes that all or a portion of the contract was indexed to the Three Month AUD, which was 3.26% as of December 31, 2022.

(h) Denotes that all or a portion of the contract was indexed to the 90-day CDOR, which was 4.94% as of December 31, 2022.

(i) Denotes that all or a portion of the contract was indexed to SONIA, which was 3.43% as of December 31, 2022.

(j) Denotes that all or a portion of the contract was indexed to Daily SOFR, which was 4.30% as of December 31, 2022.

(k) Denotes that all or a portion of the contract was indexed to the 30-day Term SOFR which was 4.36% as of December 31, 2022.

(l) Denotes that all or a portion of the contract was indexed to the 90-day Term SOFR which was 4.59% as of December 31, 2022.

(m) Denotes that all or a portion of the contract was indexed to the 180-day Term SOFR which was 4.78% as of December 31, 2022.

(2)For positions with multiple interest rate contracts, the interest rate shown is a weighted average current interest rate in effect as of December 31, 2022.

(3)The total principal amount is presented for debt investments while the number of shares or units owned is presented for equity investments.

(4)The fair values of investments were valued using significant unobservable inputs, unless noted otherwise. See Note 6. Fair Value Measurements.

(5)The negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par. The negative amortized cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.

(6)The entire commitment was unfunded as of December 31, 2022. As such, no interest is being earned on this investment. The investment may be subject to an unused facility fee.

(7)Loan was on non-accrual status as of December 31, 2022, meaning that the Company has ceased recognizing interest income on the loan.

(8)The investment is treated as a non-qualifying asset under Section 55(a) of the Investment Company Act of 1940, as amended (the “1940 Act”). Under the 1940 Act, the Company cannot acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company's total assets. As of December 31, 2022, total non-qualifying assets at fair value represented 12.8% of the Company's total assets calculated in accordance with the 1940 Act.

(9)Investment is denominated in foreign currency and is translated into U.S. dollars as of the valuation date or the date of the transaction. See Note 2. Significant Accounting Policies and Recent Accounting Updates - Foreign Currency Translation.

(10)The headquarters of this portfolio company is located in the United Kingdom.

(11)The headquarters of this portfolio company is located in Australia.

(12)The headquarters of this portfolio company is located in Canada.

(13)The headquarters of this portfolio company is located in Luxembourg.

(14) The headquarters of this portfolio company is located in Netherlands.

(15)The headquarters of this portfolio company is located in Israel.

(16)The headquarters of this portfolio company is located in Finland.

(17)The headquarters of this portfolio company is located in Sweden.

(18)The headquarters of this portfolio company is located in Denmark.

(19) Equity investments are non-income producing securities unless otherwise noted.

(20) Ownership of certain equity investments occurs through a holding company or partnership.

See Notes to Consolidated Financial Statements.

55

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2022

(In thousands)

(21) The Company holds an equity investment that is income producing.

(22)All or a portion of the loan interest was capitalized into the outstanding principal balance of the loan in accordance with the terms of the credit agreement during the three months ended December 31, 2022.

(23)As defined in the 1940 Act, the Company is deemed to be an “affiliated person” of the portfolio company as the Company owns five percent or more of the portfolio company's voting securities (“non-controlled affiliate”). Transactions related to investments in non-controlled affiliates for the three months ended December 31, 2022 were as follows:

Portfolio Company Fair value as of September 30, 2022 Gross Additions(a) Gross Reductions(b) Net change in unrealized gain (loss) Net realized gain (loss) Fair value as of December 31, 2022 Interest, dividend and fee income
Abita Brewing Co. LLC $ 8,071 $ 365 $ (145) $ (1,753) $ $ 6,538 $ 178
Benetech, Inc. 1,740 184 (120) 48 1,852 9
Elite Dental Partners LLC 20,689 1,780 (9) (3,432) 19,028 422
Rubio's Restaurants, Inc 13,174 1,653 (2,528) 12,299 439
Sloan Company, Inc. 6,318 38 (6,329) (347) 320 344
Switchfly LLC 7,697 111 31 7,839 35
Total Non-Controlled Affiliates $ 57,689 $ 4,131 $ (6,603) $ (7,981) $ 320 $ 47,556 $ 1,427
(a) Gross additions may include increases in the cost basis of investments resulting from new investments, amounts related to payment-in-kind (“PIK”) interest capitalized and added to the principal balance of the respective loans, the accretion of discounts, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this affiliated category from a different category.
--- ---
(b) Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments and sales, the amortization of premiums, the reversal of capitalized PIK for non-accrual positions and the exchange of one or more existing securities for one or more new securities.

(24)As defined in the 1940 Act, the Company is deemed to be both an “affiliated person” of and “control” this portfolio company as the Company owns more than 25% of the portfolio company's outstanding voting securities or has the power to exercise control over management or policies of such portfolio company (including through a management agreement) (“controlled affiliate”). Transactions related to investments in controlled affiliates for the three months ended December 31, 2022 were as follows:

Portfolio Company Fair value as of September 30, 2022 Gross Additions(a) Gross Reductions(b) Net change in unrealized gain (loss) Net realized gain (loss) Fair value as of December 31, 2022 Interest, dividend and fee income
MMan Acquisition Co. $ 14,073 $ 895 $ (793) $ 307 $ $ 14,482 $ 69
Total Controlled Affiliates $ 14,073 $ 895 $ (793) $ 307 $ $ 14,482 $ 69
(a) Gross additions may include increases in the cost basis of investments resulting from new investments, amounts related to PIK interest capitalized and added to the principal balance of the respective loans, the accretion of discounts, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this affiliated category from a different category.
--- ---
(b) Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the amortization of premiums, the reversal of capitalized PIK for non-accrual positions and the exchange of one or more existing securities for one or more new securities.

(25)The rate shown is the annualized seven-day yield as of December 31, 2022.

See Notes to Consolidated Financial Statements.

56

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Investments
Non-controlled/non-affiliate company investments
Debt investments
Aerospace and Defense
Tronair Parent, Inc.+ Senior loan L + 6.25% (b) 8.67% cash/ 0.50% PIK 09/2023 $ 670 % $ 618
Tronair Parent, Inc.+ Senior loan L + 6.25% (b) 8.67% cash/ 0.50% PIK 06/2023 100 99 88
Whitcraft LLC*#+ One stop L + 6.00% (b) 9.67% 04/2023 62,608 62,693 2.4 60,729
Whitcraft LLC+ One stop P + 5.00% (d) 11.25% 04/2023 42 38 33
63,422 63,500 2.4 61,468
Airlines
Aurora Lux Finco S.A.R.L. +(8)(13) One stop L + 6.00% (b) 8.78% 12/2026 975 961 926
Auto Components
COP CollisionRight Holdings, Inc.#+ One stop SF + 4.75% (l) 7.26% 04/2028 9,638 9,483 0.4 9,542
COP CollisionRight Holdings, Inc.+ One stop SF + 4.75% (l) 8.45% 04/2028 27 26 26
COP CollisionRight Holdings, Inc.+(5) One stop SF + 4.75% N/A(6) 04/2028 (2) (3)
Covercraft Parent III, Inc.+ Senior loan L + 4.50% (b) 6.78% 08/2027 4,890 4,850 0.2 4,890
Covercraft Parent III, Inc.+ Senior loan L + 4.50% (b) 8.17% 08/2027 994 973 994
Covercraft Parent III, Inc.+(5) Senior loan L + 4.50% N/A(6) 08/2027 (1)
North Haven Falcon Buyer, LLC+ One stop L + 6.50% (c) 8.51% 05/2027 6,099 6,004 0.3 5,855
North Haven Falcon Buyer, LLC+ One stop L + 6.50% (c) 8.67% 05/2027 1,021 1,006 981
Polk Acquisition Corp.*#+ Senior loan SF + 6.00% (k) 9.03% 12/2024 18,007 17,927 0.7 17,777
Polk Acquisition Corp.+ Senior loan SF + 6.50% (k) 9.53% 03/2023 695 693 695
Polk Acquisition Corp.+ Senior loan SF + 6.00% (k) 9.03% 12/2024 106 108 104
Polk Acquisition Corp.+ Senior loan SF + 6.00% (k) 9.03% 12/2024 106 106 105
41,583 41,173 1.6 40,966
Automobiles
CG Group Holdings, LLC*#+ One stop L + 7.25% (b) 8.92% cash/ 2.00% PIK 07/2027 31,441 31,084 1.1 28,925
CG Group Holdings, LLC+ One stop L + 7.25% (a) 8.37% cash/ 2.00% PIK 07/2026 338 334 311
Denali Midco 2, LLC*#+ One stop SF + 6.25% (k) 9.38% 12/2027 42,864 42,490 1.7 41,579
Denali Midco 2, LLC+(5) One stop SF + 5.25% N/A(6) 12/2027 (4) (15)
Denali Midco 2, LLC+ One stop SF + 6.25% (k) 9.38% 12/2027 198 196 192
Denali Midco 2, LLC+ One stop SF + 6.25% (k) 9.38% 12/2027 100 99 97
Denali Midco 2, LLC+ One stop SF + 6.25% (k) 9.38% 12/2027 80 79 77
Denali Midco 2, LLC+ One stop SF + 6.25% (k) 9.38% 12/2027 80 79 77
Denali Midco 2, LLC+ One stop SF + 6.25% (k) 9.28% 12/2027 66 65 64
Denali Midco 2, LLC+ One stop SF + 6.50% (k) 9.45% 12/2027 978 949 949
Denali Midco 2, LLC+ One stop SF + 6.25% (k) 9.38% 12/2027 660 654 640
Denali Midco 2, LLC+ One stop SF + 6.25% (k) 9.38% 12/2027 120 119 116
Denali Midco 2, LLC+ One stop SF + 6.25% (k) 9.38% 12/2027 114 113 111
Denali Midco 2, LLC+ One stop SF + 6.25% (k) 9.38% 12/2027 82 81 80
Denali Midco 2, LLC+(5) One stop SF + 6.50% N/A(6) 12/2027 (29) (29)
JHCC Holdings LLC+ One stop L + 5.75% (b) 9.42% 09/2025 15,314 15,116 0.6 14,855
JHCC Holdings LLC+ One stop P + 4.75% (d) 11.00% 09/2025 496 491 481
JHCC Holdings LLC+ One stop L + 5.75% (b)(d) 9.91% 09/2025 295 292 286
JHCC Holdings LLC+ One stop P + 4.75% (b)(d) 10.30% 09/2025 57 56 54
JHCC Holdings LLC+ One stop L + 5.75% (b) 9.42% 09/2025 302 267 269

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

57

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
MOP GM Holding, LLC*#+ One stop SF + 5.75% (m) 9.98% 11/2026 $ 23,768 1.0 % $ 23,498
MOP GM Holding, LLC+ One stop L + 5.75% (c) 7.09% 11/2026 2,629 2,609 0.1 2,576
MOP GM Holding, LLC+ One stop SF + 5.75% (m) 7.62% 11/2026 2,599 2,562 0.1 2,547
MOP GM Holding, LLC+ One stop L + 5.75% (c) 6.95% 11/2026 2,578 2,556 0.1 2,527
MOP GM Holding, LLC+ One stop SF + 5.75% (l) 8.58% 11/2026 1,910 1,894 0.1 1,872
MOP GM Holding, LLC+ One stop SF + 5.75% (m) 8.98% 11/2026 1,571 1,559 0.1 1,539
MOP GM Holding, LLC+ One stop SF + 5.75% (m) 7.62% 11/2026 1,448 1,424 0.1 1,419
MOP GM Holding, LLC+ One stop SF + 5.75% (m) 9.98% 11/2026 527 523 517
MOP GM Holding, LLC+ One stop SF + 5.75% (m) 9.50% 11/2026 358 355 351
MOP GM Holding, LLC+ One stop SF + 5.75% (l) 9.55% 11/2026 148 146 145
MOP GM Holding, LLC+ One stop SF + 5.75% (m) 8.51% 11/2026 60 59 59
MOP GM Holding, LLC+ One stop SF + 5.75% (c)(l)(m) 8.91% 11/2026 86 84 82
MOP GM Holding, LLC+(5) One stop SF + 5.75% N/A(6) 11/2026 (21) (47)
MOP GM Holding, LLC+ One stop SF + 5.75% (l) 8.99% 11/2026 180 178 176
MOP GM Holding, LLC+ One stop SF + 5.75% (m) 8.94% 11/2026 60 59 59
POY Holdings, LLC# One stop L + 5.50% (b) 9.17% 11/2027 9,543 9,379 0.4 9,543
POY Holdings, LLC+ One stop L + 5.50% (b) 9.17% 11/2027 36 32 36
POY Holdings, LLC+ One stop L + 5.50% (b) 9.14% 11/2027 82 79 82
National Express Wash Parent Holdco, LLC+ One stop SF + 5.50% (m) 8.27% 07/2029 3,150 3,120 0.1 3,119
National Express Wash Parent Holdco, LLC+ One stop SF + 5.50% (m) 8.39% 07/2029 70 68 68
National Express Wash Parent Holdco, LLC+(5) One stop SF + 5.50% N/A(6) 07/2029 (22) (22)
Quick Quack Car Wash Holdings, LLC*# One stop L + 6.50% (b) 9.31% 10/2024 12,815 12,820 0.5 12,815
Quick Quack Car Wash Holdings, LLC+ One stop L + 6.50% (b) 9.31% 10/2024 9,773 9,750 0.4 9,773
Quick Quack Car Wash Holdings, LLC#+ One stop L + 6.50% (b) 9.31% 10/2024 2,313 2,306 0.1 2,313
Quick Quack Car Wash Holdings, LLC*+ One stop L + 6.50% (b) 9.31% 10/2024 2,020 2,042 0.1 2,020
Quick Quack Car Wash Holdings, LLC*+ One stop L + 6.50% (b) 9.31% 10/2024 1,350 1,364 0.1 1,350
Quick Quack Car Wash Holdings, LLC*+ One stop L + 6.50% (b) 9.31% 10/2024 1,099 1,110 1,099
Quick Quack Car Wash Holdings, LLC+ One stop L + 6.50% (b) 9.31% 10/2024 95 89 95
Quick Quack Car Wash Holdings, LLC+ One stop L + 6.50% (b) 9.32% 10/2024 120 120 120
Quick Quack Car Wash Holdings, LLC+ One stop L + 6.50% (a)(b) 9.51% 10/2024 95 93 95
Quick Quack Car Wash Holdings, LLC+ One stop L + 6.50% (a) 9.62% 10/2024 345 341 345
Quick Quack Car Wash Holdings, LLC+ One stop L + 6.50% (a)(b) 9.50% 10/2024 104 99 104
Spotless Brands, LLC+ One stop SF + 6.50% (l) 9.19% 07/2028 8,369 8,207 0.3 8,202
Spotless Brands, LLC+ One stop SF + 6.50% (k) 9.44% 07/2028 428 419 418
Spotless Brands, LLC+ One stop SF + 6.50% (d)(k) 9.92% 07/2028 20 20 20
Spotless Brands, LLC+(5) One stop SF + 6.50% N/A(6) 07/2028 (7) (7)
TWAS Holdings, LLC#+ One stop SF + 6.25% (k) 9.38% 12/2026 40,460 40,118 1.6 40,460
TWAS Holdings, LLC*+ One stop SF + 6.25% (k) 9.38% 12/2026 30,566 30,292 1.2 30,566
TWAS Holdings, LLC+ One stop SF + 6.25% (k) 9.38% 12/2026 7,934 7,865 0.3 7,934
TWAS Holdings, LLC+ One stop SF + 6.25% (k) 9.38% 12/2026 609 604 609
TWAS Holdings, LLC+ One stop SF + 6.25% (k) 9.38% 12/2026 387 384 387
TWAS Holdings, LLC+(5) One stop SF + 6.25% N/A(6) 12/2026 (3)
263,499 260,975 10.1 257,983
Beverages
Fintech Midco, LLC*# One stop L + 5.25% (b) 8.06% 08/2024 23,863 24,012 0.9 23,624
Fintech Midco, LLC+ One stop L + 5.25% (b) 8.06% 08/2024 15,149 15,053 0.6 14,998
Fintech Midco, LLC#+ One stop L + 5.25% (b) 8.06% 08/2024 1,105 1,123 0.1 1,094
Fintech Midco, LLC+(5) One stop L + 5.25% N/A(6) 08/2024 (2)
Watermill Express, LLC+ One stop L + 5.50% (b) 9.17% 04/2027 2,244 2,227 0.1 2,222

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

58

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Watermill Express, LLC+ One stop L + 5.50% N/A(6) 04/2027 $ % $
Watermill Express, LLC+(5) One stop L + 5.50% N/A(6) 04/2027 (1) (2)
Winebow Holdings, Inc.+ One stop L + 6.25% (a) 9.37% 07/2025 7,799 7,722 0.3 7,799
50,160 50,136 2.0 49,733

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

59

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Building Products
BECO Holding Company, Inc.#+ One stop L + 5.50% (b) 9.17% 11/2028 $ 7,472 0.3 % $ 7,387
BECO Holding Company, Inc.+(5) One stop L + 5.50% N/A(6) 11/2027 (4) (9)
BECO Holding Company, Inc.+(5) One stop L + 5.50% N/A(6) 11/2028 (17) (39)
Jensen Hughes, Inc.+ Senior loan L + 4.50% (a)(b) 7.31% 03/2024 4,106 4,107 0.2 4,106
Jensen Hughes, Inc.+ Senior loan L + 4.50% (a)(b) 7.31% 03/2024 1,388 1,403 0.1 1,388
Jensen Hughes, Inc.+ Senior loan L + 4.50% (a)(b) 7.31% 03/2024 895 901 895
Jensen Hughes, Inc.+ Senior loan L + 4.50% (a)(b) 7.31% 03/2024 844 839 844
Jensen Hughes, Inc.+ Senior loan L + 4.50% (a)(b) 7.31% 03/2024 429 436 429
Jensen Hughes, Inc.+ Senior loan L + 4.50% (a)(b) 7.31% 03/2024 274 275 274
Jensen Hughes, Inc.+ Senior loan L + 4.50% (b)(c) 7.13% 03/2024 886 877 886
Jensen Hughes, Inc.+ Senior loan L + 4.50% (a)(b) 7.31% 03/2024 214 214 214
Jensen Hughes, Inc.+ Senior loan L + 4.50% (a)(b) 7.31% 03/2024 114 114 114
16,688 16,617 0.6 16,489
Chemicals
Inhance Technologies Holdings LLC#+ One stop L + 5.25% (b) 7.53% 07/2024 12,444 12,502 0.5 12,319
Inhance Technologies Holdings LLC+ One stop L + 5.25% (b) 7.53% 07/2024 9,913 9,845 0.4 9,813
Inhance Technologies Holdings LLC+ One stop L + 5.25% (b) 7.53% 07/2024 1,891 1,885 0.1 1,872
Inhance Technologies Holdings LLC+ One stop L + 5.25% (b) 7.53% 07/2024 21 22 19
PHM NL SP Bidco B.V.+(8)(9)(14) One stop E + 6.25% (f) 8.11% 09/2028 31,048 36,136 1.2 30,116
PHM NL SP Bidco B.V.+(8)(14) One stop L + 6.25% (c) 10.42% 09/2028 13,766 13,559 0.5 13,353
PHM NL SP Bidco B.V.+(8)(9)(14) One stop SN + 6.25% (i) 8.44% 09/2028 6,711 7,914 0.2 6,510
PHM NL SP Bidco B.V.+(8)(9)(14) One stop E + 6.25% (f) 6.31% 09/2028 3,282 3,710 0.1 3,161
79,076 85,573 3.0 77,163
Commercial Services & Supplies
CI (Quercus) Intermediate Holdings, LLC*+ One stop L + 5.25% (b) 8.92% 10/2028 16,063 15,862 0.6 15,741
CI (Quercus) Intermediate Holdings, LLC+(5) One stop L + 5.25% N/A(6) 10/2028 (3) (4)
CI (Quercus) Intermediate Holdings, LLC+(5) One stop L + 5.25% N/A(6) 10/2028 (20) (48)
Hydraulic Authority III Limited+(8)(9)(10) One stop SN + 5.00% (i) 7.22% 11/2025 9,675 11,066 0.4 9,675
Hydraulic Authority III Limited+(8)(9)(10) One stop E + 5.00% (e) 6.19% 11/2025 1,057 1,122 1,057
Hydraulic Authority III Limited+(8)(9)(10) One stop N/A 11.00% PIK 11/2028 217 251 217
Hydraulic Authority III Limited+(8)(9)(10) One stop SN + 5.00% N/A(6) 11/2025
North Haven Stack Buyer, LLC*+ One stop SF + 5.50% (k) 8.63% 07/2027 8,767 8,626 0.4 8,591

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

60

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
North Haven Stack Buyer, LLC+(5) One stop SF + 5.50% N/A(6) 07/2027 $ (22) % $ (56)
North Haven Stack Buyer, LLC+ One stop SF + 5.50% (k) 8.63% 07/2027 38 37 35
North Haven Stack Buyer, LLC+ One stop SF + 5.50% (k) 8.63% 07/2027 2,953 2,929 0.1 2,894
North Haven Stack Buyer, LLC+ One stop SF + 5.50% (k) 8.63% 07/2027 974 966 955
OVG Business Services, LLC+ One stop L + 6.25% (a) 9.34% 11/2028 1,800 1,764 0.1 1,764
OVG Business Services, LLC+ One stop L + 5.50% (a) 8.14% 11/2026 9 9 8
Profile Products LLC+ One stop L + 5.50% (b) 8.43% 11/2027 5,466 5,359 0.2 5,466
Profile Products LLC+(8) One stop L + 5.50% (b) 8.42% 11/2027 1,288 1,266 0.1 1,288
Profile Products LLC+ One stop L + 5.50% (a)(d) 8.60% 11/2027 18 17 18
Profile Products LLC+(5) One stop L + 5.50% N/A(6) 11/2027 (8)
Profile Products LLC+(5) One stop L + 5.25% N/A(6) 11/2027 (1)
PT Intermediate Holdings III, LLC+ One stop L + 5.50% (b) 9.17% 11/2028 29,523 29,029 1.2 28,932
PT Intermediate Holdings III, LLC+ One stop L + 5.50% (b) 9.17% 11/2028 20,873 20,681 0.8 20,456
PT Intermediate Holdings III, LLC+ One stop L + 5.50% (b) 9.17% 11/2028 9,900 9,775 0.4 9,702
Radwell Parent, LLC+ One stop SF + 5.75% (l) 9.40% 03/2029 19,076 18,789 0.7 18,313
Radwell Parent, LLC+(5) One stop SF + 5.75% N/A(6) 03/2028 (4) (9)
Radwell Parent, LLC+(5) One stop SF + 5.75% N/A(6) 03/2029 (8) (22)
Trinity Air Consultants Holdings Corporation+ One stop L + 5.25% (c) 7.08% 06/2027 2,458 2,419 0.1 2,409
Trinity Air Consultants Holdings Corporation+ One stop L + 5.25% (c) 8.60% 06/2027 33 32 31
Trinity Air Consultants Holdings Corporation+ One stop L + 5.25% N/A(6) 06/2027
WRE Holding Corp.*# Senior loan SF + 5.25% (l) 7.95% 01/2025 2,229 2,225 0.1 2,229
WRE Holding Corp.+ Senior loan SF + 5.25% (l) 7.95% 01/2025 920 920 920
WRE Holding Corp.+ Senior loan SF + 5.25% (l) 7.95% 01/2025 675 673 675
WRE Holding Corp.+ Senior loan SF + 5.25% (l) 7.95% 01/2025 399 398 399
WRE Holding Corp.+ Senior loan SF + 5.25% (l) 7.95% 01/2025 128 129 128
WRE Holding Corp.+ Senior loan SF + 5.25% (l) 7.95% 01/2025 23 23 23
WRE Holding Corp.+ Senior loan SF + 5.25% (l) 7.95% 01/2025 14 13 14
WRE Holding Corp.+ Senior loan SF + 5.25% (l) 7.99% 01/2025 16 14 16
134,592 134,328 5.2 131,817
Communications Equipment
Lightning Finco Limited+(8)(10) One stop L + 5.50% (b) 8.57% 09/2028 10,349 10,174 0.4 10,142
Lightning Finco Limited+(8)(9)(10) One stop E + 5.50% (e) 6.25% 09/2028 1,041 1,240 1,020
11,390 11,414 0.4 11,162
Containers and Packaging
AmerCareRoyal LLC+ Senior loan L + 5.50% (a) 8.12% cash/ 0.50% PIK 11/2025 748 739 733
AmerCareRoyal LLC+ Senior loan L + 5.50% (a) 8.12% cash/ 0.50% PIK 11/2025 160 158 156
AmerCareRoyal LLC+ Senior loan L + 5.50% (a) 8.12% cash/ 0.50% PIK 11/2025 155 153 152
AmerCareRoyal LLC+(8) Senior loan L + 5.50% (a) 8.12% cash/ 0.50% PIK 11/2025 134 133 132
Chase Intermediate+ One stop L + 5.00% (b)(c) 8.00% 10/2028 9,900 9,819 0.4 9,702
Chase Intermediate+(5) One stop L + 5.00% N/A(6) 10/2028 (3) (7)
Chase Intermediate+(5) One stop L + 5.00% N/A(6) 10/2028 (11) (24)
Fortis Solutions Group, LLC*#+ One stop L + 5.50% (b)(c) 9.59% 10/2028 33,683 33,177 1.3 33,346
Fortis Solutions Group, LLC+ One stop L + 5.50% (c) 9.67% 10/2027 20 15 17
Fortis Solutions Group, LLC+(5) One stop L + 5.50% N/A(6) 10/2028 (95) (12)
Fortis Solutions Group, LLC+(5) One stop L + 5.50% N/A(6) 10/2028 (40) (56)
44,800 44,045 1.7 44,139

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

61

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Distributors
WSC Holdings Midco LLC+ Senior loan SF + 4.50% (l) 7.13% 07/2027 $ 1,231 % $ 1,232
WSC Holdings Midco LLC+ Senior loan SF + 4.50% (l) 7.30% 07/2027 1,797 1,782 0.1 1,779
WSC Holdings Midco LLC+ Senior loan SF + 4.50% (l) 7.13% 07/2027 2,961 2,931 0.1 2,932
WSC Holdings Midco LLC+(5) Senior loan SF + 4.50% N/A(6) 07/2027 (1) (1)
WSC Holdings Midco LLC+(5) Senior loan SF + 4.50% N/A(6) 07/2027 (1) (1)
6,002 5,942 0.2 5,941
Diversified Consumer Services
Certus Pest, Inc.# One stop SF + 6.25% (m) 9.08% 02/2026 1,589 1,560 0.1 1,557
Certus Pest, Inc.# One stop SF + 6.25% (m) 9.08% 02/2026 1,524 1,479 0.1 1,493
Certus Pest, Inc.+ One stop SF + 6.25% (m) 8.19% 02/2026 1,099 1,099 0.1 1,077
Certus Pest, Inc.# One stop SF + 6.25% (l)(m) 10.04% 02/2026 1,080 1,070 0.1 1,058
Certus Pest, Inc.+ One stop SF + 6.25% (m) 9.08% 02/2026 753 739 738
Certus Pest, Inc.# One stop SF + 6.25% (m) 9.08% 02/2026 664 632 651
Certus Pest, Inc.+ One stop SF + 6.25% (l) 9.95% 02/2026 647 643 634
Certus Pest, Inc.+ One stop SF + 6.25% (l) 9.95% 02/2026 382 374 374
Certus Pest, Inc.+ One stop SF + 6.25% (m) 9.08% 02/2026 239 225 235
Certus Pest, Inc.+ One stop SF + 6.25% (m) 9.08% 02/2026 131 105 128
Certus Pest, Inc.+ One stop SF + 6.25% (l) 9.95% 02/2026 55 50 54
Certus Pest, Inc.+(5) One stop SF + 6.25% N/A(6) 02/2026 (1)
Certus Pest, Inc.+(5) One stop SF + 6.25% N/A(6) 02/2026 (2)
Certus Pest, Inc.+(5) One stop SF + 6.25% N/A(6) 02/2026 (13) (99)
CHHJ Midco, LLC# Senior loan L + 5.00% (a) 8.12% 01/2026 2,723 2,705 0.1 2,723
CHHJ Midco, LLC+ Senior loan L + 5.00% N/A(6) 01/2026
COP Hometown Acquisitions, Inc.+ Senior loan L + 4.50% (b) 7.24% 07/2027 1,713 1,699 0.1 1,696
COP Hometown Acquisitions, Inc.+ Senior loan L + 4.50% (b) 6.78% 07/2027 1,669 1,648 0.1 1,652
COP Hometown Acquisitions, Inc.+ Senior loan L + 4.50% (b) 6.87% 07/2027 1,094 1,082 0.1 1,083
COP Hometown Acquisitions, Inc.+ Senior loan L + 4.50% (b) 7.19% 07/2027 773 764 765
COP Hometown Acquisitions, Inc.+ Senior loan L + 4.50% (b) 6.78% 07/2027 199 196 197
COP Hometown Acquisitions, Inc.+ Senior loan L + 4.75% (b) 7.75% 07/2027 120 118 120
COP Hometown Acquisitions, Inc.+ Senior loan L + 4.50% N/A(6) 07/2027
DP Flores Holdings, LLC+ One stop SF + 6.50% (l) 10.00% 09/2028 2,593 2,548 0.1 2,548
DP Flores Holdings, LLC+(5) One stop SF + 6.50% N/A(6) 09/2028 (2) (2)
DP Flores Holdings, LLC+(5) One stop SF + 6.50% N/A(6) 09/2028 (15) (15)
DP Flores Holdings, LLC+ One stop SF + 6.50% N/A(6) 09/2028
DP Flores Holdings, LLC+(5) One stop SF + 6.50% N/A(6) 09/2028 (25)
EMS LINQ, LLC+ One stop L + 6.25% (a) 9.37% 12/2027 9,591 9,508 0.4 9,495
EMS LINQ, LLC+(5) One stop L + 6.25% N/A(6) 12/2027 (1) (1)
EWC Growth Partners LLC+ One stop L + 6.00% (b) 9.67% 03/2026 930 920 0.1 920
EWC Growth Partners LLC+ One stop L + 6.00% (b) 9.67% 03/2026 74 73 73
EWC Growth Partners LLC+ One stop L + 6.00% (b) 9.67% 03/2026 14 14 14
Excelligence Learning Corporation#+ One stop L + 6.00% (b) 9.67% 04/2023 10,240 10,204 0.4 10,240
FPG Intermediate Holdco, LLC+ One stop SF + 6.00% (k) 9.13% 03/2027 9,098 8,964 0.3 8,756
FPG Intermediate Holdco, LLC+ One stop SF + 6.00% (k) 9.13% 03/2027 314 303 287
FPG Intermediate Holdco, LLC+(5) One stop SF + 6.00% N/A(6) 03/2027 (1) (3)
FPG Intermediate Holdco, LLC+(5) One stop SF + 6.50% N/A(6) 03/2027 (13) (14)
FSS Buyer LLC+ One stop L + 5.75% (a) 8.87% 08/2028 5,491 5,399 0.2 5,272
FSS Buyer LLC+(5) One stop L + 5.75% N/A(6) 08/2027 (1) (2)
HS Spa Holdings, Inc.+ One stop SF + 5.75% (m) 7.51% 06/2029 7,782 7,634 0.3 7,627

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

62

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
HS Spa Holdings, Inc.+(5) One stop SF + 5.75% N/A(6) 06/2028 $ (2) % $ (2)
Learn-it Systems, LLC+ Senior loan L + 4.75% (c) 8.92% 03/2025 2,497 2,521 0.1 2,297
Learn-it Systems, LLC+ Senior loan L + 4.75% (b) 8.42% 03/2025 1,344 1,341 1,236
Learn-it Systems, LLC+ Senior loan L + 4.75% (b)(c) 8.30% 03/2025 606 598 558
Learn-it Systems, LLC+ Senior loan L + 4.75% (b) 7.63% 03/2025 33 32 29
Liminex, Inc.+ One stop SF + 7.25% (l) 10.95% 11/2026 25,462 25,129 1.0 25,971
Liminex, Inc.+ One stop SF + 6.25% (l) 9.95% 11/2026 20,000 19,816 0.8 19,800
Liminex, Inc.+ One stop SF + 7.25% (l) 10.95% 11/2026 800 794 816
Liminex, Inc.+(5) One stop SF + 7.25% N/A(6) 11/2026 (1)
Litera Bidco LLC+ One stop L + 6.00% (a) 9.12% 05/2026 5,718 5,666 0.2 5,662
Litera Bidco LLC+ One stop L + 5.75% (a) 8.87% 05/2026 3,674 3,688 0.1 3,609
Litera Bidco LLC+ One stop L + 5.75% (a) 8.87% 05/2026 688 705 676
Litera Bidco LLC+ One stop L + 5.75% (a) 8.87% 05/2026 688 705 676
Litera Bidco LLC+ One stop L + 6.00% (a) 9.12% 05/2026 517 513 512
Litera Bidco LLC+ One stop L + 5.75% N/A(6) 05/2025
Mario Purchaser, LLC+ One stop SF + 5.75% (k) 8.88% 04/2029 7,654 7,510 0.3 7,347
Mario Purchaser, LLC+ One stop SF + 10.75% (k) 13.88% PIK 04/2032 1,527 1,487 0.1 1,497
Mario Purchaser, LLC+(5) One stop P + 4.75% N/A(6) 04/2028 (1) (3)
Mario Purchaser, LLC+ One stop SF + 5.75% (k) 8.88% 04/2029 109 104 94
Mathnasium, LLC# One stop L + 5.00% (b) 7.91% 11/2027 9,261 9,182 0.4 9,168
Mathnasium, LLC+ One stop L + 5.00% (b) 7.91% 11/2027 13 12 12
NSG Buyer, Inc. + One stop SF + 6.00% (k) 9.13% 06/2029 7,874 7,798 0.3 7,874
NSG Buyer, Inc. + One stop SF + 6.00% (k) 9.13% 06/2029 242 239 242
NSG Buyer, Inc. + One stop SF + 6.00% (k) 9.13% 06/2029 141 140 141
NSG Buyer, Inc. + One stop SF + 6.00% (k) 9.13% 06/2029 133 117 133
NSG Buyer, Inc. + One stop SF + 6.00% (k) 9.13% 06/2028 12 11 12
PADI Holdco, Inc.*# One stop L + 7.25% (b) 8.82% cash/ 1.50% PIK 04/2024 21,638 21,619 0.8 20,771
PADI Holdco, Inc.+(8)(9) One stop E + 7.25% (e) 6.33% cash/ 1.50% PIK 04/2024 17,873 20,923 0.7 17,156
PADI Holdco, Inc.+ One stop L + 7.25% (b) 9.38% cash/ 1.50% PIK 04/2024 824 820 791
PADI Holdco, Inc.+ One stop L + 7.25% (b) 8.90% cash/ 1.50% PIK 04/2024 170 170 163
PADI Holdco, Inc.+(5) One stop L + 5.75% N/A(6) 04/2023 (1) (4)
Provenance Buyer LLC#+ One stop L + 5.00% (a) 8.12% 06/2027 18,279 17,987 0.7 18,279
Provenance Buyer LLC+ One stop L + 5.00% (a) 8.12% 06/2027 9,975 9,881 0.4 9,975
Provenance Buyer LLC+(5) One stop L + 5.00% N/A(6) 06/2027 (2)
Provenance Buyer LLC+(5) One stop L + 5.00% N/A(6) 06/2027 (2)
RW AM Holdco LLC#+ One stop SF + 5.25% (m) 9.48% 04/2028 17,729 17,565 0.7 17,551
RW AM Holdco LLC+(5) One stop SF + 5.25% N/A(6) 04/2028 (1) (2)
238,062 238,745 9.2 234,367

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

63

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Diversified Financial Services
AxiomSL Group, Inc.+ One stop L + 6.00% (a) 9.12% 12/2027 $ 3,951 0.2 % $ 3,976
AxiomSL Group, Inc.+ One stop L + 6.00% N/A(6) 12/2027
AxiomSL Group, Inc.+ One stop L + 6.00% N/A(6) 12/2025
Banker's Toolbox, Inc.+ One stop SF + 5.25% (m) 9.23% 07/2027 8,017 7,938 0.3 7,857
Banker's Toolbox, Inc.+(5) One stop L + 5.25% N/A(6) 07/2027 (2)
Banker's Toolbox, Inc.+ One stop L + 5.25% (c) 8.74% 07/2027 990 985 921
Flash Topco, Inc.* One stop L + 5.75% (b) 8.56% 10/2028 9,820 9,734 0.4 9,623
Flash Topco, Inc.+(5) One stop L + 5.75% N/A(6) 10/2028 (1) (2)
Higginbotham Insurance Agency, Inc.+ One stop L + 5.25% (a) 8.37% 11/2026 4,577 4,528 0.2 4,531
Higginbotham Insurance Agency, Inc.+ One stop L + 5.25% (a) 8.37% 11/2026 26 25 24
27,446 27,160 1.1 26,928

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

64

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Diversified Telecommunication Services
NTI Connect, LLC+ Senior loan L + 5.00% (b) 8.67% 12/2024 $ 1,609 0.1 % $ 1,628
Electronic Equipment, Instruments & Components
CST Buyer Company#+ One stop L + 5.50% (a) 8.62% 10/2025 20,121 19,964 0.8 20,121
CST Buyer Company#+ One stop L + 5.50% (a) 8.62% 10/2025 10,140 10,074 0.4 10,140
CST Buyer Company+ One stop L + 5.50% N/A(6) 10/2025
Electrical Source Holdings, LLC*#+ One stop L + 5.00% (b) 8.07% 11/2025 75,982 75,698 3.0 75,982
Electrical Source Holdings, LLC+ One stop L + 5.00% (b) 8.67% 11/2025 19,780 19,780 0.8 19,780
Electrical Source Holdings, LLC+ One stop L + 5.00% (b) 8.07% 11/2025 1,752 1,752 0.1 1,752
Electrical Source Holdings, LLC+ Senior loan L + 5.00% (b) 8.67% 11/2025 648 642 648
Electrical Source Holdings, LLC+ Senior loan L + 5.00% (b) 8.67% 11/2025 137 136 137
Electrical Source Holdings, LLC+ Senior loan L + 5.00% (b) 8.67% 11/2025 94 94 94
Electrical Source Holdings, LLC+ Senior loan L + 5.00% (b) 8.67% 11/2025 89 88 89
Electrical Source Holdings, LLC+ Senior loan L + 5.00% (b) 8.67% 11/2025 88 86 88
Electrical Source Holdings, LLC+(5) Senior loan L + 5.00% N/A(6) 11/2025 (2)
Electrical Source Holdings, LLC+ Senior loan L + 5.00% (b) 8.67% 11/2025 46 45 46
Electrical Source Holdings, LLC+ Senior loan L + 5.00% (b) 8.07% 11/2025 41 41 41
Electrical Source Holdings, LLC+ Senior loan L + 5.00% (b) 8.67% 11/2025 35 35 35
Electrical Source Holdings, LLC+ Senior loan L + 5.00% (b) 8.67% 11/2025 17 17 17
Electrical Source Holdings, LLC+(5) One stop L + 5.00% N/A(6) 11/2025 (119)
Electrical Source Holdings, LLC+ One stop L + 5.00% (b) 7.77% 11/2025 2,305 2,305 0.1 2,305
131,275 130,636 5.2 131,275

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

65

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Food & Staples Retailing
Cafe Rio Holding, Inc.*# One stop SF + 5.50% (l) 9.20% 09/2028 $ 18,096 0.7 % $ 18,226
Cafe Rio Holding, Inc.+ One stop SF + 5.50% (l) 9.20% 09/2028 3,277 3,241 0.1 3,277
Cafe Rio Holding, Inc.#+ One stop SF + 5.50% (l) 9.20% 09/2028 2,203 2,202 0.1 2,203
Cafe Rio Holding, Inc.*# One stop SF + 5.50% (l) 9.20% 09/2028 1,398 1,397 0.1 1,398
Cafe Rio Holding, Inc.#+ One stop SF + 5.50% (l) 9.20% 09/2028 1,235 1,234 0.1 1,235
Cafe Rio Holding, Inc.+ One stop SF + 5.50% (l) 9.20% 09/2028 110 107 110
Cafe Rio Holding, Inc.+ One stop SF + 5.50% (l) 9.20% 09/2028 178 176 178
Cafe Rio Holding, Inc.+(5) One stop SF + 5.50% N/A(6) 09/2028 (1)
Cafe Rio Holding, Inc.+ One stop SF + 5.50% (l) 9.20% 09/2028 80 79 80
Mendocino Farms, LLC+ One stop SF + 6.25% (k) 9.38% 06/2025 931 928 922
Mendocino Farms, LLC+ One stop SF + 6.25% (k) 9.38% 06/2025 731 730 724
Mendocino Farms, LLC+ One stop SF + 6.25% (k) 9.38% 06/2025 718 710 711
Mendocino Farms, LLC+ One stop SF + 6.25% (k) 9.38% 06/2025 353 350 350
Mendocino Farms, LLC+ One stop SF + 6.25% (k) 9.38% 06/2025 353 349 349
Mendocino Farms, LLC+ One stop SF + 6.25% (k) 9.38% 06/2025 174 172 172
Mendocino Farms, LLC+ One stop SF + 6.25% (k) 9.38% 06/2025 106 104 105
Mendocino Farms, LLC+(5) One stop SF + 6.25% N/A(6) 06/2025 (20) (21)
Ruby Slipper Cafe LLC, The*+ One stop SF + 7.50% (l) 11.20% 06/2024 2,025 2,019 0.1 2,025
Ruby Slipper Cafe LLC, The+ One stop SF + 7.50% (l) 11.20% 06/2024 410 411 410
Ruby Slipper Cafe LLC, The+ One stop SF + 7.50% (l) 11.20% 06/2024 292 289 292
Ruby Slipper Cafe LLC, The+ One stop SF + 7.50% (l) 11.20% 06/2024
Ruby Slipper Cafe LLC, The+ One stop SF + 7.50% N/A(6) 06/2024
Wetzel's Pretzels, LLC*#+ One stop L + 6.50% (b) 10.17% 09/2023 14,768 14,679 0.6 14,768
Wetzel's Pretzels, LLC+ One stop L + 6.50% (b) 10.17% 09/2023
Wineshipping.com LLC+ One stop L + 5.75% (c) 7.58% 10/2027 6,793 6,736 0.3 6,590
Wineshipping.com LLC+ One stop L + 5.75% (b) 8.17% 10/2027 186 178 180
Wineshipping.com LLC+ One stop L + 5.75% (b) 8.83% 10/2027 17 16 14
Wood Fired Holding Corp.*# One stop L + 6.25% (b) 8.67% 12/2023 9,679 9,728 0.4 9,679
Wood Fired Holding Corp.+ One stop L + 6.25% N/A(6) 12/2023
64,243 63,910 2.5 63,977

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

66

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Food Products
Borrower R365 Holdings, LLC+ One stop L + 6.50% (b) 7.18% cash/ 3.00% PIK 06/2027 $ 13,288 0.5 % $ 13,490
Borrower R365 Holdings, LLC+ One stop L + 6.50% (b) 7.18% cash/ 3.00% PIK 06/2027 1,112 1,094 0.1 1,112
Borrower R365 Holdings, LLC+(5) One stop L + 6.50% N/A(6) 06/2027 (1)
Borrower R365 Holdings, LLC+(5) One stop L + 6.50% N/A(6) 06/2027 (1)
Flavor Producers, LLC#+ Senior loan L + 5.75% (b) 7.82% cash/ 1.00% PIK 12/2023 5,001 4,962 0.2 4,851
Flavor Producers, LLC+ Senior loan L + 5.75% (b) 7.82% cash/ 1.00% PIK 12/2022 2 2 2
Kodiak Cakes, LLC*#+ Senior loan L + 6.00% (b) 9.67% 06/2027 12,369 12,246 0.4 11,379
Kodiak Cakes, LLC+ Senior loan L + 6.00% (b) 9.67% 06/2026 100 99 87
Louisiana Fish Fry Products, Ltd.*+ One stop SF + 6.25% (k) 9.38% 07/2027 9,777 9,698 0.4 8,994
Louisiana Fish Fry Products, Ltd.+ One stop L + 6.25% (c)(k) 9.24% 07/2027 73 71 65
MAPF Holdings, Inc.*#+ One stop L + 5.50% (b) 9.17% 12/2026 37,979 37,709 1.5 37,979
MAPF Holdings, Inc.+ One stop L + 5.50% (b) 9.17% 12/2026 70 68 70
P&P Food Safety Holdings, Inc.*+ One stop L + 6.00% (c) 8.88% 12/2026 17,722 17,551 0.7 17,367
P&P Food Safety Holdings, Inc.+ One stop L + 6.00% (b) 9.67% 12/2026 38 37 36
P&P Food Safety Holdings, Inc.+(5) One stop L + 6.00% N/A(6) 12/2026 (5)
Purfoods, LLC+ One stop N/A 7.00% PIK 05/2026 66 69 66
Ultimate Baked Goods Midco LLC+ One stop L + 6.50% (a) 9.62% 08/2027 6,671 6,604 0.2 6,004
Ultimate Baked Goods Midco LLC+ One stop L + 6.50% (a)(d) 9.92% 08/2027 47 19 41
Whitebridge Pet Brands, LLC*#+ One stop L + 5.00% (a) 8.12% 07/2027 23,003 22,686 0.9 23,003
Whitebridge Pet Brands, LLC+ One stop L + 5.00% (a) 7.98% 07/2027 130 128 130
Wizard Bidco Limited+(8)(9)(10) One stop SN + 4.75% (i) 6.94% 03/2029 6,067 7,062 0.2 6,067
Wizard Bidco Limited+(5)(8)(9)(10) One stop SN + 4.75% N/A(6) 09/2028 (1)
133,717 133,385 5.1 130,743

