8-K
IMMUNIC, INC. (IMUX)
UNITED STATESSECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORTPursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):August 4, 2022
IMMUNIC, INC.
(Exact name of registrant as specified in itscharter)
| Delaware | 001-36201 | 56-2358443 |
|---|---|---|
| (State or other jurisdictionof incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
1200 Avenue of the Americas, Suite 200
New York, NY 10036
USA
(Address of principal executive offices)
Registrant’s telephone number, includingarea code: (332) 255-9818
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|---|---|
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of exchange on which registered |
|---|---|---|
| Common Stock, par value $0.0001 | IMUX | The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. Yes ☐ No ☐
Item 2.02. Results of Operations and FinancialCondition
On August 4, 2022, Immunic, Inc. (the “Company”) issued a press release announcing its financial results for the quarter ended June 30, 2022 and providing a corporate update (the “Press Release”).
The information contained in Item 2.02 of this Current Report on Form 8-K, including the Press Release, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended. In addition, this information shall not be deemed incorporated by reference into any of the Company’s filings with the Securities and Exchange Commission, except as shall be expressly set forth by specific reference in any such filing.
Item 8.01. Other Events
On August 4, 2022, the Company posted an updated presentation on its website. A copy of the presentation is filed herewith as Exhibit 99.2 and is incorporated herein by reference.
Cautionary Note Regarding Forward-Looking Statements
Certain statements in this Current Report on Form 8-K, the Press Release and the Presentation are “forward-looking statements” that involve substantial risks and uncertainties for purposes of the safe harbor provided by the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, included in this Current Report on Form 8-K, the Press Release and the Presentation regarding strategy, future operations, future financial position, future revenue, projected expenses, sufficiency of cash, expected timing and results of clinical trials, prospects, plans and objectives of management are forward-looking statements. Examples of such statements include, but are not limited to, statements relating to Immunic’s three development programs and the targeted diseases; the potential for Immunic’s development programs to safely and effectively target diseases; preclinical and clinical data for Immunic’s development programs; the timing of current and future clinical trials and anticipated clinical milestones; the nature, strategy and focus of the company and further updates with respect thereto; the development and commercial potential of any product candidates of the company; and the company’s expected cash runway. Immunic may not actually achieve the plans, carry out the intentions or meet the expectations or projections disclosed in the forward-looking statements and you should not place undue reliance on these forward-looking statements. Such statements are based on management’s current expectations and involve risks and uncertainties. Actual results and performance could differ materially from those projected in the forward-looking statements as a result of many factors, including, without limitation, the COVID-19 pandemic, impacts of the Ukraine – Russia conflict on our planned and ongoing clinical trials, risks and uncertainties associated with the ability to project future cash utilization and reserves needed for contingent future liabilities and business operations, the availability of sufficient financial and other resources to meet business objectives and operational requirements, the fact that the results of earlier preclinical studies and clinical trials may not be predictive of future clinical trial results, the protection and market exclusivity provided by Immunic’s intellectual property, risks related to the drug development and the regulatory approval process and the impact of competitive products and technological changes. A further list and descriptions of these risks, uncertainties and other factors can be found in the section captioned “Risk Factors,” in the company’s Annual Report on Form 10- K for the fiscal year ended December 31, 2021, filed with the SEC on February 24, 2022, and in the company’s subsequent filings with the Securities and Exchange Commission. Copies of these filings are available online at www.sec.gov or ir.imux.com/sec-filings. Any forward-looking statement made in this release speaks only as of the date of this release. Immunic disclaims any intent or obligation to update these forward-looking statements to reflect events or circumstances that exist after the date on which they were made. Immunic expressly disclaims all liability in respect to actions taken or not taken based on any or all the contents of this Current Report on Form 8-K, the Press Release and the Presentation.
