Skip to main content
$0.27 -0.04 (-13.18%) At close · Jul 29
Market Cap
$9.30M
Shares
34.43M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$17.79M -2.9%
FY2025 Revenue FY2024–FY2025
Net Income
-$5.25M -2229%
FY2025 Net Income FY2024–FY2025
Gross Margin
16.18% -4.1pp
FY2025 Gross Margin FY2024–FY2025
Operating Margin
-27.88% -25pp
FY2025 Operating Margin FY2024–FY2025
Diluted EPS
-$0.69 -1625%
FY2025 Diluted EPS FY2024–FY2025
Operating Cash Flow
-$2.66M -4849.7%
FY2025 Operating Cash Flow FY2024–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024
$24.06M $17.79M $18.32M
$18.04M $14.91M $14.6M
$6.02M $2.88M $3.72M
16.18% 20.29%
$9.07M $7.41M $4.14M
$53.43K
$11.66M $7.84M $4.24M
-$5.64M -$4.96M -$526.04K
-27.88% -2.87%
$436.08K $138.99K $108.01K
$28.12K
-$109.32K $14.91K $230.43K
-$5.75M -$4.94M -$295.61K
$301.88K -$67.34K
-$5.25M -$225.25K
-29.49% -1.23%
-$3025
-$3.28M -$5.24M -$222.04K
USD/shares -$0.69 -$0.04
USD/shares -$0.69 -$0.04
shares 7.56M 6M
shares 7.56M 6M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2024–FY2025: $852.88K in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Integrated Freight & Logistics median 2.13×
EV/EBIT
Integrated Freight & Logistics median 27.29×
P/E (TTM)
Integrated Freight & Logistics median 25.79×

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024 FY2023
Asia $14,819,977 $13,081,165 $5,531,468
United States $2,970,448 $5,233,990 $7,341,423

By Product & Service (USD)

Component FY2025 FY2024 FY2023
Crossborder Airfreights Solutions $9,246,780 $10,441,320 $4,799,206
Cross Border Ocean Freights Solutions $5,781,180 $7,873,835 $8,073,685
Distribution of Pharmaceutical Products $2,762,465
Key facts CIK 1996192 CUSIP 51216F109 Visit website Investor relations