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

67

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Health Care Equipment & Supplies
Aspen Medical Products, LLC#+ One stop L + 5.00% (b) 7.39% 06/2025 $ 4,155 0.2 % $ 4,074
Aspen Medical Products, LLC+ One stop L + 5.00% (b) 7.39% 06/2025 263 262 260
Aspen Medical Products, LLC+ One stop L + 5.00% N/A(6) 06/2025
Baduhenna Bidco Limited+(8)(10) One stop SF + 6.50% (j) 9.61% 08/2028 5,415 5,353 0.2 5,415
Baduhenna Bidco Limited+(8)(9)(10) One stop E + 6.45% (e) 6.70% 08/2028 2,839 3,389 0.1 2,806
Baduhenna Bidco Limited+(8)(9)(10) One stop SF + 6.50% (i) 8.76% 08/2028 790 940 784
Baduhenna Bidco Limited+(8)(9)(10) One stop E + 6.45% (e) 7.64% 08/2028 677 756 669
Baduhenna Bidco Limited+(5)(8)(9)(10) One stop SF + 6.50% N/A(6) 08/2028 (17) (8)
Belmont Instrument, LLC+ One stop SF + 6.25% (l) 9.69% 08/2028 9,900 9,803 0.4 9,801
Belmont Instrument, LLC+(5) One stop SF + 6.25% N/A(6) 08/2028 (1) (1)
Blades Buyer, Inc.#+ Senior loan SF + 4.75% (l)(m) 7.43% 03/2028 10,045 9,940 0.4 9,786
Blades Buyer, Inc.+ Senior loan SF + 4.75% (k) 7.47% 03/2028 33 31 27
Blades Buyer, Inc.+(5) Senior loan SF + 4.75% N/A(6) 03/2028 (1) (8)
Blades Buyer, Inc.+ Senior loan SF + 4.75% N/A(6) 03/2028
Blue River Pet Care, LLC*#+ One stop L + 5.00% (a) 8.12% 07/2026 51,197 50,889 2.0 50,686
Blue River Pet Care, LLC+(5) One stop L + 5.00% N/A(6) 08/2025 (2) (4)
Blue River Pet Care, LLC+(5) One stop L + 5.00% N/A(6) 07/2026 (10) (11)
Blue River Pet Care, LLC+ One stop L + 5.00% (a) 7.94% 07/2026 180 178 178
Blue River Pet Care, LLC+ One stop L + 5.00% (a) 8.12% 07/2026 173 172 171
CCSL Holdings, LLC*+ One stop SF + 6.50% (k) 9.63% 12/2026 15,399 15,261 0.6 15,244
CCSL Holdings, LLC+ One stop SF + 6.50% (k) 9.63% 12/2026 4,156 4,123 0.2 4,114
CCSL Holdings, LLC+(8)(9) One stop SN + 6.50% (i) 8.79% 12/2026 2,175 2,428 0.1 2,154
CCSL Holdings, LLC+ One stop SF + 6.50% (d)(k) 9.73% 12/2026 115 113 113
CCSL Holdings, LLC+(5) One stop SF + 6.50% N/A(6) 12/2026 (15) (14)
CCSL Holdings, LLC+(5) One stop SF + 6.50% N/A(6) 12/2026 (24) (26)
CMI Parent Inc.#+ Senior loan L + 4.25% (b) 7.26% 08/2025 6,499 6,563 0.3 6,434
CMI Parent Inc.+ Senior loan L + 4.25% (b) 7.92% 08/2025 3,220 3,196 0.1 3,188
CMI Parent Inc.+(5) Senior loan L + 4.25% N/A(6) 08/2025 (2) (4)
CMI Parent Inc.+ Senior loan SF + 4.75% (l) 8.30% 08/2025 2,932 2,903 0.1 2,903
G & H Wire Company, Inc.#+ One stop L + 8.00% (c) 11.17% cash/ 1.00% PIK 09/2023 11,133 11,109 0.4 10,911
G & H Wire Company, Inc.+ One stop L + 8.00% (b) 10.24% cash/ 1.00% PIK 10/2022 72 72 68
Joerns Healthcare, LLC*+(7) One stop SF + 16.00% (l) 9.75% cash/ 10.00% PIK 08/2024 2,084 1,963 104
Joerns Healthcare, LLC*+(7) One stop SF + 16.00% (l) 9.75% cash/ 10.00% PIK 08/2024 2,003 1,889
Joerns Healthcare, LLC+ One stop N/A 15.00% PIK 11/2022 1,290 1,287 1,161
136,705 136,703 5.1 130,975

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

68

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Health Care Providers & Services
AAH TOPCO, LLC + One stop L + 5.50% (a) 8.58% 12/2027 $ 8,256 0.3 % $ 8,079
AAH TOPCO, LLC + Subordinated debt N/A 11.50% PIK 12/2031 1,080 1,062 1,026
AAH TOPCO, LLC +(5) One stop L + 5.50% N/A(6) 12/2027 (1) (2)
AAH TOPCO, LLC + One stop L + 5.50% (a) 8.36% 12/2027 193 187 175
Active Day, Inc.#+ One stop SF + 5.25% (k) 8.38% 02/2025 17,746 17,566 0.7 17,389
Active Day, Inc.#+ One stop SF + 5.25% (k) 8.38% 02/2025 1,369 1,356 0.1 1,343
Active Day, Inc.*# One stop SF + 5.25% (k) 8.38% 02/2025 883 874 0.1 865
Active Day, Inc.+ One stop SF + 5.25% (k) 8.38% 02/2025 704 696 0.1 689
Active Day, Inc.+ One stop SF + 5.25% (k) 8.38% 02/2025 620 615 608
Active Day, Inc.*# One stop SF + 5.25% (k) 8.38% 02/2025 610 604 597
Active Day, Inc.+(5) One stop SF + 5.25% N/A(6) 02/2025 (2) (4)
Active Day, Inc.+ One stop SF + 5.25% (k) 8.38% 02/2025
Acuity Eyecare Holdings, LLC+ One stop SF + 6.00% (l) 9.47% 03/2025 16,467 16,342 0.6 16,213
Acuity Eyecare Holdings, LLC+ One stop N/A 15.00% 06/2027 10,440 10,239 0.4 10,440
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (l) 9.95% 03/2025 4,077 4,071 0.2 4,036
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (l) 9.77% 03/2025 3,632 3,607 0.2 3,596
Acuity Eyecare Holdings, LLC#+ One stop SF + 6.25% (l) 9.95% 03/2025 3,504 3,516 0.2 3,469
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (l) 9.95% 03/2025 3,203 3,246 0.1 3,172
Acuity Eyecare Holdings, LLC+ One stop SF + 6.00% (l) 9.02% 03/2025 2,047 2,016 0.1 2,016
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (l) 9.95% 03/2025 1,868 1,909 0.1 1,849
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (l) 9.95% 03/2025 452 455 447
Acuity Eyecare Holdings, LLC+ One stop SF + 13.00% (l) 9.95% cash/ 6.75% PIK 03/2025 251 250 266
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (l) 9.95% 03/2025 167 166 165
Acuity Eyecare Holdings, LLC+ One stop SF + 6.00% (l) 9.71% 03/2025 61 51 45
Acuity Eyecare Holdings, LLC+ Senior loan SF + 6.25% (l) 9.04% 03/2025 110 109 109
Acuity Eyecare Holdings, LLC+ One stop SF + 13.00% (l) 9.76% cash/ 6.75% PIK 03/2025 96 96 102
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (l) 9.95% 03/2025 1 1 1
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (l) 9.94% 03/2025 145 145 143
Acuity Eyecare Holdings, LLC+ One stop SF + 6.00% (l) 9.06% 03/2025 208 206 205
Advanced Pain Management Holdings, Inc.+(7) Senior loan P + 3.75% (d) 10.00% 07/2021 17,456 6,855
Advanced Pain Management Holdings, Inc.+(7) Senior loan L + 8.50% (a) 11.62% 07/2021 6,906 6
Advanced Pain Management Holdings, Inc.+(7) Senior loan P + 3.75% (d) 10.00% 07/2021 1,190 469
Advanced Pain Management Holdings, Inc.+(7) Senior loan P + 3.75% (d) 10.00% 07/2021 888 544
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+ One stop L + 6.13% (b) 9.80% 03/2027 4,708 4,661 0.2 4,505
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+ One stop L + 6.13% (b) 9.80% 03/2027 3,936 3,882 0.2 3,766
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+ Subordinated debt L + 10.50% (a) 13.62% 03/2028 1,900 1,874 0.1 1,900
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+ Subordinated debt L + 10.50% (a) 13.62% 03/2028 726 719 726
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+ Subordinated debt L + 10.50% (a) 13.62% 03/2028 163 159 163
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+ One stop L + 6.25% (a) 9.37% 03/2027 97 95 89
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(5) One stop L + 6.00% N/A(6) 03/2027 (1) (3)
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(5) One stop L + 6.25% N/A(6) 03/2027 (1) (3)
Community Care Partners, LLC+ One stop SF + 5.75% (k) 8.89% 06/2026 2,349 2,330 0.1 2,325
Community Care Partners, LLC+(5) One stop SF + 5.75% N/A(6) 06/2026 (3) (3)
CRH Healthcare Purchaser, Inc.*+ Senior loan L + 4.50% (b) 8.17% 12/2024 19,502 19,499 0.8 19,502

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

69

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
CRH Healthcare Purchaser, Inc.# Senior loan L + 4.50% (b) 8.17% 12/2024 $ 5,162 0.2 % $ 5,197
CRH Healthcare Purchaser, Inc.#+ Senior loan L + 4.50% (b) 8.17% 12/2024 4,112 4,098 0.2 4,112
CRH Healthcare Purchaser, Inc.+ Senior loan L + 4.50% (b) 8.17% 12/2024 3,521 3,495 0.2 3,521
CRH Healthcare Purchaser, Inc.+ Senior loan L + 4.50% (b) 8.10% 12/2024 50 49 50
Datix Bidco Limited+(8)(9)(10) Senior loan SN + 4.50% (i) 6.69% 04/2025 49,685 59,896 1.9 47,200
Datix Bidco Limited+(8)(9)(10) Second lien SN + 7.75% (i) 9.94% 04/2026 17,630 21,227 0.7 16,748
Emerge Intermediate, Inc.*# One stop SF + 6.50% (l) 9.70% cash/ 0.50% PIK 05/2024 19,277 19,162 0.8 19,277
Emerge Intermediate, Inc.+ One stop SF + 6.50% (l) 9.70% cash/ 0.50% PIK 05/2024 1,745 1,734 0.1 1,745
Emerge Intermediate, Inc.+(5) One stop SF + 6.50% N/A(6) 05/2024 (2)
Encorevet Group LLC+ One stop L + 6.75% (a) 9.87% 11/2024 985 979 965
Encorevet Group LLC+ One stop L + 6.75% (a) 9.87% 11/2024 619 615 607
Encorevet Group LLC+ One stop L + 6.75% (a) 9.87% 11/2024 307 305 301
Encorevet Group LLC+ One stop L + 6.75% (a) 9.87% 11/2024 294 292 288
Encorevet Group LLC+ One stop L + 6.75% (a) 9.87% 11/2024 266 264 261
Encorevet Group LLC+ Senior loan L + 6.75% (a) 9.87% 11/2024 244 243 239
Encorevet Group LLC+ One stop L + 6.75% (a) 9.87% 11/2024 163 162 160
Encorevet Group LLC+ One stop L + 6.75% (a) 9.87% 11/2024 114 113 112
Encorevet Group LLC+ Senior loan L + 6.75% (a) 9.87% 11/2024 110 110 107
Encorevet Group LLC+ Senior loan L + 6.75% (a) 9.87% 11/2024 68 68 67
Encorevet Group LLC+ Senior loan L + 6.75% (a) 9.87% 11/2024 57 56 56
Encorevet Group LLC+ One stop L + 6.75% (a) 9.87% 11/2024 56 55 55
Encorevet Group LLC+ One stop L + 6.75% (a) 9.87% 11/2024 32 32 32
Encorevet Group LLC+ Senior loan L + 6.75% (a) 9.87% 11/2024 10 10 10
Encorevet Group LLC+(5) Senior loan L + 6.75% N/A(6) 11/2024 (1)
Encorevet Group LLC+(5) One stop L + 6.75% N/A(6) 11/2024 (1)
ERC Topco Holdings, LLC+ One stop L + 5.50% (b) 9.17% 11/2028 9,546 9,471 0.4 9,259
ERC Topco Holdings, LLC+(5) One stop L + 5.50% N/A(6) 11/2027 (1) (5)
ERC Topco Holdings, LLC+(5) One stop L + 5.50% N/A(6) 11/2028 (3) (7)
Eyecare Services Partners Holdings LLC+ One stop L + 9.25% (a) 4.13% cash/ 8.25% PIK 05/2023 19,569 19,596 0.5 12,720
Eyecare Services Partners Holdings LLC*+ One stop L + 9.25% (a) 4.13% cash/ 8.25% PIK 05/2023 8,584 8,615 0.2 5,580
Eyecare Services Partners Holdings LLC*# One stop L + 9.25% (a) 4.12% cash/ 8.25% PIK 05/2023 7,518 7,546 0.2 4,887
Eyecare Services Partners Holdings LLC+ One stop L + 9.25% (a) 4.12% cash/ 8.25% PIK 05/2023 5,533 5,538 0.1 3,596
Eyecare Services Partners Holdings LLC*+ One stop L + 9.25% (a) 4.12% cash/ 8.25% PIK 05/2023 2,567 2,577 0.1 1,669
Eyecare Services Partners Holdings LLC*+ One stop L + 9.25% (a) 4.12% cash/ 8.25% PIK 05/2023 1,648 1,654 1,070
Eyecare Services Partners Holdings LLC*# One stop L + 9.25% (a) 4.12% cash/ 8.25% PIK 05/2023 1,218 1,222 792
Eyecare Services Partners Holdings LLC*# One stop L + 9.25% (a) 4.12% cash/ 8.25% PIK 05/2023 1,073 1,077 697
Eyecare Services Partners Holdings LLC+ One stop L + 9.25% (a) 4.14% cash/ 8.25% PIK 05/2023 1,168 1,159 613
Eyecare Services Partners Holdings LLC*+ One stop L + 9.25% (a) 4.13% cash/ 8.25% PIK 05/2023 693 695 451
Eyecare Services Partners Holdings LLC+ One stop L + 9.25% (a) 4.14% cash/ 8.25% PIK 05/2023 428 428 278
Eyecare Services Partners Holdings LLC+ One stop L + 9.25% (a) 4.14% cash/ 8.25% PIK 05/2023 837 832 837
Eyecare Services Partners Holdings LLC+ One stop L + 9.25% (a) 4.14% cash/ 8.25% PIK 05/2023 837 832 544

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

70

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12) One stop C + 4.50% (h) 7.26% 03/2027 $ 11,520 0.4 % $ 11,224
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(5)(8)(9)(12) One stop C + 4.50% N/A(6) 03/2027 (2)
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12) One stop C + 4.50% (h) 8.67% 03/2027 502 542 502
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12) One stop C + 4.50% (h) 8.67% 03/2027 178 183 178
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(12) One stop L + 4.50% (b) 8.17% 03/2027 74 74 74
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(5)(8)(12) One stop SF + 4.50% N/A(6) 03/2027 (1)
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12) One stop C + 4.50% (h) 8.67% 03/2027 736 777 736
Heartland Veterinary Partners LLC+ Senior loan SF + 4.75% (l) 7.63% 12/2026 844 837 827
Heartland Veterinary Partners LLC+ Senior loan SF + 4.75% (l) 7.63% 12/2026 62 61 59
Heartland Veterinary Partners LLC+ Senior loan SF + 4.75% N/A(6) 12/2026
Klick Inc.+(8)(12) Senior loan L + 4.50% (b) 8.17% 03/2028 9,997 9,919 0.4 9,997
Klick Inc.+(5)(8)(12) Senior loan L + 4.50% N/A(6) 03/2026 (1)
Krueger-Gilbert Health Physics, LLC+ Senior loan L + 5.25% (b) 8.92% 05/2025 2,311 2,305 0.1 2,311
Krueger-Gilbert Health Physics, LLC+ Senior loan L + 5.25% (b) 8.92% 05/2025 1,858 1,846 0.1 1,858
Krueger-Gilbert Health Physics, LLC+ Senior loan L + 5.25% (b) 8.92% 05/2025 1,091 1,113 1,091
Krueger-Gilbert Health Physics, LLC+ Senior loan L + 5.25% (b) 8.92% 05/2025 60 60 60
Krueger-Gilbert Health Physics, LLC+(5) Senior loan L + 5.25% N/A(6) 05/2025 (14)
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12) One stop C + 5.50% (h) 9.67% 05/2028 17,736 19,985 0.7 17,381
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(12) One stop L + 5.50% (b) 9.17% 05/2028 4,326 4,275 0.2 4,239
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(12) One stop L + 5.50% (b) 9.17% 05/2028 2,816 2,791 0.1 2,760
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12) One stop C + 5.50% (h) 9.67% 05/2028 1,081 1,188 1,060
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12) One stop C + 5.50% (h) 9.67% 05/2028 563 586 519
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12) One stop C + 5.50% (h) 9.65% 05/2026 103 106 100
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(12) One stop L + 5.50% (b) 9.17% 05/2026 60 60 59
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(12) One stop L + 5.50% (b) 9.17% 05/2028 18 18 16
Oliver Street Dermatology Holdings, LLC+(7) One stop SF + 11.43% (l) 15.13% 01/2023 22,787 16,786 0.7 17,090
Oliver Street Dermatology Holdings, LLC+ One stop SF + 6.25% (l) 9.95% 01/2023 13,521 12,666 0.5 12,845
Oliver Street Dermatology Holdings, LLC+ One stop SF + 6.25% (l) 9.95% 01/2023 348 329 331
Pinnacle Treatment Centers, Inc.#+ One stop L + 5.75% (b) 8.56% 01/2023 18,732 18,730 0.7 18,732
Pinnacle Treatment Centers, Inc.* One stop L + 5.75% (b) 8.56% 01/2023 7,553 7,548 0.3 7,553
Pinnacle Treatment Centers, Inc.#+ One stop L + 5.75% (b) 8.56% 01/2023 1,539 1,539 0.1 1,539
Pinnacle Treatment Centers, Inc.+ One stop L + 5.75% (b) 8.56% 01/2023 695 695 695
Pinnacle Treatment Centers, Inc.+ One stop L + 5.75% (b) 8.56% 01/2023 184 184 184
Pinnacle Treatment Centers, Inc.+ One stop L + 5.75% (a) 8.81% 01/2023 145 145 145
Pinnacle Treatment Centers, Inc.+ One stop L + 5.75% (b) 8.56% 01/2023 105 105 105
Pinnacle Treatment Centers, Inc.+ One stop L + 5.75% (b) 8.56% 01/2023 37 37 37
PPT Management Holdings, LLC+(7) One stop L + 8.50% (b) 8.28% cash/ 2.50% PIK 12/2022 25,694 25,514 0.8 19,270
PPT Management Holdings, LLC+(7) One stop L + 8.50% (b) 8.28% cash/ 2.50% PIK 12/2022 312 310 234
PPT Management Holdings, LLC+(7) One stop L + 10.50% (b) 8.28% cash/ 4.50% PIK 12/2022 284 282 214
PPT Management Holdings, LLC+(7) One stop L + 8.50% (b) 8.28% cash/ 2.50% PIK 12/2022 184 183 138
PPT Management Holdings, LLC+(7) One stop L + 8.50% (b) 8.28% cash/ 2.50% PIK 12/2022 90 88 68
PPT Management Holdings, LLC+ One stop L + 10.50% N/A(6) 12/2022

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

71

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Suveto Buyer, LLC+ One stop L + 5.00% (b) 8.67% 09/2027 $ 18,110 0.7 % $ 17,528
Suveto Buyer, LLC+ One stop L + 5.00% (b) 8.66% 09/2027 64 62 58
470,089 459,629 16.0 405,913

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

72

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Health Care Technology
Alegeus Technologies Holdings Corp.+ Senior loan L + 8.25% (b) 10.95% 09/2024 $ 373 % $ 370
Coding Solutions Acquisition, Inc.+ One stop SF + 5.75% (k) 8.78% 05/2028 5,248 5,199 0.2 5,143
Coding Solutions Acquisition, Inc.+ One stop SF + 5.75% (k) 8.78% 05/2028 10 10 9
Coding Solutions Acquisition, Inc.+(5) One stop SF + 5.75% N/A(6) 05/2028 (8) (31)
Connexin Software, Inc.+ One stop L + 8.50% (b) 11.31% 02/2024 8,619 8,644 0.3 8,619
Connexin Software, Inc.+ One stop L + 8.50% N/A(6) 02/2024
ESO Solution, Inc.+ One stop SF + 7.00% (l) 10.56% 03/2027 7,549 7,493 0.3 7,549
ESO Solution, Inc.+(5) One stop SF + 7.00% N/A(6) 03/2027 (1)
HSI Halo Acquisition, Inc.+ One stop SF + 5.75% (m) 9.83% 08/2026 6,186 6,161 0.2 6,025
HSI Halo Acquisition, Inc.+ One stop SF + 5.75% (m) 9.83% 08/2026 2,949 2,919 0.1 2,872
HSI Halo Acquisition, Inc.+ One stop SF + 5.75% (m) 9.83% 08/2026 1,943 1,929 0.1 1,892
HSI Halo Acquisition, Inc.+ One stop SF + 5.75% (m) 9.84% 08/2026 1,355 1,336 0.1 1,320
HSI Halo Acquisition, Inc.+ One stop SF + 5.75% (m) 9.83% 08/2026 635 631 618
HSI Halo Acquisition, Inc.+ One stop L + 5.75% (a) 8.31% 09/2025 13 12 11
HSI Halo Acquisition, Inc.+ One stop SF + 5.75% (m) 9.86% 08/2026 132 130 128
Nextech Holdings, LLC+ One stop L + 5.50% (a)(b) 8.31% 06/2025 3,931 3,970 0.2 3,891
Nextech Holdings, LLC+ One stop L + 5.50% (a)(b) 8.31% 06/2025 1,917 1,909 0.1 1,899
Nextech Holdings, LLC+(5) One stop L + 5.50% N/A(6) 06/2025 (1) (6)
Plasma Buyer LLC+ One stop SF + 5.75% (l) 9.30% 05/2029 5,403 5,301 0.2 5,295
Plasma Buyer LLC+(5) One stop SF + 5.75% N/A(6) 05/2028 (1) (1)
Plasma Buyer LLC+(5) One stop SF + 5.75% N/A(6) 05/2029 (13) (28)
Qgenda Intermediate Holdings, LLC+ One stop L + 5.00% (b) 8.67% 06/2025 14,968 14,968 0.6 14,668
Qgenda Intermediate Holdings, LLC# One stop L + 5.00% (b) 8.67% 06/2025 12,194 12,120 0.5 11,950
Qgenda Intermediate Holdings, LLC+ One stop L + 5.00% (b) 8.67% 06/2025 1,455 1,449 1,425
Qgenda Intermediate Holdings, LLC# One stop L + 5.00% (b) 8.67% 06/2025 973 973 953
Qgenda Intermediate Holdings, LLC+(5) One stop L + 5.00% N/A(6) 06/2025 (4)
Tebra Technologies, Inc.+ One stop SF + 8.00% (k) 7.63% cash/ 3.50% PIK 06/2025 10,386 10,215 0.4 10,386
Tebra Technologies, Inc.+ One stop SF + 8.00% (k) 7.63% cash/ 3.50% PIK 06/2025 10,110 9,614 0.4 10,110
Tebra Technologies, Inc.+ One stop SF + 8.00% (k) 7.63% cash/ 3.50% PIK 06/2025 6,661 6,404 0.3 6,661
Tebra Technologies, Inc.+ One stop SF + 8.00% (k) 7.63% cash/ 3.50% PIK 06/2025 1,713 1,686 0.1 1,713
Tebra Technologies, Inc.+ One stop SF + 8.00% (k) 7.63% cash/ 3.50% PIK 06/2025 1,523 1,482 0.1 1,523
Tebra Technologies, Inc.+ One stop SF + 8.00% (k) 7.63% cash/ 3.50% PIK 06/2025 1,142 1,124 1,142
Tebra Technologies, Inc.+ One stop SF + 8.00% (k) 7.63% cash/ 3.50% PIK 06/2025 952 937 952
Tebra Technologies, Inc.+ One stop SF + 8.00% (k) 7.63% cash/ 3.50% PIK 06/2025 761 749 761
Tebra Technologies, Inc.+ One stop SF + 8.00% (k) 7.63% cash/ 3.50% PIK 06/2025 152 149 152
Tebra Technologies, Inc.+ One stop SF + 8.00% (k) 7.63% cash/ 3.50% PIK 06/2025 80 80 80
Transaction Data Systems, Inc.*#+ One stop L + 4.50% (b) 8.17% 02/2026 66,280 65,504 2.6 64,955
Transaction Data Systems, Inc.+(5) One stop L + 4.50% N/A(6) 02/2026 (4) (6)
Veranex, Inc.+ Senior loan SF + 4.75% (m) 7.52% 04/2028 3,178 3,149 0.1 3,146
Veranex, Inc.+(5) Senior loan P + 3.75% N/A(6) 04/2028 (1)
Veranex, Inc.+(5) Senior loan SF + 4.75% N/A(6) 04/2028 (1) (3)
178,792 176,591 6.9 176,138

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

73

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Hotels, Restaurants & Leisure
Barteca Restaurants, LLC# One stop SF + 6.00% (m) 9.19% 08/2028 $ 7,604 0.3 % $ 7,602
Barteca Restaurants, LLC+(5) One stop SF + 6.00% N/A(6) 08/2028 (1) (1)
Barteca Restaurants, LLC+(5) One stop SF + 6.00% N/A(6) 08/2028 (20) (20)
BJH Holdings III Corp.*#+ One stop L + 4.50% (a) 7.58% 08/2025 50,571 51,317 2.0 49,561
BJH Holdings III Corp.+ One stop L + 4.50% (a) 7.59% 08/2025 70 66 54
Davidson Hotel Company, LLC+ One stop L + 5.25% (a) 8.37% 07/2024 7,096 7,080 0.3 7,096
Davidson Hotel Company, LLC+ One stop L + 5.25% (a) 8.37% 07/2024 1,092 1,090 1,092
Davidson Hotel Company, LLC+ One stop L + 5.25% N/A(6) 07/2024
EOS Fitness Opco Holdings, LLC*#+ One stop SF + 4.75% (m) 7.58% 01/2026 9,393 9,401 0.4 9,393
EOS Fitness Opco Holdings, LLC+ One stop SF + 4.75% (c)(m) 7.58% 01/2026 896 897 896
EOS Fitness Opco Holdings, LLC+ One stop SF + 4.75% (c)(m) 7.58% 01/2026 8 8 8
EOS Fitness Opco Holdings, LLC+(5) One stop SF + 4.75% N/A(6) 01/2026 (12)
Freddy's Frozen Custard LLC+ One stop L + 5.00% (b) 8.16% 03/2027 9,160 9,093 0.4 9,160
Freddy's Frozen Custard LLC+(5) One stop L + 5.00% N/A(6) 03/2027 (1)
Harri US LLC+ One stop L + 10.00% (b) 8.91% cash/ 4.00% PIK 08/2026 804 720 806
Harri US LLC+ One stop L + 10.00% N/A(6) 08/2026
Harri US LLC+(5) One stop L + 10.00% N/A(6) 08/2026 (6) 4
Health Buyer, LLC+ Senior loan SF + 5.25% (m) 7.98% 04/2029 2,604 2,567 0.1 2,447
Health Buyer, LLC+ Senior loan SF + 5.25% (k) 8.03% 04/2028 2 2 1
SSRG Holdings, LLC+ One stop SF + 4.75% (l) 8.45% 11/2025 1,000 990 1,000
SSRG Holdings, LLC+ One stop SF + 4.75% (l) 8.45% 11/2025 20 20 20
Tropical Smoothie Cafe Holdings, LLC+ One stop SF + 5.25% (l) 7.98% 09/2026 19,950 19,767 0.8 19,950
Tropical Smoothie Cafe Holdings, LLC*# One stop SF + 5.25% (k)(l) 8.26% 09/2026 13,695 13,553 0.6 13,695
Tropical Smoothie Cafe Holdings, LLC# One stop SF + 5.25% (k)(l) 8.01% 09/2026 5,830 5,773 0.2 5,830
Tropical Smoothie Cafe Holdings, LLC+(5) One stop SF + 4.25% N/A(6) 09/2026 (1)
129,870 129,907 5.1 128,594
Household Durables
Groundworks LLC+ Senior loan L + 5.00% (b) 7.81% 01/2026 4,615 4,569 0.2 4,615
Groundworks LLC+ Senior loan L + 5.00% (b) 7.81% 01/2026 1,805 1,786 0.1 1,805
Groundworks LLC+ Senior loan L + 5.00% (b) 7.81% 01/2026 1,203 1,193 1,203
Groundworks LLC+ Senior loan L + 5.00% (b) 7.81% 01/2026 1,072 1,060 1,072
Groundworks LLC+ Senior loan L + 5.00% (b) 7.08% 01/2026 82 82 82
Groundworks LLC+ Senior loan L + 5.00% (b) 7.81% 01/2026 56 52 56
Groundworks LLC+ Senior loan L + 5.00% N/A(6) 01/2026
8,833 8,742 0.3 8,833
Household Products
WU Holdco, Inc.#+ One stop L + 5.50% (b) 9.17% 03/2026 3,743 3,790 0.1 3,630
WU Holdco, Inc.+ One stop L + 5.50% (b) 9.17% 03/2026 1,318 1,318 0.1 1,279
WU Holdco, Inc.+ One stop L + 5.50% (b) 9.17% 03/2026 342 340 332
WU Holdco, Inc.+ One stop L + 5.50% (b)(c) 8.11% 03/2025 26 25 24
5,429 5,473 0.2 5,265
Industrial Conglomerates
Arch Global CCT Holdings Corp.#+ Senior loan L + 4.75% (a) 7.87% 04/2026 2,355 2,401 0.1 2,331
Arch Global CCT Holdings Corp.+ Senior loan L + 4.75% (b) 8.42% 04/2026 135 134 134
Arch Global CCT Holdings Corp.+ Senior loan L + 4.75% (b) 8.42% 04/2026 76 75 74
Arch Global CCT Holdings Corp.+ Senior loan L + 4.75% N/A(6) 04/2025
Dwyer Instruments, Inc.+ One stop L + 6.00% (b) 9.67% 07/2027 3,922 3,847 0.2 3,844
Dwyer Instruments, Inc.+ One stop L + 5.50% (c) 8.38% 07/2027 7 6 6

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

74

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Dwyer Instruments, Inc.+(5) One stop L + 6.00% N/A(6) 07/2027 $ (9) % $ (10)
Essential Services Holdings Corporation+ One stop L + 5.75% (a)(b) 8.07% 11/2026 819 810 789
Essential Services Holdings Corporation+(5) One stop L + 5.75% N/A(6) 11/2025 (1) (2)
Excelitas Technologies Corp.+ One stop SF + 5.75% (l) 8.59% 08/2029 7,131 6,989 0.3 7,060
Excelitas Technologies Corp.+(8)(9) One stop E + 5.75% (e) 6.08% 08/2029 1,155 1,193 1,144
Excelitas Technologies Corp.+ One stop SF + 5.75% (l) 8.59% 08/2028 92 89 89
Excelitas Technologies Corp.+(5) One stop SF + 5.75% N/A(6) 08/2029 (13) (14)
Madison Safety & Flow LLC+ Senior loan SF + 3.60% (k) 6.63% 03/2025 443 443 443
Madison Safety & Flow LLC+ Senior loan SF + 3.60% (k)(l) 6.64% 03/2025 2 2 2
Specialty Measurement Bidco Limited+(8)(10) One stop L + 5.75% (b) 8.82% 11/2027 7,961 7,800 0.3 7,961
Specialty Measurement Bidco Limited+(8)(9)(10) One stop E + 5.75% (e) 6.75% 11/2027 6,556 7,833 0.3 6,556
Specialty Measurement Bidco Limited+(5)(8)(9)(10) One stop SN + 5.75% N/A(6) 11/2027 (39)
30,654 31,560 1.2 30,407

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

75

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Insurance
Alera Group, Inc.+ One stop SF + 6.00% (l) 9.06% 10/2028 $ 25,153 1.0 % $ 24,297
Alera Group, Inc.+ One stop SF + 6.00% (k)(l) 9.06% 10/2028 7,210 7,117 0.3 6,905
Alera Group, Inc.+ One stop SF + 6.00% (k)(l) 9.07% 10/2028 463 458 437
AMBA Buyer, Inc.+ One stop SF + 5.25% (l)(m) 9.33% 07/2027 3,188 3,163 0.1 3,157
AMBA Buyer, Inc.+ One stop SF + 5.25% (m) 6.43% 07/2027 950 946 940
AMBA Buyer, Inc.+ One stop SF + 5.25% (l)(m) 9.33% 07/2027 790 783 782
AMBA Buyer, Inc.+ One stop SF + 5.25% N/A(6) 07/2027
AMBA Buyer, Inc.+(5) One stop SF + 5.25% N/A(6) 07/2027 (1)
Captive Resources Midco, LLC+ One stop SF + 5.50% (k) 8.53% 07/2029 9,813 9,624 0.4 9,616
Captive Resources Midco, LLC+(5) One stop SF + 5.50% N/A(6) 07/2028 (4) (4)
Integrity Marketing Acquisition, LLC+ Senior loan L + 5.50% (c) 7.58% 08/2025 3,046 3,007 0.1 3,020
Integrity Marketing Acquisition, LLC+ One stop L + 5.75% (c) 7.83% 08/2025 2,421 2,414 0.1 2,415
Integrity Marketing Acquisition, LLC+ Senior loan L + 5.75% (c) 7.87% 08/2025 1,517 1,497 0.1 1,513
Integrity Marketing Acquisition, LLC+ Senior loan L + 5.75% (c) 7.40% 08/2025 774 768 772
Integrity Marketing Acquisition, LLC+ One stop L + 5.75% (c) 7.74% 08/2025 468 465 467
Integrity Marketing Acquisition, LLC+ Senior loan L + 5.75% (c) 8.85% 08/2025 244 242 244
Integrity Marketing Acquisition, LLC+ Senior loan L + 5.50% (b)(c) 8.67% 08/2025 184 183 182
Integrity Marketing Acquisition, LLC+ One stop L + 5.75% N/A(6) 08/2025
Integrity Marketing Acquisition, LLC+ One stop SF + 5.75% (l) 8.56% 08/2025 1,117 1,082 1,096
J.S. Held Holdings, LLC#+ One stop L + 5.50% (b) 9.17% 07/2025 6,422 6,402 0.3 6,380
J.S. Held Holdings, LLC+ One stop L + 5.50% (b) 9.17% 07/2025 1,478 1,458 0.1 1,468
J.S. Held Holdings, LLC+ One stop SF + 5.50% (l) 9.20% 07/2025 1,430 1,406 0.1 1,416
J.S. Held Holdings, LLC+ One stop SF + 5.50% (l) 9.20% 07/2025 77 72 71
J.S. Held Holdings, LLC+ One stop P + 4.50% (d) 10.75% 07/2025 48 45 46
Keystone Agency Partners LLC+ Senior loan SF + 6.00% (l) 9.70% 05/2027 2,850 2,810 0.1 2,793
Keystone Agency Partners LLC+ Senior loan SF + 6.00% (l) 9.70% 05/2027 182 180 179
Keystone Agency Partners LLC+ Senior loan SF + 6.00% (l) 9.35% 05/2027 160 146 141
Long Term Care Group, Inc.+ One stop L + 6.00% (a) 8.82% 09/2027 2,984 2,935 0.1 2,984
Majesco*# One stop L + 7.25% (b) 10.93% 09/2027 18,751 18,522 0.7 18,751
Majesco+(5) One stop L + 7.25% N/A(6) 09/2026 (2)
Norvax, LLC+ Senior loan L + 7.50% (b) 11.18% 09/2025 32,784 32,498 1.2 30,161
Norvax, LLC+ Senior loan L + 7.50% (b) 11.18% 09/2025 9,925 9,765 0.4 9,131
Pareto Health Intermediate Holdings, Inc.+ One stop L + 4.75% (c) 7.63% 08/2025 7,225 7,174 0.3 7,081
Patriot Growth Insurance Services, LLC+ One stop L + 5.50% (b) 8.65% 10/2028 9,491 9,409 0.4 9,287
Patriot Growth Insurance Services, LLC+(5) One stop L + 5.50% N/A(6) 10/2028 (1) (1)
Patriot Growth Insurance Services, LLC+ One stop L + 5.50% (c) 9.31% 10/2028 617 591 584
Patriot Growth Insurance Services, LLC+(5) One stop L + 5.75% N/A(6) 10/2028 (22) (22)
People Corporation+(8)(9)(12) One stop C + 6.25% (h) 9.87% 02/2028 13,502 14,537 0.5 13,502
People Corporation+(8)(9)(12) One stop C + 6.25% (h) 9.87% 02/2028 4,406 4,874 0.2 4,406
People Corporation+(8)(9)(12) One stop C + 5.50% (h) 9.13% 02/2028 3,166 3,354 0.1 2,819
People Corporation+(8)(9)(12) One stop C + 6.25% (h) 9.92% 02/2027 147 158 147
RSC Acquisition, Inc.*#+ One stop SF + 5.50% (l) 8.31% 10/2026 25,637 25,306 1.0 25,122
RSC Acquisition, Inc.+ One stop SF + 5.50% (l) 8.54% 10/2026 6,561 6,293 0.3 6,430
RSC Acquisition, Inc.+ One stop SF + 5.50% (l) 9.05% 10/2026 1,519 1,506 0.1 1,488
RSC Acquisition, Inc.+(5) One stop SF + 5.50% N/A(6) 10/2026 (1) (2)
RSC Acquisition, Inc.+(5) One stop SF + 5.50% (l) 9.20% 10/2026 90 47 (2)
RSC Acquisition, Inc.+ One stop SF + 5.50% (l) 8.55% 10/2026 995 986 975
Sunstar Insurance Group, LLC+ Senior loan SF + 6.00% (l) 9.69% 10/2026 773 764 758

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

76

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Sunstar Insurance Group, LLC+ Senior loan SF + 6.00% (l) 9.69% 10/2026 $ 784 % $ 772
Sunstar Insurance Group, LLC+ Senior loan SF + 6.00% (l) 9.69% 10/2026 392 387 384
Sunstar Insurance Group, LLC+ Senior loan SF + 6.00% (l) 9.65% 10/2026 2 2 2
TigerRisk, LLC*+ One stop L + 4.75% (a) 7.87% 06/2027 22,662 22,485 0.9 22,662
TigerRisk, LLC+(5) One stop L + 4.75% N/A(6) 06/2027 (1)
232,622 231,767 8.9 225,751
Internet & Catalog Retail
Revalize, Inc.+ One stop L + 5.75% (b) 9.42% 04/2027 15,012 14,899 0.6 14,562
Revalize, Inc.+ One stop L + 5.75% (b) 9.42% 04/2027 8,786 8,720 0.3 8,523
Revalize, Inc.+ One stop L + 5.75% (b) 9.42% 04/2027 4,357 4,324 0.2 4,226
Revalize, Inc.+ One stop L + 5.75% (b) 9.42% 04/2027 2,624 2,605 0.1 2,546
Revalize, Inc.+ One stop L + 5.75% (b) 9.42% 04/2027 1,691 1,677 0.1 1,641
Revalize, Inc.+ One stop L + 5.75% (b) 9.42% 04/2027 397 395 385
Revalize, Inc.+ One stop L + 5.75% (b) 9.42% 04/2027 228 226 222
Revalize, Inc.+(5) One stop L + 5.75% N/A(6) 04/2027 (1) (8)
33,095 32,845 1.3 32,097
IT Services
Acquia, Inc.+ One stop L + 7.00% (a) 9.63% 10/2025 9,578 9,509 0.4 9,578
Acquia, Inc.+ One stop L + 7.00% (b)(c) 10.18% 10/2025 23 22 23
CivicPlus, LLC+ One stop L + 6.00% (a) 9.12% 08/2027 6,174 6,109 0.3 6,112
CivicPlus, LLC+ One stop L + 6.00% (a) 9.12% 08/2027 3,646 3,612 0.2 3,610
CivicPlus, LLC+ One stop L + 6.00% (b) 9.67% 08/2027 2,894 2,863 0.1 2,865
CivicPlus, LLC+ One stop SF + 11.75% (m) 14.38% 06/2034 202 197 200
CivicPlus, LLC+(5) One stop L + 6.00% N/A(6) 08/2027 (1) (1)
Critical Start, Inc.+ One stop SF + 5.75% (k) 5.65% cash/ 3.13% PIK 05/2028 3,251 3,221 0.1 3,219
Critical Start, Inc.+(5) One stop SF + 5.75% N/A(6) 05/2028 (1) (1)
Delinea Inc.+ One stop L + 6.00% (a) 9.12% 03/2028 16,581 16,388 0.6 15,420
Delinea Inc.# One stop L + 6.00% (a) 9.12% 03/2028 9,586 9,471 0.4 8,915
Delinea Inc.+ One stop L + 6.00% (a) 9.12% 03/2027 118 116 104
Episerver, Inc.+ One stop L + 5.75% (b) 9.42% 04/2026 21,494 21,261 0.8 20,635
Episerver, Inc.+(8)(9) One stop E + 6.00% (e) 7.19% 04/2026 17,564 20,276 0.7 16,976
Episerver, Inc.#+ One stop L + 5.75% (b) 9.42% 04/2026 11,937 12,007 0.5 11,460
Episerver, Inc.+ One stop L + 5.75% (b) 9.42% 04/2026 6,601 6,520 0.2 6,337
Episerver, Inc.+(5) One stop L + 5.75% N/A(6) 04/2026 (3) (22)
Episerver, Inc.+(5) One stop L + 5.75% N/A(6) 04/2026 (3) (20)
Goldcup 31018 AB+(8)(9)(17) One stop E + 7.07% (f) 3.57% cash/ 3.82% PIK 07/2029 7,666 7,736 0.3 7,571
Goldcup 31018 AB+(5)(8)(9)(17) One stop E + 6.50% N/A(6) 01/2029 (2) (2)
Goldcup 31018 AB+(5)(8)(9)(17) One stop E + 6.50% N/A(6) 07/2029 (16) (16)
Infinisource, Inc.#+ One stop L + 5.25% (c) 8.13% 10/2026 27,812 27,484 1.1 27,534
Infinisource, Inc.+ One stop L + 5.25% (c) 8.13% 10/2026 8,403 8,334 0.3 8,319
Infinisource, Inc.+ One stop L + 5.25% (c) 8.13% 10/2026 2,026 1,991 0.1 2,006
Infinisource, Inc.+ One stop L + 5.25% (c) 8.13% 10/2026 303 301 300
Infinisource, Inc.+ One stop L + 5.25% (b) 8.92% 10/2026 213 212 211
Infinisource, Inc.+ One stop L + 5.25% (c) 8.13% 10/2026 105 105 104
Infinisource, Inc.+ One stop L + 5.25% (b) 8.92% 10/2026 57 47 45
Infinisource, Inc.+(5) One stop L + 5.25% N/A(6) 10/2026 (1) (2)
Infinisource, Inc.+ One stop L + 5.25% (b) 8.92% 10/2026 86 75 85
Netwrix Corporation+ One stop SF + 5.00% (l) 7.90% 06/2029 3,534 3,503 0.1 3,499
Netwrix Corporation+(5) One stop SF + 5.00% N/A(6) 06/2029 (2) (2)
Netwrix Corporation+ One stop SF + 5.00% (l) 8.44% 06/2029 129 121 110