The statements made in this Current Report on Form 8-K, the Press Release and the Presentation speak only as of the date stated herein, and subsequent events and developments may cause the Company’s expectations and beliefs to change. While the Company may elect to update these forward-looking statements publicly at some point in the future, the Company specifically disclaims any obligation to do so, whether as a result of new information, future events or otherwise, except as required by law. These forward-looking statements should not be relied upon as representing the Company’s views as of any date after the date stated herein.
Item 9.01. Financial Statements and Exhibits
| Exhibit | Description |
|---|---|
| 99.1 | Press Release, dated August 4, 2022. |
| 99.2 | Presentation, dated August 4, 2022. |
| 104 | Cover Page to this Current Report on Form 8-K in Inline XBRL |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
| Dated: August 4, 2022 | Immunic, Inc. | |
|---|---|---|
| By: | /s/ Daniel Vitt | |
| Daniel Vitt | ||
| Chief Executive Officer |
Immunic, Inc. Reports Second Quarter2022 Financial Resultsand Provides Corporate Update
–Initial Clinical Activity Results of IMU-935 in Psoriasis Expected in the Fourth Quarter –
–Unblinded Safety Data from the Single and Multiple Ascending Dose Parts ofPhase 1 Clinical Trial of IMU-856 in Healthy Human Subjects Expected in the Third Quarter –
–$88.1 Million in Cash and Cash Equivalents Expected to Fund ImmunicInto the Fourth Quarter of 2023 –
–Webcast to be Held Today, August 4, 2022, at 8:00 am ET –
NEW YORK,August 4, 2022 – Immunic**, Inc. (Nasdaq: IMUX),**a clinical-stage biopharmaceutical company developing a pipeline of selective oral immunology therapies focused on treating chronic inflammatory and autoimmune diseases, today announced financial results for the second quarter ended June 30, 2022 and provided a corporate update.
“The second quarter was a period of continued progress in each of our key clinical programs, setting the stage for important data readouts during the second half of this year, including for IMU-935, a highly potent and selective oral IL-17 inhibitor, and IMU-856, an orally available and systemically acting small molecule shown preclinically to regulate intestinal barrier function and regenerate bowel epithelium,” stated Daniel Vitt, Ph.D., Chief Executive Officer and President of Immunic. “Most notably, we look forward to reporting initial clinical activity data from part C of our phase 1 clinical trial of IMU-935 in moderate-to-severe psoriasis patients in the fourth quarter of this year. Additionally, during the third quarter, we expect to report unblinded safety data from both the single (SAD) and multiple ascending dose (MAD) parts of our phase 1 clinical trial of IMU-856 in healthy human subjects.”
Dr. Vitt continued, “As we reported in June, the top-line data from our phase 2 CALDOSE-1 trial of our selective oral DHODH inhibitor, vidofludimus calcium (IMU-838), in patients with moderate-to-severe ulcerative colitis (UC), did not meet its primary endpoint due to a previously unknown interaction with chronic concurrent steroid use. Based on a post-hoc analysis of our phase 2 EMPhASIS trial in relapsing-remitting multiple sclerosis (RRMS) patients, we do not believe this will be an issue for our ongoing program in multiple sclerosis (MS) as chronic administration of corticosteroids is not generally used in this patient population or permitted in our ongoing MS trials. Based on the totality of data generated thus far, demonstrating an impressive suppression of MRI lesions, evidence for neuroprotective effects and an unrivaled safety and tolerability profile, we remain highly optimistic about the potential for vidofludimus calcium to become a highly differentiated and uniquely valuable treatment option in relapsing multiple sclerosis (RMS).”
