Skip to main content

8-K

MAGNACHIP SEMICONDUCTOR Corp (MX)

8-K 2025-07-31 For: 2025-07-31
View Original
Added on April 06, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of report (Date of earliest event reported): July 31, 2025

Magnachip Semiconductor Corporation

(Exact name of Registrant as specified in its charter)

Delaware 001-34791 83-0406195
(State or Other Jurisdiction<br><br>of Incorporation) (Commission<br><br>File Number) (IRS Employer<br><br>Identification No.)
c/o Magnachip Semiconductor, Ltd.<br><br>15F, 76 Jikji-daero 436beon-gil, Heungdeok-gu<br><br>Cheongju-si, Chungcheongbuk-do, 28581, Republic of Korea Not Applicable
--- ---
(Address of Principal Executive Offices) (Zip Code)

Registrant’s telephone number, including area code: +82 (2) 6903-3000

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
--- ---
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
--- ---
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
--- ---

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading<br>Symbol Name of each exchange<br>on which registered
Common Stock, par value $0.01 per share MX New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02. Results of Operations and Financial Condition.

Attached hereto as Exhibit 99.1 and incorporated by reference herein is financial information for Magnachip Semiconductor Corporation and its consolidated subsidiaries for the second quarter ended June 30, 2025, as presented in a press release dated July 31, 2025.

The information disclosed under this Item 2.02, including Exhibit 99.1 hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and shall not be deemed incorporated by reference into any filing made under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.

Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
--- ---

The following exhibit is furnished as part of this report:

Exhibit <br>No. Description
99.1 Press release for Magnachip Semiconductor Corporation dated July 31, 2025, announcing the results for the second quarter ended June 30, 2025.
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

MAGNACHIP SEMICONDUCTOR CORPORATION
Dated: July 31, 2025 By: /s/ Theodore Kim
Theodore Kim
Chief Compliance Officer, General Counsel and Secretary

EX-99.1

Exhibit 99.1

LOGO

Magnachip Reports Results for Second Quarter 2025

Q2 Results Summary

Consolidated revenue from continuing operations (which includes Power Analog Solutions (“PAS”) and<br>Power IC (“PIC”) businesses) increased 8.1% year-over-year to $47.6 million and was above the mid-point of our guidance range of $45.0 to $49.0 million.
Consolidated gross profit margin from continuing operations of 20.4% was within our guidance range of 19.5% to<br>21.5%.
--- ---
Repurchased approximately 0.7 million shares for an aggregate purchase price of $2.3 million.<br>
--- ---

Q2 2025 Highlights

Q2 was the fifth consecutive quarter of year-over-year growth from continuing operations primarily driven by<br>Power Analog Solutions (PAS) growth in communications and computing applications, as well as strength in Power IC products.
PAS revenue from the communication applications market increased 46.7%<br>year-over-year, representing 20% of PAS revenue, while computing applications market revenue grew 45.1% year-over year and represented 8% of PAS revenue.
--- ---
Power IC (PIC) business increased 11.1% year-over-year in Q2 driven by strength for both TV-LED and OLED power ICs.
--- ---
Launched 28 new-generation PAS products in the first half of 2025.<br>
--- ---
Had 71 design-wins in Q2, up 61% from the 44 wins achieved in the year ago quarter. The design-wins include both<br>our new generation Gen 6 Super Junction products and low-voltage Gen 8 MOSFETs, as well as our prior generation medium-voltage and Super Junction products.
--- ---

SEOUL, South Korea, July 31, 2025 – Magnachip Semiconductor Corporation (NYSE: MX) (“Magnachip” or the “Company”) today announced financial results for the second quarter 2025.

Y.J. Kim, Magnachip’s CEO said, “In Q2, Magnachip delivered our fifth consecutive quarter of year-over-year revenue growth from continuing operations, driven primarily by strong performances in our communications and computing applications businesses. The quarter also benefited from some pull-in activity by customers, which contributed to the overall strength of the results. In industrial applications, we continued to see solid demand across key end markets, including e-motors, LED lighting, and 5G battery management systems.”