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

77

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
PCS Intermediate II Holdings, LLC+ One stop L + 5.25% (c) 8.62% 01/2026 $ 14,122 0.6 % $ 14,201
PCS Intermediate II Holdings, LLC+ One stop L + 5.25% (c) 8.62% 01/2026 2,050 2,035 0.1 2,050
PCS Intermediate II Holdings, LLC+(5) One stop L + 5.25% N/A(6) 01/2026 (1)
Recordxtechnologies, LLC# One stop L + 5.50% (b) 9.17% 12/2025 728 724 699
Recordxtechnologies, LLC+ One stop L + 5.50% (b) 9.17% 12/2025 114 113 109
Recordxtechnologies, LLC+ One stop L + 5.50% (b) 9.17% 12/2025 59 58 55
Red Dawn SEI Buyer, Inc.+(8)(9) Senior loan SN + 4.50% (i) 6.69% 11/2025 19,267 23,496 0.7 18,882
Red Dawn SEI Buyer, Inc.+ Senior loan L + 4.50% (c) 8.67% 11/2025 5,542 5,505 0.2 5,431
Red Dawn SEI Buyer, Inc.+ Senior loan L + 4.25% (c) 8.42% 11/2025 737 732 717
Red Dawn SEI Buyer, Inc.+ Senior loan L + 4.25% (c) 8.42% 11/2025 131 130 127
Red Dawn SEI Buyer, Inc.+(5) Senior loan L + 4.50% N/A(6) 11/2025 (2) (5)
Red Dawn SEI Buyer, Inc.+(5) Senior loan L + 4.25% N/A(6) 11/2025 (1) (3)
Red Dawn SEI Buyer, Inc.+ Senior loan L + 4.50% (b)(c) 8.67% 11/2025 169 167 166
ReliaQuest Holdings, LLC+ One stop SF + 10.75% (l) 14.30% 10/2026 1,098 1,077 1,098
ReliaQuest Holdings, LLC+ One stop SF + 10.75% (l) 14.30% 10/2026 50 50 50
ReliaQuest Holdings, LLC+(5) One stop SF + 10.75% N/A(6) 10/2026 (2)
Saturn Borrower Inc.+ One stop L + 6.50% (b) 10.17% 09/2026 19,977 19,572 0.7 18,978
Saturn Borrower Inc.+ One stop L + 6.50% (b) 10.17% 09/2026 103 101 98
Zarya Holdco, Inc.+ Senior loan SF + 6.50% (k) 9.63% 07/2027 4,789 4,789 0.2 4,789
Zarya Holdco, Inc.+ Senior loan SF + 6.50% N/A(6) 07/2027
228,998 234,117 8.7 222,614

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

78

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Leisure Products
WBZ Investment LLC#+ One stop L + 6.25% (b)(c) 8.13% cash/ 1.00% PIK 09/2024 $ 8,679 0.3 % $ 8,649
WBZ Investment LLC+ One stop L + 6.25% (b)(c) 8.13% cash/ 1.00% PIK 09/2024 1,239 1,235 0.1 1,239
WBZ Investment LLC+ One stop L + 6.25% (b)(c) 8.13% cash/ 1.00% PIK 09/2024 861 875 861
WBZ Investment LLC+ One stop L + 6.25% (c) 8.13% cash/ 1.00% PIK 09/2024 444 452 444
WBZ Investment LLC+ One stop L + 6.25% N/A(6) 09/2024
11,193 11,241 0.4 11,193
Life Sciences Tools & Services
Covaris Intermediate 3, LLC+ One stop L + 4.75% (b) 7.56% 01/2028 5,909 5,856 0.2 5,909
Covaris Intermediate 3, LLC+ One stop L + 5.25% (a) 8.37% 01/2028 18 18 18
Covaris Intermediate 3, LLC+(5) One stop L + 4.75% N/A(6) 01/2028 (2)
PAS Parent Inc.*#+ One stop L + 5.50% (a)(b) 8.62% 12/2028 33,706 33,102 1.3 32,694
PAS Parent Inc.+ One stop P + 4.50% (a)(d) 10.07% 12/2027 161 153 151
PAS Parent Inc.+(5) One stop L + 5.50% N/A(6) 12/2028 (5) (8)
Reaction Biology Corporation# One stop SF + 5.25% (m) 9.48% 03/2029 8,023 7,949 0.3 7,783
Reaction Biology Corporation+ One stop SF + 5.25% (m) 9.48% 03/2029 60 55 45
Reaction Biology Corporation+(5) One stop P + 4.25% N/A(6) 03/2029 (1) (5)
Unchained Labs, LLC+ Senior loan L + 5.50% (a) 8.62% 08/2027 999 972 0.1 999
Unchained Labs, LLC+ Senior loan L + 5.50% (a) 8.62% 08/2027 844 830 844
Unchained Labs, LLC+ Senior loan L + 5.50% N/A(6) 08/2027
49,720 48,927 1.9 48,430
Machinery
Bad Boy Mowers Acquisition, LLC+ Senior loan L + 4.25% (b) 7.38% 03/2028 1,866 1,862 0.1 1,866
Blackbird Purchaser, Inc.*+ Senior loan L + 4.50% (a) 7.62% 04/2026 19,084 19,205 0.7 18,893
Blackbird Purchaser, Inc.+ Senior loan L + 4.50% (a) 7.62% 10/2025 58 57 56
Blackbird Purchaser, Inc.+(5) Senior loan L + 4.50% N/A(6) 04/2026 (2) (3)
Chase Industries, Inc.+(7) Senior loan L + 7.00% (c) 9.88% 05/2025 12,059 12,117 0.4 9,853
Chase Industries, Inc.+(7) Senior loan L + 7.00% (b) 10.67% 05/2025 985 1,005 805
Chase Industries, Inc.+(7) Senior loan L + 7.00% (c) 9.80% 05/2025 350 350 280
34,402 34,594 1.2 31,750
Marine
Project Nike Purchaser, LLC+ One stop SF + 6.00% (l) 9.55% 04/2029 19,000 18,822 0.7 18,430
Project Nike Purchaser, LLC+(5) One stop P + 5.00% N/A(6) 04/2029 (2) (8)
Project Nike Purchaser, LLC+(5) One stop P + 5.00% N/A(6) 04/2029 (7) (23)
19,000 18,813 0.7 18,399
Media
Triple Lift, Inc.+ One stop SF + 5.50% (l)(m) 9.36% 05/2028 5,343 5,258 0.3 5,343
Triple Lift, Inc.+ One stop SF + 5.50% (m) 9.61% 05/2028 1,133 1,112 0.1 1,133
Triple Lift, Inc.+ One stop SF + 5.75% (j) 8.74% 05/2028 27 26 27
6,503 6,396 0.4 6,503
Multiline Retail
Mills Fleet Farm Group LLC*#+ One stop L + 6.25% (b) 9.06% 10/2024 45,138 45,090 1.8 45,138

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

79

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Oil, Gas & Consumable Fuels
3ES Innovation, Inc.*+(8)(12) One stop L + 6.75% (b) 9.70% 05/2025 $ 20,502 0.8 % $ 20,419
3ES Innovation, Inc.+(8)(12) One stop L + 6.75% (b) 9.92% 05/2025 80 79 80
Envernus, Inc.*#+ Senior loan L + 4.25% (a) 7.37% 07/2025 37,066 37,349 1.4 36,097
Envernus, Inc.+ Senior loan L + 4.50% (a) 7.62% 07/2025 16,993 16,739 0.7 16,653
Envernus, Inc.+ Senior loan L + 4.25% (a) 7.37% 09/2024 86 85 82
Envernus, Inc.+ Senior loan L + 4.50% (a) 7.62% 09/2024 69 65 67
Project Power Buyer, LLC*#+ One stop L + 6.00% (b) 9.68% 05/2026 15,464 15,559 0.6 15,464
Project Power Buyer, LLC+ One stop L + 6.00% N/A(6) 05/2025
90,177 90,378 3.5 88,862
Paper & Forest Products
Messenger, LLC#+ One stop SF + 5.75% (k) 8.88% 12/2027 10,176 10,086 0.4 10,176
Messenger, LLC+ One stop SF + 5.75% (k) 8.50% 12/2027 100 99 100
Messenger, LLC+ One stop SF + 5.75% (k) 8.88% 12/2027 50 49 50
Messenger, LLC+ One stop P + 4.75% (d) 11.00% 12/2027 34 33 34
10,360 10,267 0.4 10,360
Personal Products
IMPLUS Footcare, LLC+ One stop L + 8.00% (b) 11.42% cash/ 0.25% PIK 04/2024 30,464 30,657 1.1 28,332
IMPLUS Footcare, LLC+ One stop L + 8.00% (b) 11.42% cash/ 0.25% PIK 04/2024 5,203 5,236 0.2 4,839
IMPLUS Footcare, LLC*+ One stop L + 8.00% (b) 11.42% cash/ 0.25% PIK 04/2024 750 761 698
36,417 36,654 1.3 33,869

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

80

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Pharmaceuticals
ACP Ulysses Buyer, Inc.*#+ One stop SF + 5.25% (l) 8.95% 02/2026 $ 25,285 1.0 % $ 25,106
ACP Ulysses Buyer, Inc.+ One stop SF + 5.25% (l) 8.95% 02/2026 1,102 1,081 1,086
Amalthea Parent, Inc.*#+(8)(12) One stop L + 4.75% (a) 7.87% 03/2027 57,245 56,732 2.2 56,673
Amalthea Parent, Inc.+(5)(8)(12) One stop SF + 4.75% N/A(6) 03/2027 (3) (3)
Amalthea Parent, Inc.+(5)(8)(12) One stop SF + 4.75% N/A(6) 03/2027 (24) (17)
Amalthea Parent, Inc.+(5)(8)(12) One stop SF + 4.75% N/A(6) 03/2027 (3) (3)
Apothecary Products, LLC+ Senior loan SF + 5.00% (m) 8.36% 07/2023 2,891 2,921 0.1 2,833
Apothecary Products, LLC+ Senior loan SF + 5.00% (l) 8.58% 07/2023 156 156 140
Caerus Midco 3 S.A.R.L.+(8)(13) One stop SF + 5.50% (m) 9.48% 05/2029 17,179 16,853 0.7 16,835
Caerus Midco 3 S.A.R.L.+(5)(8)(13) One stop SF + 5.50% N/A(6) 05/2029 (5) (5)
Caerus Midco 3 S.A.R.L.+(5)(8)(13) One stop SF + 5.50% N/A(6) 05/2029 (25) (52)
Cobalt Buyer Sub, Inc.+ One stop L + 5.25% (a) 8.37% 10/2028 10,627 10,445 0.4 10,096
Cobalt Buyer Sub, Inc.+ One stop L + 5.25% (a) 8.37% 10/2027 36 34 32
Cobalt Buyer Sub, Inc.+ One stop L + 5.25% (a) 8.37% 10/2028 3,240 3,177 0.1 3,062
Spark Bidco Limited+(8)(9)(10) Senior loan SN + 4.50% (i) 6.69% 08/2028 21,890 26,631 0.9 21,890
Spark Bidco Limited+(8)(9)(10) Senior loan SN + 4.50% (i) 6.69% 08/2028 2,653 3,004 0.1 2,653
Spark Bidco Limited+(5)(8)(9)(10) Senior loan SN + 4.50% N/A(6) 02/2028 (2)
142,507 146,257 5.5 140,326
Professional Services
Citrin Cooperman Advisors LLC+ One stop SF + 5.00% (k)(l) 7.80% 10/2027 2,996 2,945 0.1 2,996
DISA Holdings Corp.+ Senior loan SF + 5.50% (k) 8.18% 09/2028 2,273 2,228 0.1 2,227
DISA Holdings Corp.+ Senior loan SF + 5.50% (k) 8.18% 09/2028 2 2 2
DISA Holdings Corp.+(5) Senior loan SF + 5.50% N/A(6) 09/2028 (6) (6)
Eliassen Group, LLC+ One stop SF + 5.75% (l) 9.30% 04/2028 1,444 1,431 1,444
Eliassen Group, LLC+ One stop SF + 5.75% (l) 9.13% 04/2028 4 4 4
Filevine, Inc.+ One stop SF + 6.50% (l)(m) 5.43% cash/ 2.50% PIK 04/2027 5,265 5,197 0.2 5,270
Filevine, Inc.+ One stop SF + 6.50% N/A(6) 04/2027
IG Investments Holdings, LLC+ One stop L + 6.00% (a)(b) 9.47% 09/2028 7,093 6,976 0.3 7,093
IG Investments Holdings, LLC+(5) One stop L + 6.00% N/A(6) 09/2027 (1)
NBG Acquisition Corp. and NBG-P Acquisition Corp.+ One stop L + 5.25% (a)(b) 8.06% 11/2028 7,593 7,543 0.3 7,365
NBG Acquisition Corp. and NBG-P Acquisition Corp.+(5) One stop L + 5.25% N/A(6) 11/2028 (14) (66)
NBG Acquisition Corp. and NBG-P Acquisition Corp.+ One stop L + 5.25% (b) 8.10% 11/2028 75 74 68
NBG Acquisition Corp. and NBG-P Acquisition Corp.+(5) One stop L + 5.25% N/A(6) 11/2028 (18) (75)
Net Health Acquisition Corp.+ One stop L + 5.75% (a) 8.87% 12/2025 13,235 13,147 0.5 13,103
Net Health Acquisition Corp.*# One stop L + 5.75% (a) 8.87% 12/2025 8,378 8,380 0.3 8,295
Net Health Acquisition Corp.+ One stop L + 5.75% (a) 8.87% 12/2025 6,706 6,741 0.3 6,639
Net Health Acquisition Corp.# One stop L + 5.75% (a) 8.88% 12/2025 4,237 4,198 0.2 4,195
Net Health Acquisition Corp.*# One stop L + 5.75% (a) 8.87% 12/2025 1,171 1,172 1,159
Net Health Acquisition Corp.+(5) One stop L + 5.75% N/A(6) 12/2025 (2) (3)
PlanSource Holdings, Inc.+ One stop L + 6.25% (c) 9.55% 04/2025 11,416 11,465 0.4 11,416
PlanSource Holdings, Inc.+ One stop L + 6.25% (c) 9.55% 04/2025 1,932 1,920 0.1 1,932
PlanSource Holdings, Inc.+ One stop L + 6.25% (c) 9.55% 04/2025 139 138 139
PlanSource Holdings, Inc.+(5) One stop L + 6.25% N/A(6) 04/2025 (1)
ProcessMAP Corporation+ One stop L + 6.25% (b) 6.17% cash/ 3.75% PIK 12/2027 3,948 3,914 0.2 3,869
ProcessMAP Corporation+(5) One stop L + 6.00% N/A(6) 12/2027 (1)
Procure Acquireco, Inc.#+ One stop L + 5.25% (c) 8.00% 12/2028 17,634 17,477 0.7 17,634
Procure Acquireco, Inc.+(5) One stop L + 5.25% N/A(6) 12/2028 (1)

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

81

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Procure Acquireco, Inc.+(5) One stop L + 5.25% N/A(6) 12/2028 $ (3) % $
Teaching Company, The*#+ One stop L + 4.75% (a) 7.69% 07/2023 17,464 17,510 0.7 17,289
Teaching Company, The+(5) One stop L + 4.75% N/A(6) 07/2023 (2)
113,005 112,416 4.4 111,986

All values are in US Dollars. %

Real Estate Management & Development
Inhabit IQ Inc.+ One stop L + 5.75% (a) 8.87% 07/2025 21,751 21,595 0.9 21,751
Inhabit IQ Inc.#+ One stop L + 5.75% (a) 8.87% 07/2025 19,437 19,478 0.8 19,437
Inhabit IQ Inc.+ One stop L + 5.75% (a) 8.87% 07/2025 13,391 13,280 0.5 13,391
Inhabit IQ Inc.* One stop L + 5.75% (a) 8.87% 07/2025 12,367 12,278 0.5 12,367
Inhabit IQ Inc.*# One stop L + 5.75% (a) 8.87% 07/2025 6,518 6,548 0.3 6,518
Inhabit IQ Inc.+ One stop L + 5.75% (a) 8.87% 07/2025 3,176 3,213 0.1 3,176
Inhabit IQ Inc.#+ One stop L + 5.75% (a) 8.87% 07/2025 1,395 1,410 0.1 1,395
Inhabit IQ Inc.#+ One stop L + 5.75% (a) 8.87% 07/2025 1,181 1,193 1,181
Inhabit IQ Inc.#+ One stop L + 5.75% (a) 8.87% 07/2025 1,164 1,178 1,164
Inhabit IQ Inc.+ One stop L + 5.75% (a) 8.87% 07/2025 931 927 931
Inhabit IQ Inc.+ One stop L + 5.75% (a) 8.87% 07/2025 491 497 491
Inhabit IQ Inc.+ One stop L + 5.75% N/A(6) 07/2025
MRI Software LLC*+ One stop L + 5.50% (b) 9.17% 02/2026 14,360 14,279 0.6 14,216
MRI Software LLC+ One stop L + 5.50% (b) 9.17% 02/2026 4,952 4,905 0.2 4,903
MRI Software LLC+(5) One stop L + 5.50% N/A(6) 02/2026 (2) (3)
MRI Software LLC+(5) One stop L + 5.50% N/A(6) 02/2026 (1) (5)
RPL Bidco Limited+(8)(9)(10) One stop SN + 5.75% (i) 7.94% 08/2028 16,305 20,039 0.6 15,653
RPL Bidco Limited+(8)(9)(10) One stop A + 5.75% (g) 8.21% 08/2028 1,912 2,172 0.1 1,836
RPL Bidco Limited+(5)(8)(9)(10) One stop SN + 5.75% N/A(6) 02/2028 (2)
119,331 122,989 4.7 118,400
Road & Rail
Channelside Acquisitona Co, Inc.+ One stop L + 5.25% (b) 8.92% 07/2028 4,241 4,154 0.2 4,199
Channelside Acquisitona Co, Inc.+ One stop L + 5.25% (a) 8.34% 07/2026 5 4 5
Channelside Acquisitona Co, Inc.+ One stop L + 5.25% N/A(6) 07/2028
Internet Truckstop Group LLC*# One stop L + 5.50% (b) 9.18% 04/2025 21,564 21,843 0.8 21,564
Internet Truckstop Group LLC+ One stop L + 5.50% (b) 9.18% 04/2025 9,442 9,355 0.4 9,442
Internet Truckstop Group LLC+(5) One stop L + 5.50% N/A(6) 04/2025 (2)
35,252 35,354 1.4 35,210

See Notes to Consolidated Financial Statements.

82

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Software
Accela, Inc.*#+ One stop L + 7.50% (a) 6.37% cash/ 4.25% PIK 09/2024 $ 4,678 0.2 % $ 4,695
Accela, Inc.+ One stop L + 7.50% (a) 6.37% cash/ 4.25% PIK 09/2024 279 277 279
Accela, Inc.+ One stop L + 7.00% (a) 10.12% 09/2024 20 20 20
Anaplan, Inc.+ One stop SF + 6.50% (k) 9.53% 06/2029 9,840 9,745 0.4 9,643
Anaplan, Inc.+(5) One stop SF + 6.50% N/A(6) 06/2028 (2) (3)
Appfire Technologies, LLC#+ One stop SF + 5.50% (k) 8.63% 03/2027 36,575 36,151 1.4 36,209
Appfire Technologies, LLC+ One stop SF + 5.50% (k) 8.63% 03/2027 19 16 17
Appfire Technologies, LLC+(5) One stop SF + 5.50% N/A(6) 03/2027 (7) (11)
Appfire Technologies, LLC+(5) One stop SF + 5.00% N/A(6) 03/2027 (39) (55)
Apptio, Inc.+ One stop L + 6.00% (b) 8.46% 01/2025 57,010 57,389 2.2 56,440
Apptio, Inc.+ One stop L + 6.00% (b) 8.46% 01/2025 76 76 76
Aras Corporation+ One stop L + 7.00% (b) 5.71% cash/ 3.75% PIK 04/2027 14,159 14,055 0.6 14,159
Aras Corporation+ One stop L + 6.50% (c) 9.50% 04/2027 31 30 31
Armstrong Bidco Limited+(8)(9)(10) One stop SN + 5.75% (i) 7.94% 06/2029 3,199 3,407 0.1 3,103
Armstrong Bidco Limited+(8)(9)(10) One stop SN + 5.75% (i) 7.94% 06/2029 550 539 500
Auvik Networks Inc.+(8)(12) One stop SF + 5.75% (l) 5.73% cash/ 2.75% PIK 07/2027 7,033 6,978 0.3 6,829
Auvik Networks Inc.+(8)(12) One stop SF + 6.25% (l) 5.73% cash/ 3.25% PIK 07/2027 1,251 1,239 1,239
Auvik Networks Inc.+(5)(8)(12) One stop SF + 5.75% N/A(6) 07/2027 (1) (2)
Axiom Merger Sub Inc.+ One stop L + 5.50% (b)(c) 7.07% 04/2026 5,728 5,753 0.2 5,728
Axiom Merger Sub Inc.+(8)(9) One stop E + 5.75% (e)(f) 5.85% 04/2026 2,075 2,375 0.1 2,075
Axiom Merger Sub Inc.+ One stop L + 5.50% (c) 7.05% 04/2026 272 270 272
Axiom Merger Sub Inc.+ One stop L + 5.50% (b)(c) 8.87% 04/2026 15 14 15
Axiom Merger Sub Inc.+ One stop L + 5.50% N/A(6) 10/2025
Bayshore Intermediate #2, L.P.+ One stop L + 7.75% (a) 10.43% 10/2028 65,064 63,909 2.6 65,064
Bayshore Intermediate #2, L.P.+(5) One stop L + 6.75% N/A(6) 10/2027 (3)
Bonterra LLC+ One stop L + 6.25% (b) 9.92% 09/2027 63,832 63,041 2.5 63,194
Bonterra LLC+ One stop L + 6.25% (b) 9.92% 09/2027 122 120 120
Bonterra LLC+(5) One stop L + 6.25% N/A(6) 09/2027 (36) (58)
Bottomline Technologies, Inc.+ One stop SF + 5.50% (k) 8.35% 05/2029 28,163 27,631 1.1 27,318
Bottomline Technologies, Inc.+(5) One stop SF + 5.50% N/A(6) 05/2028 (4) (6)
Bullhorn, Inc.*#+ One stop L + 5.75% (b) 9.42% 09/2026 65,946 65,212 2.6 65,946
Bullhorn, Inc.+(8)(9) One stop SN + 6.00% (i) 8.19% 09/2026 10,681 11,636 0.4 10,681
Bullhorn, Inc.+(8)(9) One stop E + 5.75% (e) 6.94% 09/2026 4,236 4,672 0.2 4,236
Bullhorn, Inc.+ One stop L + 5.75% (b) 9.42% 09/2026 214 211 214
Bullhorn, Inc.+ One stop L + 5.75% (b) 9.42% 09/2026 96 95 96
Bullhorn, Inc.+ One stop L + 5.75% (b) 9.42% 09/2026 76 76 76
Bullhorn, Inc.+ One stop L + 5.75% (b) 9.42% 09/2026 110 107 110
Burning Glass Intermediate Holdings Company, Inc.#+ One stop L + 5.00% (a) 8.12% 06/2028 9,819 9,658 0.4 9,819
Burning Glass Intermediate Holdings Company, Inc.+ One stop L + 5.00% (a) 8.12% 06/2026 28 26 28
Calabrio, Inc.+ One stop L + 7.00% (b) 10.67% 04/2027 53,683 53,073 2.1 53,683
Calabrio, Inc.+(5) One stop L + 7.00% N/A(6) 04/2027 (3)
Community Brands Parentco LLC+ One stop SF + 5.75% (k) 8.88% 02/2028 14,194 13,939 0.5 13,911
Community Brands Parentco LLC+(5) One stop SF + 5.50% N/A(6) 02/2028 (1) (1)
Community Brands Parentco LLC+(5) One stop SF + 5.50% N/A(6) 02/2028 (1) (2)
Daxko Acquisition Corporation+ One stop L + 5.50% (a) 8.62% 10/2028 27,710 27,471 1.1 26,879
Daxko Acquisition Corporation+ One stop L + 5.50% (a) 8.62% 10/2028 2,337 2,307 0.1 2,267
Daxko Acquisition Corporation+(5) One stop L + 5.50% N/A(6) 10/2027 (2) (5)

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

83

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Daxko Acquisition Corporation+(5) One stop L + 5.50% N/A(6) 10/2028 $ (10) % $ (33)
Diligent Corporation*#+ One stop L + 6.25% (c) 9.13% 08/2025 86,292 86,221 3.4 85,426
Diligent Corporation+ One stop L + 5.75% (c) 8.63% 08/2025 5,964 5,925 0.2 5,832
Diligent Corporation+ One stop L + 6.25% (c) 8.49% 08/2025 162 161 158
Dragon UK Bidco Limited+(8)(9)(10) One stop SN + 6.00% (i) 8.19% 02/2029 12,937 15,067 0.5 12,161
Dragon UK Bidco Limited+(8)(9)(10) One stop C + 6.00% (h) 10.20% 02/2029 277 293 261
Dragon UK Bidco Limited+(5)(8)(9)(10) One stop SN + 6.00% N/A(6) 02/2029 (6)
FirstUp, Inc.+ One stop L + 6.75% (b) 6.92% cash/ 3.50% PIK 07/2027 8,916 8,848 0.4 8,916
FirstUp, Inc.+(5) One stop L + 9.75% N/A(6) 07/2027 (1)
Gainsight, Inc.+ One stop L + 6.75% (b) 9.56% PIK 07/2027 9,948 9,815 0.4 9,847
Gainsight, Inc.+(5) One stop L + 6.75% N/A(6) 07/2027 (2) (1)
GS Acquisitionco, Inc.*#+ One stop L + 5.75% (b)(c) 9.85% 05/2026 84,289 84,506 3.2 82,603
GS Acquisitionco, Inc.+ One stop L + 5.75% (c) 9.46% 05/2026 186 184 180
GS Acquisitionco, Inc.+(5) One stop L + 5.75% N/A(6) 05/2026 (4) (40)
GTIV, LLC+ One stop SF + 5.25% (m) 8.36% 02/2029 74,215 73,541 2.9 72,731
GTIV, LLC+(5) One stop SF + 5.25% N/A(6) 02/2029 (2) (5)
GTY Technology Holdings, Inc.+ One stop SF + 6.88% (l) 9.81% cash/ 0.63% PIK 07/2029 3,100 3,041 0.1 3,069
GTY Technology Holdings, Inc.+(5) One stop SF + 6.88% N/A(6) 07/2029 (2) (1)
GTY Technology Holdings, Inc.+(5) One stop SF + 6.88% N/A(6) 07/2029 (23) (24)
ICIMS, Inc.+ One stop SF + 6.75% (l) 9.49% 08/2028 7,775 7,640 0.3 7,707
ICIMS, Inc.+(5) One stop SF + 6.75% N/A(6) 08/2028 (1) (1)
ICIMS, Inc.+ One stop SF + 6.75% N/A(6) 08/2028
IQN Holding Corp. #+ One stop SF + 5.50% (l) 8.41% 05/2029 14,682 14,544 0.6 14,535
IQN Holding Corp. +(5) One stop SF + 5.50% N/A(6) 05/2028 (1) (1)
IQN Holding Corp. +(5) One stop SF + 5.50% N/A(6) 05/2029 (31) (3)
Island Bidco AB+(8)(9)(17) One stop E + 7.25% (f) 0.23% cash/ 7.25% PIK 07/2028 5,318 5,603 0.2 5,265
Island Bidco AB+(8)(17) One stop SF + 7.00% (m) 6.09% cash/ 3.50% PIK 07/2028 2,921 2,893 0.1 2,892
Island Bidco AB+(8)(17) One stop SF + 6.50% N/A(6) 07/2028
Island Bidco AB+(5)(8)(9)(17) One stop E + 6.50% N/A(6) 07/2028 (1) (1)
Juvare, LLC* One stop L + 6.25% (b) 9.92% 10/2026 7,526 7,462 0.3 7,451
Juvare, LLC+ One stop L + 6.25% (b) 9.92% 10/2026 1,737 1,722 0.1 1,719
Juvare, LLC+ One stop L + 6.25% (b) 9.92% 10/2026 548 525 526
Juvare, LLC+ One stop L + 6.25% (b) 9.92% 04/2026 45 45 45
Kaseya Inc.+ One stop SF + 5.75% (m) 8.29% 06/2029 9,178 9,044 0.4 8,994
Kaseya Inc.+(5) One stop SF + 5.75% N/A(6) 06/2029 (3) (5)
Kaseya Inc.+(5) One stop SF + 5.75% N/A(6) 06/2029 (5) (11)
Mindbody, Inc.+ One stop L + 8.50% (b) 10.64% cash/ 1.50% PIK 02/2025 50,096 50,522 2.0 50,096
Mindbody, Inc.+ One stop L + 8.50% (b) 10.64% cash/ 1.50% PIK 02/2025 5,610 5,570 0.2 5,610
Mindbody, Inc.+ One stop L + 8.00% N/A(6) 02/2025
Ministry Brands Holdings LLC+ One stop L + 5.50% (b) 9.17% 12/2028 21,981 21,785 0.8 21,322
Ministry Brands Holdings LLC+(5) One stop L + 5.50% N/A(6) 12/2027 (2) (5)
Ministry Brands Holdings LLC+(5) One stop L + 5.50% N/A(6) 12/2028 (5) (18)
Neo Bidco GMBH+(8)(9)(13) One stop E + 6.00% (e) 6.00% 07/2028 6,408 7,633 0.2 6,216
Neo Bidco GMBH+(8)(13) One stop L + 6.00% (b) 9.29% 01/2028 59 59 58
Neo Bidco GMBH+(8)(9)(13) One stop E + 6.00% N/A(6) 01/2028
Newscycle Solutions, Inc.+ Senior loan L + 7.00% (b) 10.67% 12/2022 109 109 109

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

84

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
PDI TA Holdings, Inc.+ One stop L + 4.50% (b) 7.16% 10/2024 $ 8,329 0.3 % $ 8,241
PDI TA Holdings, Inc.+ Second lien L + 8.50% (b) 11.49% 10/2025 3,424 3,375 0.1 3,424
PDI TA Holdings, Inc.+ One stop L + 4.50% (b)(c) 6.98% 10/2024 1,119 1,114 1,096
PDI TA Holdings, Inc.+ One stop L + 4.50% (b) 7.16% 10/2024 690 685 676
PDI TA Holdings, Inc.+ Second lien L + 8.50% (b) 11.49% 10/2025 640 637 640
PDI TA Holdings, Inc.+ Second lien L + 8.50% (b) 11.49% 10/2025 377 375 377
PDI TA Holdings, Inc.+(8)(9) One stop SN + 4.50% (i) 6.81% 10/2024 78 94 76
PDI TA Holdings, Inc.+ One stop L + 4.50% (b) 7.16% 10/2024 40 40 37
Personify, Inc.*#+ One stop L + 5.25% (b) 8.92% 09/2024 13,723 13,851 0.5 13,723
Personify, Inc.# One stop L + 5.25% (b) 8.92% 09/2024 8,173 8,126 0.3 8,173
Personify, Inc.+ One stop L + 5.25% N/A(6) 09/2024
Pluralsight, LLC+ One stop L + 8.00% (a) 10.68% 03/2027 23,748 23,567 0.9 23,748
Pluralsight, LLC+(5) One stop L + 8.00% N/A(6) 03/2027 (1)
ProcessUnity Holdings, LLC+ One stop L + 6.00% (b) 9.67% 09/2028 4,221 4,184 0.2 4,221
ProcessUnity Holdings, LLC+ One stop L + 6.00% (a) 9.11% 09/2028 23 22 23
ProcessUnity Holdings, LLC+(5) One stop L + 6.00% N/A(6) 09/2028 (7)
Pyramid Healthcare Acquisition Corp.#+ One stop L + 4.75% (b)(c) 7.56% 05/2027 18,372 18,230 0.7 18,372
Pyramid Healthcare Acquisition Corp.+ One stop L + 4.75% (b) 7.91% 05/2027 873 866 873
Pyramid Healthcare Acquisition Corp.+ One stop L + 4.75% (a) 7.30% 05/2027 539 535 539
Pyramid Healthcare Acquisition Corp.+ One stop L + 4.75% (b) 7.56% 05/2027 179 178 179
Pyramid Healthcare Acquisition Corp.+ One stop L + 4.75% (b) 7.56% 05/2027 158 157 158
Pyramid Healthcare Acquisition Corp.+ One stop L + 4.75% (b) 8.42% 05/2027 148 147 148
Pyramid Healthcare Acquisition Corp.+ One stop L + 4.75% (b) 7.82% 05/2027 148 147 148
Pyramid Healthcare Acquisition Corp.+ One stop L + 4.75% (a) 7.87% 05/2027 100 68 100
Pyramid Healthcare Acquisition Corp.+ One stop L + 4.75% (b) 7.56% 05/2027 58 58 58
Pyramid Healthcare Acquisition Corp.+(5) One stop L + 4.75% N/A(6) 05/2027 (2)
QAD, Inc.+ One stop L + 6.00% (a) 9.12% 11/2027 9,488 9,407 0.4 9,298
QAD, Inc.+(5) One stop L + 6.00% N/A(6) 11/2027 (4) (9)
Quant Buyer, Inc.+ One stop SF + 5.50% (l) 8.47% 06/2029 2,491 2,468 0.1 2,405
Quant Buyer, Inc.+ One stop SF + 5.50% (l) 8.47% 06/2029 2,957 2,929 0.1 2,855
Quant Buyer, Inc.+(5) One stop SF + 5.50% N/A(6) 06/2029 (1) (5)
Quant Buyer, Inc.+ One stop SF + 6.00% (l) 8.97% 06/2029 2,027 2,007 0.1 2,006
Quant Buyer, Inc.+ One stop SF + 6.00% N/A(6) 06/2029
Rainforest Bidco Limited+(8)(9)(10) One stop SN + 5.75% (i) 7.94% 07/2029 6,546 6,795 0.3 6,456
Rainforest Bidco Limited+(8)(9)(10) One stop SN + 5.75% N/A(6) 01/2029
Rainforest Bidco Limited+(5)(8)(9)(10) One stop SN + 5.75% N/A(6) 07/2029 (26) (26)
RegEd Aquireco, LLC+ Senior loan L + 4.25% (b) 7.06% 12/2024 11,183 11,188 0.4 10,401
RegEd Aquireco, LLC+ Senior loan L + 4.25% (b)(d) 7.87% 12/2024 236 235 220
Riskonnect Parent, LLC*+ One stop SF + 5.50% (m) 9.73% 12/2028 10,109 10,020 0.4 10,008
Riskonnect Parent, LLC+(5) One stop SF + 5.50% N/A(6) 12/2028 (3) (4)
Riskonnect Parent, LLC+(5) One stop SF + 5.50% N/A(6) 12/2028 (7) (8)
Rodeo Buyer Company & Absorb Software Inc.+ One stop L + 6.25% (a) 9.37% 05/2027 4,541 4,506 0.2 4,541
Rodeo Buyer Company & Absorb Software Inc.+(5) One stop L + 6.25% N/A(6) 05/2027 (1)
SailPoint Technologies Holdings, Inc.+ One stop SF + 6.25% (k) 9.10% 08/2029 9,827 9,633 0.4 9,729
SailPoint Technologies Holdings, Inc.+(5) One stop SF + 6.25% N/A(6) 08/2028 (2) (2)
Sapphire Bidco Oy+(8)(9)(16) One stop E + 6.00% (e) 6.00% 04/2029 30,114 30,386 1.2 29,813
Sonatype, Inc.+ One stop SF + 6.75% (k) 9.47% 12/2025 40,459 40,211 1.6 40,459

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

85

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Sonatype, Inc.+ One stop SF + 6.75% (k) 9.47% 12/2025 $ 846 % $ 851
Sonatype, Inc.+(5) One stop SF + 6.75% N/A(6) 12/2025 (1)
Spartan Buyer Acquisition Co.*#+ One stop L + 6.25% (a) 9.37% 12/2026 31,358 31,083 1.2 30,730
Spartan Buyer Acquisition Co.+ One stop L + 6.25% (a) 9.37% 12/2026 1,993 1,961 0.1 1,953
Spartan Buyer Acquisition Co.+ One stop P + 5.25% (d) 11.50% 12/2026 48 46 43
Tahoe Bidco B.V. + One stop L + 6.00% (a) 8.68% 09/2028 12,058 11,955 0.5 12,058
Tahoe Bidco B.V. +(5) One stop L + 6.00% N/A(6) 10/2027 (1)
Telesoft Holdings LLC+ One stop L + 5.75% (b)(c) 8.61% 12/2025 886 876 871
Telesoft Holdings LLC+(5) One stop L + 5.75% N/A(6) 12/2025 (1) (2)
Telesoft Holdings LLC+ One stop L + 6.25% (b) 9.03% 08/2028 65 64 64
Templafy APS and Templafy, LLC+(8)(18) One stop SF + 6.50% (m) 9.64% 07/2028 3,171 3,088 0.1 3,082
Templafy APS and Templafy, LLC+(8)(18) One stop SF + 6.50% N/A(6) 07/2028
Templafy APS and Templafy, LLC+(5)(8)(18) One stop SF + 6.50% N/A(6) 07/2028 (17) (18)
TI Intermediate Holdings, LLC+ Senior loan L + 4.25% (a) 7.37% 12/2024 3,445 3,470 0.1 3,427
TI Intermediate Holdings, LLC+ Senior loan L + 4.25% (a) 7.37% 12/2024 910 898 906
TI Intermediate Holdings, LLC+ Senior loan L + 4.25% (a) 7.37% 12/2024 428 422 426
TI Intermediate Holdings, LLC+ Senior loan L + 4.50% (a) 7.62% 12/2024 233 227 233
TI Intermediate Holdings, LLC+ Senior loan L + 4.50% (a) 7.62% 12/2024 157 156 157
TI Intermediate Holdings, LLC+ Senior loan L + 4.25% (a) 7.37% 12/2024 17 17 17
Togetherwork Holdings, LLC*# One stop L + 6.25% (c) 9.13% 03/2025 15,245 15,300 0.6 15,245
Togetherwork Holdings, LLC+ One stop L + 6.25% (c) 9.13% 03/2025 6,893 6,810 0.3 6,893
Togetherwork Holdings, LLC+ One stop L + 6.25% (c) 9.13% 03/2025 4,181 4,151 0.2 4,181
Togetherwork Holdings, LLC+ One stop L + 6.25% (c) 9.13% 03/2025 1,767 1,799 0.1 1,767
Togetherwork Holdings, LLC#+ One stop L + 6.25% (c) 9.13% 03/2025 1,715 1,743 0.1 1,715
Togetherwork Holdings, LLC*# One stop L + 6.25% (c) 9.13% 03/2025 1,671 1,701 0.1 1,671
Togetherwork Holdings, LLC#+ One stop L + 6.25% (c) 9.13% 03/2025 1,614 1,630 0.1 1,614
Togetherwork Holdings, LLC*+ One stop L + 6.25% (c) 9.13% 03/2025 1,555 1,584 0.1 1,555
Togetherwork Holdings, LLC#+ One stop L + 6.25% (c) 9.13% 03/2025 1,450 1,475 0.1 1,450
Togetherwork Holdings, LLC*# One stop L + 6.25% (c) 9.13% 03/2025 1,188 1,196 1,188
Togetherwork Holdings, LLC#+ One stop L + 6.25% (c) 9.13% 03/2025 654 666 654
Togetherwork Holdings, LLC+ One stop L + 6.25% (c) 9.13% 03/2025 453 449 453
Togetherwork Holdings, LLC+ One stop L + 6.25% (c) 9.13% 03/2025 438 435 438
Togetherwork Holdings, LLC+ One stop L + 6.25% (c) 9.13% 03/2025 250 248 250
Togetherwork Holdings, LLC+ One stop L + 6.25% (c) 9.13% 03/2025 63 64 63
Togetherwork Holdings, LLC+ One stop L + 6.25% (c) 9.13% 03/2025 58 59 58
Togetherwork Holdings, LLC+(5) One stop L + 6.25% N/A(6) 03/2024 (1)
Togetherwork Holdings, LLC+ One stop L + 6.25% (c) 9.55% 03/2025 1,339 1,327 0.1 1,339
Trintech, Inc.*#+ One stop L + 6.00% (a) 9.12% 12/2024 22,029 22,121 0.9 21,809
Trintech, Inc.#+ One stop L + 6.00% (a) 9.12% 12/2024 9,140 9,218 0.4 9,050
Trintech, Inc.+ One stop L + 6.00% (a) 9.12% 12/2024 100 100 98
Vector CS Midco Limited & Cloudsense Ltd.+(8)(9)(10) One stop N/A 4.50% cash/ 4.70% PIK 05/2024 7,416 8,529 0.3 6,525
Vector CS Midco Limited & Cloudsense Ltd.+(8)(9)(10) One stop N/A 4.50% cash/ 4.70% PIK 05/2024 122 142 106
Vendavo, Inc.*#+ One stop L + 5.75% (b) 8.99% 09/2027 19,611 19,468 0.7 18,826
Vendavo, Inc.+ One stop P + 4.75% (d) 11.00% 09/2027 40 39 34
WebPT, Inc.+ One stop L + 6.75% (b) 9.82% 01/2028 626 617 620

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

86

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Workforce Software, LLC+ One stop L + 7.25% (b) 7.32% cash/ 3.00% PIK 07/2025 $ 28,542 1.1 % $ 28,178
Workforce Software, LLC+ One stop L + 7.25% (b) 7.32% cash/ 3.00% PIK 07/2025 4,986 4,954 0.2 4,986
Workforce Software, LLC+ One stop L + 7.25% (b) 7.32% cash/ 3.00% PIK 07/2025 3,532 3,477 0.1 3,532
Workforce Software, LLC+ One stop L + 6.50% (b) 9.57% 07/2025 118 116 118
Workforce Software, LLC+ One stop L + 7.25% (b) 7.32% cash/ 3.00% PIK 07/2025 69 68 69
1,316,756 1,316,394 51.1 1,300,853

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

87

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Specialty Retail
Ave Holdings III, Corp*+ One stop SF + 5.50% (l) 9.20% 02/2028 $ 25,427 1.0 % $ 25,119
Ave Holdings III, Corp+ One stop P + 4.50% (d) 10.75% 02/2028 14 12 10
Ave Holdings III, Corp+ One stop SF + 5.50% (l) 8.71% 02/2028 103 91 67
Batteries Plus Holding Corporation*# One stop L + 6.75% (a) 9.87% 06/2023 21,921 21,921 0.9 21,921
Batteries Plus Holding Corporation+ One stop L + 6.75% (a) 9.87% 06/2023 1,420 1,417 0.1 1,420
Batteries Plus Holding Corporation+ One stop L + 6.75% (a)(d) 9.93% 06/2023 145 145 145
Consilio Midco Limited+(8)(10) One stop SF + 5.75% (l) 9.45% 05/2028 11,538 11,351 0.5 11,192
Consilio Midco Limited+(8)(10) One stop SF + 5.75% (l) 9.45% 05/2028 9,975 9,880 0.4 9,676
Consilio Midco Limited+(8)(9)(10) One stop E + 6.25% (e) 7.48% 05/2028 8,342 9,483 0.4 8,271
Consilio Midco Limited+(8)(10) One stop SF + 5.75% (l) 9.45% 05/2028 2,158 2,123 0.1 2,093
Consilio Midco Limited+(8)(10) One stop SF + 5.75% (l) 9.45% 05/2028 1,435 1,421 0.1 1,392
Consilio Midco Limited+(8)(10) One stop SF + 5.75% (l) 9.45% 05/2028 734 716 0.1 712
Consilio Midco Limited+(5)(8)(10) One stop SF + 5.75% N/A(6) 05/2028 (2) (3)
Consilio Midco Limited+(8)(9)(10) One stop E + 6.25% (e) 7.48% 05/2028 35 34 33
Consilio Midco Limited+(8)(10) One stop SF + 5.75% N/A(6) 05/2028
Cycle Gear, Inc.*#+ One stop SF + 5.50% (l) 9.20% 01/2026 48,851 48,738 1.9 47,874
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 20,664 20,597 0.8 20,664
Imperial Optical Midco Inc.# One stop L + 6.75% (a) 9.87% 08/2023 4,767 4,746 0.2 4,767
Imperial Optical Midco Inc.# One stop L + 6.75% (a) 9.87% 08/2023 4,149 4,131 0.2 4,149
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 3,590 3,604 0.2 3,590
Imperial Optical Midco Inc.*+ One stop L + 6.75% (a) 9.87% 08/2023 2,798 2,792 0.1 2,798
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 2,763 2,751 0.1 2,763
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 2,238 2,229 0.1 2,238
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 2,058 2,049 0.1 2,058
Imperial Optical Midco Inc.#+ One stop L + 6.75% (a) 9.87% 08/2023 1,903 1,918 0.1 1,903
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 1,654 1,647 0.1 1,654
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 1,454 1,448 0.1 1,454
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 1,435 1,429 0.1 1,435
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 1,390 1,384 0.1 1,390
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 1,369 1,363 0.1 1,369
Imperial Optical Midco Inc.#+ One stop L + 6.75% (a) 9.87% 08/2023 1,238 1,248 1,238
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 1,145 1,140 0.1 1,145
Imperial Optical Midco Inc.*+ One stop L + 6.75% (a) 9.87% 08/2023 1,128 1,137 0.1 1,128
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 967 963 0.1 967
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 879 875 879
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 660 657 660
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 632 629 632
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 625 622 625
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 554 552 554
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 502 499 502
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 499 497 499
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 486 484 486
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 477 475 477
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 459 454 459
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 454 452 454
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 450 448 450
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 446 444 446

