GDRZF 6-K
Gold Reserve Ltd (GDRZF)
Exhibit 99.1
GOLD RESERVE INC.
June 30, 2023
Interim Consolidated Financial Statements
U.S. Dollars
(unaudited)
| 1 |
GOLD RESERVE INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited - Expressed in U.S. dollars)
|
June 30, 2023 |
December 31, 2022 | ||||||
| ASSETS | |||||||
| Current Assets: | |||||||
| Cash and cash equivalents (Note 3) | $ | $ | |||||
| Term deposits (Note 4) | |||||||
| Marketable equity securities (Note 5) | |||||||
| Assets held for sale (Note 6) | |||||||
| Income tax receivable (Note 10) | |||||||
| Prepaid expense and other | |||||||
| Total current assets | |||||||
| Property, plant and equipment, net (Note 6) | |||||||
| Total assets | $ | $ | |||||
| LIABILITIES | |||||||
| Current Liabilities: | |||||||
| Accounts payable and accrued expenses (Note 2) | $ | $ | |||||
| Severance accrual (Note 9) | |||||||
| Contingent value rights (Note 2) | |||||||
| Total current liabilities | |||||||
| Total liabilities | |||||||
| SHAREHOLDERS' EQUITY | |||||||
| Serial preferred stock, without par value | |||||||
| Authorized: | Unlimited | ||||||
| Issued: | |||||||
| Common shares | |||||||
| Class A common shares, without par value | |||||||
| Authorized: | Unlimited | ||||||
| Issued and outstanding: | 2023… | 2022… | |||||
| Contributed surplus | |||||||
| Stock options (Note 9) | |||||||
| Accumulated deficit | ( |
( | |||||
| Total shareholders' equity | |||||||
| Total liabilities and shareholders' equity | $ | $ | |||||
Contingencies (Notes 2 and 9)
The accompanying notes are an integral part of the interim consolidated financial statements.
Approved by the Board of Directors:
/s/ James P. Tunkey /s/ Yves M. Gagnon
| 2 |
GOLD RESERVE INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited - Expressed in U.S. dollars)
| Three Months Ended | Six Months Ended | |||||||
| June 30, | June 30, | |||||||
| 2023 | 2022 | 2023 | 2022 | |||||
| INCOME (LOSS) | ||||||||
| Interest income | $ | $ | |
$ | $ | | ||
| Unrealized gain on marketable equity securities (Note 5) | ||||||||
| Foreign currency gain (loss) | ( |
( | ||||||
| 784,856 | 40,754 | 1,272,813 | 84,130 | |||||
| EXPENSES | ||||||||
| Corporate general and administrative (Notes 2 and 9) | ||||||||
| Siembra Minera Project and related costs (Note 7) | ||||||||
| Exploration costs | ||||||||
| Write-down of assets held for sale (Note 6) | ||||||||
| Legal and accounting | ||||||||
| Enforcement of Arbitral Award (Note 2) | ||||||||
| Equipment holding costs | ||||||||
| 2,188,626 | 2,284,613 | 3,770,649 | 3,873,376 | |||||
| Net loss and comprehensive loss for the period | $ | ( |
$ | ( |
$ | ( |
$ | ( |
|
|
||||||||
| Net loss per share, basic and diluted | $ | ( |
$ | ( |
$ | ( |
$ | ( |
| Weighted average common shares outstanding, basic and diluted |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the interim consolidated financial statements.
| 3 |
GOLD RESERVE INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(Unaudited - Expressed in U.S. dollars)
| For the Three Months Ended June 30, 2023 and 2022 | |||||
| Common Shares | Contributed Surplus | Stock Options | Accumulated Deficit | ||
| Number | Amount | ||||
| Balance, March 31, 2023 | $ |
$ |
$ |
$ ( | |
| Net loss for the period | – | ( | |||
| Stock option compensation (Note 9) | – | ||||
| Balance, June 30, 2023 | $ |
$ |
$ |
$ ( | |
|
|
|||||
| Balance, March 31, 2022 | $ |
$ |
$ |
$ ( | |
| Net loss for the period | – | ( | |||
| Stock option compensation (Note 9) | – | ||||
| Balance, June 30, 2022 | $ |
$ |
$ |
$ ( | |
| For the Six Months Ended June 30, 2023 and 2022 | |||||
| Common Shares | Contributed Surplus | Stock Options | Accumulated Deficit | ||
| Number | Amount | ||||
| Balance, December 31, 2022 | $ |
$ |
$ |
$ ( | |
| Net loss for the period | – | ( | |||
| Stock option compensation (Note 9) | – | ||||
| Balance, June 30, 2023 | $ |
$ |
$ |
$ ( | |
|
|
|||||
| Balance, December 31, 2021 | $ |
$ |
$ |
$ ( | |
| Net loss for the period | – | ( | |||
| Stock option compensation (Note 9) | – | ||||
| Balance, June 30, 2022 | $ |
$ |
$ |
$ ( | |
The accompanying notes are an integral part of the interim consolidated financial statements.