Mr. Kim added, “Looking to the back half of the year, we face an uncertain environment due to tariffs and pricing pressures on older-generation products, particularly in China. As a result, we currently anticipate a softer second half of the year relative to our prior expectations, and we now forecast 2025 revenue from continuing operations to be flattish as compared to our prior outlook for mid-to-high single-digit growth.”

Mr. Kim added, “While headwinds are impacting our near-term outlook, we are being proactive and decisive by taking structural actions to optimize operational efficiency and we are accelerating the development of a full array of a new generation of feature-rich power products which we expect will command higher prices and margins to drive future growth and profitability. We remain firmly committed to our 3-3-3 strategy of achieving $300 million in revenue with 30% gross margin, although the exact timing will depend largely upon various macroeconomic factors.”

LOGO

Q2 2025 Financial Highlights

In thousands of U.S. dollars, except share data
GAAP^(1)^
Q2 2025 Q1 2025 Q/Q change Q2 2024^(1)^ Y/Y change
Consolidated Revenues 47,622 44,722 up 6.5 % 46,400 up 2.6 %
Power solutions business 47,622 44,722 up 6.5 % 44,064 up 8.1 %
Power Analog Solutions 42,261 39,857 up 6.0 % 39,240 up 7.7 %
Power IC 5,361 4,865 up 10.2 % 4,824 up 11.1 %
Transitional Fab 3 foundry<br>services^(2)^ n/a 2,336 n/a
Consolidated Gross Profit Margin 20.4 % 20.9 % down 0.5 %pts 21.1 % down 0.7 %pts
Power solutions business 20.4 % 20.9 % down 0.5 %pts 22.5 % down 2.1 %pts
Power Analog Solutions 18.2 % 17.8 % up 0.4 %pts 19.7 % down 1.5 %pts
Power IC 37.4 % 46.5 % down 9.1 %pts 45.5 % down 8.1 %pts
Transitional Fab 3 foundry<br>services^(2)^ n/a (5.2 )% n/a
Operating Loss (7,438 ) (6,288 ) down n/a (5,723 ) down n/a
Income (Loss) from continuing operations 8,486 (5,082 ) up n/a (2,208 ) up n/a
Basic Earnings (Loss) per Common Share 0.24 (0.14 ) up n/a (0.06 ) up n/a
Diluted Earnings (Loss) per Common Share 0.23 (0.14 ) up n/a (0.06 ) up n/a
In thousands of U.S. dollars, except share data
Non-GAAP^(1)(3)^
Q2 2025 Q1 2025 Q/Q change Q2 2024^(1)^ Y/Y change
Adjusted Operating Loss (5,616 ) (5,420 ) down n/a (4,670 ) down n/a
Adjusted EBITDA (2,093 ) (2,073 ) down n/a (992 ) down n/a
Adjusted Income (Loss) (2,708 ) (3,815 ) up n/a 2,560 down n/a
Adjusted Income (Loss) per Common Share—Diluted (0.08 ) (0.10 ) up n/a 0.07 down n/a
(1) GAAP and non-GAAP metrics summarized herein do not include any amounts<br>relating to the Display business, which has been classified as discontinued operations from Q1 2025, and we have reclassified certain prior year amounts to conform to the current year’s presentation.
--- ---
(2) Following the consummation of the sale of the Foundry Services Group business and Fab 4 in Q3 2020, we provided<br>transitional foundry services to the buyer for foundry products manufactured in our fabrication facility located in Gumi, Korea, known as “Fab 3” (“Transitional Fab 3 Foundry Services”). The contractual obligation to provide the<br>Transitional Fab 3 Foundry Services ended August 31, 2023, and we had wound down these foundry services by the end of 2024. Because these foundry services during the wind-down period had still been provided to the same buyer by us using our Fab<br>3 based on mutually agreed terms and conditions, we continued to report our revenue from providing these foundry services and related cost of sales within the Transitional Fab 3 Foundry Services line in our consolidated statement of operations until<br>such wind down was completed. Management believes that disclosing revenue of Transitional Fab 3 Foundry Services separately from the Power solutions business allows investors to better understand the results of our core PAS and Power IC businesses.<br>
--- ---
(3) Management believes that non-GAAP financial measures, when viewed in<br>conjunction with GAAP results, can provide a meaningful understanding of the factors and trends affecting our business and operations and assist in evaluating our core operating performance. However, such<br>non-GAAP financial measures have limitations and should not be considered as a substitute for net loss or as a better indicator of our operating performance than measures that are presented in accordance with<br>GAAP. A reconciliation of historical GAAP results to non-GAAP results is included in this press release.
--- ---