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

88

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 $ 440 % $ 442
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 416 414 416
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 415 413 415
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 414 412 414
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 410 408 410
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 410 408 410
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 380 379 380
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 358 357 358
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 357 356 357
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 353 351 353
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 327 327 327
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 314 312 314
Imperial Optical Midco Inc.+(5) One stop L + 6.75% N/A(6) 08/2023 (46)
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 306 304 306
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 284 283 284
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 277 275 277
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 277 276 277
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 272 271 272
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 269 268 269
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 257 256 257
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 257 256 257
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 239 238 239
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 238 238 238
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 219 218 219
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 218 217 218
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 215 214 215
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 209 208 209
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 195 194 195
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 193 192 193
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 192 191 192
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 188 188 188
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 179 178 179
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 172 171 172
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 167 167 167
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 165 164 165
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 161 160 161
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 160 159 160
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 158 158 158
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 153 152 153
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 152 151 152
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 143 143 143
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 143 142 143
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 138 137 138
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 133 132 133
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 131 131 131
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 131 131 131
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 129 128 129
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 127 127 127

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

89

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 $ 124 % $ 124
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 114 113 114
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 114 114 114
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 114 114 114
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 112 111 112
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 109 109 109
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 106 106 106
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 105 105 105
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 105 104 105
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 105 104 105
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 99 99 99
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 96 95 96
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 86 85 86
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 86 85 86
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 82 82 82
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 79 79 79
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 79 78 79
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 75 75 75
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 75 75 75
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 75 75 75
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 75 75 75
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 74 74 74
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 74 73 74
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 71 71 71
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 68 68 68
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 68 68 68
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 65 65 65
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 64 63 64
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 63 62 63
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 62 61 62
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 60 60 60
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 59 59 59
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 56 55 56
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 55 55 55
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 54 54 54
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 52 52 52
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 47 47 47
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 42 42 42
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 41 41 41
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 40 40 40
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 39 38 39
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 36 35 36
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 34 34 34
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 35 34 35
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 35 35 35
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 34 34 34
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 33 32 33
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 31 31 31
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 29 29 29

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

90

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 $ 29 % $ 29
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 29 29 29
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 28 27 28
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 27 27 27
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 27 26 27
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 26 26 26
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 26 26 26
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 25 25 25
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 25 25 25
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 24 24 24
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 23 23 23
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 23 23 23
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 21 21 21
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 19 19 19
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 19 19 19
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 19 19 19
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 19 19 19
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 19 19 19
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 18 18 18
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 17 17 17
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 17 17 17
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 17 17 17
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 16 16 16
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 15 15 15
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 14 14 14
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 13 12 13
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 13 13 13
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 13 13 13
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 13 13 13
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 13 13 13
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 13 13 13
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 12 11 12
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 11 11 11
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 11 11 11
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 10 10 10
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 10 10 10
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 10 10 10
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 10 10 10
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 9 9 9
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 9 9 9
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 9 9 9
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 9 9 9
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 8 8 8
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 8 8 8
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 8 8 8
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 8 8 8
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 7 7 7
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 6 6 6
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 6 6 6

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

91

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 $ 5 % $ 5
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 5 5 5
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 3 3 3
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 386 384 386
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 170 169 170
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 58 57 58
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 38 38 38
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 26 26 26
Imperial Optical Midco Inc.+ One stop L + 6.75% (a) 9.87% 08/2023 17 16 17
Jet Equipment & Tools Ltd.+(8)(9)(12) One stop C + 5.75% (h) 9.92% 11/2024 16,781 17,761 0.6 16,381
Jet Equipment & Tools Ltd.*#(8)(12) One stop SF + 5.75% (l) 9.45% 11/2024 12,113 12,223 0.5 11,824
Jet Equipment & Tools Ltd.+(8)(12) One stop SF + 6.00% (l) 9.70% 11/2024 5,307 5,265 0.2 5,205
Jet Equipment & Tools Ltd.+(8)(9)(12) One stop C + 6.00% (h) 10.17% 11/2024 4,917 5,120 0.2 4,822
Jet Equipment & Tools Ltd.#+(8)(12) One stop SF + 5.75% (l) 9.45% 11/2024 4,219 4,252 0.2 4,118
Jet Equipment & Tools Ltd.+(8)(12) One stop SF + 5.75% (l) 9.45% 11/2024 1,550 1,542 0.1 1,513
Jet Equipment & Tools Ltd.+(8)(12) One stop SF + 5.75% (d)(k) 9.82% 11/2024 310 310 302
Jet Equipment & Tools Ltd.+(8)(9)(12) One stop CP + 4.75% (n) 10.20% 11/2024 39 43 38
Jet Equipment & Tools Ltd.+(8)(9)(12) One stop C + 6.00% (h) 10.17% 11/2024 2,121 2,269 0.1 2,080
Jet Equipment & Tools Ltd.+(8)(12) One stop SF + 6.50% (l) 10.20% 11/2024 1,035 1,014 0.1 1,025
PPV Intermediate Holdings, LLC+ One stop SF + 5.75% (l)(m) 9.29% 08/2029 7,738 7,590 0.3 7,583
PPV Intermediate Holdings, LLC+ One stop N/A 13.00% 08/2030 918 896 895
PPV Intermediate Holdings, LLC+(5) One stop SF + 5.75% N/A(6) 08/2029 (8) (8)
PPV Intermediate Holdings, LLC+(5) One stop SF + 5.75% N/A(6) 08/2029 (23) (19)
PPV Intermediate Holdings, LLC+(5) One stop N/A 13.00% 08/2030 (3) (4)
Salon Lofts Group, LLC+ One stop SF + 5.75% (l) 9.30% 08/2028 3,576 3,541 0.1 3,540
Salon Lofts Group, LLC+(5) One stop SF + 5.75% N/A(6) 08/2028 (2) (2)
Salon Lofts Group, LLC+(5) One stop SF + 5.75% N/A(6) 08/2028 (18) (18)
Sola Franchise, LLC and Sola Salon Studios, LLC#+ One stop SF + 4.75% (l) 8.45% 10/2024 11,850 11,821 0.5 11,850
Sola Franchise, LLC and Sola Salon Studios, LLC#+ One stop SF + 4.75% (l) 8.45% 10/2024 1,674 1,702 0.1 1,674
Sola Franchise, LLC and Sola Salon Studios, LLC+ One stop SF + 4.75% N/A(6) 10/2024
Titan Fitness, LLC*#+ One stop L + 6.75% (a)(b) 7.56% cash/ 2.00% PIK 02/2025 30,810 30,991 1.1 28,958
Titan Fitness, LLC+ One stop L + 6.75% (b) 7.00% cash/ 2.00% PIK 02/2025 1,918 1,908 0.1 1,803
Titan Fitness, LLC+ One stop L + 6.75% (b) 7.00% cash/ 2.00% PIK 02/2025 490 487 458
Vermont Aus Pty Ltd+(8)(11) One stop SF + 5.50% (l) 9.20% 03/2028 8,342 8,228 0.3 8,342
Vermont Aus Pty Ltd+(8)(9)(11) One stop A + 5.75% (g) 8.86% 03/2028 7,286 8,376 0.3 7,286
VSG Acquisition Corp. and Sherrill, Inc.+ One stop SF + 5.50% (l) 9.31% 04/2028 8,308 8,193 0.3 8,225
VSG Acquisition Corp. and Sherrill, Inc.+ One stop P + 4.50% (d) 10.75% 04/2028 69 67 68
VSG Acquisition Corp. and Sherrill, Inc.+ One stop L + 5.50% (b) 9.31% 04/2028 7 2 4
344,146 346,216 13.3 338,066

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

92

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Technology Hardware, Storage & Peripherals
Agility Recovery Solutions Inc.*#+ One stop L + 6.75% (b) 9.67% cash/ 0.75% PIK 06/2023 $ 22,086 0.9 % $ 21,870
Agility Recovery Solutions Inc.+ One stop L + 6.75% (b)(d) 9.91% cash/ 0.75% PIK 06/2023 581 579 571
22,672 22,665 0.9 22,441
Textiles, Apparel & Luxury Goods
Dollfus Mieg Company, Inc.+(8)(10) One stop L + 6.00% (c) 10.12% 03/2028 1,954 1,932 0.1 1,817
Dollfus Mieg Company, Inc.+(8)(10) One stop L + 6.00% (c) 10.12% 03/2028 974 963 0.1 906
Dollfus Mieg Company, Inc.+(8)(10) One stop L + 6.00% (c) 10.12% 03/2028 855 846 796
Dollfus Mieg Company, Inc.+(5)(8)(9)(10) One stop E + 6.00% N/A(6) 03/2028 (1) (3)
Elite Sportswear, L.P.+ Senior loan L + 7.75% (b) 9.92% cash/ 1.50% PIK 09/2025 9,963 9,847 0.4 8,470
Elite Sportswear, L.P.+ Senior loan L + 7.75% (b) 9.92% cash/ 1.50% PIK 09/2025 4,005 3,958 0.2 3,404
Elite Sportswear, L.P.+ Senior loan L + 7.75% (b) 9.92% cash/ 1.50% PIK 09/2025 2,061 2,037 0.1 1,751
Elite Sportswear, L.P.+(5) Senior loan L + 7.75% (b) 9.66% cash/ 1.50% PIK 09/2025 157 144 (5)
Elite Sportswear, L.P.*+ Senior loan L + 7.75% (b) 9.92% cash/ 1.50% PIK 09/2025 684 676 582
Elite Sportswear, L.P.+ Senior loan L + 7.75% (b) 9.92% cash/ 1.50% PIK 09/2025 313 309 266
Elite Sportswear, L.P.*+ Senior loan L + 7.75% (b) 9.92% cash/ 1.50% PIK 09/2025 300 295 255
Elite Sportswear, L.P.+ Senior loan L + 7.75% (b) 9.66% cash/ 1.50% PIK 09/2025 5 5
Georgica Pine Clothiers, LLC#+ One stop L + 5.50% (c) 9.67% 11/2023 9,583 9,522 0.4 9,606
Georgica Pine Clothiers, LLC*# One stop L + 5.50% (c) 9.67% 11/2023 6,505 6,456 0.3 6,522
Georgica Pine Clothiers, LLC+ One stop L + 5.50% (c) 9.67% 11/2023 1,007 997 1,009
Georgica Pine Clothiers, LLC#+ One stop L + 5.50% (c) 9.67% 11/2023 904 898 908
Georgica Pine Clothiers, LLC*# One stop L + 5.50% (c) 9.67% 11/2023 635 631 636
Georgica Pine Clothiers, LLC+ One stop L + 5.50% (c) 9.67% 11/2023 2 2 2
QF Holdings, Inc.+ One stop L + 6.25% (c) 10.43% 12/2027 626 617 626
SHO Holding I Corporation+ Senior loan L + 5.25% (b) 8.06% 04/2024 3,960 3,962 0.1 3,682
SHO Holding I Corporation+ Senior loan L + 5.23% (b) 8.04% 04/2024 67 67 62
SHO Holding I Corporation+ Senior loan L + 5.00% (b) 8.14% 04/2024 66 66 62
SHO Holding I Corporation+ Senior loan L + 4.00% (b) 7.06% 04/2024 35 35 35
SHO Holding I Corporation+ Senior loan L + 4.00% (b) 7.09% 04/2024
SHO Holding I Corporation+ Senior loan L + 5.23% (b) 7.95% 04/2024
44,661 44,264 1.7 41,389
Trading Companies and Distributors
Marcone Yellowstone Buyer Inc.+ One stop L + 5.50% (b) 9.17% 06/2028 19,118 18,804 0.7 18,353
Marcone Yellowstone Buyer Inc.+ One stop L + 5.50% (b) 9.17% 06/2028 15,246 14,975 0.6 14,637
Marcone Yellowstone Buyer Inc.+ One stop L + 5.50% (b) 9.01% 06/2028 455 447 437
Marcone Yellowstone Buyer Inc.+ One stop L + 5.50% (b) 8.92% 06/2028 188 184 170
35,007 34,410 1.3 33,597
Water Utilities
S.J. Electro Systems, LLC+ Senior loan L + 4.50% (a) 7.62% 06/2027 17,008 16,874 0.7 16,498
S.J. Electro Systems, LLC+ Senior loan L + 4.50% (a) 7.62% 06/2027 80 78 77
S.J. Electro Systems, LLC+ Senior loan L + 4.50% (a) 7.62% 06/2027 110 108 104
Vessco Midco Holdings, LLC+ Senior loan L + 4.50% (b) 7.77% 11/2026 584 554 532
Vessco Midco Holdings, LLC+ Senior loan L + 4.50% (a) 7.62% 11/2026 208 206 204
Vessco Midco Holdings, LLC+ Senior loan P + 3.50% (d) 9.75% 10/2026 2 2 2
17,992 17,822 0.7 17,417
Total non-controlled/non-affiliate company debt investments $ 5,258,590 200.7 % $ 5,107,481

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

93

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Equity Investments (19)(20)
Aerospace and Defense
Tronair Parent, Inc.+ LLC units N/A N/A N/A $ 40 % $ 27
Whitcraft LLC+ Common Stock N/A N/A N/A 11 2,285 0.1 2,870
2,325 0.1 2,897
Auto Components
Polk Acquisition Corp.+ LP interest N/A N/A N/A 5 314 60
Automobiles
CG Group Holdings, LLC+ LP units N/A N/A N/A 1 730 597
Go Car Wash Parent, Corp.+ Preferred stock N/A N/A N/A 47 50
Go Car Wash Parent, Corp.+ Common Stock N/A N/A N/A 29 36
MOP GM Holding, LLC+ LP units N/A N/A N/A 330 481
National Express Wash Parent Holdco, LLC+ LP units N/A N/A N/A 1 61 61
POY Holdings, LLC+ LLC units N/A N/A N/A 141 141 278
Quick Quack Car Wash Holdings, LLC LLC interest N/A N/A N/A 508 0.1 1,020
1,846 0.1 2,523
Biotechnology
Cobepa BlueSky Aggregator, SCSp+ LP interest N/A N/A N/A 177 1,769 0.1 1,536
Building Products
BECO Holding Company, Inc.+ Preferred stock N/A N/A N/A 10 951 0.1 1,065
BECO Holding Company, Inc.+ LP interest N/A N/A N/A 2 196 216
1,147 0.1 1,281
Chemicals
Inhance Technologies Holdings LLC+ Preferred stock N/A N/A N/A 2 1,960 0.1 2,196
Inhance Technologies Holdings LLC+ LLC units N/A N/A N/A 124 102
2,084 0.1 2,298
Commercial Services & Supplies
CI (Quercus) Intermediate Holdings, LLC+ LP interest N/A N/A N/A 540 540 579
EGD Security Systems, LLC + Common Stock N/A N/A N/A 855 855 0.1 803
Hydraulic Authority III Limited+(8)(9)(10) Preferred stock N/A N/A N/A 284 384 474
Hydraulic Authority III Limited+(8)(9)(10) Common Stock N/A N/A N/A 6 43 533
North Haven Stack Buyer, LLC LLC units N/A N/A N/A 359 359 374
PT Intermediate Holdings III, LLC+(21) LLC units N/A N/A N/A 8 767 822
Radwell Parent, LLC+ LP units N/A N/A N/A 2 159 182
3,107 0.1 3,767
Containers and Packaging
Chase Intermediate+ LP units N/A N/A N/A 49 49 59
Diversified Consumer Services
CHHJ Midco, LLC+(21) LLC units N/A N/A N/A 19 193 249
DP Flores Holdings, LLC+ LLC units N/A N/A N/A 70 70 70
EMS LINQ, LLC+ LP interest N/A N/A N/A 525 525 483
EWC Growth Partners LLC+ LLC interest N/A N/A N/A 12 5
HS Spa Holdings, Inc.+ Common Stock N/A N/A N/A 479 479 460
Liminex, Inc.+ Common Stock N/A N/A N/A 12 434 0.1 885
PADI Holdco, Inc.+ LLC interest N/A N/A N/A 1 987 305

See Notes to Consolidated Financial Statements.

94

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Spear Education, LLC+ LLC interest N/A N/A N/A $ 7 % $ 35
Spear Education, LLC+ LLC units N/A N/A N/A 1 1 37
2,708 0.1 2,529
Electronic Equipment, Instruments & Components
Electrical Source Holdings, LLC+ LP interest N/A N/A N/A 77
Inventus Power, Inc.+ Preferred stock N/A N/A N/A 372 106
Inventus Power, Inc.+ LLC units N/A N/A N/A 88 185
Inventus Power, Inc.+ LP interest N/A N/A N/A 20 50
Inventus Power, Inc.+ Common Stock N/A N/A N/A
480 418

See Notes to Consolidated Financial Statements.

95

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Food & Staples Retailing
Benihana, Inc.+ LLC units N/A N/A N/A 43 $ 699 0.1 % $ 718
Cafe Rio Holding, Inc.+ Common Stock N/A N/A N/A 5 603 758
Feeders Supply Company, LLC+(21) Preferred stock N/A N/A N/A 4 401 592
Feeders Supply Company, LLC+ Common Stock N/A N/A N/A 181
Hopdoddy Holdings, LLC+ LLC units N/A N/A N/A 44 217 211
Hopdoddy Holdings, LLC+ LLC units N/A N/A N/A 20 61 60
Mendocino Farms, LLC+ Common Stock N/A N/A N/A 168 770 0.1 1,738
Ruby Slipper Cafe LLC, The+ LLC interest N/A N/A N/A 32 389 155
Ruby Slipper Cafe LLC, The+ LLC interest N/A N/A N/A 2 20 28
Wetzel's Pretzels, LLC+ Common Stock N/A N/A N/A 416 884
Wood Fired Holding Corp.+ LLC units N/A N/A N/A 437 444 593
Wood Fired Holding Corp.+ Common Stock N/A N/A N/A 437 0.1 1,675
4,020 0.3 7,593
Food Products
Borrower R365 Holdings, LLC+ Preferred stock N/A N/A N/A 77 102 114
Borrower R365 Holdings, LLC+ LLC units N/A N/A N/A 3 5 5
Borrower R365 Holdings, LLC+ Common Stock N/A N/A N/A 1 2 2
Borrower R365 Holdings, LLC+ Preferred stock N/A N/A N/A 1 2 2
C. J. Foods, Inc.+ Preferred stock N/A N/A N/A 75 484
Kodiak Cakes, LLC+ Common Stock N/A N/A N/A 281 148
Kodiak Cakes, LLC+ LLC units N/A N/A N/A 191 191 175
Louisiana Fish Fry Products, Ltd.+ Common Stock N/A N/A N/A 483 251
Louisiana Fish Fry Products, Ltd.+ Preferred stock N/A N/A N/A 13 13
P&P Food Safety Holdings, Inc.+ Common Stock N/A N/A N/A 4 356 208
Purfoods, LLC+ LLC interest N/A N/A N/A 946 0.2 4,657
2,456 0.2 6,059
Health Care Equipment & Supplies
Aspen Medical Products, LLC+ LP interest N/A N/A N/A 77 101
Blue River Pet Care, LLC+ Common Stock N/A N/A N/A 76 165
CCSL Holdings, LLC+ LP interest N/A N/A N/A 336 254
CMI Parent Inc.+(21) Common Stock N/A N/A N/A 132 172
CMI Parent Inc.+ Common Stock N/A N/A N/A 3 3 279
G & H Wire Company, Inc.+ LLC interest N/A N/A N/A 335 269 16
Joerns Healthcare, LLC*+ Common Stock N/A N/A N/A 432 4,329
5,222 987

See Notes to Consolidated Financial Statements.

96

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Health Care Providers & Services
Active Day, Inc.+ LLC interest N/A N/A N/A 2 $ 1,099 % $ 386
Acuity Eyecare Holdings, LLC+ LLC interest N/A N/A N/A 1,632 2,235 0.2 3,719
Acuity Eyecare Holdings, LLC+ LLC units N/A N/A N/A 889 1,023 0.1 2,176
ADCS Clinics Intermediate Holdings, LLC+ Preferred stock N/A N/A N/A 2 1,119 0.1 1,402
ADCS Clinics Intermediate Holdings, LLC+ Common Stock N/A N/A N/A 6
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+ LLC units N/A N/A N/A 129 132 154
CRH Healthcare Purchaser, Inc.+ LP interest N/A N/A N/A 429 327 0.1 1,252
DCA Investment Holding, LLC LLC interest N/A N/A N/A 13,890 1,025 0.1 1,809
DCA Investment Holding, LLC LLC units N/A N/A N/A 140 218 0.1 905
Emerge Intermediate, Inc.+ LLC units N/A N/A N/A 648 841
Emerge Intermediate, Inc.+ LLC units N/A N/A N/A 61 64
Emerge Intermediate, Inc.+ LLC units N/A N/A N/A 9 4
Encore GC Acquisition, LLC+ LLC interest N/A N/A N/A 26 272
Encore GC Acquisition, LLC+ LLC units N/A N/A N/A 26 52
Encorevet Group LLC+ Common Stock N/A N/A N/A 15 21
Encorevet Group LLC+ LLC units N/A N/A N/A 11 13
Eyecare Services Partners Holdings LLC+ LLC units N/A N/A N/A 262
Eyecare Services Partners Holdings LLC+ LLC units N/A N/A N/A 1
Krueger-Gilbert Health Physics, LLC+ Common Stock N/A N/A N/A 177 199 241
Midwest Veterinary Partners, LLC+ LLC units N/A N/A N/A 1 1,019 1,156
Midwest Veterinary Partners, LLC+ Warrant N/A N/A N/A 6 459
Midwest Veterinary Partners, LLC+ Warrant N/A N/A N/A 29 39
MWD Management, LLC & MWD Services, Inc.+ LLC interest N/A N/A N/A 412 335 526
NDX Parent, LLC+ Common Stock N/A N/A N/A 272 91
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12) Common Stock N/A N/A N/A 304 265
Oliver Street Dermatology Holdings, LLC+ LLC interest N/A N/A N/A 452 234
Pinnacle Treatment Centers, Inc.+ LLC interest N/A N/A N/A 528 739
Pinnacle Treatment Centers, Inc.+ LLC interest N/A N/A N/A 4 74 781
Radiology Partners, Inc.+ LLC units N/A N/A N/A 11 68 67
Radiology Partners, Inc.+ LLC interest N/A N/A N/A 43 55 266
Sage Dental Management, LLC+ LLC units N/A N/A N/A 249 222
Sage Dental Management, LLC+ LLC units N/A N/A N/A 3 3
SSH Corporation+ Common Stock N/A N/A N/A 40 213
Suveto Buyer, LLC+ Common Stock N/A N/A N/A 6 562 327
12,481 0.7 18,134

See Notes to Consolidated Financial Statements.

97

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Health Care Technology
Connexin Software, Inc.+ LLC interest N/A N/A N/A 154 $ 193 % $ 208
HSI Halo Acquisition, Inc.+ LP interest N/A N/A N/A 288 389
HSI Halo Acquisition, Inc.+ LP interest N/A N/A N/A 45
Symplr Software, Inc.+ Preferred stock N/A N/A N/A 12 11,807 0.5 12,515
Symplr Software, Inc.+ Preferred stock N/A N/A N/A 2 2,734 0.2 4,015
Symplr Software, Inc.+ Preferred stock N/A N/A N/A 2 1,427 0.1 1,661
Symplr Software, Inc.+ Preferred stock N/A N/A N/A 1 880 0.1 971
Symplr Software, Inc.+ LLC units N/A N/A N/A 161 159
Symplr Software, Inc.+ Common Stock N/A N/A N/A 177 739
Tebra Technologies, Inc.+ Warrant N/A N/A N/A 169 871 686
Tebra Technologies, Inc.+ Warrant N/A N/A N/A 53 162 162
Tebra Technologies, Inc.+ LLC interest N/A N/A N/A 348 2,824 0.1 2,958
Tebra Technologies, Inc.+ Preferred stock N/A N/A N/A 1 8 12
21,355 1.0 24,520
Hotels, Restaurants & Leisure
Freddy's Frozen Custard LLC+ LP interest N/A N/A N/A 206 206 285
Harri US LLC+ LLC units N/A N/A N/A 83 658 658
Harri US LLC+ Preferred stock N/A N/A N/A 71 455 512
Harri US LLC+ Warrant N/A N/A N/A 18 106 129
LMP TR Holdings, LLC(21) LLC units N/A N/A N/A 712 712 0.1 2,956
SSRG Holdings, LLC+ LP interest N/A N/A N/A 6 61 80
Tropical Smoothie Cafe Holdings, LLC+(21) LP interest N/A N/A N/A 5 246 0.1 945
2,444 0.2 5,565
Household Durables
Groundworks LLC+ LLC interest N/A N/A N/A 155 442
Insurance
Majesco+ LP interest N/A N/A N/A 307 364
Majesco+ LP interest N/A N/A N/A 69 43
307 407
Internet and Catalog Retail
Revalize, Inc.+ Preferred stock N/A N/A N/A 17 17,025 0.7 17,564
Revalize, Inc.+ Preferred stock N/A N/A N/A 10 10,219 0.4 10,542
Revalize, Inc.+ Preferred stock N/A N/A N/A 1 1,104 1,096
28,348 1.1 29,202
IT Services
Appriss Health Intermediate Holdings, Inc+ Preferred stock N/A N/A N/A 2 1,994 0.1 2,172
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+ Preferred stock N/A N/A N/A 587 462 0.2 4,684
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+ Preferred stock N/A N/A N/A 154 423 0.1 1,228
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+ Preferred stock N/A N/A N/A 35 291 285
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+ Warrant N/A N/A N/A 202 159 0.1 1,481
Critical Start, Inc.+ Common Stock N/A N/A N/A 225 225 225
Episerver, Inc.+ Common Stock N/A N/A N/A 75 807 655
Kentik Technologies, Inc.+ Preferred stock N/A N/A N/A 192 1,103 1,171

See Notes to Consolidated Financial Statements.

98

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Netwrix Corporation+ LLC units N/A N/A N/A 9 $ 18 % $ 20
PCS Intermediate II Holdings, LLC+ LLC interest N/A N/A N/A 37 367 504
Red Dawn SEI Buyer, Inc.+ LP interest N/A N/A N/A 13 13 19
Saturn Borrower Inc.+ LP units N/A N/A N/A 346 346 109
6,208 0.5 12,553
Leisure Products
Massage Envy, LLC+ LLC interest N/A N/A N/A 749 210 0.1 1,715
WBZ Investment LLC+ LLC interest N/A N/A N/A 67 117 192
WBZ Investment LLC+ LLC interest N/A N/A N/A 46 80 131
WBZ Investment LLC+ LLC interest N/A N/A N/A 38 65 108
WBZ Investment LLC+ LLC interest N/A N/A N/A 33 58 95
WBZ Investment LLC+ LLC interest N/A N/A N/A 15 24 40
WBZ Investment LLC+ LLC interest N/A N/A N/A 2 2 4
556 0.1 2,285
Life Sciences Tools & Services
PAS Parent Inc.+ LP interest N/A N/A N/A 9 933 781
Reaction Biology Corporation+ LLC units N/A N/A N/A 265 267
1,198 1,048
Oil, Gas and Consumable Fuels
W3 Co.+ LLC interest N/A N/A N/A 3 1,632 1,004
W3 Co.+ Preferred stock N/A N/A N/A 224 188
1,856 1,192
Paper and Forest Products
Messenger, LLC+ LLC units N/A N/A N/A 3 312 280
Messenger, LLC+ LLC units N/A N/A N/A
312 280
Pharmaceuticals
Amalthea Parent, Inc.+(8)(12) LP interest N/A N/A N/A 502 502 0.1 943
Cobalt Buyer Sub, Inc.+ Preferred stock N/A N/A N/A 8 7,679 0.4 8,840
Cobalt Buyer Sub, Inc.+ Preferred stock N/A N/A N/A 168 154
Cobalt Buyer Sub, Inc.+ Common Stock N/A N/A N/A 2 2
8,351 0.5 9,937

See Notes to Consolidated Financial Statements.

99

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Professional Services
Brandmuscle, Inc.+ LLC interest N/A N/A N/A $ 216 % $ 149
Enboarder, Inc.+(8)(11) Preferred stock N/A N/A N/A 56 573 620
Filevine, Inc.+ Preferred stock N/A N/A N/A 221 1,401 0.1 1,479
Filevine, Inc.+ Warrant N/A N/A N/A 33 49 153
Net Health Acquisition Corp.+ LP interest N/A N/A N/A 13 1,509 0.1 1,719
Procure Acquireco, Inc.+ LP interest N/A N/A N/A 486 516
4,234 0.2 4,636
Real Estate Management & Development
Inhabit IQ Inc.+ Common Stock N/A N/A N/A 62 434 472
SC Landco Parent, LLC+(8) Common Stock N/A N/A N/A 2 274 248
708 720
Road & Rail
Internet Truckstop Group LLC+ LP interest N/A N/A N/A 408 447 532
Software
Accela, Inc.+ LLC interest N/A N/A N/A 670 418 330
Anaplan, Inc.+ LP interest N/A N/A N/A 385 385 385
Aras Corporation+ Preferred stock N/A N/A N/A 1 1,000 0.1 1,165
Aras Corporation+ LP interest N/A N/A N/A 306 306 247
Astute Holdings, Inc.+ LP interest N/A N/A N/A 304 754
Auvik Networks Inc.+(8)(12) Preferred stock N/A N/A N/A 26 256 278
Bayshore Intermediate #2, L.P.+ Common Stock N/A N/A N/A 4,095 4,095 0.2 3,834
Calabrio, Inc.+ LP interest N/A N/A N/A 1 769 875
Calabrio, Inc.+ LP interest N/A N/A N/A 96 0 0
Cloudbees, Inc.+ Preferred stock N/A N/A N/A 149 1,663 0.1 1,905
Cloudbees, Inc.+ Warrant N/A N/A N/A 131 247 0.1 1,342
Cloudbees, Inc.+ Preferred stock N/A N/A N/A 71 466 0.1 877
Cynet Security Ltd.+(8)(15) Preferred stock N/A N/A N/A 143 508 508
Diligent Corporation+ Preferred stock N/A N/A N/A 17 16,587 0.7 18,299
Diligent Corporation+ Preferred stock N/A N/A N/A 415 913 0.1 2,088
FirstUp, Inc.+ Common Stock N/A N/A N/A 221 541 361
GS Acquisitionco, Inc.+ Preferred stock N/A N/A N/A 26 25,344 1.1 27,141
GS Acquisitionco, Inc.+ Preferred stock N/A N/A N/A 2 1,532 0.1 1,588
GS Acquisitionco, Inc.+ LP interest N/A N/A N/A 1 170 1,038
GTY Technology Holdings, Inc.+ LP units N/A N/A N/A 46 46 46
Impartner, Inc.+ Preferred stock N/A N/A N/A 28 226 249
Kaseya Inc.+ Preferred stock N/A N/A N/A 2 1,658 0.1 1,756
Kaseya Inc.+ LP interest N/A N/A N/A 100 100 100
MetricStream, Inc.+ Warrant N/A N/A N/A 168 263 147
Ministry Brands Holdings LLC+ LP interest N/A N/A N/A 438 439 251
mParticle, Inc.+ Preferred stock N/A N/A N/A 162 1,060 1,141
mParticle, Inc.+ Warrant N/A N/A N/A 73 16 419
Onapsis, Inc., Virtual Forge GMBH and Onapsis GMBH+ Warrant N/A N/A N/A 4 9 19
Personify, Inc.+ LP interest N/A N/A N/A 716 942 0.1 1,565
Project Alpha Intermediate Holding, Inc.+ Common Stock N/A N/A N/A 964 0.1 1,386

See Notes to Consolidated Financial Statements.

100

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Project Alpha Intermediate Holding, Inc.+ Common Stock N/A N/A N/A 202 $ 329 % $ 188
Pyramid Healthcare Acquisition Corp.+ Common Stock N/A N/A N/A 184 184 267
QAD, Inc.+ Preferred stock N/A N/A N/A 125 120
QAD, Inc.+ Common Stock N/A N/A N/A 9 0 0
RegEd Aquireco, LLC+ LP interest N/A N/A N/A 331 66
RegEd Aquireco, LLC+ LP interest N/A N/A N/A 3 21 0
Riskonnect Parent, LLC+ Preferred stock N/A N/A N/A 18 18,055 0.7 17,791
Riskonnect Parent, LLC+ LP interest N/A N/A N/A 857 859 825
Riskonnect Parent, LLC+ Preferred stock N/A N/A N/A 323 340
SnapLogic, Inc.+ Preferred stock N/A N/A N/A 278 695 0.1 1,392
SnapLogic, Inc.+ Warrant N/A N/A N/A 106 75 361
Spartan Buyer Acquisition Co.+ Common Stock N/A N/A N/A 1 623 747
Telesoft Holdings LLC+ LP interest N/A N/A N/A 6 6 6
Templafy APS and Templafy, LLC+(8)(18) Warrant N/A N/A N/A 62 62
Workforce Software, LLC+ Common Stock N/A N/A N/A 973 577
Workforce Software, LLC+ Common Stock N/A N/A N/A 36 38
83,924 3.7 92,874

See Notes to Consolidated Financial Statements.

101

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Specialty Retail
Ave Holdings III, Corp+ Preferred stock N/A N/A N/A 9 $ 8,508 0.4 % $ 9,086
Ave Holdings III, Corp+ LP units N/A N/A N/A 1 934 0.1 888
Batteries Plus Holding Corporation+ LP interest N/A N/A N/A 10 1,287 0.1 1,386
Cycle Gear, Inc.+ LLC units N/A N/A N/A 27 462 602
Imperial Optical Midco Inc.+ Preferred stock N/A N/A N/A 122 169
Imperial Optical Midco Inc.+ Preferred stock N/A N/A N/A 46 62
Jet Equipment & Tools Ltd.+(8)(9)(12) LLC interest N/A N/A N/A 1 948 0.1 2,077
Pet Holdings ULC+(8)(12) LP interest N/A N/A N/A 677 450 0.1 1,732
Salon Lofts Group, LLC+ LP units N/A N/A N/A 87 87
Sola Franchise, LLC and Sola Salon Studios, LLC+ LLC interest N/A N/A N/A 6 682 0.1 1,848
Sola Franchise, LLC and Sola Salon Studios, LLC+ LLC interest N/A N/A N/A 1 139 433
Southern Veterinary Partners, LLC+ Preferred stock N/A N/A N/A 5 4,911 0.2 5,682
Southern Veterinary Partners, LLC+ LLC units N/A N/A N/A 717 0.1 1,124
Southern Veterinary Partners, LLC+ LLC interest N/A N/A N/A 148 188 0.2 4,240
VSG Acquisition Corp. and Sherrill, Inc.+ LP units N/A N/A N/A 37 39
19,518 1.4 29,455
Technology Hardware, Storage & Peripherals
Agility Recovery Solutions Inc.+ LLC interest N/A N/A N/A 97 604 411
Textiles, Apparel & Luxury Goods
Georgica Pine Clothiers, LLC+(21) LLC interest N/A N/A N/A 20 239 511
Georgica Pine Clothiers, LLC+ Common Stock N/A N/A N/A 1
MakerSights, Inc.+ Preferred stock N/A N/A N/A 40 218 218
R.G. Barry Corporation+ Preferred stock N/A N/A N/A 161 183
618 913
Total non-controlled/non-affiliate company equity investments $ 221,151 10.1 % $ 267,113
Total non-controlled/non-affiliate company investments $ 5,479,741 211.3 % $ 5,374,594

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

102

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Non-controlled/affiliate company investments(22)
Debt investments
Beverages
Abita Brewing Co., L.L.C.+ One stop L + 6.25% (a) 9.37% 04/2024 $ 5,791 0.2 % $ 5,786
Abita Brewing Co., L.L.C.+ Second lien L + 8.00% (b) 11.67% 04/2024 3,730 3,723 0.1 2,051
Abita Brewing Co., L.L.C.+ One stop L + 6.25 % N/A(6) 04/2024
9,516 9,514 0.3 7,837
Electronic Equipment, Instruments and Components
Sloan Company, Inc., The+(7) One stop L + 8.50% (b) 12.17% 07/2023 6,502 4,074 0.2 4,733
Sloan Company, Inc., The+ One stop L + 8.50% (b) 12.17% 07/2023 1,585 1,585 0.1 1,585
Sloan Company, Inc., The+(7) One stop L + 8.50% (b) 12.17% 07/2023 431 271
8,518 5,930 0.3 6,318
Energy, Equipment & Services
Benetech, Inc.+(7) One stop SF + 6.00% (l) 9.70% 08/2024 3,720 3,623 0.1 1,487
Benetech, Inc.+(7) One stop SF + 6.00% (l) 9.70% 08/2024 1,107 1,077 253
4,827 4,700 0.1 1,740
Food and Staples Retailing
Rubio's Restaurants, Inc.+ Senior loan L + 8.00% (b) 11.60% 12/2024 12,830 12,638 0.4 10,905
Rubio's Restaurants, Inc.+(5) Senior loan L + 8.00 % N/A(6) 12/2024 (11) (208)
12,830 12,627 0.4 10,697
Healthcare Providers and Services
Elite Dental Partners LLC+ One stop SF + 5.25% (b)(l) 8.80% PIK 06/2023 11,770 11,799 0.4 11,182
Elite Dental Partners LLC+ One stop SF + 12.00% (l) 15.55% PIK 06/2023 2,991 2,991 0.1 2,961
Elite Dental Partners LLC+ One stop SF + 5.25% (b)(l) 8.80% PIK 06/2023 1,269 1,269 1,269
16,030 16,059 0.5 15,412
Software
Switchfly LLC+ One stop L + 3.00% (b) 5.28% 10/2024 6,454 6,397 0.2 4,583
Switchfly LLC+ One stop L + 3.00% (b) 5.28% 10/2024 539 535 382
Switchfly LLC+ One stop L + 3.00% (b) 5.28% 10/2024 40 40 30
Switchfly LLC+(5) One stop L + 8.50% (b) 10.79% 10/2024 2 2 (16)
7,035 6,974 0.2 4,979
Total non-controlled/affiliate debt investments $ 55,804 1.8 % $ 46,983

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

103

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Equity investments(19)(20)
Beverages
Abita Brewing Co., L.L.C.+ Warrant N/A N/A N/A 210 $ % $ 234
Electronic Equipment, Instruments and Components
Sloan Company, Inc., The+ Common Stock N/A N/A N/A 41
Energy, Equipment & Services
Benetech, Inc.+ LLC interest N/A N/A N/A 58
Benetech, Inc.+ LLC interest N/A N/A N/A 58
Food and Staples Retailing
Rubio's Restaurants, Inc.+ Preferred stock N/A N/A N/A 2,779 2,276 0.1 2,059
Rubio's Restaurants, Inc.+ Common Stock N/A N/A N/A 886 182 250
Rubio's Restaurants, Inc.+ Common Stock N/A N/A N/A 536 110 151
Rubio's Restaurants, Inc.+ Common Stock N/A N/A N/A 89 6 11
Rubio's Restaurants, Inc.+ Common Stock N/A N/A N/A 52 3 6
Rubio's Restaurants, Inc.+ Common Stock N/A N/A N/A 21
Rubio's Restaurants, Inc.+ Common Stock N/A N/A N/A 21
Rubio's Restaurants, Inc.+ Common Stock N/A N/A N/A 42
Rubio's Restaurants, Inc.+ Common Stock N/A N/A N/A 18
Rubio's Restaurants, Inc.+ Common Stock N/A N/A N/A 18
Rubio's Restaurants, Inc.+ Common Stock N/A N/A N/A 89
2,577 0.1 2,477
Healthcare Providers and Services
Elite Dental Partners LLC LLC interest N/A N/A N/A 2,902 0.2 4,042
Elite Dental Partners LLC LLC interest N/A N/A N/A 1,250 1,235
Elite Dental Partners LLC LLC units N/A N/A N/A
4,152 0.2 5,277
Software
Switchfly LLC+ LLC interest N/A N/A N/A 98,370 2,321 0.1 2,231
Switchfly LLC+ LLC units N/A N/A N/A 950 950 487
3,271 0.1 2,718
Total non-controlled/affiliate equity investments $ 10,041 0.4 % $ 10,706
Total non-controlled/affiliate investments $ 65,845 2.2 % $ 57,689

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

104

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Controlled affiliate company investments(23)
Debt Investments
IT Services
MMan Acquisition Co.*+(7) One stop N/A 10.00% PIK 08/2023 $ 19,550 0.4 % $ 10,596
MMan Acquisition Co.+ One stop N/A 8.00% PIK 08/2023 1,588 1,588 0.1 1,524
MMan Acquisition Co.+ One stop N/A 12.00% PIK 08/2023 849 849 849
MMan Acquisition Co.+ One stop N/A 12.00% PIK 08/2023 255 255 255
MMan Acquisition Co.+ One stop N/A 12.00% PIK 08/2023 849 849 849
Total controlled affiliate debt investments $ 23,091 0.5 % $ 14,073
Equity Investments (19)(20)
IT Services
MMan Acquisition Co.+ Common Stock N/A N/A N/A $ 927 % $
Total controlled affiliate equity investments $ 927 % $
Total controlled affiliate investments $ 24,018 0.5 % $ 14,073
Total investments $ 5,569,604 214.0 % $ 5,446,356
Money market funds (included in cash and cash equivalents and restricted cash and cash equivalents)
BlackRock Liquidity Funds T-Fund Institutional Shares (CUSIP 09248U718) 2.8% (24) $ 37,208 1.5 % $ 37,208
Total money market funds $ 37,208 1.5 % $ 37,208
Total Investments and Money Market Funds $ 5,606,812 215.5 % $ 5,483,564

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

105

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

* Denotes that all or a portion of the loan secures the notes offered in the 2018 Debt Securitization (as defined in Note 7).
# Denotes that all or a portion of the loan secures the notes offered in the GCIC 2018 Debt Securitization (as defined in Note 7).
+ Denotes that all or a portion of the investment collateralizes the JPM Credit Facility (as defined in Note 7).

(1)The majority of the investments bear interest at a rate that is permitted to be determined by reference to SOFR, EURIBOR, Prime, Canadian Prime (“CP”), SONIA, AUD, CDOR or LIBOR denominated in U.S. dollars which reset daily, monthly, quarterly, semiannually, or annually. For each, the Company has provided the spread over the applicable index and the weighted average current interest rate in effect as of September 30, 2022. Certain investments are subject to an interest rate floor. For fixed rate loans, a spread above a reference rate is not applicable. For positions with multiple outstanding contracts, the spread for the largest outstanding contract is shown. Listed below are the index rates as of September 30, 2022, which was the last business day of the period on which the applicable index rates were determined. The actual index rate for each loan listed may not be the applicable index rate outstanding as of September 30, 2022, as the loan may have priced or repriced based on an index rate prior to September 30, 2022.

(a) Denotes that all or a portion of the loan was indexed to the 30-day LIBOR, which was 3.14% as of September 30, 2022.

(b) Denotes that all or a portion of the loan was indexed to the 90-day LIBOR, which was 3.75% as of September 30, 2022.

(c) Denotes that all or a portion of the loan was indexed to the 180-day LIBOR, which was 4.23% as of September 30, 2022.

(d) Denotes that all or a portion of the loan was indexed to the Prime rate, which was 6.25% as of September 30, 2022.

(e) Denotes that all or a portion of the loan was indexed to the 90-day EURIBOR, which was 1.17% as of September 30, 2022.

(f) Denotes that all or a portion of the loan was indexed to the 180-day EURIBOR, which was 1.81% as of September 30, 2022.

(g) Denotes that all or a portion of the loan was indexed to the Three Month AUD, which was 3.11% as of September 30, 2022.

(h) Denotes that all or a portion of the loan was indexed to the 90-day CDOR, which was 4.20% as of September 30, 2022.

(i) Denotes that all or a portion of the loan was indexed to SONIA, which was 2.19% as of September 30, 2022.

(j) Denotes that all or a portion of the loan was indexed to Daily SOFR, which was 2.98% as of September 30, 2022.

(k) Denotes that all or a portion of the loan was indexed to the 30-day Term SOFR which was 3.04% as of September 30, 2022.

(l) Denotes that all or a portion of the loan was indexed to the 90-day Term SOFR which was 3.59% as of September 30, 2022.

(m) Denotes that all or a portion of the loan was indexed to the 180-day Term SOFR which was 3.99% as of September 30, 2022.

(n) Denotes that all or a portion of the loan was indexed to the Canadian Prime, which was 5.45% as of September 30, 2022.

(2)For positions with multiple interest rate contracts, the interest rate shown is a weighted average current interest rate in effect as of September 30, 2022.

(3)The total principal amount is presented for debt investments while the number of shares or units owned is presented for equity investments.

(4)The fair values of investments were valued using significant unobservable inputs, unless noted otherwise. See Note 6. Fair Value Measurements.

(5)The negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par. The negative amortized cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.