Second Quarter 2022 and Subsequent Highlights
| · | July 2022: Announced the appointment of Maria Törnsén,<br>an industry executive with 20 years of global commercial experience in U.S. and ex-U.S. markets, to the Board of Directors and<br>the resignation of Jan Van den Bossche from the Board, both effective July 5, 2022. |
|---|
| · | June 2022: Announced publication of data from the phase 2 EMPhASIS<br>trial of vidofludimus calcium in patients with RRMS, in the peer reviewed journal, Annals of Clinical and Translational Neurology. |
|---|---|
| · | June 2022: Reported top-line data from phase 2 CALDOSE-1 trial of<br>vidofludimus calcium in patients with moderate-to-severe UC, revealing an interaction with<br>chronic concurrent steroid use and, therefore, missing the trial’s primary endpoint. Consistent with prior data sets in other patient<br>populations, administration of vidofludimus calcium in this trial was observed to be safe and well-tolerated. Also announced that the<br>company’s development programs in the inflammatory bowel disease indications will not be continued without a partner. |
| --- | --- |
| · | May 2022: Announced the start of the celiac disease cohorts in the<br>ongoing phase 1 clinical trial of IMU-856, representing the first time patients are treated with the company’s orally available<br>small molecule modulator targeting restoration of intestinal barrier function and regeneration of bowel epithelium. |
| --- | --- |
Clinical Updates
| · | Update on the use of steroids in the phase 2 EMPhASIS trial of vidofludimus calcium in RRMS: Based<br>on the observed interaction between vidofludimus calcium and chronic steroid use in the CALDOSE-1 trial in UC patients, Immunic performed<br>a post-hoc analysis of the phase 2 EMPhASIS data in RRMS patients to explore the potential influence of steroids on these study results.<br>As anticipated, steroid use was rare and among those RRMS patients who received any steroids, the majority received only short steroid<br>courses following relapse events or acute neurological events. Comparing patients who received at least one dose of corticosteroids with<br>those who did not, Immunic does not see any difference in clinical parameters or any evidence that the rare, short-term use of steroids<br>in RRMS patients has any influence on the effectiveness of vidofludimus calcium in this patient population. |
|---|---|
| · | Results of exploratory phase 1 drug-drug interaction (DDI) study of IMU-935: An exploratory phase<br>1 study was completed in 15 evaluable healthy human subjects to assess the DDI potential of IMU-935. No relevant signals for DDI potential<br>were observed and treatment was safe and well-tolerated. |
| --- | --- |
| · | Update on phase 1 clinical trial of IMU-935 in metastatic castration-resistant prostate cancer (mCRPC)– initial safety data available: The first two dose cohorts of the phase 1 clinical trial of IMU-935 in mCRPC have been fully<br>recruited, with 6 patients enrolled in the 300 mg cohort and 6 patients in the 600 mg cohort. Of these patients, all have completed the<br>initial 28-day safety study part without reaching dose limiting toxicity (DLT). The third, 900 mg cohort is expected to start dosing soon.<br>Initial safety data available so far show a promising safety profile of IMU-935 in mCRPC, with only benign adverse events and no dose<br>limiting toxicities. Immunic plans to provide a more comprehensive update on safety and also on potential signs of anti-tumor activity<br>of IMU-935 in this trial as soon as data from the planned dose expansion part are available. |
| --- | --- |
Anticipated Clinical Milestones
| · | Vidofludimus calcium in MS: Immunic has carefully analyzed the impact that current events in the<br>Ukraine and Russia may have on its ongoing clinical programs. Based on this assessment, the current goal is to report data from the interim<br>analysis of the phase 2 CALLIPER trial of vidofludimus calcium in progressive multiple sclerosis (PMS) in the second half of 2023 and<br>to read-out top-line data at the end of 2024. Moreover, the read-out of the first of the phase 3 ENSURE trials of vidofludimus calcium<br>in RMS is currently targeted for end of 2025. Although Immunic currently believes that each of these goals is achievable, they are each<br>dependent on numerous factors which are not under the company’s direct control and can be difficult to predict. Immunic plans to<br>periodically review this assessment and provide updates of material changes as appropriate. |
|---|