Q3 and Full-year 2025 Financial Guidance

While actual results may vary, Magnachip currently expects the following:

For Q3 2025:

Consolidated revenue from continuing operations (which includes Power Analog Solutions and Power IC<br>businesses) to be in the range of $44 to $48 million, down 3.5% sequentially and down 13.2% year-over-year at the mid-point on an equivalent basis due to pull-ins<br>in Q2 from the second half of the year as well as competitive pricing pressure on its older generation products. This compares with equivalent revenue of $47.6 million in Q2 2025 and $53.0 million in Q3 2024.
Consolidated gross profit margin from continuing operations to be in the range of 18.5% to 20.5%. This compares<br>with equivalent gross profit margin of 20.4% in Q2 2025 and 22.0% in Q3 2024.
--- ---

LOGO

For the full-year 2025:

Consolidated revenue from continuing operations is now expected to be flattish as compared to our previous<br>forecast of mid-to-high single digit growth year-over-year, due to a challenging macroeconomic environment related to tariff uncertainty and pricing pressure on older<br>generation products in China. This compares with equivalent revenue of $185.8 million in 2024.
Consolidated gross profit margin from continuing operations between 19% to 20%, as compared to our previous<br>forecast of 19.5% to 21.5%. The equivalent gross profit margin was 21.5% in 2024.
--- ---

Q2 2025 Earnings Conference Call

Magnachip will host a corresponding conference call at 2:00 p.m. PT / 5:00 p.m. ET on Thursday, July 31, 2025, to discuss its financial results. In advance of the conference call, all participants must use the following link to complete the online registration process. Upon registering, each participant will receive access details for this event including the dial-in numbers, a PIN number, and an e-mail with detailed instructions to join the conference call. A live and archived webcast of the conference call and a copy of earnings release will be accessible from the ‘Investors’ section of the Company’s website at www.magnachip.com.

Onlineregistration: https://register-conf.media-server.com/register/BIb2356d591003457bb5c262089f689a13