(6)The entire commitment was unfunded as of September 30, 2022. As such, no interest is being earned on this investment. The investment may be subject to an unused facility fee.

(7)Loan was on non-accrual status as of September 30, 2022, meaning that the Company has ceased recognizing interest income on the loan.

(8)The investment is treated as a non-qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company cannot acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company's total assets. As of September 30, 2022, total non-qualifying assets at fair value represented 11.6% of the Company's total assets calculated in accordance with the 1940 Act.

(9)Investment is denominated in foreign currency and is translated into U.S. dollars as of the valuation date or the date of the transaction. See Note 2. Significant Accounting Policies and Recent Accounting Updates - Foreign Currency Transactions.

(10)The headquarters of this portfolio company is located in the United Kingdom.

(11)The headquarters of this portfolio company is located in Australia.

(12)The headquarters of this portfolio company is located in Canada.

(13)The headquarters of this portfolio company is located in Luxembourg.

(14) The headquarters of this portfolio company is located in Netherlands.

(15)The headquarters of this portfolio company is located in Israel.

(16)The headquarters of this portfolio company is located in Finland.

(17)The headquarters of this portfolio company is located in Sweden.

(18)The headquarters of this portfolio company is located in Denmark.

(19) Equity investments are non-income producing securities unless otherwise noted.

See Notes to Consolidated Financial Statements.

106

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2022

(In thousands)

(20) Ownership of certain equity investments occurs through a holding company or partnership.

(21) The Company holds an equity investment that is income producing.

(22)Transactions related to investments in non-controlled affiliates for the year ended September 30, 2022 were as follows:

Portfolio Company Fair value as of September 30, 2021 Gross Additions(a) Gross Reductions(b) Net change in unrealized gain (loss) Net realized gain (loss) Fair value as of September 30, 2022 Interest, dividend and fee income
Abita Brewing Co. LLC $ 10,050 $ 413 $ (212) $ (2,180) $ $ 8,071 $ 823
Benetech, Inc. 2,399 2,821 (2,512) (968) 1,740 227
Elite Dental Partners LLC 16,952 4,151 (60) (354) 20,689 1,313
Paradigm DKD Group, LLC 2,627 357 (3,605) (571) 1,192 2,026
Rubio's Restaurants, Inc 17,559 4 (44) (4,345) 13,174 1,379
Sloan Company, Inc. 5,162 1,520 (648) 284 6,318 127
Switchfly LLC 6,168 1,321 208 7,697 603
Uinta Brewing Company 462 22 (498) 1,040 (1,026) 6
Total Non-Controlled Affiliates $ 61,379 $ 10,609 $ (7,579) $ (6,886) $ 166 $ 57,689 $ 6,504
(a) Gross additions may include increases in the cost basis of investments resulting from new investments, amounts related to PIK interest capitalized and added to the principal balance of the respective loans, the accretion of discounts, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this affiliated category from a different category.
--- ---
(b) Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments and sales, the amortization of premiums, the reversal of capitalized PIK for non-accrual positions and the exchange of one or more existing securities for one or more new securities.

(23)Transactions related to investments in controlled affiliates for the year ended September 30, 2022 were as follows:

Portfolio Company Fair value as of September 30, 2021 Gross Additions(a) Gross Reductions(b) Net change in unrealized gain (loss) Net realized gain (loss) Fair value as of September 30, 2022 Interest, dividend and fee income
MMan Acquisition Co. $ 18,237 $ 4,956 $ (2,996) $ (6,124) $ $ 14,073 $ 102
Total Controlled Affiliates $ 18,237 $ 4,956 $ (2,996) $ (6,124) $ $ 14,073 $ 102
(a) Gross additions may include increases in the cost basis of investments resulting from new investments, amounts related to PIK interest capitalized and added to the principal balance of the respective loans, the accretion of discounts, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this affiliated category from a different category.
--- ---
(b) Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the amortization of premiums, the reversal of capitalized PIK for non-accrual positions and the exchange of one or more existing securities for one or more new securities.

(24)The rate shown is the annualized seven-day yield as of September 30, 2022.

See Notes to Consolidated Financial Statements.

107

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Note 1. Organization

Golub Capital BDC, Inc. (“GBDC” and, collectively with its consolidated subsidiaries, the “Company”) is an externally managed, closed-end, non-diversified management investment company. GBDC has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, for U.S. federal income tax purposes, GBDC has elected to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”).

The Company’s investment strategy is to invest primarily in one stop (a loan that combines characteristics of traditional first lien senior secured loans and second lien or subordinated loans and that are often referred to by other middle-market lenders as unitranche loans) and other senior secured loans of U.S. middle-market companies that are, in most cases, sponsored by private equity firms. The Company also selectively invests in second lien and subordinated (a loan that ranks senior only to a borrower’s equity securities and ranks junior to all of such borrower’s other indebtedness in priority of payment) loans of, and warrants and minority equity securities in, U.S. middle-market companies. The Company has entered into the Third Amended and Restated Investment Advisory Agreement dated as of September 16, 2019 (the “Investment Advisory Agreement”) with GC Advisors LLC (the “Investment Adviser”), under which the Investment Adviser manages the day-to-day operations of, and provides investment advisory services to, the Company. Under an administration agreement (the “Administration Agreement”) the Company is provided with certain services by an administrator (the “Administrator”), which is currently Golub Capital LLC.

Note 2. Significant Accounting Policies and Recent Accounting Updates

Basis of presentation:  The Company is an investment company as defined in the accounting and reporting guidance under Accounting Standards Codification (“ASC”) Topic 946 — Financial Services — Investment Companies (“ASC Topic 946”).

The accompanying unaudited interim consolidated financial statements of the Company and related financial information have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) as established by the Financial Accounting Standards Board (“FASB”) for the interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6, 10 and 12 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for annual financial statements. In the opinion of management, the consolidated financial statements reflect all adjustments and reclassifications consisting solely of normal accruals that are necessary for the fair presentation of financial results as of and for the periods presented. All intercompany balances and transactions have been eliminated. Certain prior period amounts have been reclassified to conform to the current period presentation. The unaudited interim consolidated financial statements and notes thereto should be read in conjunction with the financial statements and notes thereto in the Company’s Form 10-K for the year ended September 30, 2022, as filed with the U.S. Securities and Exchange Commission (the “SEC”).

Fair value of financial instruments:  The Company applies fair value to all of its financial instruments in accordance with ASC Topic 820 — Fair Value Measurement (“ASC Topic 820”). ASC Topic 820 defines fair value, establishes a framework used to measure fair value and requires disclosures for fair value measurements. In accordance with ASC Topic 820, the Company has categorized its financial instruments carried at fair value, based on the priority of the valuation technique, into a three-level fair value hierarchy. Fair value is a market-based measure considered from the perspective of the market participant who holds the financial instrument rather than an entity-specific measure. Therefore, when market assumptions are not readily available, the Company’s own assumptions are set to reflect those that management believes market participants would use in pricing the financial instrument at the measurement date.

The availability of observable inputs can vary depending on the financial instrument and is affected by a wide variety of factors, including, for example, the type of product, whether the product is new, whether the product is traded on an active exchange or in the secondary market and the current market conditions. To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for financial instruments classified as Level 3.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Any changes to the valuation methodology are reviewed by management and the Company’s board of directors (the “Board”) to confirm that the changes are appropriate. As markets change, new products develop and the pricing for products becomes more or less transparent, the Company will continue to refine its valuation methodologies. See further description of fair value methodology in Note 6. Fair Value Measurements.

Use of estimates:  The preparation of the unaudited consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Consolidation:  As provided under Regulation S-X and ASC Topic 946, the Company will generally not consolidate its investment in a company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to the Company. Accordingly, the Company consolidated

the results of the Company’s wholly-owned subsidiaries Golub Capital BDC CLO III Depositor LLC (“2018 CLO Depositor”); Golub Capital BDC CLO III LLC (“2018 Issuer”); Golub Capital BDC Holdings, LLC (“BDC Holdings”); GCIC Holdings LLC (“GCIC Holdings”); GCIC CLO II Depositor LLC (“GCIC 2018 CLO Depositor”); GCIC CLO II LLC (“GCIC 2018 Issuer”); GCIC Funding LLC (“GCIC Funding”); prior to March 23, 2022, the date of each of the following entity’s dissolution, Golub Capital BDC CLO 4 Depositor LLC (“2020 CLO Depositor”), GC SBIC V, L.P. (“SBIC V”), Senior Loan Fund LLC and Senior Loan Fund II LLC; prior to its dissolution on September 16, 2022, Golub Capital BDC Funding II LLC (“Funding II”); and prior to September 27, 2022, the date of each of the following entity’s dissolution, GCIC Funding II LLC (“GCIC Funding II”), Golub Capital BDC Funding LLC (“Funding”) and GC SBIC VI, L.P. (“SBIC VI”).

Assets related to transactions that do not meet ASC Topic 860 requirements for accounting sale treatment are reflected in the Company’s Consolidated Statements of Financial Condition as investments. Those assets are owned by special purpose entities, including BDC Holdings, 2018 Issuer, Funding II, GCIC Holdings and the GCIC 2018 Issuer that are consolidated in the Company’s consolidated financial statements. The creditors of the special purpose entities have received security interests in such assets and such assets are not intended to be available to the creditors of GBDC (or any affiliate of GBDC).

Cash and cash equivalents and foreign currencies: Cash, cash equivalents and foreign currencies are highly liquid investments with an original maturity of three months or less at the date of acquisition. The Company deposits its cash in financial institutions and, at times, such balances exceed the Federal Deposit Insurance Corporation insurance limits.

Restricted cash and cash equivalents and restricted foreign currencies:  Restricted cash and cash equivalents and restricted foreign currencies include amounts that are collected and are held by trustees who have been appointed as custodians of the assets securing certain of the Company’s financing transactions. Restricted cash and cash equivalents and restricted foreign currencies are held by the trustees for payment of interest expense and principal on the outstanding borrowings or reinvestment into new assets.

Foreign currency translation: The Company’s books and records are maintained in U.S. dollars. Any foreign currency amounts are translated into U.S. dollars. Non-U.S. dollar transactions during the year are valued at the prevailing spot rates on the applicable transaction date and the related assets and liabilities are revalued at the prevailing spot rates as of period-end.

Net assets and fair values are presented based on the applicable foreign exchange rates and fluctuations arising from the translation of assets and liabilities are included with the net change in unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies on the Consolidated Statements of Operations.

Foreign security and currency transactions involve certain considerations and risks not typically associated with investing in U.S. companies. These risks include, but are not limited to, currency fluctuations and revaluations and future adverse political, social and economic developments, which could cause investments in foreign markets to be less liquid and prices more volatile than those of comparable U.S. companies or U.S. government securities.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Forward currency contracts: A forward currency contract is an obligation between two parties to purchase or sell a specific currency for an agreed-upon price at a future date. The Company utilized forward currency contracts to economically hedge the currency exposure associated with certain foreign-denominated investments. The use of forward currency contracts does not eliminate fluctuations in the price of the underlying securities the Company owns or intends to acquire but establishes a rate of exchange in advance. Fluctuations in the value of these contracts are measured by the difference in the exchange rates on the contract date and reporting date and are recorded as unrealized appreciation (depreciation) until the contracts are closed. When the contracts are closed, realized gains (losses) are recorded. Realized gains (losses) and unrealized appreciation (depreciation) on the contracts are included in the Consolidated Statements of Operations. Unrealized appreciation (depreciation) on forward currency contracts is recorded on the Consolidated Statements of Financial Condition by counterparty on a net basis, not taking into account collateral posted which is recorded separately, if applicable.

The primary risks associated with forward currency contracts include failure of the counterparty to meet the terms of the contract and the value of the foreign currency changing unfavorably. These risks can exceed the amounts reflected in the Consolidated Statements of Financial Condition.

Refer to Note 5 for more information regarding the forward currency contracts.

Revenue recognition:

Investments and related investment income:  Interest income is accrued based upon the outstanding principal amount and contractual interest terms of debt investments.

Loan origination fees, original issue discount and market discount or premium are capitalized, and the Company accretes or amortizes such amounts over the life of the loan as interest income. For the three months ended December 31, 2022 and 2021, interest income included $6,028 and $7,735, respectively, of accretion of discounts. For the three months ended December 31, 2022 and 2021, the Company received loan origination fees of $6,624 and $11,212, respectively.

For investments with contractual payment-in-kind (“PIK”) interest, which represents contractual interest accrued and added to the principal balance that generally becomes due at maturity, the Company will not accrue PIK interest if the portfolio company valuation indicates that the PIK interest is not collectible. For the three months ended December 31, 2022 and 2021, the Company capitalized PIK interest of $7,777 and $3,473, respectively, into the principal balance of certain debt investments.

In addition, the Company generates revenue in the form of amendment, structuring or due diligence fees, fees for providing managerial assistance, consulting fees, administrative agent fees, and prepayment premiums on loans. The Company records these fees as fee income when earned. All other income is recorded into income when earned.

For the three months ended December 31, 2022 and 2021, fee income included $79 and $692, respectively, of prepayment premiums, which fees are non-recurring.

For the three months ended December 31, 2022 and 2021, the Company received interest and fee income in cash, which excludes capitalized loan origination fees, in the amounts of $113,533 and $79,990, respectively.

Dividend income on equity securities is recorded as dividend income on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. The Company has certain preferred equity securities in the portfolio that contain a PIK dividend provision that are accrued and recorded as income at the contractual rates, if deemed collectible. The accrued PIK and non-cash dividends are capitalized to the cost basis of the preferred equity security and are generally collected when redeemed by the issuer. For the three months ended December 31, 2022 and 2021, the Company capitalized PIK and non-cash dividends of $3,449 and $0, respectively, into cost basis of certain preferred equity investments. For the three months ended December 31, 2022 and 2021, the Company received no cash payments of accrued and capitalized preferred dividends in cash.

Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Each distribution received from equity investments is evaluated to determine if the distribution should be recorded as dividend income or a return of capital.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Generally, the Company will not record distributions from equity investments as dividend income unless there are sufficient accumulated tax-basis earnings and profits in the entity prior to the distribution. Distributions that are classified as a return of capital are recorded as a reduction in the amortized cost basis of the investment.

For the three months ended December 31, 2022 and 2021, the Company recorded dividend income recieved in cash of $684 and $317, respectively, and return of capital cash distributions of $0 and $130, respectively.

Investment transactions are accounted for on a trade-date basis. Realized gains or losses on investments are measured by the difference between the net proceeds from the disposition and the amortized cost basis of investment, without regard to unrealized gains or losses previously recognized. The Company reports current period changes in fair value of investments that are measured at fair value as a component of the net change in unrealized appreciation (depreciation) on investments and foreign currency translation in the Consolidated Statements of Operations.

Non-accrual loans: A loan can be left on accrual status during the period the Company is pursuing repayment of the loan. Management reviews all loans that become 90 days or more past due on principal and interest, or when there is reasonable doubt that principal or interest will be collected, for possible placement on non-accrual status. When a loan is placed on non-accrual status, unpaid interest credited to income is reversed. Additionally, any original issue discount and market discount are no longer accreted to interest income as of the date the loan is placed on non-accrual status. Interest payments received on non-accrual loans are recognized as income or applied to principal depending upon management’s judgment. Non-accrual loans are restored to accrual status when past due principal and interest is paid and, in management’s judgment, payments are likely to remain current. The total fair value of non-accrual loans was $92,224 and $65,125 as of December 31, 2022 and September 30, 2022, respectively.

Purchase accounting: On September 16, 2019, the Company completed its acquisition of Golub Capital Investment Corporation (“GCIC”), a Maryland corporation, pursuant to that certain Agreement and Plan of Merger (as amended, the “Merger Agreement”), dated as of November 27, 2018, by and among the Company, GCIC, Fifth Ave Subsidiary Inc., a Maryland corporation and wholly owned subsidiary of the Company (“Merger Sub”), the Investment Adviser, and, for certain limited purposes, the Administrator. Pursuant to the Merger Agreement, Merger Sub was first merged with and into GCIC, with GCIC as the surviving company (the “Initial Merger”), and, immediately following the Initial Merger, GCIC was then merged with and into the Company, with the Company as the surviving company (the Initial Merger and the subsequent merger, collectively, the “Merger”). The Merger was accounted for under the asset acquisition method of accounting in accordance with ASC 805 — Business Combinations — Related Issues (“ASC Topic 805”), also referred to as “purchase accounting.” Under asset acquisition accounting, acquiring assets in groups not only requires ascertaining the cost of the asset (or net assets), but also allocating that cost to the individual assets (or individual assets and liabilities) that make up the group. Per ASC Topic 805, assets are recognized based on their cost to the acquiring entity, which generally includes transaction costs of the asset acquisition, and no gain or loss is recognized unless the fair value of noncash assets given as consideration differs from the assets carrying amounts on the acquiring entity’s books.

The cost of the group of assets acquired in an asset acquisition is allocated to the individual assets acquired or liabilities assumed based on the relative fair values of net identifiable assets acquired other than “non-qualifying” assets (for example cash) and does not give rise to goodwill. To the extent that the consideration paid to GCIC’s stockholders exceeded the relative fair values of the net identifiable assets of GCIC acquired other than “non-qualifying” assets, any such premium paid by the Company was further allocated to the cost of the GCIC assets acquired by the Company pro-rata to their relative fair value, other than “non-qualifying” assets. As GCIC did not have any “qualifying” assets at the time of acquisition, the premium was allocated to “non-qualifying” assets, which are GCIC’s investments in loans and equity securities, including its investment in GCIC SLF. Immediately following the acquisition of GCIC, the Company recorded its assets at their respective fair values and, as a result, the purchase premium allocated to the cost basis of the GCIC assets acquired was immediately recognized as unrealized depreciation on the Company's Consolidated Statement of Operations. The purchase premium allocated to investments in loan securities will amortize over the life of the loans through interest income, with a corresponding reversal of the unrealized depreciation on the loans acquired from GCIC through their ultimate disposition. Amortization expense of purchase premium for the three months ended December 31, 2022 and 2021 was $2,135 and $7,095, respectively.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The purchase premium allocated to investments in equity securities will not amortize over the life of the equity securities through interest income and, assuming no subsequent change to the fair value of the equity securities acquired from GCIC and disposition of such equity securities at fair value, the Company will recognize a realized loss with a corresponding reversal of the unrealized depreciation upon disposition of the equity securities acquired from GCIC.

Income taxes:  The Company has elected to be treated as a RIC under Subchapter M of the Code and operates in a manner so as to qualify for the tax treatment applicable to RICs. In order to qualify and be subject to tax as a RIC, among other things, the Company is required to meet certain source of income and asset diversification requirements and timely distribute dividends for U.S. federal income tax purposes to its stockholders of an amount generally at least equal to 90% of investment company taxable income, as defined by the Code and determined without regard to any deduction for dividends paid, for each tax year. The Company has made, and intends to continue to make, the requisite distributions to its stockholders, which will generally relieve the Company from U.S. federal income taxes with respect to all income distributed to its stockholders.

Depending on the level of taxable income earned in a tax year, the Company can determine to retain taxable income in excess of current year dividend distributions and distribute such taxable income in the next tax year. The Company may then be required to incur a 4% excise tax on such income. To the extent that the Company determines that its estimated current year annual taxable income, determined on a calendar year basis, could exceed estimated current calendar year dividend distributions, the Company accrues excise tax, if any, on estimated excess taxable income as taxable income is earned. For the three months ended December 31, 2022 and 2021, $2,200 and $0, respectively, was recorded for U.S. federal excise tax.

The Company accounts for income taxes in conformity with ASC Topic 740 — Income Taxes (“ASC Topic 740”). ASC Topic 740 provides guidelines for how uncertain tax positions should be recognized, measured, presented and disclosed in financial statements. ASC Topic 740 requires the evaluation of tax positions taken in the course of preparing the Company’s tax returns to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax benefits of positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax expense or tax benefit in the current year. It is the Company’s policy to recognize accrued interest and penalties related to uncertain tax benefits in income tax expense. There were no material unrecognized tax benefits or unrecognized tax liabilities related to uncertain income tax positions through December 31, 2022. The Company's tax returns for the 2019 through 2021 tax years remain subject to examination by U.S. federal and most state tax authorities.

Certain of the Company's consolidated subsidiaries are subject to U.S. federal and state corporate-level income taxes. Income tax expense, if any, is included under the income category for which it applies in the Consolidated Statements of Operations.

Dividends and distributions:  Dividends and distributions to common stockholders are recorded on the ex-dividend date. The amount to be paid out as a dividend or distribution is determined by the Board each quarter and is generally based upon the earnings estimated by management. Net realized capital gains, if any, are distributed at least annually, although the Company can retain such capital gains for investment in its discretion.

The Company has adopted a dividend reinvestment plan (“DRIP”) that provides for reinvestment of any distributions the Company declares in cash on behalf of its stockholders, unless a stockholder elects to receive cash. As a result, if the Board authorizes and the Company declares a cash distribution, then stockholders who participate in the DRIP will have their cash distribution reinvested in additional shares of the Company’s common stock, rather than receiving the cash distribution. The Company expects to use newly issued shares under the guidelines of the DRIP if the Company’s shares are trading at a premium to net asset value. The Company can purchase shares in the open market in connection with the obligations under the plan, and in particular, if the Company’s shares are trading at a significant discount to net asset value (“NAV”) and the Company is otherwise permitted under applicable law to purchase such shares, the Company intends to purchase shares in the open market in connection with any obligations under the DRIP.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

In the event the market price per share of the Company’s common stock on the date of a distribution exceeds the most recently computed NAV per share of the common stock, the Company will issue shares of common stock to participants in the DRIP at the greater of the most recently computed NAV per share of common stock or 95% of the current market price per share of common stock (or such lesser discount to the current market price per share that still exceeds the most recently computed NAV per share of common stock).

Share repurchase plan: The Company has a share repurchase program (the “Program”) which allows the Company to repurchase the Company’s outstanding common stock on the open market at prices below the Company’s NAV as reported in its most recently published consolidated financial statements. The Board most recently reapproved the Program in August 2022 and the Program is implemented at the discretion of management. Shares can be purchased from time to time at prevailing market prices, through open market transactions, including block transactions. The Program permits repurchases up to $150,000 of the Company's common stock. The Company did not make any repurchases of its common stock during the three months ended December 31, 2022 and 2021.

Equity Distribution Agreement: On May 28, 2021, the Company entered into an equity distribution agreement (the “Equity Distribution Agreement”), by and among the Company, the Investment Adviser, Golub Capital LLC and SMBC Nikko Securities America, Inc. (the “Placement Agent”), in connection with the sale by the Company of shares of its common stock, having an aggregate offering price of up to $250,000, in an “at the market offering,” in amounts and at times to be determined by the Company. Actual sales, if any, will depend on a variety of factors to be determined by the Company from time to time, including, among others, market conditions and the market price of the Company’s common stock. The Equity Distribution Agreement provides that the Company may offer and sell shares from time to time through the Placement Agent, or to it. Sales of the shares, if any, may be made in negotiated transactions or transactions that are deemed to be “at the market,” as defined in Rule 415 under the Securities Act of 1933, as amended, including sales made directly on The Nasdaq Global Select Market or any similar securities exchange or sales made to or through a market maker other than on a securities exchange, at prices related to the prevailing market prices or at negotiated prices. Pursuant to the terms of the Equity Distribution Agreement, the Placement Agent will receive a commission from the Company of up to 1.25% of the gross sales price of any shares sold through the Placement Agent under the Equity Distribution Agreement. Offering costs for the Equity Distribution Agreement are charged against the proceeds from equity offerings when proceeds are received. During the three months ended December 31, 2022 and 2021, the Company did not issue any shares of common stock under the Equity Distribution Agreement.

Deferred debt issuance costs: Deferred debt issuance costs represent fees and other direct incremental costs incurred in connection with the Company’s borrowings. As of December 31, 2022 and September 30, 2022, the Company had deferred debt issuance costs of $15,641 and $17,211, respectively. These amounts are amortized and included in interest expense in the Consolidated Statements of Operations over the estimated average life of the borrowings. Amortization expense for deferred debt issuance costs for the three months ended December 31, 2022 and 2021 was $1,748 and $1,667, respectively.

Deferred offering costs: Deferred offering costs consist of fees paid in relation to legal, accounting, regulatory and printing work completed in preparation of equity offerings. Deferred offering costs are charged against the proceeds from equity offerings when received. These amounts are included in other assets on the Consolidated Statements of Financial Condition.

Note 3. Related Party Transactions

Investment Advisory Agreement: Under the Investment Advisory Agreement, the Investment Adviser manages the day-to-day operations of, and provides investment advisory services to, GBDC. The Board most recently reapproved the Investment Advisory Agreement in May 2022. The Investment Adviser is a registered investment adviser with the the SEC. The Investment Adviser receives fees for providing services, consisting of two components, a base management fee and an Incentive Fee (as defined below).

The base management fee is calculated at an annual rate equal to 1.375% of the fair value of the average adjusted gross assets of the Company at the end of the two most recently completed calendar quarters (including assets purchased with borrowed funds and securitization-related assets, leverage, unrealized depreciation or appreciation on derivative instruments and cash collateral on deposit with custodian but adjusted to exclude cash and cash equivalents so that investors do not pay the base management fee on such assets) and is payable quarterly in arrears.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Additionally, the Investment Adviser voluntarily excludes any assets funded with secured borrowing proceeds from the base management fee calculation. The base management fee is adjusted, based on the actual number of days elapsed relative to the total number of days in such calendar quarter, for any share issuances or repurchases during such calendar quarter. For purposes of the Investment Advisory Agreement, cash equivalents mean U.S. government securities and commercial paper instruments maturing within 270 days of purchase (which is different than the GAAP definition, which defines cash equivalents as U.S. government securities and commercial paper instruments maturing within 90 days of purchase). To the extent that the Investment Adviser or any of its affiliates provides investment advisory, collateral management or other similar services to a subsidiary of the Company, the base management fee will be reduced by an amount equal to the product of (1) the total fees paid to the Investment Adviser by such subsidiary for such services and (2) the percentage of such subsidiary’s total equity, including membership interests and any class of notes not exclusively held by one or more third parties, that is owned, directly or indirectly, by the Company.

The Investment Adviser serves as collateral manager under the 2018 Collateral Management Agreement (as defined in Note 7) and the GCIC 2018 Collateral Management Agreement (as defined in Note 7). Fees payable to the Investment Adviser for providing these services are offset against the base management fee payable by the Company under the Investment Advisory Agreement.

The Company has structured the calculation of the Incentive Fee to include a fee limitation such that an Incentive Fee for any quarter can only be paid to the Investment Adviser if, after such payment, the cumulative Incentive Fees paid to the Investment Adviser, calculated on a per share basis, since April 13, 2010, the effective date of the Company’s election to become a BDC, would be less than or equal to 20.0% of the Company’s Cumulative Pre-Incentive Fee Net Income (as defined below).

The Company accomplishes this limitation by subjecting each quarterly Incentive Fee payable under the Income and Capital Gain Incentive Fee Calculation (as defined below) to a cap (the “Incentive Fee Cap”). Under the Investment Advisory Agreement, the Incentive Fee Cap in any quarter is equal to the difference between (a) 20.0% of Cumulative Pre-Incentive Fee Net Income Per Share (as defined below) and (b) Cumulative Incentive Fees Paid Per Share (as defined below). To the extent the Incentive Fee Cap is zero or a negative value in any quarter, no Incentive Fee would be payable in that quarter. If, for any relevant period, the Incentive Fee Cap calculation results in the Company paying less than the amount of the Incentive Fee calculated above, then the difference between the Incentive Fee and the Incentive Fee Cap will not be paid by GBDC and will not be received by the Investment Adviser as an Incentive Fee either at the end of such relevant period or at the end of any future period. “Cumulative Pre-Incentive Fee Net Income Per Share” equals the sum of “Pre-Incentive Fee Net Income Per Share” (as defined below) for each quarterly period since April 13, 2010. “Pre-Incentive Fee Net Income Per Share” equals the sum of (i) Pre-Incentive Fee Net Investment Income (as defined below) and (ii) Adjusted Capital Returns for the applicable period, divided by (b) the weighted average number of shares of GBDC common stock outstanding during such period. “Adjusted Capital Returns” for any period is the sum of the realized aggregate capital gains, realized aggregate capital losses, aggregate unrealized capital depreciation and aggregate unrealized capital appreciation for such period; provided that the calculation of realized aggregate capital gains, realized aggregate capital losses, aggregate unrealized capital depreciation and aggregate unrealized capital appreciation shall not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation resulting solely from the purchase accounting for any premium or discount paid for the acquisition of assets in a merger. “Cumulative Incentive Fees Paid Per Share” is equal to the sum of Incentive Fees Paid Per Share since April 13, 2010. “Incentive Fees Paid Per Share” for any period is equal to the Incentive Fees accrued and/or payable to the Company for such period, divided by the weighted average number of shares of common stock of GBDC during such period.

“Pre-Incentive Fee Net Investment Income” means interest income, dividend income and any other income (including any other fees such as commitment, origination, structuring, diligence and consulting fees or other fees that the Company receives from portfolio companies but excluding fees for providing managerial assistance) accrued during the calendar quarter, minus operating expenses for the calendar quarter (including the base management fee, taxes, any expenses payable under the Investment Advisory Agreement and the Administration Agreement, any expenses of securitizations and any interest expense and dividends paid on any outstanding preferred stock, but excluding the Incentive Fee). Pre-Incentive Fee Net Investment Income includes, in the case of investments with a deferred interest feature such as market discount, debt instruments with PIK interest, preferred stock with PIK dividends and zero coupon securities, accrued income that the Company has not yet received in cash.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Incentive Fees are calculated and payable quarterly in arrears (or, upon termination of the Investment Advisory Agreement, as of the termination date).

The income and capital gains incentive fee calculation (the “Income and Capital Gain Incentive Fee Calculation”) has two parts, the income component (the “Income Incentive Fee”) and the capital gains component (the “Capital Gain Incentive Fee” and, together with the Income Incentive Fee, the “Incentive Fee”). The Income Incentive Fee is calculated quarterly in arrears based on the Company’s Pre-Incentive Fee Net Investment Income for the immediately preceding calendar quarter.

For the three months ended December 31, 2022 and 2021, the Income Incentive Fee incurred was $16,011 and $2,929, respectively.

The Investment Advisory Agreement excludes the impact of purchase accounting resulting from a merger, including the Merger, from the calculation of income subject to the Income Incentive Fee and the calculation of the Incentive Fee Cap. As a result, under the Investment Advisory Agreement, Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation or any amortization or accretion of any purchase premium or discount to interest income solely from the purchase accounting for any premium or discount paid for the acquisition of assets in a merger, such as the premium to net asset value paid for the shares of GCIC common stock in the Merger. Because of the structure of the Income Incentive Fee, it is possible that an Incentive Fee is calculated under this formula with respect to a period in which the Company has incurred a loss. For example, if the Company receives Pre-Incentive Fee Net Investment Income in excess of the hurdle rate (as defined below) for a calendar quarter, the Income Incentive Fee will result in a positive value and an Incentive Fee will be paid even if the Company has incurred a loss in such period due to realized and/or unrealized capital losses unless the payment of such Incentive Fee would cause the Company to pay Incentive Fees on a cumulative basis that exceed the Incentive Fee Cap.

Pre-Incentive Fee Net Investment Income, expressed as a rate of return on the value of the Company’s net assets (defined as total assets less indebtedness and before taking into account any Incentive Fees payable during the period) at the end of the immediately preceding calendar quarter, is compared to a fixed “hurdle rate” of 2.0% quarterly. If market interest rates rise, it is possible that the Company will be able to invest funds in debt instruments that provide for a higher return, which would increase Pre-Incentive Fee Net Investment Income and make it easier for the Investment Adviser to surpass the fixed hurdle rate and receive an Incentive Fee based on such net investment income.

The Company’s Pre-Incentive Fee Net Investment Income used to calculate this part of the Incentive Fee is also included in the amount of the Company’s total assets (excluding cash and cash equivalents but including assets purchased with borrowed funds and securitization-related assets, unrealized depreciation or appreciation on derivative instruments and cash collateral on deposit with custodian) used to calculate the 1.375% base management fee annual rate.

The Company calculates the Income Incentive Fee with respect to its Pre-Incentive Fee Net Investment Income quarterly, in arrears, as follows:

•zero in any calendar quarter in which the Pre-Incentive Fee Net Investment Income does not exceed the hurdle rate;

•100% of the Company’s Pre-Incentive Fee Net Investment Income with respect to that portion of such Pre-Incentive Fee Net Investment Income, if any, that exceeds the hurdle rate but is less than 2.5% in any calendar quarter. This portion of the Company’s Pre-Incentive Fee Net Investment Income (which exceeds the hurdle rate but is less than 2.5%) is referred to as the “catch-up” provision. The catch-up is meant to provide the Investment Adviser with 20.0% of the Pre-Incentive Fee Net Investment Income as if a hurdle rate did not apply if the Company’s Pre-Incentive Fee Net Investment Income exceeds 2.5% in any calendar quarter; and

•20.0% of the amount of the Company’s Pre-Incentive Fee Net Investment Income, if any, that exceeds 2.5% in any calendar quarter.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The Capital Gain Incentive Fee equals (a) 20.0% of the Company’s Capital Gain Incentive Fee Base (as defined below), if any, calculated in arrears as of the end of each calendar year (or upon termination of the Investment Advisory Agreement, as of the termination date), which commenced with the calendar year ending December 31, 2010, less (b) the aggregate amount of any previously paid Capital Gain Incentive Fees. The Company’s “Capital Gain Incentive Fee Base” equals (1) the sum of (A) realized capital gains, if any, on a cumulative positive basis from the date the Company elected to become a BDC through the end of each calendar year, (B) all realized capital losses on a cumulative basis and (C) all unrealized capital depreciation on a cumulative basis less (2) all unamortized deferred debt issuance costs, if and to the extent such costs exceed all unrealized capital appreciation on a cumulative basis.

•The cumulative aggregate realized capital losses are calculated as the sum of the amounts by which (a) the net sales price of each investment in the Company’s portfolio when sold is less than (b) the accreted or amortized cost basis of such investment.

•The cumulative aggregate realized capital gains are calculated as the sum of the differences, if positive, between (a) the net sales price of each investment in the Company’s portfolio when sold and (b) the accreted or amortized cost basis of such investment.

•The aggregate unrealized capital depreciation is calculated as the sum of the differences, if negative, between (a) the valuation of each investment in the Company’s portfolio as of the applicable Capital Gain Incentive Fee calculation date and (b) the accreted or amortized cost basis of such investment.

Realized capital gains and losses include gains and losses on investments, foreign currencies, including gains and losses on borrowings in foreign currencies, derivative contracts and any income tax related to cumulative aggregate realized gains and losses. In accordance with GAAP, the Company also is required to include the aggregate unrealized capital appreciation on investments in the calculation and accrue a capital gain incentive fee on a quarterly basis as if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under the Investment Advisory Agreement, as applicable. If the Capital Gain Incentive Fee Base, adjusted as required by GAAP to include unrealized capital appreciation, is positive at the end of a period, then GAAP requires the Company to accrue a capital gain incentive fee equal to 20% of such amount, less the aggregate amount of the actual Capital Gain Incentive Fees paid and capital gain incentive fees accrued under GAAP in all prior periods. If such amount is negative, then there is no accrual for such period. The resulting accrual under GAAP in a given period results in additional expense if such cumulative amount is greater than in the prior period or a reversal of previously recorded expense if such cumulative amount is less than in the prior period. There can be no assurance that such unrealized capital appreciation will be realized in the future. For the three months ended December 31, 2022, the Company did not accrue a capital gain incentive fee. For the three months ended December 31, 2021, the Company accured a capital gain incentive fee of $452. Changes in the accrual for the capital gain incentive fee are included in incentive fee in the Consolidated Statements of Operations. As of both December 31, 2022 and September 30, 2022, there was no cumulative accrual of capital gain incentive fees under GAAP included in management and incentive fees payable on the Consolidated Statements of Financial Condition.

As of December 31, 2022 and September 30, 2022, there was no Capital Gain Incentive Fee payable as calculated under the Investment Advisory Agreement as described above. Any payment due for a Capital Gain Incentive Fee under the terms of the Investment Advisory Agreement is calculated in arrears at the end of each calendar year.

Administration Agreement:  Under the Administration Agreement, the Administrator furnishes the Company with office facilities and equipment, provides the Company with clerical, bookkeeping and record keeping services at such facilities and provides the Company with other administrative services as the Administrator, subject to review by the Board, determines necessary to conduct the Company’s day-to-day operations. The Company reimburses the Administrator the allocable portion of overhead and other expenses incurred by it in performing its obligations under the Administration Agreement, including rent, fees and expenses associated with performing compliance functions and the Company's allocable portion of the cost of its chief financial officer and chief compliance officer and their respective staffs. The Board reviews such expenses to determine that these expenses, including any allocation of expenses among the Company and other entities for which the Administrator provides similar services, are reasonable and comparable to administrative services charged by unaffiliated third party asset managers. Under the Administration Agreement, the Administrator

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

also provides, on the Company’s behalf, managerial assistance to those portfolio companies to which the Company is required to provide such assistance and will be paid an additional amount based on the cost of the services provided, which amount shall not exceed the amount the Company receives from such portfolio companies.

Included in accounts payable and other liabilities is $2,174 and $1,976 as of December 31, 2022 and September 30, 2022, respectively, for accrued allocated shared services under the Administration Agreement.

Other related party transactions:  The Administrator pays for certain unaffiliated third-party expenses incurred by the Company. Such expenses include postage, printing, office supplies, rating agency fees and professional fees. These expenses are not marked-up and represent the same amount the Company would have paid had the Company paid the expenses directly. These expenses are subsequently reimbursed in cash.

Total expenses reimbursed to the Administrator during the three months ended December 31, 2022 and 2021 were $2,050 and $2,521, respectively.

As of December 31, 2022 and September 30, 2022, included in accounts payable and other liabilities were $1,166 and $2,049, respectively, for expenses paid on behalf of the Company by the Administrator.

The Company is party to an unsecured revolving credit facility with the Investment Adviser (as amended, the “Adviser Revolver”) which, as of December 31, 2022 and September 30, 2022 permits the Company to borrow a maximum of $100,000 and expires on June 15, 2025. Refer to Note 7. Borrowings for discussion of the Adviser Revolver.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Note 4. Investments

Investments as of December 31, 2022 and September 30, 2022 consisted of the following:

As of December 31, 2022 As of September 30, 2022
Principal Amortized<br>Cost Fair <br>Value Principal Amortized<br>Cost Fair<br>Value
Senior secured $ 535,711 $ 525,569 $ 491,529 $ 519,188 $ 518,216 $ 472,873
One stop 4,823,845 4,781,125 4,658,030 4,801,600 4,786,118 4,668,609
Second lien 27,380 29,364 24,120 25,801 29,337 23,240
Subordinated debt 4,082 4,028 4,003 3,869 3,814 3,815
Equity N/A 243,329 274,264 N/A 232,119 277,819
Total $ 5,391,018 $ 5,583,415 $ 5,451,946 $ 5,350,458 $ 5,569,604 $ 5,446,356

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The following tables show the portfolio composition by geographic region at amortized cost and fair value as a percentage of total investments in portfolio companies. The geographic composition is determined by the location of the corporate headquarters of the portfolio company, which is not always indicative of the primary source of the portfolio company’s business.

As of December 31, 2022 As of September 30, 2022
Amortized Cost:
United States
Mid-Atlantic $ 918,281 16.5 % $ 872,311 15.7 %
Midwest 1,051,934 18.8 1,043,468 18.7
West 905,620 16.2 985,463 17.7
Southeast 1,118,410 20.0 1,084,332 19.5
Southwest 471,355 8.4 461,627 8.3
Northeast 506,037 9.1 491,675 8.8
Canada 182,786 3.3 212,701 3.8
United Kingdom 271,674 4.9 263,815 4.7
Australia 17,145 0.3 17,177 0.3
Luxembourg 28,290 0.5 25,476 0.5
Netherlands 61,355 1.1 61,319 1.1
Finland 30,404 0.5 30,386 0.5
Sweden 16,479 0.3 16,213 0.3
Israel 508 0.0 * 508 0.0 *
Denmark 3,137 0.1 3,133 0.1
Total $ 5,583,415 100.0 % $ 5,569,604 100.0 %
Fair Value:
United States
Mid-Atlantic $ 882,855 16.2 % $ 843,796 15.5 %
Midwest 1,028,680 18.9 1,024,529 18.8
West 892,680 16.4 980,751 18.0
Southeast 1,107,710 20.3 1,082,651 20.0
Southwest 466,422 8.6 459,971 8.4
Northeast 495,825 9.1 479,291 8.8
Canada 178,357 3.3 207,537 3.8
United Kingdom 246,724 4.4 225,308 4.1
Australia 16,658 0.3 16,248 0.3
Luxembourg 27,108 0.5 23,978 0.4
Netherlands 55,556 1.0 53,140 1.0
Finland 32,556 0.6 29,813 0.5
Sweden 17,077 0.3 15,709 0.3
Israel 529 0.0 * 508 0.0 *
Denmark 3,209 0.1 3,126 0.1
Total $ 5,451,946 100.0 % $ 5,446,356 100.0 %

* Represents an amount less than 0.1%

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The industry compositions of the portfolio at amortized cost and fair value as of December 31, 2022 and September 30, 2022 were as follows:

As of December 31, 2022 As of September 30, 2022
Amortized Cost:
Aerospace and Defense $ 71,745 1.3 % $ 65,825 1.2 %
Airlines 960 0.0 * 961 0.0 *
Auto Components 41,595 0.8 41,487 0.7
Automobiles 269,958 4.8 262,821 4.7
Beverages 59,961 1.1 59,650 1.1
Biotechnology 1,769 0.0 * 1,769 0.0 *
Building Products 17,755 0.3 17,764 0.3
Chemicals 87,633 1.6 87,657 1.6
Commercial Services and Supplies 163,194 2.9 137,435 2.5
Communications Equipment 11,423 0.2 11,414 0.2
Containers and Packaging 45,467 0.8 44,094 0.8
Distributors 5,973 0.1 5,942 0.1
Diversified Consumer Services 254,789 4.6 241,453 4.3
Diversified Financial Services 39,131 0.7 27,160 0.5
Diversified Telecommunication Services 1,607 0.0 * 1,609 0.0 *
Electronic Equipment, Instruments and Components 24,482 0.5 137,087 2.5
Energy Equipment and Services 4,762 0.1 4,700 0.1
Food and Staples Retailing 68,396 1.2 83,134 1.5
Food Products 135,855 2.4 135,841 2.4
Healthcare Equipment and Supplies 144,566 2.6 141,925 2.5
Healthcare Providers and Services 498,770 8.9 492,321 8.8
Health Care Technology 211,260 3.8 197,946 3.6
Hotels, Restaurants and Leisure 136,361 2.5 132,351 2.4
Household Durables 8,881 0.2 8,897 0.2
Household Products 5,455 0.1 5,473 0.1
Industrial Conglomerates 32,256 0.6 31,560 0.6
Insurance 235,106 4.2 232,074 4.2
Internet and Catalog Retail 67,973 1.2 61,193 1.1
IT Services 265,631 4.8 264,343 4.8
Leisure Products 11,792 0.2 11,797 0.2
Life Sciences Tools & Services 72,343 1.3 50,125 0.9
Machinery 34,509 0.6 34,594 0.6
Marine 18,783 0.4 18,813 0.3
Media 6,384 0.1 6,396 0.1
Multiline Retail 45,095 0.8 45,090 0.8
Oil, Gas and Consumable Fuels 91,986 1.6 92,234 1.7
Paper and Forest Products 10,556 0.2 10,579 0.2
Personal Products 36,552 0.7 36,654 0.7
Pharmaceuticals 162,836 2.9 154,608 2.8
Professional Services 119,317 2.1 116,650 2.1
Real Estate Management and Development 123,569 2.2 123,697 2.2
Road and Rail 35,690 0.6 35,801 0.6
Software 1,454,146 26.0 1,410,563 25.3
Specialty Retail 322,110 5.8 365,734 6.6
Technology Hardware, Storage and Peripherals 23,548 0.4 23,269 0.4
Textiles, Apparel and Luxury Goods 44,988 0.8 44,882 0.8
Trading Companies and Distributors 38,600 0.7 34,410 0.6
Water Utilities 17,897 0.3 17,822 0.3
Total $ 5,583,415 100.0 % $ 5,569,604 100.0 %

* Represents an amount less than 0.1%.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

As of December 31, 2022 As of September 30, 2022
Fair Value:
Aerospace and Defense $ 72,189 1.3 % $ 64,365 1.2 %
Airlines 924 0.0 * 926 0.0 *
Auto Components 40,605 0.8 41,026 0.8
Automobiles 265,492 4.9 260,506 4.8
Beverages 56,389 1.0 57,804 1.1
Biotechnology 1,220 0.0 * 1,536 0.0 *
Building Products 17,628 0.3 17,770 0.3
Chemicals 81,542 1.5 79,461 1.5
Commercial Services and Supplies 163,600 3.0 135,584 2.5
Communications Equipment 11,142 0.2 11,162 0.2
Containers and Packaging 45,165 0.8 44,198 0.8
Distributors 6,030 0.1 5,941 0.1
Diversified Consumer Services 252,691 4.6 236,896 4.3
Diversified Financial Services 38,496 0.7 26,928 0.5
Diversified Telecommunications Services 1,624 0.0 * 1,628 0.0 *
Electronic Equipment, Instruments and Components 24,395 0.5 138,011 2.5
Energy Equipment and Services 1,852 0.0 * 1,740 0.0 *
Food and Staples Retailing 67,138 1.2 84,744 1.6
Food Products 135,295 2.5 136,802 2.5
Healthcare Equipment and Supplies 133,860 2.5 131,962 2.4
Healthcare Providers and Services 447,779 8.2 444,736 8.2
Health Care Technology 212,635 3.9 200,658 3.7
Hotels, Restaurants and Leisure 137,293 2.5 134,159 2.5
Household Durables 9,541 0.2 9,275 0.2
Household Products 5,196 0.1 5,265 0.1
Industrial Conglomerates 31,732 0.6 30,407 0.6
Insurance 230,658 4.2 226,158 4.2
Internet and Catalog Retail 65,384 1.2 61,299 1.1
IT Services 254,093 4.7 249,240 4.6
Leisure Products 13,475 0.3 13,478 0.2
Life Sciences Tools & Services 71,285 1.3 49,478 0.9
Machinery 32,988 0.6 31,750 0.6
Marine 18,164 0.4 18,399 0.3
Media 6,291 0.1 6,503 0.1
Multiline Retail 45,138 0.8 45,138 0.8
Oil, Gas and Consumable Fuels 90,539 1.7 90,054 1.7
Paper and Forest Products 10,363 0.2 10,640 0.2
Personal Products 34,531 0.6 33,869 0.6
Pharmaceuticals 157,711 2.9 150,263 2.8
Professional Services 118,270 2.2 116,622 2.1
Real Estate Management and Development 120,414 2.2 119,120 2.2
Road and Rail 35,367 0.6 35,742 0.7
Software 1,444,707 26.5 1,401,424 25.7
Specialty Retail 319,220 5.9 367,521 6.7
Technology Hardware, Storage and Peripherals 23,101 0.4 22,852 0.4
Textiles, Apparel and Luxury Goods 43,902 0.8 42,302 0.8
Trading Companies and Distributors 37,753 0.7 33,597 0.6
Water Utilities 17,139 0.3 17,417 0.3
Total $ 5,451,946 100.0 % $ 5,446,356 100.0 %

* Represents an amount less than 0.1%.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Note 5. Forward Currency Contracts

The Company enters into forward currency contracts from time to time to help mitigate the impact that an adverse change in foreign exchange rates would have on the value of the Company’s investments denominated in foreign currencies.