| 4 |
GOLD RESERVE INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited - Expressed in U.S. dollars)
| Three Months Ended | Six Months Ended | |||||||
| June 30, | June 30, | |||||||
| 2023 | 2022 | 2023 | 2022 | |||||
| Cash Flows from Operating Activities: | ||||||||
| Net loss for the period | $ ( |
$ ( |
$ | ( |
$ | ( | ||
|
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
| Stock option compensation | ||||||||
| Depreciation | ||||||||
| Write-down of assets held for sale | 193,750 | – | 193,750 | – | ||||
| Unrealized gain on marketable equity securities | ( |
( |
( |
( | ||||
| Amortized interest on term deposits | ( |
( |
||||||
| Changes in non-cash working capital: | ||||||||
| Decrease in income tax receivable | ||||||||
| Decrease in severance accrual | ( |
|||||||
| Decrease in contingent value rights accrual | ( |
( |
||||||
| Net increase in prepaid expense and other |
( |
( |
( |
( | ||||
| Net increase in payables and accrued expenses | ||||||||
| Net cash used in operating activities | ( |
( |
( |
( | ||||
|
Cash Flows from Investing Activities: |
||||||||
| Purchase of term deposits | ( |
( |
||||||
| Proceeds from maturity of term deposits | ||||||||
| Net cash used in investing activities | ( |
( |
||||||
|
Cash Flows from Financing Activities: |
||||||||
| Net cash used in financing activities | ||||||||
|
Change in Cash and Cash Equivalents: |
||||||||
| Net decrease in cash and cash equivalents | ( |
( |
( |
( | ||||
| Cash and cash equivalents - beginning of period | ||||||||
| Cash and cash equivalents - end of period | $ |
$ |
$ | $ | ||||
The accompanying notes are an integral part of the interim consolidated financial statements.
| 5 |
Note 1. The Company and Significant Accounting Policies:
Gold Reserve Inc. ("Gold Reserve," the "Company," "we," "us," or "our") is engaged in the business of evaluating, acquiring, exploring and developing mining projects and was incorporated in 1998 under the laws of the Yukon Territory, Canada and continued to Alberta, Canada in September 2014.
Gold Reserve Inc. is the successor issuer to Gold Reserve Corporation which was incorporated in 1956. Management's primary recent activities have included those related to corporate and legal activities associated with the collection of the unpaid balance of the Award (defined below, see Note 2) and the Siembra Minera project (the "Siembra Minera Project").
The U.S. and Canadian governments have imposed various sanctions (the "Sanctions") targeting the Bolivarian Republic of Venezuela (“Venezuela”). The Sanctions, in aggregate, essentially prevent any dealings with Venezuelan government or state-owned or controlled entities and prohibit directors, management and employees of the Company who are U.S. Persons from dealing with certain Venezuelan individuals or entering into certain transactions.
The Sanctions imposed by the U.S. government generally block all property of the government of Venezuela and prohibit directors, management and employees of the Company who are U.S. Persons (as defined by U.S. Sanction statutes) from dealing with the Venezuelan government and/or state-owned/controlled entities, entering into certain transactions or dealing with Specially Designated Nationals ("SDNs") and target corruption in, among other identified sectors, the gold sector of the Venezuelan economy.
The Sanctions imposed by the Canadian government include asset freezes and prohibitions on dealings with certain named Venezuelan officials under the Special Economic Measures (Venezuela) Regulations of the Special Economic Measures Act and the Justice for Victims of Corrupt Foreign Officials Regulations of the Justice for Victims of Corrupt Foreign Officials Act (Sergei Magnitsky Law).
The cumulative impact of the Sanctions continues to prohibit or restrict the Company from working with Venezuelan government officials with respect to the Settlement Agreement (defined below) and/or payment of the remaining balance of the Award plus interest and/or pursuing remedies with respect to the Resolution (defined below) by the Venezuelan Ministry of Mines to revoke the mining rights in connection with the Siembra Minera Project and/or finance, develop and operate the Siembra Minera Project, even if we are successful in appealing the Resolution.