Safe Harbor for Forward-Looking Statements

Information in this press release regarding Magnachip’s forecasts, business outlook, expectations and beliefs are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. These statements include expectations about estimated historical or future operating results and financial performance, outlook and business plans, including third quarter and full year 2025 revenue and gross profit margin expectations, future growth and revenue opportunities from new and existing products and customers, the timing and extent of future revenue contributions by our products and businesses, and the impact of market conditions associated with inflation and higher interest rates, geopolitical conflicts including between Russia-Ukraine and between Israel-Hamas and Iran, sustained military action and conflict in the Red Sea, and global macroeconomic conditions resulting from trade and tariff actions instituted between the U.S. and other countries on Magnachip’s future operating results and financial performance. All forward-looking statements included in this release are based upon information available to Magnachip as of the date of this release, which may change, and we assume no obligation to update any such forward-looking statements. These statements are not guarantees of future performance and actual results could differ materially from our current expectations. Factors that could cause or contribute to such differences include, among others: the impact of changes in macroeconomic conditions, including those caused by or related to recent trade and tariff actions announced by the U.S. globally and the related retaliatory tariffs and disruptions in supply chains and global trade as a result thereof, inflation, potential recessions or other deteriorations, economic instability or civil unrest; geopolitical conflicts, including between Russia-Ukraine and between Israel-Hamas and Iran and sustained military action and conflict in the Red Sea; manufacturing capacity constraints or supply chain disruptions that may impact our ability to deliver our products or affect the price of components, which may lead to an increase in our costs and impact demand for our products from customers who are similarly affected by such capacity constraints or disruptions; the impact of competitive products and pricing; timely acceptance of our designs by customers; timely introduction of new products and technologies; our ability to ramp new products into volume production; industry-wide shifts in supply and demand for semiconductor products; overcapacity within the industry or at Magnachip; effective and cost-efficient utilization of manufacturing capacity; financial stability in foreign markets and the impact of foreign exchange rates; unanticipated costs and expenses or the inability to identify expenses that can be eliminated; compliance with U.S. and international trade and export laws and regulations by us, our customers and our distributors; change to or ratification of local or international laws and regulations, including those related to environment, health and safety; public health issues; other business interruptions that could disrupt supply or delivery of, or demand for, Magnachip’s products; and other risks detailed from time to time in Magnachip’s filings with the U.S. Securities and Exchange Commission (the “SEC”), including our Form 10-K filed on March 14, 2025, and subsequent registration statements, amendments or other reports that we may file from time to time with the SEC and/or make available on our website. Magnachip assumes no obligation and does not intend to update the forward-looking statements provided, whether as a result of new information, future events or otherwise.

LOGO

About Magnachip Semiconductor

Magnachip is a designer and manufacturer of analog and mixed-signal power semiconductor platform solutions for various applications, including industrial, automotive, communication, consumer and computing. The Company provides a broad range of standard products to customers worldwide. Magnachip, with about 45 years of operating history, owns a portfolio of approximately 1,000 registered patents and pending applications, and has extensive engineering, design and manufacturing process expertise. For more information, please visit www.magnachip.com. Information on or accessible through Magnachip’s website is not a part of, and is not incorporated into, this release.

CONTACT:

Steven C. Pelayo, CFA

The Blueshirt Group

Tel. +1 (360) 808-5154

steven@blueshirtgroup.co

LOGO

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands of U.S. dollars, except share data)

(Unaudited)

Three Months Ended Six Months Ended
June 30,<br>2025 March 31,<br>2025 June 30,<br>2024^(1)^ June 30,<br>2025 June 30,<br>2024^(1)^
Revenues:
Net sales – Power solutions business $ 47,622 $ 44,722 $ 44,064 $ 92,344 $ 83,976
Net sales – Transitional Fab 3 foundry services 2,336 5,862
Total revenues 47,622 44,722 46,400 92,344 89,838
Cost of sales:
Cost of sales – Power solutions business 37,910 35,360 34,157 73,270 67,025
Cost of sales – Transitional Fab 3 foundry services 2,457 6,668
Total cost of sales 37,910 35,360 36,614 73,270 73,693
Gross profit 9,712 9,362 9,786 19,074 16,145
Gross profit as a percentage of Power solutions business net sales 20.4 % 20.9 % 22.5 % 20.7 % 20.2 %
Gross profit as a percentage of total revenues 20.4 % 20.9 % 21.1 % 20.7 % 18.0 %
Operating expenses:
Selling, general and administrative expenses 9,321 9,714 9,735 19,035 19,275
Research and development expenses 6,983 5,936 5,774 12,919 11,984
Other charges 846 846
Total operating expenses 17,150 15,650 15,509 32,800 31,259
Operating loss (7,438 ) (6,288 ) (5,723 ) (13,726 ) (15,114 )
Interest income 1,324 1,545 2,134 2,869 4,275
Interest expense (402 ) (449 ) (487 ) (851 ) (672 )
Foreign currency gain (loss), net 10,810 (405 ) (3,625 ) 10,405 (8,613 )
Other income 56 114 108 170 152
Income (Loss) from continuing operations before income tax benefit, net 4,350 (5,483 ) (7,593 ) (1,133 ) (19,972 )
Income tax benefit, net (4,136 ) (401 ) (5,385 ) (4,537 ) (3,480 )
Income (Loss) from continuing operations 8,486 (5,082 ) (2,208 ) 3,404 (16,492 )
Loss from discontinued operations, net of tax (8,163 ) (3,796 ) (10,789 ) (11,959 ) (11,922 )
Net income (loss) $ 323 $ (8,878 ) $ (12,997 ) $ (8,555 ) $ (28,414 )
Basic earnings (loss) per common share—
Continuing operations $ 0.24 $ (0.14 ) $ (0.06 ) $ 0.09 $ (0.43 )
Discontinuing operations (0.23 ) (0.10 ) (0.28 ) (0.32 ) (0.31 )
Total $ 0.01 $ (0.24 ) $ (0.34 ) $ (0.23 ) $ (0.74 )
Diluted earnings (loss) per common share—
Continuing operations $ 0.23 $ (0.14 ) $ (0.06 ) $ 0.09 $ (0.43 )
Discontinuing operations (0.22 ) (0.10 ) (0.28 ) (0.32 ) (0.31 )
Total $ 0.01 $ (0.24 ) $ (0.34 ) $ (0.23 ) $ (0.74 )
Weighted average number of shares—
Basic 36,083,703 36,887,841 38,174,920 36,483,551 38,359,851
Diluted 36,768,647 36,887,841 38,174,920 37,209,622 38,359,851
(1) We have reclassified prior period financial information to conform to the current year presentation that<br>reflects the classification of the Display business as discontinued operations from Q1 2025.
--- ---