The outstanding forward currency contracts as of December 31, 2022 and September 30, 2022 were as follows:

As of December 31, 2022
Counterparty Currency to be sold Currency to be purchased Settlement date Unrealized appreciation () Unrealized depreciation ()
Macquarie Bank Limited £ 8,925 GBP $ 11,219 USD 2/28/2023
Macquarie Bank Limited £ 3,780 GBP $ 4,804 USD 3/27/2023 232
Macquarie Bank Limited £ 2,228 GBP $ 2,903 USD 4/28/2023 205
Macquarie Bank Limited 13,960 EUR $ 16,735 USD 4/28/2023 1,651
Macquarie Bank Limited 6,760 EUR $ 8,044 USD 4/28/2023 740
Macquarie Bank Limited £ 10,058 GBP $ 12,706 USD 7/17/2023 507
Macquarie Bank Limited $ 15,600 CAD $ 12,236 USD 8/27/2024 597
Macquarie Bank Limited $ 30,000 CAD $ 23,399 USD 8/27/2024 1,026
Macquarie Bank Limited £ 25,000 GBP $ 34,298 USD 8/27/2024 3,700
Macquarie Bank Limited $ 22,600 CAD $ 17,739 USD 8/30/2024 876
Macquarie Bank Limited £ 20,550 GBP $ 28,297 USD 9/3/2024 3,138
Macquarie Bank Limited 26,000 EUR $ 31,803 USD 2/27/2025 2,801
Macquarie Bank Limited £ 13,945 GBP $ 19,149 USD 3/31/2025 2,078
Macquarie Bank Limited $ 7,000 CAD $ 5,386 USD 7/18/2025 152
Macquarie Bank Limited 10,100 EUR $ 10,918 USD 7/21/2025 (250)

All values are in US Dollars.

As of September 30, 2022
Counterparty Currency to be sold Currency to be purchased Settlement date Unrealized appreciation () Unrealized depreciation ()
Macquarie Bank Limited £ 8,925 GBP $ 11,219 USD 2/28/2023
Macquarie Bank Limited £ 3,780 GBP $ 4,804 USD 3/27/2023 572
Macquarie Bank Limited £ 2,228 GBP $ 2,903 USD 4/28/2023 408
Macquarie Bank Limited 13,960 EUR $ 16,735 USD 4/28/2023 2,778
Macquarie Bank Limited 6,760 EUR $ 8,044 USD 4/28/2023 1,287
Macquarie Bank Limited £ 10,058 GBP $ 12,706 USD 7/17/2023 1,459
Macquarie Bank Limited $ 18,425 CAD $ 13,783 USD 10/30/2023 372
Macquarie Bank Limited $ 25,000 CAD $ 19,609 USD 08/27/2024 1,267
Macquarie Bank Limited $ 30,000 CAD $ 23,399 USD 8/27/2024 1,399
Macquarie Bank Limited £ 25,000 GBP $ 34,298 USD 8/27/2024 6,285
Macquarie Bank Limited $ 22,600 CAD $ 17,739 USD 8/30/2024 1,156
Macquarie Bank Limited £ 20,550 GBP $ 28,297 USD 9/3/2024 5,265
Macquarie Bank Limited 26,000 EUR $ 31,803 USD 2/27/2025 4,637
Macquarie Bank Limited £ 13,945 GBP $ 19,149 USD 3/31/2025 3,538
Macquarie Bank Limited $ 7,000 CAD $ 5,386 USD 7/18/2025 236
Macquarie Bank Limited 10,100 EUR $ 10,918 USD 7/21/2025 448

All values are in US Dollars.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

In order to better define its contractual rights and to secure rights that will help the Company mitigate its counterparty risk, the Company has entered into an International Swaps and Derivatives Association, Inc. Master Agreement (“ISDA Master Agreement”) with its derivative counterparty, Macquarie Bank Limited (“Macquarie”). The ISDA Master Agreement is a bilateral agreement between the Company and Macquarie that governs over the counter (“OTC”) derivatives, including forward currency contracts, and contains, among other things, collateral posting terms and netting provisions in the event of a default and/or termination event. The provisions of the ISDA Master Agreement permit a single net payment in the event of a default (close-out netting) or similar event, including the bankruptcy or insolvency of the counterparty.

For financial reporting purposes, cash collateral that has been pledged to cover obligations of the Company and cash collateral received from Macquarie, if any, is included in the Consolidated Statements of Financial Condition as cash collateral held at broker for forward currency contracts or cash collateral received from broker for forward currency contracts. The Company minimizes counterparty credit risk by only entering into agreements with counterparties that it believes to be of good standing and by monitoring the financial stability of those counterparties.

The following table is intended to provide additional information about the effect of the forward currency contracts on the financial statements of the Company including: the fair value of derivatives by risk category, the location of those fair values on the Consolidated Statements of Financial Condition, and the Company’s gross and net amount of assets and liabilities available for offset under netting arrangements as well as any related collateral received or pledged by the Company as of December 31, 2022 and September 30, 2022.

As of December 31, 2022
Counterparty Risk exposure category Unrealized appreciation on forward currency contracts Unrealized depreciation on forward currency contracts Net amounts presented in the Consolidated Statement of Financial Condition Collateral (Received) Pledged (1) Net Amount (2)
Macquarie Bank Limited Foreign exchange $ 18,135 $ (250) $ 17,885 $ $ 17,885
As of September 30, 2022
--- --- --- --- --- --- --- --- --- --- --- ---
Counterparty Risk exposure category Unrealized appreciation on forward currency contracts Unrealized depreciation on forward currency contracts Net amounts presented in the Consolidated Statement of Financial Condition Collateral (Received) Pledged (1) Net Amount (2)
Macquarie Bank Limited Foreign exchange $ 32,333 $ $ 32,333 $ $ 32,333

(1) The actual collateral pledged may be more than the amount shown due to over collateralization.

(2)Represents the net amount due from/(to) counterparties in the event of default.

The impact of derivative transactions for the three months ended December 31, 2022 and 2021 on the Consolidated Statements of Operations, including realized and unrealized gains (losses) is summarized in the table below:

Realized gain (loss) on forward currency contracts recognized in income
Risk exposure category Three months ended December 31,
2022 2021
Foreign exchange $ 463 $
Change in unrealized appreciation (depreciation) on forward currency contracts recognized in income
Risk exposure category Three months ended December 31,
2022 2021
Foreign exchange $ (14,448) $ 281

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The following table is a summary of the average outstanding daily volume for forward currency contracts for the three months ended December 31, 2022 and 2021:

Average U.S. Dollar notional outstanding Three months ended December 31,
2022 2021
Forward currency contracts $ 260,333 $ 260,211

Exclusion of the Investment Adviser from Commodity Pool Operator Definition

Engaging in commodity interest transactions such as swap transactions or futures contracts for the Company may cause the Investment Adviser to fall within the definition of “commodity pool operator” under the Commodity Exchange Act (the “CEA”) and related Commodity Futures Trading Commission (the “CFTC”) regulations. The Investment Adviser has claimed an exclusion from the definition of the term “commodity pool operator” under the CEA and the CFTC regulations in connection with its management of the Company and, therefore, is not subject to CFTC registration or regulation under the CEA as a commodity pool operator with respect to its management of the Company.

Note 6. Fair Value Measurements

The Company follows ASC Topic 820 for measuring fair value. Fair value is the price that would be received in the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters, or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation models involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the assets or liabilities or market and the assets’ or liabilities’ complexity. The Company’s fair value analysis includes an analysis of the value of any unfunded loan commitments. Assets and liabilities are categorized for disclosure purposes based upon the level of judgment associated with the inputs used to measure their value. The valuation hierarchical levels are based upon the transparency of the inputs to the valuation of the asset or liability as of the measurement date. The three levels are defined as follows:

Level 1:     Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.

Level 2:     Inputs include quoted prices for similar assets or liabilities in active markets and inputs that are observable for the assets or liabilities, either directly or indirectly, for substantially the full term of the assets or liabilities.

Level 3: Inputs include significant unobservable inputs for the assets or liabilities and include situations where there is little, if any, market activity for the assets or liabilities. The inputs into the determination of fair value are based upon the best information available and require significant management judgment or estimation.

In certain cases, the inputs used to measure fair value fall into different levels of the fair value hierarchy. In such cases, an asset’s or a liability’s categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. The Company assesses the levels of assets and liabilities at each measurement date, and transfers between levels are recognized on the actual date of the event or change in circumstances that caused the transfers. There were no transfers among Level 1, 2 and 3 of the fair value hierarchy for assets and liabilities during the three months ended December 31, 2022 and 2021. The following section describes the valuation techniques used by the Company to measure different assets and liabilities at fair value and includes the level within the fair value hierarchy in which the assets and liabilities are categorized.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Investments

Level 1 investments are valued using quoted market prices. Level 2 investments are valued using market consensus prices that are corroborated by observable market data and quoted market prices for similar assets and liabilities. Level 3 investments are valued at fair value as determined in good faith by the Board, based on input of management, the audit committee and independent valuation firms that have been engaged at the direction of the Board to assist in the valuation of each portfolio investment without a readily available market quotation at least once during a trailing twelve-month period under a valuation policy and a consistently applied valuation process. This valuation process is conducted at the end of each fiscal quarter, with approximately 25% (based on the number of portfolio companies) of the Company’s valuations of debt and equity investments without readily available market quotations subject to review by an independent valuation firm. All investments as of both December 31, 2022 and September 30, 2022, with the exception of money market funds included in cash, cash equivalents and restricted cash and cash equivalents (Level 1 investments) and forward currency contracts (Level 2 investments), were valued using Level 3 inputs.

When determining fair value of Level 3 debt and equity investments, the Company takes into account the following factors, where relevant: the enterprise value of a portfolio company, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons to publicly traded securities, and changes in the interest rate environment and the credit markets generally that affect the price at which similar investments are made and other relevant factors. The primary method for determining enterprise value uses a multiple analysis whereby appropriate multiples are applied to the portfolio company’s net income before net interest expense, income tax expense, depreciation and amortization (“EBITDA”). A portfolio company’s EBITDA can include pro forma adjustments for items such as acquisitions, divestitures, or expense reductions. The enterprise value analysis is performed to determine the value of equity investments and to determine if debt investments are credit impaired. If debt investments are credit impaired, the Company will use the enterprise value analysis or a liquidation basis analysis to determine fair value. For debt investments that are not determined to be credit impaired, the Company uses a market interest rate yield analysis to determine fair value.

In addition, for certain debt investments, the Company bases its valuation on indicative bid and ask prices provided by an independent third party pricing service. Bid prices reflect the highest price that the Company and others may be willing to pay. Ask prices represent the lowest price that the Company and others may be willing to accept. The Company generally uses the midpoint of the bid/ask range as its best estimate of fair value of such investment.

Due to the inherent uncertainty of determining the fair value of Level 3 investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that are ultimately received or settled. Further, such investments are generally subject to legal and other restrictions or otherwise are less liquid than publicly traded instruments. If the Company were required to liquidate a portfolio investment in a forced or liquidation sale, the Company could realize significantly less than the value at which such investment had previously been recorded. The Company’s investments are subject to market risk. Market risk is the potential for changes in the value due to market changes. Market risk is directly impacted by the volatility and liquidity in the markets in which the investments are traded.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The following tables present fair value measurements of the Company’s investments and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value as of December 31, 2022 and September 30, 2022:

As of December 31, 2022 Fair Value Measurements Using
Description Level 1 Level 2 Level 3 Total
Assets, at fair value:
Debt investments(1) $ $ $ 5,177,682 $ 5,177,682
Equity investments(1) 274,264 274,264
Money market funds(1)(2) 51,513 51,513
Forward currency contracts 18,135 18,135
Total assets, at fair value: $ 51,513 $ 18,135 $ 5,451,946 $ 5,521,594
Liabilities at fair value:
Forward currency contracts $ $ (250) $ $ (250)
Total liabilities, at fair value: $ $ (250) $ $ (250) As of September 30, 2022 Fair Value Measurements Using
--- --- --- --- --- --- --- --- ---
Description Level 1 Level 2 Level 3 Total
Assets, at fair value:
Debt investments(1) $ $ $ 5,168,537 $ 5,168,537
Equity investments(1) 277,819 277,819
Money market funds(1)(2) 37,208 37,208
Forward currency contracts 32,333 32,333
Total assets, at fair value: $ 37,208 $ 32,333 $ 5,446,356 $ 5,515,897

(1)Refer to the Consolidated Schedules of Investments for further details.

(2)Included in cash and cash equivalents and restricted cash and cash equivalents on the Consolidated Statements of Financial Condition.

The net change in unrealized appreciation (depreciation) for the three months ended December 31, 2022 and 2021 reported within the net change in unrealized appreciation (depreciation) on investments in the Company's Consolidated Statements of Operations attributable to the Company's Level 3 assets held as of December 31, 2022 and 2021 was $(13,420) and $14,260, respectively.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The following tables present the changes in investments measured at fair value using Level 3 inputs for the three months ended December 31, 2022 and 2021:

For the three months ended December 31, 2022
Debt<br>Investments Equity<br>Investments Total<br>Investments
Fair value, beginning of period $ 5,168,537 $ 277,819 $ 5,446,356
Net change in unrealized appreciation (depreciation) on investments (26,226) (14,845) (41,071)
Net translation of investments in foreign currencies 32,770 80 32,850
Realized gain (loss) on investments (834) 3,609 2,775
Fundings of (proceeds from) revolving loans, net 868 868
Fundings of investments 237,616 11,266 248,882
PIK interest and non-cash dividends 7,777 3,449 11,226
Proceeds from principal payments and sales of portfolio investments (246,719) (7,114) (253,833)
Accretion of discounts and amortization of premiums 3,893 3,893
Fair value, end of period $ 5,177,682 $ 274,264 $ 5,451,946
For the three months ended December 31, 2021
--- --- --- --- --- --- ---
Debt<br>Investments Equity<br>Investments Total<br>Investments
Fair value, beginning of period $ 4,709,148 $ 185,230 $ 4,894,378
Net change in unrealized appreciation (depreciation) on investments 3,973 1,059 5,032
Net translation of investments in foreign currencies (1,071) 6 (1,065)
Realized gain (loss) on investments (313) 14,886 14,573
Funding of (proceeds from) revolving loans, net 336 336
Fundings of investments 821,550 69,382 890,932
PIK interest 3,473 3,473
Proceeds from principal payments and sales of portfolio investments (637,723) (24,037) (661,760)
Accretion of discounts and amortization of premiums 640 640
Fair value, end of period $ 4,900,013 $ 246,526 $ 5,146,539

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The following tables present quantitative information about the significant unobservable inputs of the Company’s Level 3 investments as of December 31, 2022 and September 30, 2022.

Quantitative information about Level 3 Fair Value Measurements
Fair value as of December 31, 2022 Valuation Techniques Unobservable Input Range (Weighted Average) (1)
Assets:
Senior secured loans(2) $ 491,301 Market rate approach Market interest rate 8.0% - 25.5% (11.0%)
Market comparable companies EBITDA multiples 6.5x - 26.0x (14.6x)
228 Collateral analysis Recovery rate N/A
One stop loans(3)(4) $ 4,658,030 Market rate approach Market interest rate 7.0% - 22.3% (10.7%)
Market comparable companies EBITDA multiples 4.5x - 33.4x (16.2x)
Revenue multiples 2.0x - 20.0x (8.2x)
Subordinated debt and second lien loans $ 28,123 Market rate approach Market interest rate 9.8% - 15.2% (13.9%)
Market comparable companies EBITDA multiples 6.5x - 22.0x (20.7x)
Equity(5) $ 274,264 Market comparable companies EBITDA multiples 4.5x - 37.0x (16.7x)
Revenue multiples 2.0x - 20.0x (11.2x)

(1)Unobservable inputs were weighted by the relative fair value of the instruments.

(2)$28,709 of loans at fair value were valued using the market comparable companies approach only.

(3)$103,741 of loans at fair value were valued using the market comparable companies approach only.

(4)The Company valued $3,972,006 and $686,024 of one stop loans using EBITDA and revenue multiples, respectively. All one stop loans were also valued using the market rate approach.

(5)The Company valued $234,992 and $39,272 of equity investments using EBITDA and revenue multiples, respectively.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Quantitative information about Level 3 Fair Value Measurements
Fair value as of September 30, 2022 Valuation Techniques Unobservable Input Range<br><br>(Weighted Average)(1)
Assets:
Senior secured loans(2) $ 472,873 Market rate approach Market interest rate 6.8% - 20.0% (9.6%)
Market comparable companies EBITDA multiples 6.5x - 26.2x (14.7x)
Collateral analysis Recovery rate N/A
One stop loans(3)(4) $ 4,668,609 Market rate approach Market interest rate 7.0% - 17.3% (9.6%)
Market comparable companies EBITDA multiples 4.5x - 37.3x (16.4x)
Revenue multiples 2.0x - 22.0x (8.3x)
Subordinated debt and second lien loans(5) $ 27,055 Market rate approach Market interest rate 9.8% - 13.8% (12.2%)
Market comparable companies EBITDA multiples 6.5x - 23.0x (21.0x)
Equity(5) $ 277,819 Market comparable companies EBITDA multiples 4.5x - 38.0x (18.0x)
Revenue multiples 2.0x - 24.4x (12.6x)

(1)Unobservable inputs were weighted by the relative fair value of the instruments.

(2)$25,661 of loans at fair value were valued using the market comparable companies approach only.

(3)$60,948 of loans at fair value were valued using the market comparable companies approach only.

(4)The Company valued $4,009,492 and $659,117 of one stop loans using EBITDA and revenue multiples, respectively. All one stop loans were also valued using the market rate approach.

(5)The Company valued $237,257 and $40,562 of equity investments using EBITDA and revenue multiples, respectively.

The above tables are not intended to be all-inclusive but rather to provide information on significant unobservable inputs and valuation techniques used by the Company.

The significant unobservable inputs used in the fair value measurement of the Company’s debt and equity investments are EBITDA multiples, revenue multiples and market interest rates. The Company uses EBITDA multiples and, to a lesser extent, revenue multiples on its debt and equity investments to determine any credit gains or losses. Increases or decreases in either of these inputs in isolation would have resulted in a significantly lower or higher fair value measurement. The Company uses market interest rates for loans to determine if the effective yield on a loan is commensurate with the market yields for that type of loan. If a loan’s effective yield was significantly less than the market yield for a similar loan with a similar credit profile, then the resulting fair value of the loan may have been lower.

Other Financial Assets and Liabilities

ASC Topic 820 requires disclosure of the fair value of financial instruments for which it is practical to estimate such value. As a result, with the exception of the line item titled “debt” which is reported at cost, all assets and liabilities approximate fair value on the Consolidated Statements of Financial Condition due to their short maturity. The fair value of the Company's 2024 Notes, 2026 Notes and 2027 Notes (as defined in Note 7. Borrowings) is based on vendor pricing received by the Company, which is considered a Level 2 input. The fair value of the Company’s remaining debt is estimated using Level 3 inputs by discounting remaining payments using comparable market rates or market quotes for similar instruments at the measurement date, if available.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The following are the carrying values and fair values of the Company’s debt as of December 31, 2022 and September 30, 2022.

As of December 31, 2022 As of September 30, 2022
Carrying Value Fair Value Carrying Value Fair Value
Debt $ 3,100,057 $ 2,921,520 $ 3,093,603 $ 2,902,210

Note 7. Borrowings

In accordance with the 1940 Act, with certain limited exceptions, prior to February 6, 2019, the Company was allowed to borrow amounts such that its asset coverage, as defined in the 1940 Act, was at least 200% after such borrowing. On February 5, 2019, the Company’s stockholders voted to approve the asset coverage requirement decrease to 150% from 200% in accordance with Section 61(a)(2) of the 1940 Act. Effective February 6, 2019, the reduced asset coverage requirement permits the Company to have a ratio of total consolidated assets to outstanding indebtedness of 2:1 as compared to a maximum of 1:1 under the 200% asset coverage requirement. As of December 31, 2022, the Company’s asset coverage for borrowed amounts was 180.4%.

Debt Securitizations: On November 16, 2018, the Company completed a $602,400 term debt securitization (the “2018 Debt Securitization”). The notes offered in the 2018 Debt Securitization (the “2018 Notes”) were issued by the 2018 Issuer, a subsidiary of 2018 CLO Depositor, and are backed by a diversified portfolio of senior secured and second lien loans. The transaction was executed through a private placement of approximately $327,000 of AAA/AAA Class A 2018 Notes, which bear interest at three-month LIBOR plus 1.48%; $61,200 of AA Class B 2018 Notes, which bear interest at three-month LIBOR plus 2.10%; $20,000 of A Class C-1 2018 Notes, which bear interest at three-month LIBOR plus 2.80%; $38,800 of A Class C-2 2018 Notes, which bear interest at three-month LIBOR plus 2.65%; $42,000 of BBB- Class D 2018 Notes, which bear interest at three-month LIBOR plus 2.95%; and $113,400 of Subordinated 2018 Notes which do not bear interest. The Company indirectly retained all of the Class C-2, Class D and Subordinated 2018 Notes. Through January 20, 2023, the 2018 Issuer is permitted to use all principal collections received on the underlying collateral to purchase new collateral under the direction of the Investment Adviser, in its capacity as collateral manager of the 2018 Issuer and in accordance with the Company’s investment strategy, allowing the Company to maintain the initial leverage in the 2018 Debt Securitization. The 2018 Notes are scheduled to mature on January 20, 2031. The Class A, Class B and Class C-1 2018 Notes are included in the December 31, 2022 and September 30, 2022 Consolidated Statements of Financial Condition as debt of the Company. As of December 31, 2022 and September 30, 2022, the Class C-2, Class D and Subordinated 2018 Notes were eliminated in consolidation.

As of both December 31, 2022 and September 30, 2022, there were 74 portfolio companies with a total fair value of $574,048 and $568,310, respectively, securing the 2018 Notes. The pool of loans in the 2018 Debt Securitization must meet certain requirements, including asset mix and concentration, collateral coverage, term, agency rating, minimum coupon, minimum spread and sector diversity requirements.

The interest charged under the 2018 Debt Securitization is based on three-month LIBOR. The three-month LIBOR in effect as of December 31, 2022 based on the last annualized interest rate reset was 4.2%. For the three months ended December 31, 2022 and 2021 the components of interest expense, cash paid for interest, annualized average interest rates and average outstanding balances for the 2018 Debt Securitization were as follows:

Three months ended December 31,
2022 2021
Stated interest expense $ 5,804 $ 1,846
Amortization of debt issuance costs 113 106
Total interest and other debt financing expenses $ 5,917 $ 1,952
Cash paid for interest expense $ 4,535 $ 1,848
Annualized average stated interest rate 5.6 % 1.8 %
Average outstanding balance $ 408,200 $ 408,200

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

As of December 31, 2022, the classes, amounts, ratings and interest rates (expressed as a spread to three-month LIBOR) of the Class A, B and C-1 2018 Notes are as follows:

Description Class A 2018 Notes Class B 2018 Notes Class C-1 2018 Notes
Type Senior Secured Floating Rate Senior Secured Floating Rate Senior Secured Floating Rate
Amount Outstanding $327,000 $61,200 $20,000
Fitch Rating “AAA” “NR” “NR”
S&P Rating “AAA” “AA” “A”
Interest Rate LIBOR + 1.48% LIBOR + 2.10% LIBOR + 2.80%

Effective September 16, 2019, the Company assumed, as a result of the Merger, a $908,195 term debt securitization (the “GCIC 2018 Debt Securitization”). The GCIC 2018 Debt Securitization was originally completed on December 13, 2018. The notes offered in the GCIC 2018 Debt Securitization (the “GCIC 2018 Notes”) were issued by the GCIC 2018 Issuer, a subsidiary of GCIC 2018 CLO Depositor, and are secured by a diversified portfolio of senior secured and second lien loans. The GCIC 2018 Debt Securitization consists of $490,000 of AAA/AAA Class A-1 GCIC 2018 Notes, $38,500 of AAA Class A-2 GCIC 2018 Notes, and $18,000 of AA Class B-1 GCIC 2018 Notes. In partial consideration for the loans transferred to the GCIC 2018 Issuer as part of the GCIC 2018 Debt Securitization, the GCIC 2018 CLO Depositor received and retained $27,000 of Class B-2 GCIC 2018 Notes, $95,000 of Class C GCIC 2018 Notes and $60,000 of Class D GCIC 2018 Notes and $179,695 of Subordinated GCIC 2018 Notes. On December 21, 2020, the Company and the GCIC 2018 Issuer amended the GCIC 2018 Debt Securitization to, among other things, (a) refinance the issued Class A-2 GCIC 2018 Notes issued by the GCIC 2018 Issuer by redeeming in full the $38,500 of Class A-2 GCIC 2018 Notes and issuing new Class A-2-R GCIC 2018 Notes in an aggregate principal amount of $38,500 that bear interest at a rate of 2.498%, which is a decrease from the rate of 4.665% of the Class A-2 GCIC 2018 Notes and (b) provide for a non-called period, during which the Class A-2-R GCIC 2018 Notes cannot be redeemed, from December 21, 2020 to but excluding June 21, 2021. The Class A-1, Class A-2-R and Class B-1 GCIC 2018 Notes are included in the December 31, 2022 and September 30, 2022 Consolidated Statements of Financial Condition as debt of the Company. As of December 31, 2022 and September 30, 2022, the Class B-2, Class C and Class D GCIC 2018 Notes and the Subordinated GCIC 2018 Notes were eliminated in consolidation.

Through January 20, 2023, the GCIC 2018 Issuer is permitted to use all principal collections received on the underlying collateral to purchase new collateral under the direction of the Investment Adviser in its capacity as collateral manager of the GCIC 2018 Issuer and in accordance with the Company’s investment strategy, allowing the Company to maintain the initial leverage in the GCIC 2018 Debt Securitization. The GCIC 2018 Notes are scheduled to mature on January 20, 2031, and the Subordinated GCIC 2018 Notes are scheduled to mature on December 13, 2118.

Two loan sale agreements govern the GCIC 2018 Debt Securitization. One of the loan sale agreements provided for the sale of assets upon the closing of the GCIC 2018 Debt Securitization to satisfy risk retention requirements. Under the terms of the other loan sale agreement governing the GCIC 2018 Debt Securitization, the Company agreed to directly or indirectly through the GCIC 2018 CLO Depositor sell or contribute certain senior secured and second lien loans (or participation interests therein) to the GCIC 2018 Issuer.

As of both December 31, 2022 and September 30, 2022, there were 93 portfolio companies with a total fair value of $870,819 and $885,171, respectively, securing the GCIC 2018 Notes. The pool of loans in the GCIC 2018 Debt Securitization must meet certain requirements, including asset mix and concentration, collateral coverage, term, agency rating, minimum coupon, minimum spread and sector diversity requirements.

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The interest charged under the GCIC 2018 Debt Securitization is based on three-month LIBOR. The three-month LIBOR in effect as of December 31, 2022 based on the last interest rate reset was 4.2%. For the three months ended December 31, 2022 and 2021, the components of interest expense, cash paid for interest, annualized average interest rates and average outstanding balances for the GCIC 2018 Debt Securitization were as follows:

Three months ended December 31,
2022 2021
Stated interest expense $ 7,295 $ 2,374
Accretion of discounts on notes issued 451 451
Amortization of debt issuance costs 17 17
Total interest and other debt financing expenses $ 7,763 $ 2,842
Cash paid for interest expense $ 5,715 $ 2,371
Annualized average stated interest rate 5.3 % 1.7 %
Average outstanding balance $ 546,500 $ 546,500

As of December 31, 2022, the classes, amounts, ratings and interest rates (expressed as a spread to three-month LIBOR, as applicable) of the Class A-1 GCIC 2018 Notes, Class A-2 GCIC 2018 Notes, and Class B-1 GCIC 2018 Notes were as follows:

Description Class A-1 GCIC 2018 Notes Class A-2-R GCIC 2018 Notes Class B-1 GCIC 2018 Notes
Type Senior Secured Floating Rate Senior Secured Fixed Rate Senior Secured Floating Rate
Amount Outstanding $490,000 $38,500 $18,000
Fitch’s Rating "AAA" "NR" "NR"
S&P Rating "AAA" "AAA" "AA"
Interest Rate LIBOR + 1.48% 2.50% LIBOR + 2.25%

The Investment Adviser serves as the collateral manager to the 2018 Issuer and GCIC 2018 Issuer under separate collateral management agreements and receives a fee for providing these services. The total fees payable by the Company under the Investment Advisory Agreement are reduced by an amount equal to the total aggregate fees paid to the Investment Adviser by the 2018 Issuer and the GCIC 2018 Issuer for rendering such collateral management services.

As part of the 2018 Debt Securitization and GCIC 2018 Debt Securitization, GBDC entered into, or assumed in the Merger, master loan sale agreements under which GBDC agreed to directly or indirectly sell or contribute certain senior secured and second lien loans (or participation interests therein) to the 2018 Issuer or the GCIC 2018 Issuer, as applicable, and to purchase or otherwise acquire the LLC equity interests in the Subordinated 2018 Notes and the GCIC Subordinated 2018 Notes, as applicable. As of December 31, 2022, the 2018 Notes and the GCIC 2018 Notes (other than the Subordinated 2018 Notes and the GCIC Subordinated 2018 Notes) were the secured obligations of the 2018 Issuer and the GCIC 2018 Issuer, respectively, and indentures governing each of the 2018 Notes and the GCIC 2018 Notes include customary covenants and events of default.

Revolving Credit Facilities: On February 1, 2019, Funding II entered into a credit facility (as amended, the “MS Credit Facility II”) with Morgan Stanley, as the administrative agent, each of the lenders from time to time party thereto, each of the securitization subsidiaries from time to time party thereto, and Wells Fargo Bank, N.A., as collateral agent, account bank and collateral custodian. On October 23, 2020, the Company delivered a notice to the lenders under the MS Credit Facility II to permanently decrease the borrowing capacity under the MS Credit Facility II by $75,000, resulting in total borrowing capacity of $325,000. On January 29, 2021, the Company entered into an amendment to the MS Credit Facility II that extended the reinvestment period to May 3, 2021 from February 1, 2021, extended the maturity date to May 1, 2024 from February 1, 2024 and reduced borrowing capacity to $250,000 from $325,000. On February 23, 2021, the Company delivered a notice to the lenders under the MS Credit Facility II to permanently decrease the borrowing capacity under the MS Credit Facility II by

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

$175,000 to $75,000. On April 13, 2021, the Company entered into an amendment to the MS Credit Facility II to, among other things, reduce the interest rate for borrowings under the facility to the applicable base rate plus 2.05% during the revolving period and to the applicable base rate plus 2.55% thereafter, extend the revolving period from May 3, 2021 to April 12, 2024 and to extend the maturity date from May 1, 2024 to April 12, 2026. On July 30, 2021, the Company entered into an amendment to the MS Credit Facility II to, among other things, amend general concentration limits and institute an unused fee holiday until November 30, 2021. On September 16, 2022, all amounts outstanding under the MS Credit Facility II were repaid, following which the agreements governing the MS Credit Facility II were terminated.

The period from February 1, 2019 until April 12, 2024 was referred to as the revolving period and during such revolving period, Funding II could request drawdowns under the MS Credit Facility II. Prior to June 18, 2020, borrowings under the MS Credit Facility II bore interest at the applicable base rate plus 2.05%. Effective June 18, 2020 to April 13, 2021, the MS Credit Facility II bore interest at the applicable base rate plus 2.45%. Effective April 13, 2021, the MS Credit Facility II bore interest at the applicable base rate plus 2.05%. Following expiration of the revolving period, the interest rate on borrowings under the MS Credit Facility II could have reset to the applicable base rate plus 2.55% for the remaining term of the MS Credit Facility II. The revolving period could have continued through April 12, 2024 until there was an earlier termination or event of default. The base rate under the MS Credit Facility II was (i) one-month LIBOR with respect to any advances denominated in U.S. dollars or U.K. pound sterling, (ii) one-month EURIBOR with respect to any advances denominated in euros, and (iii) one-month Canadian Dollar Offered Rate with respect to any advances denominated in Canadian dollars. The scheduled maturity date of the MS Credit Facility II was April 12, 2026. The MS Credit Facility II was subject to a non-usage fee of 0.50% per annum subsequent to a ramp-up period as defined in the credit agreement.

The MS Credit Facility II was secured by all of the assets held by Funding II. Both the Company and Funding II made customary representations and warranties and were required to comply with various covenants, reporting requirements and other customary requirements for similar credit facilities. The borrowings under the MS Credit Facility II were subject to the leverage restrictions contained in the 1940 Act.

As of both December 31, 2022 and September 30, 2022, the Company did not have any outstanding debt under the MS Credit Facility II.

For the three months ended December 31, 2022 and 2021, the components of interest expense, cash paid for interest and facility fees, annualized average interest rates and average outstanding balances for the MS Credit Facility II were as follows:

Three months ended December 31,
2022 2021
Stated interest expense $ $ 4
Facility fees 40
Amortization of debt issuance costs 54
Total interest and other debt financing expenses $ $ 98
Cash paid for interest expense and facility fees $ $ 146
Annualized average stated interest rate N/A N/A
Average outstanding balance $ $ *

*Represents an amount less than $1.

On February 11, 2021, the Company initially entered into a senior secured revolving credit facility (as amended, the “JPM Credit Facility”) with the Company, as borrower, JPMorgan Chase Bank N.A., as administrative agent and as collateral agent, and the lenders from time to time party thereto. The Company subsequently entered into amendments to the JPM Credit Facility to increase the commitments from lenders under the facility and the accordion feature under the facility. On September 2, 2022, the Company entered into an amendment to the JPM Credit Facility to amend the JPM Credit Facility to, among other things, replace LIBOR as an interest rate benchmark for loans denominated in U.S. dollars with term SOFR plus an adjustment of an amount ranging between 0.11448% and 0.42826% (subject to applicable tenor), and to make certain associated changes. Under the JPM Credit Facility, as of December 31, 2022, the lenders agreed to extend credit to the Company in an aggregate amount of up to $1,237,500 in U.S. dollars and certain agreed upon foreign currencies with an option for the Company to

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

request, at one or more times, that existing and/or new lenders, at their election, provide up to $262,500 of additional commitments.

The JPM Credit Facility provides for the issuance of letters of credit in an initial aggregate face amount of up to $23,750, subject to increase or reduction from time to time pursuant to the terms of the JPM Credit Facility. The JPM Credit Facility is secured by a first priority security interest in substantially all of the assets of the Company and certain of the Company’s subsidiaries thereunder.

Borrowings under the JPM Credit Facility are subject to compliance with a borrowing base test. Interest under the JPM Credit Facility for (i) loans for which the Company elects the base rate option, (A) if the value of the gross borrowing base is equal to or greater than 1.60 times the aggregate amount of certain outstanding indebtedness of the Company, or (the “Combined Debt Amount,”) is payable at the greater of (a) the prime rate as last quoted by The Wall Street Journal, (b) the sum of (x) the greater of (I) the federal funds effective rate and (II) the overnight bank funding rate plus (y) 0.5%, and (c) one month LIBOR plus 1% per annum or (the “alternate base rate”) plus 0.75% and, (B) if the value of the gross borrowing base is less than 1.60 times the Combined Debt Amount, the alternate base rate plus 0.875%; and (ii) loans for which the Company elects the Eurocurrency option (A) if the value of the gross borrowing base is equal to or greater than 1.60 times the Combined Debt Amount, is payable at a rate equal to LIBOR plus 1.75% and (B) if the value of the gross borrowing base is less than 1.60 times the Combined Debt Amount, is payable at a rate equal to LIBOR plus 1.875%. Effective November 19, 2021, interest under the JPM Facility for loans denominated in Pounds Sterling and Swiss Francs (A) if the value of the gross borrowing base is equal to or greater than 1.60 times the Combined Debt Amounts, is payable at a rate equal to one month SONIA plus 1.7826% per annum or one month Swiss Average Overnight Rate (“SARON”) plus 1.6929% per annum, respectively and, (B) if the value of the gross borrowing base is less than 1.60 times the Combined Debt Amount, is payable at a rate equal to one month SONIA plus 1.9076% per annum or one month SARON plus 1.8179% per annum, respectively. Effective September 13, 2022, interest under the JPM Facility for loans denominated in LIBOR were converted to reference a benchmark rate of term SOFR plus an adjustment of an amount ranging between 0.11448% and 0.42826% (subject to applicable tenor).

The Company pays a commitment fee of 0.375% per annum on the daily unused portion of commitments under the JPM Credit Facility. The Company is also required to pay letter of credit participation fees and a fronting fee on the daily amount of any lender’s exposure with respect to any letters of credit issued at the request of the Company under the JPM Credit Facility. The JPM Credit Facility matures on February 11, 2026, and requires mandatory prepayment of interest and principal upon certain events during the one year amortization period of the facility.

As of December 31, 2022 and September 30, 2022, the Company had outstanding debt of $698,625 and $692,592, respectively, and no letters of credit outstanding under the JPM Credit Facility.

For the three months ended December 31, 2022 and 2021, the components of interest expense, cash paid for interest and facility fees, annualized average interest rates and average outstanding balances for the JPM Credit Facility were as follows:

Three months ended December 31,
2022 2021
Stated interest expense $ 8,487 $ 1,389
Facility fees 727 584
Amortization of debt issuance costs 536 388
Total interest and other debt financing expenses $ 9,750 $ 2,361
Cash paid for interest expense and facility fees $ 8,830 $ 919
Annualized average stated interest rate 5.0 % 1.9 %
Average outstanding balance $ 676,566 $ 294,233

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

2024 Notes: On October 2, 2020, the Company issued $400,000 in aggregate principal amount of unsecured notes (the “2024 Notes”), and on October 15, 2021, the Company issued an additional $100,000 in aggregate principal amount of 2024 Notes under the same terms of the original issuance. As of both December 31, 2022 and September 30, 2022, the outstanding aggregate principal amount of the 2024 Notes was $500,000. The 2024 Notes bear interest at a rate of 3.375% per year payable semiannually in arrears on April 15 and October 15 of each year, commencing on April 15, 2021. The 2024 Notes mature on April 15, 2024.

The 2024 Notes are the Company’s general unsecured obligations that rank senior in right of payment to all of the Company’s future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the 2024 Notes; equal in right of payment to the Company’s existing and future indebtedness or other obligations that are not so subordinated or junior; effectively junior to any of the Company’s secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

At any time or from time to time, the Company may redeem some or all of the 2024 Notes at a redemption price equal to the greater of (1) 100% of the principal amount of the 2024 Notes to be redeemed or (2) the sum of the present values of the remaining scheduled payments of principal and interest (exclusive of accrued and unpaid interest to the date of redemption) on the 2024 Notes to be redeemed through March 15, 2024 (the date falling one month prior to the maturity date of the 2024 Notes), discounted to the redemption date on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day months) using the applicable Treasury Rate plus 50 basis points, plus, in each case, accrued and unpaid interest, if any, to, but excluding, the redemption date; provided, however, that if the Company redeems any 2024 Notes on or after March 15, 2024 (the date falling one month prior to the maturity date of the 2024 Notes), the redemption price for the 2024 Notes will be equal to 100% of the principal amount of the 2024 Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. No sinking fund is provided for the 2024 Notes.

For the three months ended December 31, 2022 and 2021, the components of interest expense, cash paid for interest and facility fees, annualized average interest rates and average outstanding balances for the 2024 Notes were as follows:

Three months ended December 31,
2022 2021
Stated interest expense $ 4,219 $ 4,088
Accretion of discounts and amortization of premiums on notes issued (349) (292)
Amortization of debt issuance costs 500 471
Total interest and other debt financing expenses $ 4,370 $ 4,267
Cash paid for interest expense $ 8,438 $ 6,750
Annualized average stated interest rate 3.3 % 3.3 %
Average outstanding balance $ 500,000 $ 484,782

2026 Notes: On February 24, 2021, the Company issued $400,000 in aggregate principal amount of unsecured notes (the “2026 Notes”) and on October 13, 2021, the Company issued an additional $200,000 aggregate principal amount of 2026 Notes under the same terms as the original issuance. As of both December 31, 2022 and September 30, 2022, outstanding aggregate principal amount of the 2026 Notes was $600,000. The 2026 Notes bear interest at a rate of 2.500% per year payable semiannually in arrears on February 24 and August 24 of each year, commencing on August 24, 2021. The 2026 Notes mature on August 24, 2026.

The 2026 Notes are the Company’s general unsecured obligations that rank senior in right of payment to all of the Company’s future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the 2026 Notes; equal in right of payment to the Company’s existing and future indebtedness or other obligations that are not so subordinated or junior; effectively junior to any of the Company’s secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

At any time or from time to time, the Company may redeem some or all of the 2026 Notes at a redemption price equal to the greater of (1) 100% of the principal amount of the 2026 Notes to be redeemed or (2) the sum of the present values of the remaining scheduled payments of principal and interest (exclusive of accrued and unpaid interest to the date of redemption) on the 2026 Notes to be redeemed through July 24, 2026 (the date falling one month prior to the maturity date of the 2026 Notes), discounted to the redemption date on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day months) using the applicable Treasury Rate plus 30 basis points, plus, in each case, accrued and unpaid interest, if any, to, but excluding, the redemption date; provided, however, that if the Company redeems any 2026 Notes on or after July 24, 2026 (the date falling one month prior to the maturity date of the 2026 Notes), the redemption price for the 2026 Notes will be equal to 100% of the principal amount of the 2026 Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. No sinking fund is provided for the 2026 Notes.

For the three months ended December 31, 2022 and 2021, the components of interest expense, cash paid for interest and facility fees, annualized average interest rates and average outstanding balances for the 2026 Notes were as follows:

Three months ended December 31,
2022 2021
Stated interest expense $ 3,750 $ 3,583
Accretion of discounts on notes issued 134 123
Amortization of debt issuance costs 377 391
Total interest and other debt financing expenses $ 4,261 $ 4,097
Cash paid for interest expense $ $
Annualized average stated interest rate 2.5 % 2.5 %
Average outstanding balance $ 600,000 $ 573,913

2027 Notes: On August 3, 2021, the Company issued $350,000 in aggregate principal amount of unsecured notes (the “2027 Notes”). As of both December 31, 2022 and September 30, 2022, outstanding aggregate principal amount of the 2027 Notes was $350,000. The 2027 Notes bear interest at a rate of 2.050% per year payable semi-annually in arrears on February 15 and August 15 of each year, commencing on February 15, 2022. The 2027 Notes mature on February 15, 2027.