Basis of Presentation
and Principles of Consolidation. These consolidated financial statements have been prepared in accordance with U.S. generally
accepted accounting principles ("U.S. GAAP"). The statements include the accounts of the Company, Gold Reserve Corporation and
three Barbadian subsidiaries one of which was formed to hold our equity interest in Empresa Mixta Ecosocialista Siembra Minera, S.A. (“Siembra
Minera”) which is beneficially owned
Cash and Cash Equivalents. We consider short-term, highly liquid investments purchased with an original maturity of three months or less to be cash equivalents for purposes of reporting cash equivalents and cash flows. The cost of these investments approximates fair value. We manage the exposure of our cash and cash equivalents to credit risk by diversifying our cash holdings (See Note 3).
Exploration and Development Costs. Exploration costs incurred in locating areas of potential mineralization or evaluating properties or working interests with specific areas of potential mineralization are expensed as incurred. Development costs of proven mining properties not yet producing are capitalized at cost and classified as capitalized development costs under property, plant and equipment. Mineral property acquisition costs are capitalized and holding costs of such properties are charged to operations during the period if no significant exploration or development activities are being conducted on the related properties. Upon commencement of production, capitalized exploration and development costs would be amortized based on the estimated proven and probable reserves benefited. Mineral properties determined to be impaired or that are abandoned are written-down to the estimated fair value. Carrying values do not necessarily reflect present or future values.
| 6 |
Property, Plant and Equipment. Property, plant and equipment are recorded at cost and depreciated on a straight-line basis over their estimated useful lives, except for equipment not yet placed into use. Replacement costs and major improvements are capitalized. Maintenance and repairs are charged to expense as incurred. The cost and accumulated depreciation of assets retired or sold are removed from the accounts and any resulting gain or loss is reflected in operations. Furniture, office equipment and leasehold improvements are depreciated using the straight-line method over five to ten years.
Assets Held for Sale. Long-Lived assets are classified as held for sale in the period in which certain criteria are met. Assets held for sale are measured at the lower of carrying amount or fair value less cost to sell and are not depreciated as long as they remain classified as held for sale.
Impairment of Long-Lived Assets. We review long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. If the sum of the expected future net cash flows to be generated from the use or eventual disposition of a long-lived asset (undiscounted and without interest charges) is less than the carrying amount of the asset, an impairment loss is recognized based on a determination of the asset's fair value. Fair value is generally determined by discounting estimated cash flows based on market participant expectations of those future cash flows, or applying a market approach that uses market prices and other relevant information generated by market transactions involving comparable assets.
Foreign Currency. The U.S. dollar is our (and our foreign subsidiaries') functional currency. Monetary assets and liabilities denominated in a foreign currency are translated into U.S. dollars at the rates of exchange in effect at the balance sheet dates. Non-monetary assets and liabilities are translated at historical rates and revenue and expense items are translated at average exchange rates during the reporting period, except for depreciation which is translated at historical rates. Translation gains and losses are included in the statement of operations.
Income Taxes. We use the liability method of accounting for income taxes. Deferred tax assets and liabilities are determined based on the differences between the tax basis of assets and liabilities and those amounts reported in the financial statements. The deferred tax assets or liabilities are calculated using the enacted tax rates expected to apply in the periods in which the differences are expected to be settled. Deferred tax assets are recognized to the extent that they are considered more likely than not to be realized.
Uncertain Tax Positions. We record uncertain tax positions based on a two-step process that separates recognition from measurement. The first step is determining whether a tax position has met the recognition threshold which requires that the Company determine if it is more likely than not that it will sustain the tax benefit taken or expected to be taken in the event of a dispute with taxing authorities. The second step, for those positions meeting the “more likely than not” threshold, is to recognize the largest amount of benefit that is greater than 50 percent likely to be realized upon settlement with taxing authorities. Management periodically evaluates positions taken in tax returns in situations in which applicable tax regulation is subject to interpretation. The Company establishes provisions where appropriate on the basis of amounts expected to be received from or paid to tax authorities.
Use of Estimates. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Marketable Equity Securities. The Company's marketable equity securities are reported at fair value with changes in fair value included in the statement of operations.