LOGO

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands of U.S. dollars, except share data)

(Unaudited)

December 31,<br>2024
Assets
Current assets
Cash and cash equivalents 113,326 $ 138,610
Accounts receivable, net 28,784 28,402
Inventories, net 37,571 30,535
Other receivables 8,329 4,444
Prepaid expenses 6,518 10,379
Hedge collateral 2,080
Other current assets 4,926 4,779
Total current assets 199,454 219,229
Property, plant and equipment, net 94,262 81,463
Operating lease<br>right-of-use assets 2,958 3,107
Intangible assets, net 500 507
Long-term prepaid expenses 255 165
Deferred income taxes 57,298 52,889
Other non-current assets 15,804 21,956
Total assets 370,531 $ 379,316
Liabilities and Stockholders’ Equity
Current liabilities
Accounts payable 19,448 $ 21,642
Other accounts payable 11,900 10,764
Accrued expenses 8,429 8,648
Accrued income taxes 84 56
Operating lease liabilities 1,572 1,393
Other current liabilities 1,483 3,765
Total current liabilities 42,916 46,268
Long-term borrowings 36,508 27,211
Accrued severance benefits, net 14,248 17,094
Non-current operating lease liabilities 1,382 1,823
Other non-current liabilities 5,315 10,123
Total liabilities 100,369 102,519
Commitments and contingencies
Stockholders’ equity
Common stock, 0.01 par value, 150,000,000 shares authorized, 57,581,275 shares issued and<br>35,954,038 outstanding at June 30, 2025 and 57,498,507 shares issued and 36,912,118 outstanding at December 31, 2024 575 574
Additional paid-in capital 280,853 279,423
Retained earnings 236,021 244,576
Treasury stock, 21,627,237 shares at June 30, 2025 and 20,586,389 shares at December 31,<br>2024, respectively (229,381 ) (225,883 )
Accumulated other comprehensive loss (17,906 ) (21,893 )
Total stockholders’ equity 270,162 276,797
Total liabilities and stockholders’ equity 370,531 $ 379,316

All values are in US Dollars.