The 2027 Notes are the Company’s general unsecured obligations that rank senior in right of payment to all of the Company’s future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the 2027 Notes; equal in right of payment to the Company’s existing and future indebtedness or other obligations that are not so subordinated or junior; effectively junior to any of the Company’s secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

At any time or from time to time, the Company may redeem some or all of the 2027 Notes at a redemption price equal to the greater of (1) 100% of the principal amount of the 2027 Notes to be redeemed or (2) the sum of the present values of the remaining scheduled payments of principal and interest (exclusive of accrued and unpaid interest to the date of redemption) on the 2027 Notes to be redeemed through January 15, 2027 (the date falling one month prior to the maturity date of the 2027 Notes), discounted to the redemption date on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day months) using the applicable Treasury Rate plus 25 basis points, plus, in each case, accrued and unpaid interest, if any, to, but excluding, the redemption date; provided, however, that if the Company redeems any 2027 Notes on or after January 15, 2027 (the date falling one month prior to the maturity date of the 2027 Notes), the redemption price for the 2027 Notes will be equal to 100% of the principal amount of the 2027 Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. No sinking fund is provided for the 2027 Notes.

For the three months ended December 31, 2022 and 2021, the components of interest expense, cash paid for interest and facility fees, annualized average interest rates and average outstanding balances for the 2027 Notes were as follows:

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Three months ended December 31,
2022 2021
Stated interest expense $ 1,794 $ 1,794
Accretion of discounts on notes issued 185 185
Amortization of debt issuance costs 205 240
Total interest and other debt financing expenses $ 2,184 $ 2,219
Cash paid for interest expense $ $
Average stated interest rate 2.0 % 2.0 %
Average outstanding balance $ 350,000 $ 350,000

Revolver: The Company has entered into the Adviser Revolver with the Investment Adviser pursuant to which, as of each of December 31, 2022 and September 30, 2022, the Company was permitted to borrow up to $100,000 and which had a maturity date of June 21, 2022. The Adviser Revolver bears an interest rate equal to the short-term Applicable Federal Rate (“AFR”). The short-term AFR as of December 31, 2022 was 4.5%. On June 15, 2022, the Company amended the revolving loan agreement to extend the maturity date to June 15, 2025. As of both December 31, 2022 and September 30, 2022, the Company had no outstanding debt under the Adviser Revolver.

For the three months ended December 31, 2022 and 2021, the components of interest expense, cash paid for interest, annualized average interest rates and average outstanding balances for the Adviser Revolver were as follows:

Three months ended December 31,
2022 2021
Stated interest expense $ $
Cash paid for interest expense
Annualized average stated interest rate N/A N/A
Average outstanding balance $ $

For the three months ended December 31, 2022 and 2021, the average total debt outstanding was $3,081,266 and $2,657,628, respectively.

For the three months ended December 31, 2022 and 2021 the effective average interest rate, which includes amortization of debt financing costs, accretion of discounts and amortization of premiums on notes issued and non-usage facility fees, on the Company's total debt was 4.4% and 2.7%, respectively.

A summary of the Company’s maturity requirements for borrowings as of December 31, 2022 is as follows:

Payments Due by Period
Total Less Than<br>1 Year 1 – 3 Years 3 – 5 Years More Than<br>5 Years
2018 Debt Securitization $ 408,200 $ $ $ $ 408,200
2018 GCIC Debt Securitization(1) 546,407 546,407
JPM Credit Facility 698,625 698,625
2024 Notes(2) 501,782 501,782
2026 Notes(2) 598,064 598,064
2027 Notes(2) 346,979 346,979
Total borrowings $ 3,100,057 $ $ 501,782 $ 1,643,668 $ 954,607

(1) Represents principal outstanding less unaccreted discount recognized on the assumption of the 2018 GCIC Debt Securitization in the Merger.

(2) Represents principal outstanding plus unamortized premium and / or unaccreted original issue discount.

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Note 8. Commitments and Contingencies

Commitments: As of December 31, 2022, the Company had outstanding commitments to fund investments totaling $200,153, including $32,259 of commitments on undrawn revolvers. As of September 30, 2022, the Company had outstanding commitments to fund investments totaling $224,581, including $35,643 of commitments on undrawn revolvers.

Indemnifications:  In the normal course of business, the Company enters into contracts and agreements that contain a variety of representations and warranties that provide general indemnifications. The Company’s maximum exposure under these arrangements is unknown, as these involve future claims against the Company that have not occurred. The Company expects the risk of any future obligations under these indemnifications to be remote.

Off-balance sheet risk: Off-balance sheet risk refers to an unrecorded potential liability that may result in a future obligation or loss, even though it does not appear on the Consolidated Statements of Financial Condition. The Company has entered and, in the future, may again enter into derivative instruments that contain elements of off-balance sheet market and credit risk. Refer to Note 5 for outstanding forward currency contracts as of December 31, 2022 and September 30, 2022. Derivative instruments can be affected by market conditions, such as interest rate and foreign currency volatility, which could impact the fair value of the derivative instruments. If market conditions move against the Company, it may not achieve the anticipated benefits of the derivative instruments and may realize a loss. The Company minimizes market risk through monitoring its investments and borrowings.

Concentration of credit and counterparty risk:  Credit risk arises primarily from the potential inability of counterparties to perform in accordance with the terms of the contract. The Company has engaged and, in the future, may engage again in derivative transactions with counterparties. In the event that the counterparties do not fulfill their obligations, the Company may be exposed to risk. The risk of default depends on the creditworthiness of the counterparties or issuers of the instruments. The Company’s maximum loss that it could incur related to counterparty risk on its derivative instruments is the value of the collateral for that respective derivative instrument. It is the Company’s policy to review, as necessary, the credit standing of each counterparty.

Legal proceedings:  In the normal course of business, the Company is subject to legal and regulatory proceedings that are generally incidental to its ongoing operations. While there can be no assurance of the ultimate disposition of any such proceedings, the Company does not believe any disposition will have a material adverse effect on the Company’s consolidated financial statements.

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Note 9. Financial Highlights

The financial highlights for the Company are as follows:

Three months ended December 31,
Per share data:(1) 2022 2021
Net asset value at beginning of period $ 14.89 $ 15.19
Net increase in net assets as a result of issuance of DRIP shares (2) (2)
Distributions declared:
From net investment income (0.33) (0.30)
Net investment income 0.36 0.27
Net realized gain (loss) on investment transactions 0.02 0.08
Net change in unrealized appreciation (depreciation) on investment transactions(3) (0.23) 0.02
Net asset value at end of period $ 14.71 $ 15.26
Per share market value at end of period $ 13.49 $ 15.44
Total return based on market value(4) 8.90 % (0.40) %
Number of common shares outstanding 170,895,670 170,865,742
Three months ended December 31,
--- --- ---
Listed below are supplemental data and ratios to the financial highlights: 2022 2021
Ratio of net investment income to average net assets * 9.61% 6.86%
Ratio of total expenses to average net assets * 9.52% 6.01%
Ratio of incentive fees to average net assets 0.63% 0.13%
Ratio of net expenses (without incentive fees) to average net assets * 8.89% 5.88%
Total return based on average net asset value(5) 1.01% 2.43%
Total return based on average net asset value - annualized(5) 3.99% 9.65%
Net assets at end of period $2,513,685 $2,607,479
Average debt outstanding $3,081,266 $2,657,628
Average debt outstanding per share $18.03 $15.55
Portfolio turnover * 17.97% 52.32%
Asset coverage ratio(6) 180.44% 190.90%
Asset coverage ratio per unit(7) $1,804 $1,909
Average market value per unit:(8)
2018 Debt Securitization N/A N/A
GCIC 2018 Debt Securitization N/A N/A
MS Credit Facility II N/A N/A
JPM Credit Facility N/A N/A
2024 Notes $959 $1,030
2026 Notes $853 $988
2027 Notes $819 $969
Adviser Revolver N/A N/A

•Annualized for periods less than one year.

(1)Based on actual number of shares outstanding at the end of the corresponding period or the weighted average shares outstanding for the period, unless otherwise noted, as appropriate.

(2)Represents an amount less than $0.01

(3)Includes the impact of different share amounts as a result of calculating certain per share data based on weighted average shares outstanding during the period and certain per share data based on the shares outstanding as of the dividend record date.

(4)Total return based on market value assumes distributions are reinvested in accordance with the DRIP. Total return does not include sales load.

(5)Total return based on average net asset value is calculated as (a) the net increase (decrease) in net assets resulting from operations divided by (b) the daily average of total net assets. Total return does not include sales load.

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

(6)In accordance with the 1940 Act, with certain limited exceptions, the Company is currently allowed to borrow amounts such that its asset coverage, as defined in the 1940 Act, is at least 150% after such borrowing.

(7)Asset coverage ratio per unit is the ratio of the carrying value of our total consolidated assets, less all liabilities and indebtedness not represented by senior securities, to the aggregate amount of senior securities representing indebtedness. Asset coverage ratio per unit is expressed in terms of dollar amounts per $1,000 of indebtedness.

(8)Not applicable since such senior securities are not registered for public trading, with the exception of the 2024 Notes, 2026 Notes and the 2027 Notes. The average market value per unit calculated for the 2024 Notes, 2026 Notes, and the 2027 Notes is based on the average monthly prices of such notes and is expressed in terms of dollar amounts per $1,000 of indebtedness.

Note 10. Earnings Per Share

The following information sets forth the computation of the net increase in net assets per share resulting from operations for the three months ended December 31, 2022 and 2021:

Three months ended December 31,
2022 2021
Earnings available to stockholders $ 25,581 $ 63,078
Basic and diluted weighted average shares outstanding 170,895,670 170,046,783
Basic and diluted earnings per share $ 0.15 $ 0.37

Note 11. Dividends and Distributions

The Company’s dividends and distributions are recorded on the ex-dividend date. The following table summarizes the Company’s dividend declarations and distributions during the three months ended December 31, 2022 and 2021:

Date Declared Record Date Payment Date Amount<br>Per Share Cash<br>Distribution DRIP Shares<br>Issued DRIP Shares<br>Value
For the three months ended December 31, 2022
11/18/2022 12/09/2022 12/29/2022 $ 0.33 $ 47,245 $ 9,151 (1)
For the three months ended December 31, 2021
11/19/2021 12/10/2021 12/30/2021 $ 0.30 $ 38,291 837,158 $ 12,717

(1)In accordance with the Company's DRIP, 689,422 shares of the Company's stock were purchased in the open market at an average price of $13.27 and were allocated to stockholders of the Company participating in DRIP.

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Note 12. Subsequent Events

In preparing these financial statements, the Company has evaluated events and transactions for potential recognition or disclosure through the date of issuance. There are no subsequent events to disclose except for the following:

On February 7, 2023, the Company’s board of directors declared a quarterly distribution of $0.33 per share, which is payable on March 29, 2023 to holders of record as of March 3, 2023.

TABLE OF CONTENTS

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The information contained in this section should be read in conjunction with our interim and unaudited consolidated financial statements and related notes thereto appearing elsewhere in this quarterly report on Form 10-Q. In this report, “we,” “us,” “our” and “Golub Capital BDC” refer to Golub Capital BDC, Inc. and its consolidated subsidiaries.

Forward-Looking Statements

Some of the statements in this quarterly report on Form 10-Q constitute forward-looking statements, which relate to future events or our future performance or financial condition. The forward-looking statements contained in this quarterly report on Form 10-Q involve risks and uncertainties, including statements as to:

•our future operating results;

•our business prospects and the prospects of our portfolio companies, including our and their ability to achieve our respective objectives due to disruptions, including those caused by global health pandemics, such as the COVID-19 pandemic, or other large scale events;

•the effect of investments that we expect to make and the competition for those investments;

•our contractual arrangements and relationships with third parties;

•actual and potential conflicts of interest with GC Advisors LLC, or GC Advisors, and other affiliates of Golub Capital LLC, or collectively, Golub Capital;

•the dependence of our future success on the general economy and its effect on the industries in which we invest;

•the ability of our portfolio companies to achieve their objectives;

•the use of borrowed money to finance a portion of our investments;

•the adequacy of our financing sources and working capital;

•the timing of cash flows, if any, from the operations of our portfolio companies;

•general economic and political trends and other external factors, including the COVID-19 pandemic;

•changes in political, economic or industry conditions, the interest rate environment or conditions affecting the financial and capital markets that could result in changes to the value of our assets;

•elevating levels of inflation, and its impact on us, on our portfolio companies and on the industries in which we invest;

•the ability of GC Advisors to locate suitable investments for us and to monitor and administer our investments;

•the ability of GC Advisors or its affiliates to attract and retain highly talented professionals;

•the ability of GC Advisors to continue to effectively manage our business due to disruptions, including those caused by global health pandemics, such as the COVID-19 pandemic, or other large scale events;

•turmoil in Ukraine and Russia, including sanctions related to such turmoil, and the potential for volatility in energy prices and other supply chain issues and any impact on the industries in which we invest;

•our ability to qualify and maintain our qualification as a regulated investment company, or RIC, and as a business development company;

•the impact of information technology systems and systems failures, including data security breaches, data privacy compliance, network disruptions, and cybersecurity attacks;

•general price and volume fluctuations in the stock markets;

•the impact on our business of the Dodd-Frank Wall Street Reform and Consumer Protection Act, or Dodd-Frank, and the rules and regulations issued thereunder and any actions toward repeal thereof; and

•the effect of changes to tax legislation and our tax position.

Such forward-looking statements may include statements preceded by, followed by or that otherwise include the words “may,” “might,” “will,” “intend,” “should,” “could,” “can,” “would,” “expect,” “believe,” “estimate,”

TABLE OF CONTENTS

“anticipate,” “predict,” “potential,” “plan” or similar words. The forward looking statements contained in this quarterly report on Form 10-Q involve risks and uncertainties. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors set forth as “Risk Factors” in our annual report on Form 10-K for the year ended September 30, 2022.

We have based the forward-looking statements included in this report on information available to us on the date of this report. Actual results could differ materially from those anticipated in our forward-looking statements and future results could differ materially from historical performance. You are advised to consult any additional disclosures that we make directly to you or through reports that we have filed or in the future file with the Securities and Exchange Commission, or the SEC, including annual reports on Form 10-K, registration statements on Form N-2, quarterly reports on Form 10-Q and current reports on Form 8-K. This quarterly report on Form 10-Q contains statistics and other data that have been obtained from or compiled from information made available by third-party service providers. We have not independently verified such statistics or data.

TABLE OF CONTENTS

Overview

We are an externally managed, closed-end, non-diversified management investment company that has elected to be regulated as a business development company under the Investment Company Act of 1940, as amended, or the 1940 Act. In addition, for U.S. federal income tax purposes, we have elected to be treated as a RIC under Subchapter M of the Internal Revenue Code of 1986, as amended, or the Code. As a business development company and a RIC, we are also subject to certain constraints, including limitations imposed by the 1940 Act and the Code.

Our shares are currently listed on The Nasdaq Global Select Market under the symbol “GBDC.”

Our investment objective is to generate current income and capital appreciation by investing primarily in one stop (a loan that combines characteristics of traditional first lien senior secured loans and second lien or subordinated loans and that are often referred to by other middle-market lenders as unitranche loans) and other senior secured loans of U.S. middle-market companies. We also selectively invest in second lien and subordinated loans of, and warrants and minority equity securities in U.S. middle-market companies. We intend to achieve our investment objective by (1) accessing the established loan origination channels developed by Golub Capital, a leading lender to U.S. middle-market companies with over $55.0 billion in capital under management as of October 1, 2022, (2) selecting investments within our core middle-market company focus, (3) partnering with experienced private equity firms, or sponsors, in many cases with whom Golub Capital has invested alongside in the past, (4) implementing the disciplined underwriting standards of Golub Capital and (5) drawing upon the aggregate experience and resources of Golub Capital.

Our investment activities are managed by GC Advisors and supervised by our board of directors of which a majority of the members are independent of us, GC Advisors and its affiliates.

Under an investment advisory agreement, or the Investment Advisory Agreement, we have agreed to pay GC Advisors an annual base management fee based on our average adjusted gross assets as well as an incentive fee based on our investment performance. The Investment Advisory Agreement was most recently approved by our board of directors in May 2022. Under an administration agreement, or the Administration Agreement, we are provided with certain administrative services by an administrator, or the Administrator, which is currently Golub Capital LLC. Under the Administration Agreement, we have agreed to reimburse the Administrator for our allocable portion (subject to the review and approval of our independent directors) of overhead and other expenses incurred by the Administrator in performing its obligations under the Administration Agreement.

We seek to create a portfolio that includes primarily one stop and other senior secured loans by primarily investing approximately $10.0 million to $75.0 million of capital, on average, in the securities of U.S. middle-market companies. We also selectively invest more than $75.0 million in some of our portfolio companies and generally expect that the size of our individual investments will vary proportionately with the size of our capital base.

We generally invest in securities that have been rated below investment grade by independent rating agencies or that would be rated below investment grade if they were rated. These securities, which are often referred to as “junk,” have predominantly speculative characteristics with respect to the issuer’s capacity to pay interest and repay principal. In addition, many of our debt investments have floating interest rates that reset on a periodic basis and typically do not fully pay down principal prior to maturity, which may increase our risk of losing part or all of our investment.

TABLE OF CONTENTS

As of December 31, 2022 and September 30, 2022, our portfolio at fair value was comprised of the following:

As of December 31, 2022 As of September 30, 2022
Investment Type Investments at<br> Fair Value<br>(In thousands) Percentage of<br>Total<br>Investments Investments at<br> Fair Value<br>(In thousands) Percentage of<br>Total<br>Investments
Senior secured $ 491,529 9.0 % $ 472,873 8.7 %
One stop 4,658,030 85.4 4,668,609 85.7
Second lien 24,120 0.5 23,240 0.4
Subordinated debt 4,003 0.1 3,815 0.1
Equity 274,264 5.0 277,819 5.1
Total $ 5,451,946 100.0 % $ 5,446,356 100.0 %

One stop loans include loans to technology companies undergoing strong growth due to new services, increased adoption and/or entry into new markets. We refer to loans to these companies as recurring revenue loans. Other targeted characteristics of recurring revenue businesses include strong customer revenue retention rates, a diversified customer base and backing from growth equity or venture capital firms. In some cases, the borrower’s high revenue growth is supported by a high level of discretionary spending. As part of the underwriting of such loans and consistent with industry practice, we adjust our characterization of the earnings of such borrowers for a reduction or elimination of such discretionary expenses, if appropriate. As of December 31, 2022 and September 30, 2022, one stop loans included $686.0 million and $659.1 million, respectively, of recurring revenue loans at fair value.

As of December 31, 2022 and September 30, 2022, we had debt and equity investments in 332 and 331 portfolio companies, respectively.

The following table shows the weighted average income yield and weighted average investment income yield of our earning portfolio company investments, which represented nearly 100% of our debt investments, as well as the annualized total return based on our average net asset value, and the total return based on the change in the quoted market price of our stock and assuming distributions were reinvested in accordance with our dividend reinvestment plan, or DRIP, in each case for the three months ended December 31, 2022, September 30, 2022 and December 31, 2021:

For the three months ended
December 31, 2022 September 30, 2022 December 31, 2021
Weighted average income yield (1)(2)* 10.0% 8.4% 7.1%
Weighted average investment income yield (3)* 10.5% 9.2% 7.7%
Total return based on average net asset value (4)* 4.0% 1.3% 9.7%
Total return based on market value (5) 8.9% (2.1)% (0.4)%

*     Annualized for periods of less than one year

(1)Represents income from interest, fees, accrued payment-in-kind, or PIK, interest and non-cash dividend income, excluding amortization of capitalized fees, discounts and purchase premium (as described in Note 2 of the consolidated financial statements), divided by the average fair value of earning portfolio company investments, and does not represent a return to any investor in us.

(2)The income yield presented for the three months September 30, 2022 excludes the one-time recognition of $2.0 million of previously deferred interest income resulting from the repayment and refinancing of former non-accrual loans, which are included in the calculation of the investment income yield for the three months ended September 30, 2022. The income yield was 8.6% for the three months ended September 30, 2022 when including the $2.0 million of interest income

(3)Represents income from interest, fees, accrued PIK and non-cash dividend income and amortization of capitalized fees and discounts, excluding amortization of purchase premium (as described in Note 2 of the consolidated financial statements), divided by the average fair value of earning portfolio investments, and does not represent a return to any investor in us.

(4)Total return based on average net asset value is calculated as (a) the net increase/(decrease) in net assets resulting from operations divided by (b) the daily average of total net assets. Total return does not include sales load.

(5)Total return based on market value assumes distributions are reinvested in accordance with the DRIP. Total return does not include sales load.

TABLE OF CONTENTS

Revenues: We generate revenue in the form of interest and fee income on debt investments and capital gains and distributions, if any, on portfolio company investments that we originate or acquire. Our debt investments, whether in the form of senior secured, one stop, second lien or subordinated loans, typically have a term of three to seven years and bear interest at a fixed or floating rate. In some instances, we receive payments on our debt investments based on scheduled amortization of the outstanding balances. In addition, we receive repayments of some of our debt investments prior to their scheduled maturity date. The frequency or volume of these repayments fluctuates significantly from period to period. Our portfolio activity also reflects the proceeds of sales of securities. In some cases, our investments provide for deferred interest payments or PIK interest. The principal amount of loans and any accrued but unpaid interest generally become due at the maturity date.

In addition, we generate revenue in the form of commitment, origination, amendment, structuring or due diligence fees, fees for providing managerial assistance, administrative agent fees and consulting fees. Loan origination fees, original issue discount and market discount or premium are capitalized, and we accrete or amortize such amounts as interest income. We record prepayment premiums on loans as fee income. For additional details on revenues, see “Critical Accounting Policies—Revenue Recognition.” We recognize realized gains or losses on investments based on the difference between the net proceeds from the disposition and the amortized cost basis of the investment or derivative instrument, without regard to unrealized gains or losses previously recognized. We record current period changes in fair value of investments and derivative instruments that are measured at fair value as a component of the net change in unrealized appreciation (depreciation) on investment transactions in the Consolidated Statements of Operations.

Expenses:  Our primary operating expenses include the payment of fees to GC Advisors under the Investment Advisory Agreement and interest expense on our outstanding debt. We bear all other out-of-pocket costs and expenses of our operations and transactions, including:

•calculating our net asset value, or NAV (including the cost and expenses of any independent valuation firm);

•fees and expenses incurred by GC Advisors payable to third parties, including agents, consultants or other advisors, in monitoring financial and legal affairs for us and in monitoring our investments and performing due diligence on our prospective portfolio companies or otherwise relating to, or associated with, evaluating and making investments, which fees and expenses include, among other items, due diligence reports, appraisal reports, any studies commissioned by GC Advisors and travel and lodging expenses;

•expenses related to unsuccessful portfolio acquisition efforts;

•offerings of our common stock and other securities;

•administration fees and expenses, if any, payable under the Administration Agreement (including payments based upon our allocable portion of the Administrator’s overhead in performing its obligations under the Administration Agreement, including rent and the allocable portion of the cost of our chief compliance officer, chief financial officer and their respective staffs);

•fees payable to third parties, including agents, consultants or other advisors, relating to, or associated with, evaluating and making investments in portfolio companies, including costs associated with meeting financial sponsors;

•transfer agent, dividend agent and custodial fees and expenses;

•U.S. federal and state registration and franchise fees;

•all costs of registration and listing our shares on any securities exchange;

•U.S. federal, state and local taxes;

•independent directors’ fees and expenses;

•costs of preparing and filing reports or other documents required by the SEC or other regulators;

•costs of any reports, proxy statements or other notices to stockholders, including printing costs;

•costs associated with individual or group stockholders;

•costs associated with compliance under the Sarbanes-Oxley Act of 2002, as amended, or the Sarbanes-Oxley Act;

•our allocable portion of any fidelity bond, directors and officers/errors and omissions liability insurance, and any other insurance premiums;

TABLE OF CONTENTS

•direct costs and expenses of administration, including printing, mailing, long distance telephone, copying, secretarial and other staff, independent auditors and outside legal costs;

•proxy voting expenses; and

•all other expenses incurred by us or the Administrator in connection with administering our business.

We expect our general and administrative expenses to be relatively stable or decline as a percentage of total assets during periods of asset growth and to increase during periods of asset declines.

GC Advisors, as collateral manager for Golub Capital BDC CLO III LLC, or the 2018 Issuer, under a collateral management agreement, or the 2018 Collateral Management Agreement, is entitled to receive an annual fee in an amount equal to 0.25% of the principal balance of the portfolio loans held by the 2018 Issuer at the beginning of the collection period relating to each payment date, which is payable in arrears on each payment date. Under the 2018 Collateral Management Agreement, the term "collection period" refers to the period commencing on the third business day prior to the preceding payment date and ending on (but excluding) the third business day prior to such payment date.

GC Advisors, as collateral manager for Golub Capital Investment Corporation CLO II LLC, or the GCIC 2018 Issuer, under a collateral management agreement, or the GCIC 2018 Collateral Management Agreement, is entitled to receive an annual fee in an amount equal to 0.35% of the principal balance of the portfolio loans held by the GCIC 2018 Issuer at the beginning of the collection period relating to each payment date, which is payable in arrears on each payment date. Under the 2018 GCIC Collateral Management Agreement, the term “collection period” generally refers to a quarterly period commencing on the day after the end of the prior collection period to the tenth business day prior to the payment date.

Collateral management fees are paid directly by the 2018 Issuer and GCIC 2018 Issuer to GC Advisors and are offset against the management fees payable under the Investment Advisory Agreement. The 2018 Issuer paid Morgan Stanley & Co. LLC structuring and placement fees for its services in connection with the structuring of the 2018 Debt Securitization (as defined in Note 7 of our consolidated financial statements). Before we acquired the GCIC 2018 Issuer as part of our acquisition of GCIC (as defined in the “GCIC Acquisition” section below), the GCIC 2018 Issuer paid Wells Fargo Securities, LLC structuring and placement fees for its services in connection with the initial structuring of the GCIC 2018 Debt Securitization (as defined in Note 7 of our consolidated financial statements). Term debt securitizations are also known as CLOs, and are a form of secured financing incurred by us, which are consolidated by us and subject to our overall asset coverage requirement. The 2018 Issuer and GCIC 2018 Issuer also agreed to pay ongoing administrative expenses to the trustee, collateral manager, independent accountants, legal counsel, rating agencies and independent managers in connection with developing and maintaining reports, and providing required services in connection with the administration of the 2018 Debt Securitization and GCIC 2018 Debt Securitization and collectively the Debt Securitizations, as applicable.

We believe that these administrative expenses approximate the amount of ongoing fees and expenses that we would be required to pay in connection with a traditional secured credit facility. Our common stockholders indirectly bear all of these expenses.

GCIC Acquisition

On September 16, 2019, we completed our acquisition of Golub Capital Investment Corporation, or GCIC, pursuant to that certain Agreement and Plan of Merger, as amended, or the Merger Agreement, dated November 27, 2018, by and among us, GCIC, Fifth Ave Subsidiary Inc., our wholly owned subsidiary, GC Advisors, and, for certain limited purposes, the Administrator. In accordance with the terms of the Merger Agreement, at the effective time of the Merger, each outstanding share of GCIC’s common stock was converted into the right to receive 0.865 shares of our common stock (with GCIC’s stockholders receiving cash in lieu of fractional shares of our common stock). As a result of the Merger, we issued an aggregate of 71,779,964 shares of our common stock to former stockholders of GCIC.

LIBOR Transition

In July 2017, the Financial Conduct Authority, or the FCA, announced its intention to cease sustaining the London Inter-Bank Offered Rate, or LIBOR, by the end of 2021.

TABLE OF CONTENTS

As of January 1, 2022, USD LIBOR is available in five settings (overnight, one-month, three-month, six-month and 12-month). The IBA has stated that it will cease to publish all remaining USD LIBOR settings immediately following their publication on June 30, 2023. As of January 1, 2022, all non-USD LIBOR reference rates in all settings ceased to be published.

On December 21, 2022 the Financial Accounting Standards Board issued Accounting Standards Update No. 2022-06 (or “ASU 2022-06”), which deferred the sunset of Topic 848, Reference Rate Reform, until December 31, 2024. The issuance of ASU 2022-06 and the deferral of the sunset of Topic 848 eases the potential burden in accounting for the effects of reference rate reform on financial reporting.

In April 2018, the New York Federal Reserve Bank began publishing its alternative rate, the Secured Overnight Financing Rate, or SOFR. The Bank of England followed suit in April 2018 by publishing its proposed alternative rate, the Sterling Overnight Index Average, or SONIA.

Each of SOFR and SONIA significantly differ from LIBOR, both in the actual rate and how it is calculated, and therefore it is unclear whether and when markets will adopt either of these rates as a widely accepted replacement for LIBOR.

As such, when LIBOR is discontinued, if a replacement rate is not widely agreed upon or if a replacement rate is significantly different from LIBOR, it could cause a disruption in the credit markets generally. Such a disruption could also negatively impact the market value and/or transferability of our portfolio company investments. Furthermore, disruptions related to loans and/or other debt financing securitizations (CLOs) in the marketplace could have a material adverse effect on the ability of GC Advisors or its affiliates to enter into loans in the future in accordance with our investment strategy and have a material adverse effect on us. We could also be materially and adversely impacted to the extent GC Advisors or its affiliates are unable to successfully implement an acceptable replacement rate in leverage utilized by us or if there is a prolonged period of mismatch on the interest rates payable on our leverage and our portfolio investments as a result of the discontinued publication of LIBOR results in a decrease in our net investment income and distributions we are able to pay to our stockholders.

In anticipation of the discontinuation of LIBOR, we have assessed our current debt facilities for our exposure to LIBOR. Effective September 2, 2022, the JPM Credit Facility was amended to replace LIBOR with SOFR as an interest rate benchmark. The notes offered in the 2018 Debt Securitization and GCIC 2018 Debt Securitization currently utilize a reference rate to three-month USD LIBOR. We may seek to amend or refinance the Debt Securitizations prior to June 30, 2023, the cessation date for three-month USD LIBOR. The 2024 Notes, 2026 Notes and 2027 Notes accrue fixed-rate interest and will not be affected by any discontinuation of LIBOR. We expect any new debt facilities will reference a benchmark interest rate other than LIBOR, such as SOFR.

Recent Developments

On February 7, 2023, our board of directors declared a quarterly distribution of $0.33 per share, which is payable on March 29, 2023 to holders of record as of March 3, 2023.

Consolidated Results of Operations

In addition to our analysis of the year-to-date reporting period compared to the year-to-date prior period, we are presenting our analysis for the reporting quarter compared to the immediately preceding quarter as we believe this comparison will provide a more meaningful analysis of our business as our results are largely driven by market changes, not seasonal business activity.

TABLE OF CONTENTS

Consolidated operating results for the three months ended December 31, 2022, September 30, 2022 and December 31, 2021 are as follows:

Three months ended Variances Variances
December 31, 2022 September 30, 2022 December 31, 2021 December 31, 2022 vs September 30, 2022 December 31, 2022 vs December 31, 2021
(In thousands)
Interest income $ 128,322 $ 111,851 $ 84,601 $ 16,471 $ 43,721
Accretion of discounts and amortization of premiums 6,028 8,074 7,735 (2,046) (1,707)
GCIC acquisition purchase premium amortization (2,135) (2,561) (7,095) 426 4,960
Non-cash dividend income 3,449 3,449 3,449
Dividend income 684 312 317 372 367
Fee income 529 1,972 1,009 (1,443) (480)
Total investment income 136,877 119,648 86,567 17,229 50,310
Total expenses 73,014 65,615 41,777 7,399 31,237
Net investment income before taxes 63,863 54,033 44,790 9,830 19,073
Income and excise taxes 2,200 72 2,128 2,200
Net investment income after taxes 61,663 53,961 44,790 7,702 16,873
Net realized gain (loss) on investment transactions excluding purchase premium 3,390 2,956 14,776 434 (11,386)
Net realized gain (loss) on investment transactions due to purchase premium (96) (11) (228) (85) 132
Net change in unrealized appreciation (depreciation) on investment transactions excluding purchase premium (41,853) (51,308) (3,088) 9,455 (38,765)
Net change in unrealized appreciation (depreciation) on investment transactions due to purchase premium 2,231 2,572 7,323 (341) (5,092)
Net gain (loss) on investment transactions (36,328) (45,791) 18,783 9,463 (55,111)
(Provision) benefit for taxes on realized gain on investments (207) (302) 95 (207)
(Provision) benefit for taxes on unrealized appreciation on investments 453 215 (495) 238 948
Net increase (decrease) in net assets resulting from operations $ 25,581 $ 8,083 $ 63,078 $ 17,498 $ (37,497)
Average earning debt investments, at fair value $ 5,123,458 $ 5,258,685 $ 4,784,517 $ (135,227) $ 338,941
Average earning preferred equity investments, at fair value $ 115,545 $ 114,514 $ 77,453 $ 1,031 $ 38,092

Net income can vary substantially from period to period for various reasons, including the recognition of realized gains and losses and unrealized appreciation and depreciation. As a result, quarterly and year-to-date comparisons of net income may not be meaningful.

On September 16, 2019, we completed our acquisition of GCIC. The acquisition was accounted for under the asset acquisition method of accounting in accordance with Accounting Standards Codification, or ASC, 805-50, Business Combinations — Related Issues. Under asset acquisition accounting, where the consideration paid to GCIC’s stockholders exceeded the relative fair values of the assets acquired and liabilities assumed, the premium paid by us was allocated to the cost of the GCIC assets acquired by us pro-rata based on their relative fair value. Immediately following the acquisition of GCIC, we recorded its assets at their respective fair values and, as a result, the purchase premium allocated to the cost basis of the GCIC assets acquired was immediately recognized as unrealized depreciation on our Consolidated Statement of Operations. The purchase premium allocated to investments in loan securities will amortize over the life of the loans through interest income with a corresponding reversal of the unrealized depreciation on such loans acquired through their ultimate disposition. The purchase premium allocated to investments in equity securities will not amortize over the life of the equity securities through interest income and, assuming no subsequent change to the fair value of the equity securities acquired from GCIC and disposition of such equity securities at fair value, we will recognize a realized loss with a corresponding reversal of the unrealized depreciation upon disposition of the equity securities acquired.

TABLE OF CONTENTS

As a supplement to our GAAP financial measures, we have provided the following non-GAAP financial measures that we believe are useful for the reasons described below:

•“Adjusted Net Investment Income” - excludes the amortization of the purchase price premium from net investment income calculated in accordance with GAAP;

•“Adjusted Net Investment Income Before Accrual for Capital Gain Incentive Fee” - Adjusted Net Investment Income excluding the accrual or reversal for the capital gain incentive fee under GAAP;

•“Adjusted Net Realized and Unrealized Gain/(Loss)” - excludes the unrealized loss resulting from the purchase premium write-down and the corresponding reversal of the unrealized loss resulting from the amortization of the premium on loans or from the sale of equity investments from the determination of realized and unrealized gain/(loss) determined in accordance with GAAP; and

•“Adjusted Net Income” – calculates net income and earnings per share based on Adjusted Net Investment Income and Adjusted Net Realized and Unrealized Gain/(Loss).

Three months ended
December 31, 2022 September 30, 2022 December 31, 2021
(In thousands)
Net investment income after taxes $ 61,663 $ 53,961 $ 44,790
Add: GCIC acquisition purchase premium amortization 2,135 2,561 7,095
Adjusted Net Investment Income $ 63,798 $ 56,522 $ 51,885
Add: Accrual (reversal) for capital gain incentive fee under GAAP 452
Adjusted Net Investment Income Before Accrual for Capital Gain Incentive Fee $ 63,798 $ 56,522 $ 52,337
Net gain (loss) on investment transactions $ (36,328) $ (45,791) $ 18,783
Add: Realized loss on investment transactions due to purchase premium 96 11 228
Less: Net change in unrealized appreciation on investment transactions due to purchase premium (2,231) (2,572) (7,323)
Adjusted Net Realized and Unrealized Gain/(Loss) $ (38,463) $ (48,352) $ 11,688
Net increase (decrease) in net assets resulting from operations $ 25,581 $ 8,083 $ 63,078
Add: GCIC acquisition purchase premium amortization 2,135 2,561 7,095
Add: Realized loss on investment transactions due to purchase premium 96 11 228
Less: Net change in unrealized appreciation on investment transactions due to purchase premium (2,231) (2,572) (7,323)
Adjusted Net Income $ 25,581 $ 8,083 $ 63,078

We believe that excluding the financial impact of the purchase premium in the above non-GAAP financial measures is useful for investors as this is a non-cash expense/loss and is one method we use to measure our results of operations. In addition, we believe that providing the Adjusted Net Investment Income Before Accrual for Capital Gain Incentive Fee is a useful non-GAAP financial measure as such accrual is not contractually payable under the terms of the Investment Advisory Agreement.

Although these non-GAAP financial measures are intended to enhance investors’ understanding of our business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP.

TABLE OF CONTENTS

Investment Income

Investment income increased from the three months ended September 30, 2022 to the three months ended December 31, 2022 by $17.2 million primarily due to an increase in interest income due to rising floating base rates and an increase in non-cash dividend income, partially offset by a decrease in fee and accretion income resulting from reduced payoffs of portfolio company investments compared to the September 30, 2022 quarter.

Investment income increased from the three months ended December 31, 2021 to the three months ended December 31, 2022 by $50.3 million primarily due to an increase in interest income due to rising LIBOR and SOFR interest base rates coupled with an increase in the average earning debt investments balance of $338.9 million, an increase in non-cash dividend income and a decrease of the GCIC acquisition purchase price premium amortization.

The annualized income yield by debt security type for the three months ended December 31, 2022, September 30, 2022 and December 31, 2021 are as follows:

Three months ended
December 31, 2022 September 30, 2022 December 31, 2021
Senior secured 9.2% 7.5% 5.6%
One stop 10.0% 8.5% 7.3%
Second lien 11.6% 9.8% 9.1%
Subordinated debt 14.1% 12.7% 12.3%

Income yields on senior secured and one stop loans increased for the three months ended December 31, 2022 as compared to the three months ended September 30, 2022, primarily due to rising LIBOR and SOFR rates during the first quarter of the 2023 fiscal year. Income yields on senior secured and one stop loans increased for the three months ended December 31, 2022 as compared to the three months ended December 31, 2021, primarily due to rising LIBOR and SOFR rates. Our loan portfolio is partially insulated from a drop in floating interest rates, as 98.0% of the loan portfolio at fair value is subject to an interest rate floor. As of December 31, 2022 and September 30, 2022, the weighted average base rate floor of our loans was 0.83%.

As of December 31, 2022, we have second lien and subordinated debt investments in three portfolio companies as shown in the Consolidated Schedule of Investments. Due to the limited number of second lien and subordinated debt investments, income yields on second lien and subordinated debt investments can be significantly impacted by the addition, subtraction or refinancing of one investment.

For additional details on investment yields and asset mix, refer to the “Liquidity and Capital Resources - Portfolio Composition, Investment Activity and Yield” section below.

TABLE OF CONTENTS

Expenses

The following table summarizes our expenses for the three months ended December 31, 2022, September 30, 2022 and December 31, 2021:

Three months ended Variances Variances
December 31, 2022 September 30, 2022 December 31, 2021 December 31, 2022 vs September 30, 2022 December 31, 2022<br><br>vs.<br><br>December 31, 2021
(In thousands)
Interest and other debt financing expenses $ 32,497 $ 26,893 $ 16,169 $ 5,604 $ 16,328
Amortization of debt issuance costs 1,748 2,096 1,667 (348) 81
Base management fee 19,062 19,321 17,501 (259) 1,561
Income incentive fee 16,011 14,109 2,929 1,902 13,082
Capital gain incentive fee 452 (452)
Professional fees 1,208 940 899 268 309
Administrative service fee 2,175 1,750 1,818 425 357
General and administrative expenses 313 506 342 (193) (29)
Net expenses $ 73,014 $ 65,615 $ 41,777 $ 7,399 $ 31,237
Average debt outstanding $ 3,081,266 $ 3,144,677 $ 2,657,628 $ (63,411) $ 423,638

Interest Expense

Interest and other debt financing expenses, including amortization of debt issuance costs, increased from the three months ended September 30, 2022 to the three months ended December 31, 2022 by $5.3 million, primarily due to rising LIBOR and SOFR rates on borrowings from our floating rate debt facilities. Interest and other debt financing expenses, including amortization of debt issuance costs, increased from the three months ended December 31, 2021 to the three months ended December 31, 2022 by $16.4 million, primarily due to an increase in average debt outstanding of $423.6 million as well as rising LIBOR and SOFR rates on borrowings from our floating rate debt facilities. For more information about our outstanding borrowings for the three months ended December 31, 2022 and 2021, including the terms thereof, see Note 7. Borrowings in the notes to our consolidated financial statements and the “Liquidity and Capital Resources” section below.

For the three months ended December 31, 2022, September 30, 2022 and December 31, 2021, the effective annualized average interest rate, which includes amortization of debt financing costs, amortization of discounts on notes issued and non-usage facility fees, on our total debt was 4.4%, 3.7% and 2.7%, respectively.

The effective annualized average interest rate increased for both the three months ended December 31, 2022 compared to the three months ended September 30, 2022 and the three months ended December 31, 2022 compared to the three months ended December 31, 2021 primarily due to rising interest rates on our borrowings from floating rate debt facilities.

Management Fee

The base management fee decreased from the three months ended September 30, 2022 to the three months ended December 31, 2022 due to a decrease in average adjusted gross assets from the three months ended September 30, 2022 to the three months ended December 31, 2022.

The base management fee increased from the three months ended December 31, 2021 to the three months ended December 31, 2022 due to an increase in average adjusted gross assets from 2021 to 2022.

Incentive Fees

The incentive fee payable under the Investment Advisory Agreement consists of two parts: (1) the income component, or the Income Incentive Fee, and (2) the capital gains component, or the Capital Gain Incentive Fee.

TABLE OF CONTENTS

The Income Incentive Fee increased by $1.9 million from the three months ended September 30, 2022 to the three months ended December 31, 2022 primarily as a result of an increase in Pre-Incentive Fee Net Investment Income and a greater rate of return on the value of our net assets driven by the impact of rising LIBOR and SOFR rates and an increase in non-cash dividend income during the first quarter of fiscal year 2023. The Income Incentive Fee increased by $13.1 million from the three months ended December 31, 2021 to the three months ended December 31, 2022 primarily as a result of an increase in Pre-Incentive Fee Net Investment Income and a greater rate of return on the value of our net assets driven by net funds growth, the impact of rising LIBOR and SOFR rates and an increase in non-cash dividend income during fiscal year 2022. As we remained in the “catch-up” provision of the calculation of the Income Incentive Fee for the three months ended December 31, 2021, an increase in Pre-Incentive Fee Net Investment Income caused a corresponding increase in the Income Incentive fee. During the quarter ended September 30, 2022, we were fully through the catch up and the Income Incentive Fee was equal to 20% of Pre-Incentive Fee Net Investment Income.

The Income Incentive Fee as a percentage of Pre-Incentive Fee Net Investment Income was 20.0% and 6.1% for the three months ended December 31, 2022 and the three months ended December 31, 2021, respectively. The Income Incentive Fee as a percentage of Pre-Incentive Fee Net Investment Income was 20.0% for the three months ended September 30, 2022.

For each of the three months ended December 31, 2022 and September 30, 2022, there was no Capital Gain Incentive Fee payable as calculated under the Investment Advisory Agreement. In accordance with GAAP, we are required to include the aggregate unrealized capital appreciation on investments in the calculation and accrue a capital gain incentive fee as if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under the Investment Advisory Agreement. As of December 31, 2022 and September 30, 2022, there was no capital gain incentive fee accrual calculated in accordance with GAAP. Any payment due under the terms of the Investment Advisory Agreement is calculated in arrears at the end of each calendar year. No Capital Gain Incentive Fees as calculated under the Investment Advisory Agreement or any prior investment advisory agreements, as applicable, have been payable since December 31, 2018.

For additional details on unrealized appreciation and depreciation of investments, refer to the “Net Realized and Unrealized Gains and Losses” section below.

Professional Fees, Administrative Service Fee, and General and Administrative Expenses

In total, professional fees, the administrative service fee, and general and administrative expenses increased by $0.5 million from the three months ended September 30, 2022 to the three months ended December 31, 2022 primarily due to an increase in the administrative service fee driven by investments in human capital. In total, professional fees, the administrative service fee, and general and administrative expenses increased by $0.6 million from the three months ended December 31, 2021 to the three months ended December 31, 2022 primarily due to an increase in the administrative service fee and professional fees. In general, we expect certain of our operating expenses, including professional fees, the administrative service fee, and other general and administrative expenses to decline as a percentage of our total assets during periods of growth and increase as a percentage of our total assets during periods of asset declines.

The Administrator pays for certain expenses incurred by us. These expenses are subsequently reimbursed in cash.