| · | IMU-935 phase 1 program in psoriasis: Recruitment of part C of the phase 1 clinical trial of IMU-935<br>in patients with moderate-to-severe psoriasis is ongoing in Australia, New Zealand and Bulgaria. Initial results are expected to be available<br>in the fourth quarter of 2022. |
|---|---|
| · | IMU-856 phase 1 program: Unblinded safety data from the SAD and MAD parts of the ongoing phase<br>1 clinical trial of IMU-856 in healthy human subjects are expected to be available in the third quarter of 2022. |
| --- | --- |
Financial and Operating Results
| · | Research and Development (R&D) Expenses were $16.5 million for the three months ended June<br>30, 2022, as compared to $15.7 million for the three months ended June 30, 2021. The $0.8 million increase reflects (i) a $4.0 million<br>increase in external development costs related to the ongoing clinical trials of vidofludimus calcium for the phase 3 program in RMS and<br>the phase 2 trial in PMS and IMU-935, and (ii) a $0.7 million increase in personnel expense in research and development, $0.3 million<br>of which is related to non-cash stock compensation expense and the remainder of which is related to an increase in headcount. The increases<br>were partially offset by (i) a $3.2 million decrease in external development costs related to clinical trials of vidofludimus calcium<br>related to COVID-19 and UC, and (ii) a decrease of $0.7 million across numerous categories. |
|---|
For the six months ended June 30, 2022, R&D expenses were $34.0 million, as compared to $27.3 million for the same period ended June 30, 2021. The $6.7 million increase reflects (i) a $12.1 million increase in external development costs related to the ongoing clinical trials of vidofludimus calcium for the phase 3 program in RMS and the phase 2 trial in PMS, IMU-935 and IMU-856, and (ii) a $1.8 million increase in personnel expense in research and development, $0.7 million of which is related to non-cash stock compensation expense and the remainder of which is related to an increase in headcount. The increases were partially offset by (i) a $6.3 million decrease in external development costs related to clinical trials of vidofludimus calcium related to COVID-19 and UC, and (ii) a decrease of $0.9 million in external development costs across numerous categories.
| · | General and Administrative (G&A) Expenses were $4.1 million for the three months ended June<br>30, 2022, as compared to $3.4 million for the same period ended June 30, 2021. The $0.6 million increase was primarily due to a $0.6 million<br>increase in personnel expenses, $0.3 million of which is related to non-cash stock compensation expense and the remainder of which is<br>related to an increase in headcount. |
|---|
For the six months ended June 30 ,2022, G&A expenses were $8.1 million, as compared to $7.1 million for the same period ended June 30, 2021. The $1.0 million increase was primarily due to personnel expenses, $0.3 million of which is related to non-cash stock compensation expense and the remainder of which is related to an increase in headcount.
| · | Other Income (Expense) was ($1.3 million) for the three months ended June 30, 2022, as compared<br>to $1.2 million for the same period ended June 30, 2021. The $2.5 million decrease was primarily attributable to an increase in the loss<br>on an intercompany loan between Immunic, Inc. and Immunic AG as a result of changes in currency exchange rates. |
|---|
For the six months ended June 30, 2022, other expense was ($0.7 million), as compared to ($0.9 million) for the same period ended June 30, 2021. The $0.2 million decrease was primarily attributable to an increase in research and development tax incentives for clinical trials in Australia as a result of increased spending on clinical trials in Australia as well as the impact of foreign exchange rates on loans between Immunic AG and Immunic Australia Pty Ltd, partially offset by an increase in the loss on an intercompany loan between Immunic, Inc. and Immunic AG.
| · | Net Loss for the three months ended June 30, 2022 was approximately $21.9 million, or $0.72<br>per basic and diluted share, based on 30,248,767 weighted average common shares outstanding, compared to a net loss of approximately $17.9<br>million, or $0.82 per basic and diluted share, based on 21,749,439 weighted average common shares outstanding for the same period ended<br>June 30, 2021. |
|---|
Net loss for the six months ended June 30, 2022, was approximately $42.7 million, or $1.49 per basic and diluted share, based on 28,686,910 weighted average common shares outstanding, compared to a net loss of approximately $52.5 million, or $2.44 per basic and diluted share, based on 21,463,656 weighted average common shares outstanding for the same period ended June 30, 2021.