Equity accounted investments. Investments in incorporated entities in which the Company has the ability to exercise significant influence over the investee are accounted for by the equity method.
| 7 |
Financial Instruments. Marketable equity securities are measured at fair value at each reporting date, with the change in value recognized in the statement of operations as an unrealized gain or loss. Cash and cash equivalents, term deposits, deposits, advances and receivables are accounted for at amortized cost which approximates fair value (See Notes 3 and 4). Accounts payable and contingent value rights are recorded at amortized cost which approximates fair value.
Note 2. Enforcement of Arbitral Award:
In October 2009, we initiated
a claim (the "Brisas Arbitration") under the Additional Facility Rules of the International Centre for the Settlement of Investment
Disputes ("ICSID") to obtain compensation for the losses caused by the actions of Venezuela that terminated our previous mining
project known as the "Brisas Project." On September 22, 2014, we were granted an Arbitral Award (the "Award") totaling
$
In July 2016, we signed
the Settlement Agreement, subsequently amended, whereby Venezuela agreed among other things to pay us a total of approximately $
To date, the Company
has received payments of approximately $
The post-Award interest rate is LIBOR plus two percent. With the phase out of LIBOR, the U.S. Congress enacted the Adjustable Interest Rate (LIBOR) Act to establish a process for replacing LIBOR in existing contracts. The U.S. Federal Reserve Board adopted a final rule that implements the Adjustable Interest Rate (LIBOR) Act by identifying benchmark rates based on the Secured Overnight Financing Rate (SOFR) that will replace LIBOR in certain financial contracts after June 30, 2023. Accordingly, beginning July 1, 2023, the Company will calculate the interest due on the unpaid amount of the Award using an appropriate benchmark replacement rate based on SOFR.
We have Contingent Value
Rights ("CVRs") outstanding that entitle the holders to an aggregate of
| 8 |
As previously disclosed,
a dispute existed between the Company and the holder of the majority of the CVRs. The holder believed that the Company's 45% interest
in Siembra Minera represented "Proceeds" for purposes of the CVRs and as such the CVR holders were entitled to the value of
5.466% of that interest on the date of its acquisition. In December 2022, the Company and such holder agreed to settle their differences
and entered into an agreement whereby the Company paid $350,000 in exchange for the release of claims made by the holder. The Company
also decided to offer a pro-rata settlement with the other CVR holders of approximately $
We maintain a bonus plan
(the "Bonus Plan") which is intended to compensate the participants, including executive officers, employees, directors and
consultants for their past and present contributions to the Company. The bonus pool under the Bonus Plan is comprised of the gross proceeds
collected or the fair value of any consideration realized less applicable taxes multiplied by 1.28% of the first $200 million and
Due to U.S. and Canadian Sanctions and the uncertainty of transferring the remaining amounts due from Venezuela to bank accounts outside of Venezuela, management only considers those funds received by the Company into its North American bank accounts as funds available for purposes of the CVR and Bonus Plan cash distributions.
Following receipt, if any, of additional funds pursuant to the Award and after applicable payments to CVR holders and Bonus Plan participants, we expect to distribute to our shareholders a substantial majority of any remaining amounts, subject to applicable regulatory requirements and retaining sufficient reserves for operating expenses, contractual obligations, accounts payable and income taxes, and any obligations arising as a result of the collection of the remaining amount owed by Venezuela.
Note 3. Cash and Cash Equivalents:
| June 30, | December 31, | |||||||
| 2023 | 2022 | |||||||
| Bank deposits | $ | $ | ||||||
| Short term investments | ||||||||
| Total | $ | $ |
The Company’s cash and cash equivalents are predominantly held in U.S. banks and Canadian chartered banks. Short term investments include money market funds, certificates of deposit and U.S. treasury bills which mature in three months or less.
Note 4. Term Deposits:
| June 30, | December 31, | |||||||
| 2023 | 2022 | |||||||
| U.S. Treasury Bills | $ | $ | ||||||
| Certificates of deposit | ||||||||
| $ | 38,333,974 | $ | 27,499,188 |
The Company has term deposits
which are classified as held to maturity, carried at amortized cost and have original maturities of between 3 and 12 months. Term deposits
consist of U.S. treasury bills purchased at a discount and amortized to face value over their respective terms and bank certificates of
deposit. In 2023, the Company recorded non-cash interest income of $
| 9 |
Note 5. Marketable Securities:
| June 30, | December 31, | |||||||
| Schedule of Marketable Securities Value | 2023 | 2022 | ||||||
| Equity securities | ||||||||
| Fair value and carrying value at beginning of period | $ | $ | ||||||
| Increase (decrease) in fair value | ( | |||||||
| Fair value and carrying value at balance sheet date | $ | $ | ||||||
Marketable equity securities are classified as trading securities and accounted for at fair value, based on quoted market prices with unrealized gains or losses recorded within “Income (Loss)” in the Consolidated Statements of Operations.