Total expenses reimbursed to the Administrator during the three months ended December 31, 2022, September 30, 2022 and December 31, 2021 were $2.1 million, $1.0 million and $2.5 million, respectively.

As of December 31, 2022 and September 30, 2022, included in accounts payable and other liabilities were $1.2 million and $2.0 million, respectively, of expenses paid on behalf of us by the Administrator.

TABLE OF CONTENTS

Net Realized and Unrealized Gains and Losses

The following table summarizes our net realized and unrealized gains (losses) for the three months ended December 31, 2022, September 30, 2022 and December 31, 2021:

Three months ended Variances Variances
December 31, 2022 September 30, 2022 December 31, 2021 December 31, 2022 vs September 30, 2022 December 31, 2022 vs December 31, 2021
(In thousands)
Net realized gain (loss) on investments $ 2,775 $ 3,101 $ 14,573 $ (326) $ (11,798)
Foreign currency transactions 56 (156) (25) 212 81
Forward currency contracts 463 463 463
Net realized gain (loss) on investment transactions $ 3,294 $ 2,945 $ 14,548 $ 349 $ (11,717)
Unrealized appreciation on investments 25,440 14,901 36,685 10,539 (11,245)
Unrealized (depreciation) on investments (66,511) (63,429) (31,934) (3,082) (34,577)
Unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies 15,897 (18,392) (797) 34,289 16,694
Unrealized appreciation (depreciation) on forward currency contracts (14,448) 18,184 281 (32,632) (14,729)
Net change in unrealized appreciation (depreciation) on investment transactions $ (39,622) $ (48,736) $ 4,235 $ 9,114 $ (43,857)

During the three months ended December 31, 2022, we had a net realized gain of $3.3 million primarily attributable to recognized realized gains on the sale of equity investments in multiple portfolio companies and the gain on the settlement of forward currency contracts. During the three months ended September 30, 2022 and three months ended December 31, 2021, we had a net realized gain of $2.9 million and $14.5 million, respectively, both primarily attributable to net realized gains from the sale of equity investments in multiple portfolio companies.

For the three months ended December 31, 2022, we had $25.4 million in unrealized appreciation on 125 portfolio company investments, which was offset by $66.5 million in unrealized depreciation on 215 portfolio company investments. For the three months September 30, 2022, we had $14.9 million in unrealized appreciation on 176 portfolio company investments, which was offset by $63.4 million in unrealized depreciation on 217 portfolio company investments. Unrealized appreciation for both the three months ended December 31, 2022 and September 30, 2022 primarily resulted from loan repayments and improved performance of certain portfolio companies. Unrealized depreciation for the three months ended December 31, 2022 primarily resulted from decreases in the fair value across our portfolio company investments due to incremental spread widening in the market during the first quarter of the 2023 fiscal year and, to a lesser extent, isolated deterioration in the credit performance of a small number of portfolio companies. Unrealized depreciation for the three months ended September 30, 2022 primarily resulted from decreases in the fair value in the majority of our portfolio company investments due to wider credit spreads in the market during the last quarter of the 2022 fiscal year.

For the three months ended December 31, 2021, we had $36.7 million in unrealized appreciation on 174 portfolio company investments, which was offset by $31.9 million in unrealized depreciation on 153 portfolio company investments. Unrealized appreciation for the three months ended December 31, 2021 primarily resulted from better than expected performance of our portfolio companies. Unrealized depreciation for the three months ended December 31, 2021 primarily resulted from the amortization of discounts, negative credit related adjustments that caused a reduction in fair value and the reversal of the net unrealized appreciation associated with the sale of portfolio company investments.

TABLE OF CONTENTS

Liquidity and Capital Resources

For the three months ended December 31, 2022, we experienced a net decrease in cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies of $14.6 million. During the period, cash provided by operating activities was $52.9 million, primarily driven by proceeds from principal payments and sales of portfolio investments of $253.8 million and net investment income after excise tax of $61.7 million, offset by fundings of portfolio investments of $248.9 million. Lastly, cash used in financing activities was $67.5 million, primarily driven by repayments of debt of $88.0 million, distributions paid of $47.2 million and purchases of common stock under the DRIP of $9.2 million, offset by borrowings on debt of $77.1 million.

For the three months ended December 31, 2021, we experienced a net increase in cash, cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies of $57.2 million. During the period, cash used in operating activities was $181.7 million, primarily driven by fundings of portfolio investments of $890.9 million, offset by proceeds from principal payments and sales of portfolio investments of $661.8 million and net investment income of $44.8 million. Lastly, cash provided by financing activities was $238.9 million, primarily driven by borrowings on debt of $620.2 million, offset by repayments of debt of $336.8 million and distributions paid of $38.3 million.

As of December 31, 2022 and September 30, 2022, we had cash and cash equivalents of $96.4 million and $117.3 million, respectively. In addition, we had foreign currencies of $6.8 million as of both December 31, 2022 and September 30, 2022, restricted cash and cash equivalents of $62.8 million and $56.4 million as of December 31, 2022 and September 30, 2022, respectively, and no restricted foreign currencies of both December 31, 2022 and September 30, 2022. Cash and cash equivalents and foreign currencies are available to fund new investments, pay operating expenses and pay distributions. Restricted cash and cash equivalents and restricted foreign currencies can be used to pay principal and interest on borrowings and to fund new investments that meet the guidelines under our debt securitizations or credit facilities, as applicable.

Revolving Debt Facilities

JPM Credit Facility - On February 11, 2021, we entered into the JPM Credit Facility (as defined in Note 7 of our consolidated financial statements), which, as of December 31, 2022, allowed us to borrow up to $1.24 billion at any one time outstanding, subject to leverage and borrowing base restrictions. As of December 31, 2022 and September 30, 2022, we had outstanding debt under the JPM Credit Facility of $698.6 million and $692.6 million, respectively. As of December 31, 2022 and September 30, 2022, subject to leverage and borrowing base restrictions, we had $538.9 million and $544.9 million, respectively, of remaining commitments and $538.9 million and $544.9 million of availability, respectively, on the JPM Credit Facility.

Adviser Revolver - On June 22, 2016, we entered into the Adviser Revolver (as defined in Note 7 of our consolidated financial statements), which, as amended, permitted us to borrow up to $100.0 million at any one time outstanding as of December 31, 2022. We entered into the Adviser Revolver in order to have the ability to borrow funds on a short-term basis and have in the past repaid, and generally intend in the future to repay, borrowings under the Adviser Revolver within 30 to 45 days from which they are drawn. As of both December 31, 2022 and September 30, 2022, we had no amounts outstanding on the Adviser Revolver.

Debt Securitizations

2018 Debt Securitization - On November 16, 2018, we completed the 2018 Debt Securitization. The Class A, Class B and Class C-1 2018 Notes are included in the December 31, 2022 and September 30, 2022 Consolidated Statements of Financial Condition as our debt, and the Class C-2, Class D and Subordinated 2018 Notes were eliminated in consolidation. As of both December 31, 2022 and September 30, 2022, we had outstanding debt under the 2018 Debt Securitization of $408.2 million.

GCIC 2018 Debt Securitization - Effective September 16, 2019, we assumed as a result of the Merger, the GCIC 2018 Debt Securitization. The Class A-1, Class A-2 (Class A-2-R GCIC 2018 Notes after refinancing on December 21, 2020) and Class B-1 GCIC 2018 Notes are included in the December 31, 2022 and September 30, 2022 Consolidated Statements of Financial Condition as our debt, and the Class B-2, Class C and Class D GCIC 2018 Notes and the Subordinated GCIC 2018 Notes were eliminated in consolidation. As of both December 31, 2022 and September 30, 2022, we had outstanding debt under the GCIC 2018 Debt Securitization of $546.4 million.

TABLE OF CONTENTS

Due to the interplay of the 1940 Act restrictions on principal and joint transactions and the U.S. risk retention rules adopted pursuant to Section 941 of Dodd-Frank, as a business development company, we sought and received no action relief from the SEC to ensure we could engage in CLO financings in which assets are transferred through GC Advisors.

2024 Notes

On October 2, 2020, we issued $400.0 million in aggregate principal amount of the 2024 Notes. On October 15, 2021, we issued an additional $100.0 million in aggregate principal of the 2024 Notes. As of both December 31, 2022 and September 30, 2022, we had $500.0 million of outstanding aggregate principal amount of the 2024 Notes.

2026 Notes

On February 24, 2021, we issued $400.0 million in aggregate principal amount of the 2026 Notes. On October 13, 2021, we issued an additional $200.0 million in aggregate principal of the 2026 Notes. As of both December 31, 2022 and September 30, 2022, we had $600.0 million of outstanding aggregate principal amount of the 2026 Notes.

2027 Notes

On July 27, 2021, we issued $350.0 million in aggregate principal amount of the 2027 Notes, all of which remained outstanding as our debt as of both December 31, 2022 and September 30, 2022.

Equity Distribution Agreement

On May 28, 2021, we entered into an equity distribution agreement, or the Equity Distribution Agreement, in connection with the launch of an at the market program to sell up to $250.0 million of shares of our common stock. An at the market offering is a registered offering by a publicly traded issuer of its listed equity securities that allows the issuer to sell shares directly into the market at market prices. As of both December 31, 2022 and September 30, 2022, there have been no common stock issuances under the Equity Distribution Agreement.

Asset Coverage, Contractual Obligations, Off-Balance Sheet Arrangements and Other Liquidity Considerations

As of December 31, 2022, in accordance with the 1940 Act, with certain limited exceptions, we were allowed to borrow amounts such that our asset coverage, as defined in the 1940 Act, is at least 150% after such borrowing. Prior to February 6, 2019, in accordance with the 1940 Act, with certain limited exceptions, we were allowed to borrow amounts such that our asset coverage, as defined in the 1940 Act, was at least 200% after such borrowing. We currently intend to continue to target a GAAP debt-to-equity ratio between 0.85x to 1.25x. As of December 31, 2022, our asset coverage for borrowed amounts and GAAP debt-to-equity ratio was 180.4% and 1.24x, respectively.

In August 2022, our board of directors reapproved a share repurchase program, or the Program, which allows us to repurchase up to $150.0 million of our outstanding common stock on the open market at prices below the NAV per share as reported in our then most recently published consolidated financial statements. The Program is implemented at the discretion of management with shares to be purchased from time to time at prevailing market prices, through open market transactions, including block transactions. We did not make any repurchases of our common stock during the three months ended December 31, 2022 and 2021.

As of December 31, 2022 and September 30, 2022, we had outstanding commitments to fund investments totaling $200.2 million and $224.6 million, respectively. As of December 31, 2022, total commitments of $200.2 million included $32.3 million of unfunded commitments on revolvers. There is no guarantee that these amounts will be funded to the borrowing party now or in the future. The unfunded commitments relate to loans with various maturity dates, but the entire amount was eligible for funding to the borrowers, subject to the terms of each loan’s respective credit agreement. A summary of maturity requirements for our principal borrowings as of December 31, 2022 is included in Note 7 of our consolidated financial statements. We did not have any other material contractual payment obligations as of December 31, 2022. As of December 31, 2022, we believe that we had sufficient assets and liquidity to adequately cover future obligations under our unfunded commitments based on historical rates of drawings upon unfunded commitments, cash and restricted cash balances that we maintain, availability under the

TABLE OF CONTENTS

Adviser Revolver and JPM Credit Facility, as well as ongoing principal repayments on debt investments. In addition, we generally hold some syndicated loans in larger portfolio companies that are saleable over a relatively short period to generate cash.

In addition, we have entered and, in the future, may again enter into derivative instruments that contain elements of off-balance sheet market and credit risk. Refer to Note 5 of our consolidated financial statements for outstanding forward currency contracts as of December 31, 2022 and September 30, 2022. Derivative instruments can be affected by market conditions, such as interest rate volatility, which could impact the fair value of the derivative instruments. If market conditions move against us, we may not achieve the anticipated benefits of the derivative instruments and may realize a loss. We minimize market risk through monitoring its investments and borrowings.

Although we expect to fund the growth of our investment portfolio through the net proceeds from future securities offerings and future borrowings, to the extent permitted by the 1940 Act, we cannot assure you that our efforts to raise capital will be successful. In addition, from time to time, we can amend or refinance our leverage facilities and securitization financings, to the extent permitted by applicable law. In addition to capital not being available, it also may not be available on favorable terms. To the extent we are not able to raise capital on what we believe are favorable terms, we will focus on optimizing returns by investing capital generated from repayments into new investments we believe are attractive from a risk/reward perspective. Furthermore, to the extent we are not able to raise capital and are at or near our targeted leverage ratios, we expect to receive smaller allocations, if any, on new investment opportunities under GC Advisors’ allocation policy and have, in the past, received such smaller allocations under similar circumstances.

TABLE OF CONTENTS

Portfolio Composition, Investment Activity and Yield

As of December 31, 2022 and September 30, 2022, we had investments in 332 and 331 portfolio companies, respectively, with a total fair value of $5.5 billion and $5.4 billion, respectively.

The following table shows the asset mix of our new investment commitments for the three months ended December 31, 2022, September 30, 2022 and December 31, 2021:

Three months ended
December 31, 2022 September 30, 2022 December 31, 2021
(In thousands) Percentage (In thousands) Percentage (In thousands) Percentage
Senior secured $ 7,059 2.9 % $ 11,789 6.7 % $ 37,039 4.3 %
One stop 229,161 92.8 160,920 91.1 761,442 87.7
Second lien 640 0.1
Subordinated debt 50 0.0 * 988 0.1
Equity 10,697 4.3 4,019 2.2 67,613 7.8
Total new investment commitments $ 246,967 100.0 % $ 176,728 100.0 % $ 867,722 100.0 %

* Represents an amount less than 0.1%.

For the three months ended December 31, 2022, we had approximately $253.8 million in proceeds from principal payments and sales of portfolio investments.

For the three months ended December 31, 2021, we had approximately $661.8 million in proceeds from principal payments and sales of portfolio investments.

TABLE OF CONTENTS

The following table shows the principal, amortized cost and fair value of our portfolio of investments by asset class:

As of December 31, 2022(1) As of September 30, 2022(2)
Principal Amortized<br>Cost Fair<br>Value Principal Amortized<br>Cost Fair<br>Value
(In thousands) (In thousands)
Senior secured:
Performing $ 496,897 $ 506,444 $ 478,873 $ 479,354 $ 496,870 $ 461,935
Non-accrual(3) 38,814 19,125 12,656 39,834 21,346 10,938
One stop:
Performing 4,680,453 4,658,401 4,579,806 4,706,125 4,710,508 4,614,422
Non-accrual(3) 143,392 122,724 78,224 95,475 75,610 54,187
Second lien:
Performing 23,540 25,641 22,776 25,801 29,337 23,240
Non-accrual(3) 3,840 3,723 1,344
Subordinated debt:
Performing 4,082 4,028 4,003 3,869 3,814 3,815
Non-accrual(3)
Equity N/A 243,329 274,264 N/A 232,119 277,819
Total $ 5,391,018 $ 5,583,415 $ 5,451,946 $ 5,350,458 $ 5,569,604 $ 5,446,356

(1)As of December 31, 2022, $885.0 million and $809.4 million of our loans at amortized cost and fair value, respectively, included a feature permitting a portion of the interest due on such loan to be PIK interest. As of December 31, 2022, $145.6 million and $92.2 million at amortized cost and fair value, respectively, of our loans with a PIK feature were on non-accrual status.

(2)As of September 30, 2022, $730.9 million and $666.0 million of our loans at amortized cost and fair value, respectively, included a feature permitting a portion of the interest due on such loan to be PIK interest. As of September 30, 2022, $83.5 million and $54.2 million at amortized cost and fair value, respectively, of our loans with a PIK feature were on non-accrual status.

(3)We refer to a loan as non-accrual when we cease recognizing interest income on the loan because we have stopped pursuing repayment of the loan or, in certain circumstances, it is past due 90 days or more on principal and interest or our management has reasonable doubt that principal or interest will be collected. See “— Critical Accounting Policies — Revenue Recognition.”

As of December 31, 2022, we had loans in nine portfolio companies on non-accrual status, and non-accrual

investments as a percentage of total debt investments at cost and fair value were 2.7% and 1.8%, respectively. As of September 30, 2022, we had loans in eight portfolio companies on non-accrual status, and non-accrual investments as a percentage of total investments at cost and fair value were 1.8% and 1.3%, respectively.

As of December 31, 2022 and September 30, 2022, the fair value of our debt investments as a percentage of the outstanding principal value was 96.0% and 96.6%, respectively.

The following table shows the weighted average rate, spread over the applicable base rate of floating rate and fees of investments originated and the weighted average rate of sales and payoffs of portfolio companies during the three months ended December 31, 2022, September 30, 2022 and December 31, 2021:

For the three months ended
December 31, 2022 September 30, 2022 December 31, 2021
Weighted average rate of new investment fundings 11.1% 9.0% 6.7%
Weighted average spread over the applicable base rate of new floating rate investment fundings 6.7% 6.2% 5.9%
Weighted average fees of new investment fundings 1.8% 1.2% 1.2%
Weighted average rate of sales and payoffs of portfolio investments 9.0% 7.5% 6.3%

As of December 31, 2022, 97.8% and 98.0% of our debt portfolio at amortized cost and at fair value, respectively, had interest rate floors that limit the minimum applicable interest rates on such loans. As of September 30, 2022, 97.9% and 98.1% of our debt portfolio at amortized cost and at fair value, respectively, had interest rate floors that limit the minimum applicable interest rates on such loans.

TABLE OF CONTENTS

As of December 31, 2022 and September 30, 2022, the portfolio median earnings before interest, taxes, depreciation and amortization, or EBITDA, for our portfolio companies was $53.7 million and $51.6 million, respectively. The portfolio median EBITDA is based on the most recently reported trailing twelve-month EBITDA received from the portfolio company.

As part of the monitoring process, GC Advisors regularly assesses the risk profile of each of our investments and rates each of them based on an internal system developed by Golub Capital and its affiliates. This system is not generally accepted in our industry or used by our competitors. It is based on the following categories, which we refer to as GC Advisors’ internal performance ratings:

Internal Performance Ratings
Rating Definition
5 Involves the least amount of risk in our portfolio. The borrower is performing above expectations, and the trends and risk factors are generally favorable.
4 Involves an acceptable level of risk that is similar to the risk at the time of origination. The borrower is generally performing as expected, and the risk factors are neutral to favorable.
3 Involves a borrower performing below expectations and indicates that the loan’s risk has increased somewhat since origination. The borrower could be out of compliance with debt covenants; however, loan payments are generally not past due.
2 Involves a borrower performing materially below expectations and indicates that the loan’s risk has increased materially since origination. In addition to the borrower being generally out of compliance with debt covenants, loan payments could be past due (but generally not more than 180 days past due).
1 Involves a borrower performing substantially below expectations and indicates that the loan’s risk has substantially increased since origination. Most or all of the debt covenants are out of compliance and payments are substantially delinquent. Loans rated 1 are not anticipated to be repaid in full and we will reduce the fair market value of the loan to the amount we anticipate will be recovered.

Our internal performance ratings do not constitute any rating of investments by a nationally recognized statistical rating organization or represent or reflect any third-party assessment of any of our investments.

For any investment rated 1, 2 or 3, GC Advisors will increase its monitoring intensity and prepare regular updates for the investment committee, summarizing current operating results and material impending events and suggesting recommended actions.

GC Advisors monitors and, when appropriate, changes the internal performance ratings assigned to each investment in our portfolio. In connection with our valuation process, GC Advisors and our board of directors review these internal performance ratings on a quarterly basis.

TABLE OF CONTENTS

The following table shows the distribution of our investments on the 1 to 5 internal performance rating scale at fair value as of December 31, 2022 and September 30, 2022:

As of December 31, 2022 As of September 30, 2022
Internal<br>Performance<br>Rating Investments<br>at Fair Value<br>(In thousands) Percentage of<br>Total<br>Investments Investments<br>at Fair Value<br>(In thousands) Percentage of<br>Total<br>Investments
5 $ 151,153 2.8% $ 252,572 4.6%
4 4,716,163 86.5 4,725,988 86.8
3 515,514 9.4 398,625 7.3
2 68,888 1.3 69,171 1.3
1 228 0.0*
Total $ 5,451,946 100.0% $ 5,446,356 100.0%
* Represents an amount less than 0.1%.
--- ---

The table below details the weighted average price of our debt investments held as of December 31, 2022 and March 31, 2022 and the trailing nine month, or T9M, cumulative net change in unrealized depreciation on total investments (debt and equity) per share by Internal Performance Rating category. Additionally, the following table details the primary drivers of changes in weighted average price of our debt investments by internal performance rating as of December 31, 2022 as compared to March 31, 2022.

Weighted Average Price1
Category As of March 31, 2022 As of December 31, 2022 T9M Cumulative Net Change in Unrealized Depreciation on Investments Per Share2,3 % of March 31, 2022 Net Asset Value % of T9M Total Primary Driver
Internal Performance Ratings 4 and 5<br>(Performing At or Above Expectations) 99.8% 98.2% ($0.59) (3.8)% 75% Spread widening
Internal Performance Rating 3<br>(Performing Below Expectations) 88.9 92.0 (0.11) (0.7) 14 Spread widening, credit challenges
Internal Performance Ratings 1 and 2<br>(Performing Materially Below Expectations) 55.4 42.3 (0.09) (0.6) 11 Pre-existing credit challenges
Total 98.2% 96.0% ($0.79) (5.1)% 100%

(1)Includes only debt investments held as of March 31, 2022 and December 31, 2022. Value reflects weighted average fair value of debt investments by risk rating as a percentage of principal.

(2)T9M Cumulative Net Change in Unrealized Depreciation on Investments Per Share reflect the cumulative net change in unrealized depreciation on total investments for the nine-month period ending December 31, 2022.

(3)Excludes the change in unrealized loss resulting from the translation of assets and liabilities in foreign currencies, forward currency contracts and amortization of purchase premium.

TABLE OF CONTENTS

Distributions

We intend to make quarterly distributions to our stockholders as determined by our board of directors. For additional details on distributions, see “Income taxes” in Note 2 to our consolidated financial statements.

We may not be able to achieve operating results that will allow us to make distributions at a specific level or to increase the amount of our distributions from time to time. In addition, the asset coverage requirements applicable to us as a business development company under the 1940 Act could limit our ability to make distributions. If we do not distribute a certain percentage of our income annually, we will suffer adverse U.S. federal income tax consequences, including the possible loss of our ability to be subject to tax as a RIC. We cannot assure stockholders that they will receive any distributions.

Because federal income tax regulations differ from GAAP, distributions in accordance with tax regulations can differ from net investment income and realized gains recognized for financial reporting purposes. Differences are permanent or temporary. Permanent differences are reclassified within capital accounts in the financial statements to reflect their tax character. For example, permanent differences in classification result from the treatment of distributions paid from short-term gains as ordinary income dividends for tax purposes. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future.

To the extent our taxable earnings fall below the total amount of our distributions for any tax year, a portion of those distributions could be deemed a return of capital to our stockholders for U.S. federal income tax purposes. Thus, the source of a distribution to our stockholders could be the original capital invested by the stockholder rather than our income or gains. Stockholders should read any written disclosure accompanying a distribution payment carefully and should not assume that the source of any distribution is our ordinary income or gains.

We have adopted an “opt out” dividend reinvestment plan for our common stockholders. As a result, if we declare a distribution, our stockholders’ cash distributions will be automatically reinvested in additional shares of our common stock unless a stockholder specifically “opts out” of our dividend reinvestment plan. If a stockholder opts out, that stockholder will receive cash distributions. Although distributions paid in the form of additional shares of our common stock will generally be subject to U.S. federal, state and local taxes in the same manner as cash distributions, stockholders participating in our dividend reinvestment plan will not receive any corresponding cash distributions with which to pay any such applicable taxes.

Related Party Transactions

We have entered into a number of business relationships with affiliated or related parties, including the following:

•We entered into the Investment Advisory Agreement with GC Advisors. Mr. Lawrence Golub, our chairman, is a manager of GC Advisors, and Mr. David Golub, our chief executive officer, is a manager of GC Advisors, and each of Messrs. Lawrence Golub and David Golub owns an indirect pecuniary interest in GC Advisors.

•Golub Capital LLC provides, and other affiliates of Golub Capital have historically provided, us with the office facilities and administrative services necessary to conduct day-to-day operations pursuant to our Administration Agreement.

•We have entered into a license agreement with Golub Capital LLC, pursuant to which Golub Capital LLC has granted us a non-exclusive, royalty-free license to use the name “Golub Capital.”

•Under a staffing agreement, or the Staffing Agreement, Golub Capital LLC has agreed to provide GC Advisors with the resources necessary to fulfill its obligations under the Investment Advisory Agreement. The Staffing Agreement provides that Golub Capital LLC will make available to GC Advisors experienced investment professionals and provide access to the senior investment personnel of Golub Capital LLC for purposes of evaluating, negotiating, structuring, closing and monitoring our investments. The Staffing Agreement also includes a commitment that the members of GC Advisors’ investment committee will serve in such capacity. Services under the Staffing Agreement are provided on a direct cost reimbursement basis. We are not a party to the Staffing Agreement.

TABLE OF CONTENTS

•GC Advisors serves as collateral manager to the 2018 Issuer and the GCIC 2018 Issuer under the 2018 Collateral Management Agreement and the GCIC 2018 Collateral Management Agreement, respectively. Fees payable to GC Advisors for providing these services offset against the base management fee payable by us under the Investment Advisory Agreement.

•We have entered into the Adviser Revolver with GC Advisors in order to have the ability to borrow funds on a short-term basis.

•During the fourth calendar quarter of 2022, the Golub Capital Employee Grant Program Rabbi Trust, or the Trust, purchased approximately $16.3 million, or 1,242,471 shares of our common stock, for the purpose of awarding incentive compensation to employees of Golub Capital. During calendar year 2022, the Trust purchased approximately $56.7 million, or 4,140,641 shares of our common stock, for the purpose of awarding incentive compensation to employees of Golub Capital. During calendar year 2021, the Trust purchased approximately $14.3 million, or 925,040 shares of our common stock, for the purpose of awarding incentive compensation to employees of Golub Capital.

•On September 16, 2019, we completed our acquisition of GCIC pursuant to the Merger Agreement.

GC Advisors also sponsors or manages, and expects in the future to sponsor or manage, other investment funds, accounts or investment vehicles (together referred to as “accounts”) that have investment mandates that are similar, in whole and in part, with ours. For example, GC Advisors presently serves as the investment adviser to Golub

Capital BDC 3, Inc., or GBDC 3, Golub Capital Direct Lending Corporation, or GDLC, Golub Capital Direct Lending Unlevered Corporation, or GDLCU, and Golub Capital BDC 4, Inc., or GBDC 4, all of which are unlisted business development companies that primarily focus on investing in one stop and other senior secured loans. In addition, our officers and directors serve in similar capacities for GBDC 3, GDLC, GDLCU and GBDC 4. If GC Advisors and its affiliates determine that an investment is appropriate for us, GBDC 3, GDLC, GDLCU, GBDC 4 and other accounts, depending on the availability of such investment and other appropriate factors, and pursuant to GC Advisors’ allocation policy, GC Advisors or its affiliates could determine that we should invest side-by-side with one or more other accounts. We do not intend to make any investments if they are not permitted by applicable law and interpretive positions of the SEC and its staff, or if they are inconsistent with GC Advisors’ allocation procedures.

In addition, we have adopted a formal code of ethics that governs the conduct of our and GC Advisors’ officers, directors and employees. Our officers and directors also remain subject to the duties imposed by both the 1940 Act and the General Corporation Law of the State of Delaware.

Critical Accounting Policies

The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified the following items as critical accounting policies.

Fair Value Measurements

We value investments for which market quotations are readily available at their market quotations. However, a readily available market value is not expected to exist for many of the investments in our portfolio, and we value these portfolio investments at fair value as determined in good faith by our board of directors under our valuation policy and process.

Valuation methods include comparisons of the portfolio companies to peer companies that are public, determination of the enterprise value of a portfolio company, discounted cash flow analysis and a market interest rate approach. The factors that are taken into account in fair value pricing investments include: available current market data, including relevant and applicable market trading and transaction comparables; applicable market yields and multiples; security covenants; call protection provisions; information rights; the nature and realizable value of any collateral; the portfolio company’s ability to make payments, its earnings and discounted cash flows and the markets in which it does business; comparisons of financial ratios of peer

TABLE OF CONTENTS

companies that are public; comparable merger and acquisition transactions; and the principal market and enterprise values. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, we will consider the pricing indicated by the external event to corroborate the private equity valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the investments can differ significantly from the values that would have been used had a readily available market value existed for such investments and differ materially from values that are ultimately received or settled.

Our board of directors is ultimately and solely responsible for determining, in good faith, the fair value of investments that are not publicly traded, whose market prices are not readily available on a quarterly basis or any other situation where portfolio investments require a fair value determination.

With respect to investments for which market quotations are not readily available, our board of directors undertakes a multi-step valuation process each quarter, as described below:

Our quarterly valuation process begins with each portfolio company investment being initially valued by the investment professionals of GC Advisors responsible for credit monitoring. Preliminary valuation conclusions are then documented and discussed with our senior management and GC Advisors. The audit committee of our board of directors reviews these preliminary valuations. At least once annually the valuation for each portfolio investment, subject to a de minimis threshold, is reviewed by an independent valuation firm. The board of directors discusses valuations and determines the fair value of each investment in our portfolio in good faith.

Determination of fair values involves subjective judgments and estimates. Under current accounting standards, the notes to our consolidated financial statements refer to the uncertainty with respect to the possible effect of such valuations, and any change in such valuations, on our consolidated financial statements.

We follow ASC Topic 820 for measuring fair value. Fair value is the price that would be received in the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters, or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation models involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the assets or liabilities or market and the assets’ or liabilities’ complexity. Our fair value analysis includes an analysis of the value of any unfunded loan commitments. Assets and liabilities are categorized for disclosure purposes based upon the level of judgment associated with the inputs used to measure their value. The valuation hierarchical levels are based upon the transparency of the inputs to the valuation of the asset or liability as of the measurement date. The three levels are defined as follows:

Level 1: Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.

Level 2: Inputs include quoted prices for similar assets or liabilities in active markets and inputs that are observable for the assets or liabilities, either directly or indirectly, for substantially the full term of the assets or liabilities.

Level 3: Inputs include significant unobservable inputs for the assets or liabilities and include situations where there is little, if any, market activity for the assets or liabilities. The inputs into the determination of fair value are based upon the best information available and may require significant management judgment or estimation.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an asset’s or a liability’s categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and we consider factors specific to the asset or liability. We assess the levels of assets and liabilities at each measurement date, and transfers between levels are recognized on the actual date of the event or change in circumstances that caused the transfers. There were no transfers among Level 1, 2 and 3 of the fair value hierarchy for assets and liabilities during the three months ended December 31, 2022 and 2021. The following section describes the valuation techniques used by us to measure different assets and liabilities at fair value and includes the level within the fair value hierarchy in which the assets and liabilities are categorized.

TABLE OF CONTENTS

Valuation of Investments

Level 1 investments are valued using quoted market prices. Level 2 investments are valued using market consensus prices that are corroborated by observable market data and quoted market prices for similar assets and liabilities. Level 3 investments are valued at fair value as determined in good faith by our board of directors, based on input of management, the audit committee and independent valuation firms that have been engaged at the direction of our board of directors to assist in the valuation of each portfolio investment without a readily available market quotation at least once during a trailing twelve-month period under a valuation policy and a consistently applied valuation process. This valuation process is conducted at the end of each fiscal quarter, with approximately 25% (based on the number of portfolio companies) of our valuations of debt and equity investments without readily available market quotations subject to review by an independent valuation firm. All investments as of both December 31, 2022 and September 30, 2022 with the exception of money market funds included in cash, cash equivalents and restricted cash and cash equivalents (Level 1 investments) and forward currency contracts (Level 2 investments), were valued using Level 3 inputs.

When determining fair value of Level 3 debt and equity investments, we may take into account the following factors, where relevant: the enterprise value of a portfolio company, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons to publicly traded securities, and changes in the interest rate environment and the credit markets generally that may affect the price at which similar investments may be made and other relevant factors. The primary method for determining enterprise value uses a multiple analysis whereby appropriate multiples are applied to the portfolio company’s EBITDA. A portfolio company’s EBITDA may include pro-forma adjustments for items such as acquisitions, divestitures, or expense reductions. The enterprise value analysis is performed to determine the value of equity investments and to determine if debt investments are credit impaired. If debt investments are credit impaired, we will use the enterprise value analysis or a liquidation basis analysis to determine fair value. For debt investments that are not determined to be credit impaired, we use a market interest rate yield analysis to determine fair value.

In addition, for certain debt investments, we may base our valuation on indicative bid and ask prices provided by an independent third party pricing service. Bid prices reflect the highest price that we and others may be willing to pay. Ask prices represent the lowest price that we and others may be willing to accept. We generally use the midpoint of the bid/ask range as our best estimate of fair value of such investment.

Due to the inherent uncertainty of determining the fair value of Level 3 investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a market existed for such investments and may differ materially from the values that may ultimately be received or settled. Further, such investments are generally subject to legal and other restrictions or otherwise are less liquid than publicly traded instruments. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we may realize significantly less than the value at which such investment had previously been recorded.

Our investments are subject to market risk. Market risk is the potential for changes in the value due to market changes. Market risk is directly impacted by the volatility and liquidity in the markets in which the investments are traded.

Pursuant to Rule 2a-5 under the 1940 Act, as recently amended, the board of directors of a registered investment company or BDC is permitted to delegate to a valuation designee, which could be its investment adviser, the responsibility to determine fair value of investments in good faith subject to the oversight of the board. Our board of directors has determined to continue its determination of fair value of our investments for which market quotations are not readily available in accordance with our valuation policies and procedures and has not designated GC Advisors or any other entity as a valuation designee.

TABLE OF CONTENTS

Valuation of Other Financial Assets and Liabilities

The fair value of the 2024 Notes, 2026 Notes and 2027 Notes is based on vendor pricing received by the Company, which is considered a Level 2 input. The fair value of our remaining debt is estimated using Level 3 inputs by discounting remaining payments using comparable market rates or market quotes for similar instruments at the measurement date, if available.

Revenue Recognition:

Our revenue recognition policies are as follows:

Investments and Related Investment Income: Interest income is accrued based upon the outstanding principal amount and contractual interest terms of debt investments. Premiums, discounts, and origination fees are amortized or accreted into interest income over the life of the respective debt investment. For investments with contractual PIK interest, which represents contractual interest accrued and added to the principal balance that generally becomes due at maturity, we do not accrue PIK interest if the portfolio company valuation indicates that the PIK interest is not likely to be collectible. In addition, we may generate revenue in the form of amendment, structuring or due diligence fees, fees for providing managerial assistance, administrative agent fees, consulting fees and prepayment premiums on loans and record these fees as fee income when earned. Loan origination fees, original issue discount and market discount or premium are capitalized, and we accrete or amortize such amounts as interest income. We record prepayment premiums on loans as fee income. Dividend income on preferred equity securities is recorded as dividend income on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. We have certain preferred equity securities in our portfolio that contain a PIK dividend provision that are accrued and recorded as income at the contractual rates, if deemed collectible. The accrued PIK and non-cash dividends are capitalized to the cost basis of the preferred equity security and are generally collected when redeemed by the issuer. Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Distributions received from limited liability company, or LLC, and limited partnership, or LP, investments are evaluated to determine if the distribution should be recorded as dividend income or a return of capital. Generally, we will not record distributions from equity investments in LLCs and LPs as dividend income unless there are sufficient accumulated tax-basis earnings and profits in the LLC or LP prior to the distribution. Distributions that are classified as a return of capital are recorded as a reduction in the cost basis of the investment.

We account for investment transactions on a trade-date basis. Realized gains or losses on investments are measured by the difference between the net proceeds from the disposition and the cost basis of investment, without regard to unrealized gains or losses previously recognized. We report changes in fair value of investments from the prior period that is measured at fair value as a component of the net change in unrealized appreciation (depreciation) on investment transactions in our Consolidated Statements of Operations and fluctuations arising from the translation of foreign exchange rates on investments in unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies on the Consolidated Statements of Operations.

Non-accrual: Loans may be left on accrual status during the period we are pursuing repayment of the loan. Management reviews all loans that become past due 90 days or more on principal and interest or when there is reasonable doubt that principal or interest will be collected for possible placement on non-accrual status. We generally reverse accrued interest when a loan is placed on non-accrual. Additionally, any original issue discount and market discount are no longer accreted to interest income as of the date the loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment. We restore non-accrual loans to accrual status when past due principal and interest is paid and, in our management’s judgment, are likely to remain current. The total fair value of our non-accrual loans was $92.2 million and $65.1 million as of December 31, 2022 and September 30, 2022, respectively.

Income taxes: We have elected to be treated as a RIC under Subchapter M of the Code and operate in a manner so as to qualify for the tax treatment applicable to RICs. In order to be subject to tax as a RIC, we are required to meet certain source of income and asset diversification requirements, as well as timely distribute to our stockholders dividends for U.S. federal income tax purposes of an amount generally at least equal to 90% of investment company taxable income, as defined by the Code and determined without regard to any deduction for dividends paid, for each tax year. We have made and intend to continue to make the requisite distributions to our stockholders, which will generally relieve us from U.S. federal income taxes.

TABLE OF CONTENTS

Depending on the level of taxable income earned in a tax year, we may choose to retain taxable income in excess of current year dividend distributions and would distribute such taxable income in the next tax year. We may then be required to incur a 4% excise tax on such income. To the extent that we determine that our estimated current year annual taxable income, determined on a calendar year basis, could exceed estimated current calendar year dividend distributions, we accrue excise tax, if any, on estimated excess taxable income as taxable income is earned. For the three months ended December 31, 2022 and 2021, $2.2 million and $0.0 million, respectively, was recorded for U.S. federal excise tax.

We have consolidated subsidiaries that are subject to U.S. federal and state corporate-level income taxes. For the three months ended December 31, 2022, we recorded a net tax benefit of $0.2 million for taxable subsidiaries. For the three months ended December 31, 2021, we recorded a net tax expense $0.5 million for taxable subsidiaries. As of December 31, 2022, we recorded a net deferred tax liability, reported within accounts payable and other liabilities on the Consolidated Statement of Financial Condition, of $0.9 million for taxable subsidiaries, primarily due to unrealized appreciation on the investments held at the taxable subsidiaries. As of September 30, 2022, we recorded a net deferred tax liability, reported within accounts payable and other liabilities on the Consolidated Statement of Financial Condition, of $1.4 million for taxable subsidiaries, primarily due to unrealized appreciation on the investments held at the taxable subsidiaries.

Because federal income tax regulations differ from GAAP, distributions in accordance with tax regulations may differ from net investment income and realized gains recognized for financial reporting purposes. Differences may be permanent or temporary. Permanent differences are reclassified within capital accounts in the financial statements to reflect their tax character. For example, permanent differences in classification may result from the treatment of distributions paid from short-term gains as ordinary income dividends for tax purposes. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future.

TABLE OF CONTENTS

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We are subject to financial market risks, including changes in interest rates. Many of the loans in our portfolio have floating interest rates, and we expect that our loans in the future may also have floating interest rates. These loans are usually based on floating LIBOR, SOFR or another base rate and typically have interest rate reset provisions that adjust applicable interest rates under such loans to current market rates on a daily, monthly, quarterly, semi-annual, or annual basis. The loans that are subject to floating LIBOR, SOFR or another base rate are also typically subject to a minimum base rate, or floor, that we charge on our loans if the current market rates are below the respective floors. As of both December 31, 2022 and September 30, 2022, the weighted average floor on loans subject to floating interest rates was 0.83%. The Class A, B and C-1 2018 Notes issued in connection with the 2018 Debt Securitization have floating rate interest provisions based on three-month LIBOR that reset quarterly, as do the Class A-1 and B-1 GCIC 2018 Notes as issued as part of the GCIC 2018 Debt Securitization. The JPM Credit Facility has a floating interest rate provision that, as of September 13, 2022, is primarily based on an applicable base rate (as defined in Note 7) plus a spread that ranges from 1.75% to 1.875% plus a spread adjustment ranging between 0.11448% and 0.42826%. We expect that other credit facilities into which we enter in the future may have floating interest rate provisions.

Assuming that the interim and unaudited Consolidated Statement of Financial Condition as of December 31, 2022 were to remain constant and that we took no actions to alter interest rate sensitivity as of such date, the following table shows the annualized impact of hypothetical base rate changes in interest rates.

Change in interest rates Increase (decrease) in<br><br>interest income(1) Increase (decrease) in<br>interest expense Net increase <br>(decrease) in <br> investment income
(In thousands)
Down 200 basis points $ (106,617) $ (32,295) $ (74,322)
Down 150 basis points (79,990) (24,221) (55,769)
Down 100 basis points (53,348) (16,147) (37,201)
Down 50 basis points (26,674) (8,074) (18,600)
Up 50 basis points 26,674 8,074 18,600
Up 100 basis points 53,348 16,147 37,201
Up 150 basis points 80,022 24,221 55,801
Up 200 basis points 106,697 32,295 74,402

(1) Assumes applicable three-month base rate as of December 31, 2022, with the exception of SONIA and Prime that utilize the December 31, 2022 rate.

Although we believe that this analysis is indicative of our sensitivity to interest rate changes as of December 31, 2022, it does not adjust for changes in the credit market, credit quality, the size and composition of the assets in our portfolio and other business developments, including borrowings under the Debt Securitizations, the JPM Credit Facility, Adviser Revolver, or other borrowings, that could affect net increase in net assets resulting from operations, or net income. Accordingly, we can offer no assurances that actual results would not differ materially from the analysis above.

We may in the future hedge against interest rate fluctuations by using standard hedging instruments such as interest rate swaps, futures, options and forward contracts to the limited extent permitted under the 1940 Act and applicable commodities laws. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in the benefits of lower interest rates with respect to the investments in our portfolio with fixed interest rates.

Item 4. Controls and Procedures.

As of December 31, 2022 (the end of the period covered by this report), management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended, or the Exchange Act). Based on that evaluation, our management, including the chief executive officer and chief financial officer, concluded that, at the end of such period, our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic SEC filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in the Company’s periodic reports.

There has not been any change in our internal controls over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

Item 1: Legal Proceedings.

We, GC Advisors and Golub Capital LLC may, from time to time, be involved in legal and regulatory proceedings arising out of our respective operations in the normal course of business or otherwise. While there can be no assurance of the ultimate disposition of any such proceedings, each of us, GC Advisors and Golub Capital LLC do not believe it is currently subject to any material legal proceedings.

Item 1A: Risk Factors.

There have been no material changes during the three months ended December 31, 2022 to the risk factors discussed in Item 1A. Risk

Factors in our Annual Report on Form 10-K for the year ended September 30, 2022.

Item 2: Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3: Defaults Upon Senior Securities.

None.

Item 4: Mine Safety Disclosures

None.

Item 5: Other Information.

None.

Item 6: Exhibits.

EXHIBIT INDEX

Number Description
31.1 Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended. *
31.2 Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended. *
32.1 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *
101.INS Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. *
101.SCH Inline XBRL Taxonomy Extension Schema Document. *
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document *
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document. *
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document. *
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document. *
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) *

_________________

* Filed herewith

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Golub Capital BDC, Inc.
Date: February 8, 2023 By /s/ David B. Golub
David B. Golub
Chief Executive Officer
(Principal Executive Officer)
Date: February 8, 2023 By /s/ Christopher C. Ericson
Christopher C. Ericson
Chief Financial Officer
(Principal Accounting and Financial Officer)

172

Document

Exhibit 31.1

Certification of Chief Executive Officer

of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a)

I, David B. Golub, Chief Executive Officer, certify that:

1) I have reviewed this Quarterly Report on Form 10-Q of Golub Capital BDC, Inc.;

2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4) The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15 (e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5) The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:     February 8, 2023

/s/ David B. Golub

David B. Golub

Chief Executive Officer

(Principal Executive Officer)

Document

Exhibit 31.2

Certification of Chief Financial Officer

of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a)

I, Christopher C. Ericson, Chief Financial Officer, certify that:

1) I have reviewed this Quarterly Report on Form 10-Q of Golub Capital BDC, Inc.;

2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4) The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15 (e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5) The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:    February 8, 2023

/s/ Christopher C. Ericson

Christopher C. Ericson

Chief Financial Officer

(Principal Financial Officer)

Document

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Golub Capital BDC, Inc. (the “Company”), for the quarterly period ended December 31, 2022, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), we, David B. Golub and Christopher C. Ericson, Chief Executive Officer and Chief Financial Officer, respectively, of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to our knowledge:

| (1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange <br>Act of 1934; and | | --- | --- || (2) | The information contained in the Report fairly presents, in all material respects, the financial condition <br>and results of operations of the Company. | | --- | --- | | Date: February 8, 2023 | /s/ David B. Golub | | --- | --- | | | David B. Golub<br><br>Chief Executive Officer | | | /s/ Christopher C. Ericson | | | Christopher C. Ericson<br><br>Chief Financial Officer |