| · | Cash and Cash Equivalents as of June 30, 2022 were $88.1 million, which management expects to be<br>sufficient to fund operations into the fourth quarter of 2023. |
|---|
Webcast Information
Immunic will host a webcast today at 8:00 am ET. To participate in the webcast, please register in advance at: https://imux.zoom.us/webinar/register/WN_alOspcfoRBWZpGzVMIbfFg or on the “Events and Presentations” section of Immunic’s website at: ir.imux.com/events-and-presentations. Registrants will receive a confirmation email containing a link for online participation or a telephone number for dial in access.
An archived replay of the webcast will be available approximately one hour after completion on Immunic’s website at: ir.imux.com/events-and-presentations.
About Immunic,Inc.
Immunic, Inc. (Nasdaq: IMUX) is a clinical-stage biopharmaceutical company with a pipeline of selective oral immunology therapies focused on treating chronic inflammatory and autoimmune diseases. The company is developing three small molecule products: its lead development program, vidofludimus calcium (IMU-838), a selective immune modulator that inhibits the intracellular metabolism of activated immune cells by blocking the enzyme DHODH and exhibits a host-based antiviral effect, is currently being developed as a treatment option for multiple sclerosis, and primary sclerosing cholangitis. IMU-935, a selective inverse agonist of the transcription factor RORγ/RORγt, is targeted for development in psoriasis, and castration-resistant prostate cancer. IMU-856, which targets the restoration of the intestinal barrier function, is targeted for development in diseases involving bowel barrier dysfunction. For further information, please visit: www.imux.com.
CautionaryStatement Regarding Forward-Looking Statements
This press release contains “forward-looking statements” that involve substantial risks and uncertainties for purposes of the safe harbor provided by the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, included in this press release regarding strategy, future operations, future financial position, future revenue, projected expenses, sufficiency of cash, expected timing and results of clinical trials, prospects, plans and objectives of management are forward-looking statements. Examples of such statements include, but are not limited to, statements relating to Immunic’s three development programs and the targeted diseases; the potential for Immunic’s development programs to safely and effectively target diseases; preclinical and clinical data for Immunic’s development programs; the timing of current and future clinical trials and anticipated clinical milestones; the nature, strategy and focus of the company and further updates with respect thereto; the development and commercial potential of any product candidates of the company; and the company’s expected cash runway. Immunic may not actually achieve the plans, carry out the intentions or meet the expectations or projections disclosed in the forward-looking statements and you should not place undue reliance on these forward-looking statements. Such statements are based on management’s current expectations and involve substantial risks and uncertainties. Actual results and performance could differ materially from those projected in the forward-looking statements as a result of many factors, including, without limitation, the COVID-19 pandemic, impacts of the Ukraine – Russia conflict on planned and ongoing clinical trials, risks and uncertainties associated with the ability to project future cash utilization and reserves needed for contingent future liabilities and business operations, the availability of sufficient financial and other resources to meet business objectives and operational requirements, the fact that the results of earlier preclinical studies and clinical trials may not be predictive of future clinical trial results, the protection and market exclusivity provided by Immunic’s intellectual property, risks related to the drug development and the regulatory approval process and the impact of competitive products and technological changes. A further list and descriptions of these risks, uncertainties and other factors can be found in the section captioned “Risk Factors,” in the company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed with the SEC on February 24, 2022, and in the company’s subsequent filings with the Securities and Exchange Commission. Copies of these filings are available online at www.sec.gov or ir.imux.com/sec-filings. Any forward-looking statement made in this release speaks only as of the date of this release. Immunic disclaims any intent or obligation to update these forward-looking statements to reflect events or circumstances that exist after the date on which they were made. Immunic expressly disclaims all liability in respect to actions taken or not taken based on any or all the contents of this press release.
Contact Information
Immunic, Inc.