LOGO

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands of U.S. dollars)

(Unaudited)

Three Months Ended Six Months Ended
June 30,<br>2025 June 30,<br>2025 June 30,<br>2024
Cash flows from operating activities
Net income (loss) $ 323 $ (8,555 ) $ (28,414 )
Adjustments to reconcile net income (loss) to net cash used in operating activities
Depreciation and amortization 3,388 6,661 8,115
Provision for severance benefits 661 2,175 2,970
Loss (gain) on foreign currency, net (18,050 ) (18,085 ) 16,848
Provision (reversal) for inventory reserves (363 ) 845 (1,024 )
Stock-based compensation 462 1,492 2,116
Impairment charges 7,362 7,362
Deferred income tax assets (234 ) (649 ) 3,158
Others, net 251 476 426
Changes in operating assets and liabilities
Accounts receivable, net (5,235 ) (4,600 ) (235 )
Inventories (1,720 ) (4,979 ) (3,449 )
Other receivables (5,024 ) (5,835 ) 601
Prepaid expenses 3,388 4,621 3,827
Other current assets (295 ) 675 (2,931 )
Accounts payable 17 2,559 1,944
Other accounts payable (2,350 ) (4,972 ) (6,676 )
Accrued expenses (1,911 ) (2,022 ) (427 )
Accrued income taxes 28 22 (17 )
Other current liabilities 355 (546 ) 453
Other non-current liabilities (346 ) 8 (246 )
Payment of severance benefits (9,518 ) (9,843 ) (1,362 )
Others, net 3,679 3,389 (761 )
Net cash used in operating activities (25,132 ) (29,801 ) (5,084 )
Cash flows from investing activities
Proceeds from settlement of hedge collateral 2,237 2,237
Payment of hedge collateral (612 )
Purchase of property, plant and equipment (11,875 ) (12,083 ) (1,566 )
Payment for intellectual property registration (22 ) (85 ) (178 )
Collection of guarantee deposits 2,315 2,336 1,138
Payment of guarantee deposits (158 ) (297 ) (1,910 )
Purchase of short-term financial instruments (30,000 )
Others, net 180 180 0
Net cash used in investing activities (7,323 ) (7,712 ) (33,128 )
Cash flows from financing activities
Proceeds from long-term borrowings 6,964 6,964 30,059
Acquisition of treasury stock (2,714 ) (4,020 ) (6,859 )
Repayment of financing related to water treatment facility arrangement (114 ) (225 ) (238 )
Repayment of principal portion of finance lease liabilities (42 ) (80 ) (69 )
Net cash provided by financing activities 4,094 2,639 22,893
Effect of exchange rates on cash and cash equivalents 9,033 9,590 (10,306 )
Net decrease in cash and cash equivalents (19,328 ) (25,284 ) (25,625 )
Cash and cash equivalents
Beginning of the period 132,654 138,610 158,092
End of the period $ 113,326 $ 113,326 $ 132,467

LOGO

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

RECONCILIATION OF OPERATING LOSS FROM CONTINUING OPERATIONS TO ADJUSTED OPERATING LOSS FROM CONTINUING OPERATIONS

(In thousands of U.S. dollars)

(Unaudited)

Three Months Ended Six Months Ended
June 30,<br>2025 March 31,<br>2025 June 30,<br>2024^(1)^ June 30,<br>2025 June 30,<br>2024^(1)^
Operating loss– continuing operations $ (7,438 ) $ (6,288 ) $ (5,723 ) $ (13,726 ) $ (15,114 )
Adjustments:
Equity-based compensation expense 976 868 1,053 1,844 1,881
Other charges 846 846
Adjusted Operating Loss– continuing operations $ (5,616 ) $ (5,420 ) $ (4,670 ) $ (11,036 ) $ (13,233 )
(1) We have reclassified prior period financial information to conform to the current year presentation that<br>reflects the classification of the Display business as discontinued operations from Q1 2025.
--- ---

We present Adjusted Operating Loss from continuing operations as a supplemental measure of our performance. We define Adjusted Operating Loss from continuing operations for the periods indicated as operating loss from continuing operations adjusted to exclude (i) Equity-based compensation expense and (ii) Other charges.

For the three and six months ended June 30, 2025, we recorded $496 thousand of one-time employee incentives and $350 thousand of certain executive separation benefit related accruals.