Accounting Standards Codification ("ASC") 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels: Level 1 inputs are quoted prices in active markets for identical assets or liabilities, Level 2 inputs are inputs other than quoted prices included within Level 1 that are directly or indirectly observable for the asset or liability and Level 3 inputs are unobservable inputs for the asset or liability that reflect the entity's own assumptions. The fair values of the Company's marketable equity securities as at the balance sheet date are based on Level 1 inputs.
Note 6. Property, Plant and Equipment:
| Accumulated | ||||||
| Cost | Depreciation | Net | ||||
| June 30, 2023 | ||||||
| Furniture and office equipment | $ | $ | ( |
$ | ||
| Transportation equipment | ( |
|||||
| Leasehold improvements | ( |
|||||
| Mineral property | ||||||
| $ | $ | ( |
$ |
| Accumulated | ||||||
| Cost | Depreciation | Net | ||||
| December 31, 2022 | ||||||
| Machinery and equipment | $ | $ | $ | |||
| Furniture and office equipment | ( |
|||||
| Transportation equipment | ( |
|||||
| Leasehold improvements | ( |
|||||
| Mineral property | ||||||
| $ | $ | ( |
$ |
Machinery and equipment at December
31, 2022 consisted of a semi-autogenous grinding (SAG) mill shell originally intended for use on the Brisas Project. During the three
months ended June 30, 2023, the Company received an offer to purchase the SAG mill shell. The Company expects the sale will be completed
prior to the end of the year and, as a result, classified the SAG mill shell as assets held for sale. In conjunction with the planned
sale, the Company recorded an impairment charge of approximately $
| 10 |
In August 2016, we executed the Contract for the Incorporation and Administration of the Mixed Company with the government of Venezuela and in October 2016, together with an affiliate of the government of Venezuela, we incorporated Siembra Minera by subscribing for shares in Siembra Minera for a nominal amount. The primary purpose of this entity is to develop the Siembra Minera Project. Siembra Minera is beneficially owned 55% by Corporacion Venezolana de Mineria, S.A., a Venezuelan government corporation, and 45% by Gold Reserve. Siembra Minera was granted by the government of Venezuela certain gold, copper, silver and other strategic mineral rights (primarily comprised of the historical Brisas and Cristinas areas) contained within Bolivar State comprising the Siembra Minera Project.
In March 2022, the Ministry
of Mines of Venezuela (“Ministry”) issued a resolution to revoke the mining rights of Siembra Minera for alleged non-compliance
by Siembra Minera with certain Venezuelan mining regulations (the “Resolution”). Siembra Minera filed a reconsideration request
in May 2022 which was denied by the Ministry. The Company disagrees with both the substantive and procedural grounds claimed by the Venezuelan
government regarding the revocation of mining rights and the reconsideration request. We filed for an appeal of the Resolution with the
Venezuelan Supreme Court of Justice which is ongoing. Even if the Resolution is successfully annulled, the Sanctions, along with other
constraints, could adversely impact our ability to finance, develop and operate the Siembra Minera Project or collect or repatriate sums
under the Settlement Agreement. The Company directly incurred the costs associated with the Siembra Minera Project which, beginning in
2016 through March 31, 2022, amounted to a total of approximately $
.
Note 8. 401(k) Plan:
The 401(k) Plan, formerly
entitled the KSOP Plan, was originally adopted in 1990 and was most recently restated effective January 1, 2021. The purpose of the 401(k)
Plan is to offer retirement benefits to eligible employees of the Company. The 401(k) Plan provides for a salary deferral, a non-elective
contribution of 3% of each eligible Participant’s annual compensation and discretionary contributions. Allocation of Class A common
shares or cash to participants' accounts, subject to certain limitations, is at the discretion of the Board. Cash contributions for the
2022 plan year were approximately $
.