Jessica Breu
Head of Investor Relations and Communications
+49 89 2080 477 09
jessica.breu@imux.com
US IR Contact
Rx Communications Group
Paula Schwartz
+1 917 633 7790
immunic@rxir.com
US Media Contact
KOGS Communication
Edna Kaplan
+1 617 974 8659
kaplan@kogspr.com
Financials
Immunic, Inc.
Condensed Consolidated Statements of Operations
(In thousands, except share and per share amounts)
(Unaudited)
| Three Months<br> <br>Ended June 30, | Six Months<br> <br>Ended June 30, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | |||||||||
| Operating expenses: | ||||||||||||
| Research and development | $ | 16,538 | $ | 15,738 | $ | 33,983 | $ | 27,257 | ||||
| General and administrative | 4,072 | 3,432 | 8,062 | 7,050 | ||||||||
| 4SC royalty settlement | — | — | — | 17,250 | ||||||||
| Total operating expenses | 20,610 | 19,170 | 42,045 | 51,557 | ||||||||
| Loss from operations | (20,610 | ) | (19,170 | ) | (42,045 | ) | (51,557 | ) | ||||
| Other income (expense): | ||||||||||||
| Interest income | 106 | 13 | 113 | 41 | ||||||||
| Other income (expense), net | (1,397 | ) | 1,223 | (777 | ) | (952 | ) | |||||
| Total other income (expense) | (1,291 | ) | 1,236 | (664 | ) | (911 | ) | |||||
| Net loss | $ | (21,901 | ) | $ | (17,934 | ) | $ | (42,709 | ) | $ | (52,468 | ) |
| Net loss per share, basic and diluted | $ | (0.72 | ) | $ | (0.82 | ) | $ | (1.49 | ) | $ | (2.44 | ) |
| Weighted-average common shares outstanding, basic and diluted | 30,248,767 | 21,749,439 | 28,686,910 | 21,463,656 |
Immunic, Inc.
Condensed Consolidated Balance Sheets
(In thousands, except share and per share amounts)
(Unaudited)
| December 31,<br><br> <br>2021 | |||||
|---|---|---|---|---|---|
| Assets | |||||
| Current assets: | |||||
| Cash and cash equivalents | 88,078 | $ | 86,863 | ||
| Other current assets and prepaid expenses | 16,683 | 18,125 | |||
| Total current assets | 104,761 | 104,988 | |||
| Property and equipment, net | 139 | 152 | |||
| Goodwill | 32,970 | 32,970 | |||
| Right-of-use assets, net | 745 | 948 | |||
| Other long-term assets | 42 | 42 | |||
| Total assets | 138,657 | $ | 139,100 | ||
| Liabilities and Stockholders’ Equity | |||||
| Current liabilities: | |||||
| Accounts payable | 4,117 | $ | 3,745 | ||
| Accrued expenses | 5,741 | 7,071 | |||
| Other current liabilities | 544 | 585 | |||
| Total current liabilities | 10,402 | 11,401 | |||
| Long term liabilities | |||||
| Operating lease liabilities | 407 | 584 | |||
| Total long-term liabilities | 407 | 584 | |||
| Total liabilities | 10,809 | 11,985 | |||
| Commitments and contingencies | |||||
| Stockholders’ equity: | |||||
| Preferred stock, 0.0001 par value; 20,000,000 authorized and no shares issued or outstanding as of June 30, 2022 and December 31, 2021 | — | — | |||
| Common stock, 0.0001 par value; 130,000,000 shares authorized and 21,749,439 and 21,168,240 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively | 3 | 3 | |||
| Additional paid-in capital | 368,087 | 324,237 | |||
| Accumulated other comprehensive loss | (660 | ) | (252 | ) | |
| Accumulated deficit | (239,582 | ) | (196,873 | ) | |
| Total stockholders’ equity | 127,848 | 127,115 | |||
| Total liabilities and stockholders’ equity | 138,657 | $ | 139,100 |
All values are in US Dollars.