LOGO

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

RECONCILIATION OF INCOME (LOSS) FROM CONTINUING OPERATIONS TO ADJUSTED EBITDA FROM CONTINUING OPERATIONS AND ADJUSTED INCOME (LOSS) FROMCONTINUING OPERATIONS

(In thousands of U.S. dollars, except share data)

(Unaudited)

Three Months Ended Six Months Ended
June 30,<br>2025 March 31,<br>2025 June 30,<br>2024^(1)^ June 30,<br>2025 June 30,<br>2024^(1)^
Income (Loss) from continuing operations $ 8,486 $ (5,082 ) $ (2,208 ) $ 3,404 $ (16,492 )
Adjustments:
Interest income (1,324 ) (1,545 ) (2,134 ) (2,869 ) (4,275 )
Interest expense 402 449 487 851 672
Income tax benefit, net (4,136 ) (401 ) (5,385 ) (4,537 ) (3,480 )
Depreciation and amortization 3,387 3,262 3,655 6,649 7,396
EBITDA – continuing operations 6,815 (3,317 ) (5,585 ) 3,498 (16,179 )
Equity-based compensation expense 976 868 1,053 1,844 1,881
Foreign currency loss (gain), net (10,810 ) 405 3,625 (10,405 ) 8,613
Derivative valuation loss (gain), net 80 (29 ) (85 ) 51 (110 )
Other charges 846 846
Adjusted EBITDA – continuing operations $ (2,093 ) $ (2,073 ) $ (992 ) $ (4,166 ) $ (5,795 )
Income (Loss) from continuing operations $ 8,486 $ (5,082 ) $ (2,208 ) $ 3,404 $ (16,492 )
Adjustments:
Equity-based compensation expense 976 868 1,053 1,844 1,881
Foreign currency loss (gain), net (10,810 ) 405 3,625 (10,405 ) 8,613
Derivative valuation loss (gain), net 80 (29 ) (85 ) 51 (110 )
Other charges 846 846
Income tax effect on non-GAAP adjustments (2,286 ) 23 175 (2,263 ) (1,168 )
Adjusted Income (Loss) – continuing operations $ (2,708 ) $ (3,815 ) $ 2,560 $ (6,523 ) $ (7,276 )
Adjusted Income (Loss) – continuing operations per common share—
- Basic $ (0.08 ) $ (0.10 ) $ 0.07 $ (0.18 ) $ (0.19 )
- Diluted $ (0.08 ) $ (0.10 ) $ 0.07 $ (0.18 ) $ (0.19 )
Weighted average number of shares – basic 36,083,703 36,887,841 38,174,920 36,483,551 38,359,851
Weighted average number of shares – diluted 36,083,703 36,887,841 38,529,789 36,483,551 38,359,851
(1) We have reclassified prior period financial information to conform to the current year presentation that<br>reflects the classification of the Display business as discontinued operations from Q1 2025.
--- ---

We present Adjusted EBITDA from continuing operations and Adjusted Income (Loss) from continuing operations as supplemental measures of our performance. We define Adjusted EBITDA from continuing operations for the periods indicated as EBITDA – continuing operations (as defined below), adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign currency loss (gain), net, (iii) Derivative valuation loss (gain), net and (iv) Other charges. EBITDA – continuing operations for the periods indicated is defined as income (loss) from continuing operations before interest income, interest expense, income tax benefit, net and depreciation and amortization.

We prepare Adjusted Income (Loss) from continuing operations by adjusting income (loss) from continuing operations to eliminate the impact of a number of non-cash expenses and other items that may be either one time or recurring that we do not consider to be indicative of our core ongoing operating performance. We believe that Adjusted Income (Loss) from continuing operations is particularly useful because it reflects the impact of our asset base and capital structure on our operating performance. We define Adjusted Income (Loss) from continuing operations for the periods as net income (loss), adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign currency loss (gain), net, (iii) Derivative valuation loss (gain), net, (iv) Other charges and (v) Income tax effect on non-GAAP adjustments.

For the three and six months ended June 30, 2025, we recorded $496 thousand of one-time employee incentives and $350 thousand of certain executive separation benefit related accruals.