Equity Incentive Plan
The Company's equity incentive
plan provides for the grant of stock options to purchase up to a maximum of
| 11 |
Stock option transactions for the six months ended June 30, 2023 and 2022 are as follows:
| 2023 | 2022 | |||||
| Shares | Weighted Average Exercise Price | Shares | Weighted Average Exercise Price | |||
| Options outstanding - beginning of period | $ |
$ |
||||
| Options outstanding - end of period | $ |
$ |
||||
| Options exercisable - end of period | $ |
$ |
||||
The following table relates to stock options at June 30, 2023:
| Outstanding Options | Exercisable Options | ||||||||
| Exercise Price | Number | Weighted Average Exercise Price | Aggregate Intrinsic Value | Weighted Average Remaining Contractual Term (Years) | Number | Weighted Average Exercise Price | Aggregate Intrinsic Value | Weighted Average Remaining Contractual Term (Years) | |
| - | $ |
$ |
$ |
||||||
| - | $ |
||||||||
| - | |
$ |
|
||||||
| - | $ |
||||||||
| - | $ |
||||||||
| - | $ |
$ |
$ |
||||||
The Company recorded
non-cash compensation during the six months ended June 30, 2023 and 2022 of $
Change of Control Agreements
The Company maintains
change of control agreements with certain officers and employees. A Change of Control is generally defined as one or more of the following:
the acquisition by any individual, entity or group, of beneficial ownership of 25 percent of the voting power of the Company’s outstanding
Common Shares; a change in the composition of the Board that causes less than a majority of the current directors of the Board to be members
of the incoming board; reorganization, merger or consolidation or sale or other disposition of all or substantially all of the assets
of the Company; liquidation or dissolution of the Company; or any other event the Board reasonably determines constitutes a Change of
Control. As of June 30, 2023, the amount payable to participants under the change of control agreements, in the event of a Change of Control,
was approximately $
Milestone bonuses
The Company implemented
an incentive bonus plan in the fourth quarter of 2021 which involves senior management whose cash compensation was reduced as part of
a three-year cost reduction program. The plan provides for the payment of a bonus upon the achievement of specific objectives related
to the development of the Company’s business and prospects in Venezuela within certain time frames. As of June 30, 2023, the estimated
maximum amount payable under the plan in the event of the achievement of the specific objectives was approximately $
| 12 |
Note 10. Income Tax:
Income tax benefit for the six months ended June 30, 2023 and 2022 differs from the amount that would result from applying Canadian tax rates to net loss before taxes. These differences result from the items noted below:
| 2023 | 2022 | |||
| Amount | % | Amount | % | |
| Income tax benefit based on Canadian tax rates | $ |
$ |
||
| Decrease due to: | ||||
| Different tax rates on foreign subsidiaries | ( |
( |
( |
( |
| Non-deductible expenses | ( |
( |
||
| Change in valuation allowance and other | ( |
( |
( |
( |
| $ |
$ |
|||
No current income tax was recorded by the Company during the six months ended June 30, 2023 and 2022. The Company recorded a valuation allowance to reflect the estimated amount of the deferred tax assets which may not be realized, principally due to the uncertainty of utilization of net operating losses and other carry forwards prior to expiration. The valuation allowance for deferred tax assets may be reduced if our estimate of future taxable income changes. As part of the US government response to the COVID-19 pandemic, the U.S. Congress passed the CARES act in late March 2020 which, among other things, allowed companies to carryback losses incurred in 2018, 2019 and 2020. The Company recorded an income tax benefit in prior years to reflect the carryback of U.S. taxable losses incurred in 2020 and 2019 to offset taxable income in 2018.
The Company has an income tax
receivable of $
The components of the Canadian and U.S. deferred income tax assets and liabilities as of June 30, 2023 and December 31, 2022 were as follows:
| June 30, | December 31, | |||
| 2023 | 2022 | |||
| Deferred income tax assets | ||||
| Net operating loss carry forwards | $ | $ | ||
| Property, Plant and Equipment | ||||
| Other | ||||
| T | ||||
| Valuation allowance | ( |
( | ||
| $ | |
$ | | |
| Deferred income tax liabilities | ||||
| Other | ( |
( | ||
| Net deferred income tax asset | $ | $ |
| 13 |
At June 30, 2023, we had the following U.S. and Canadian tax loss carry forwards stated in U.S. dollars.
| U.S. | Canadian | Expires | ||
| $ | $ |
2026 | ||
| 2027 | ||||
| 2028 | ||||
| 2029 | ||||
| 2030 | ||||
| 2031 | ||||
| 2032 | ||||
| 2033 | ||||
| 2034 | ||||
| 2035 | ||||
| 2036 | ||||
| 2037 | ||||
| 2038 | ||||
| 2039 | ||||
| 2040 | ||||
| 2041 | ||||
| 2042 | ||||
| 2043 | ||||
| - | ||||
| $ | $ |