Skip to main content

10-Q

Oaktree Specialty Lending Corp (OCSL)

10-Q 2026-02-04 For: 2025-12-31
View Original
Added on April 12, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

Form 10-Q

(Mark One)

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 31, 2025

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to _____

COMMISSION FILE NUMBER: 1-33901

Oaktree Specialty Lending Corporation

(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

Delaware<br><br>(State or jurisdiction of<br>incorporation or organization) 26-1219283<br><br>(I.R.S. Employer<br>Identification No.)
333 South Grand Avenue, 28th Floor<br><br>Los Angeles, CA<br><br>(Address of principal executive office) 90071<br><br>(Zip Code)

REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:

(213) 830-6300

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:Title of Each ClassTrading Symbol(s)Name of Each Exchangeon Which RegisteredCommon Stock, par value $0.01 per shareOCSLThe Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes   þ     No   ¨

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes   þ   No   ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer  þ Accelerated filer  ¨ Non-accelerated filer  ¨ Smaller reporting company  ☐
Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)    Yes  ¨     No  þ

The registrant had 88,085,523 shares of common stock outstanding as of February 2, 2026.

OAKTREE SPECIALTY LENDING CORPORATION

FORM 10-Q FOR THE QUARTER ENDED DECEMBER 31, 2025

TABLE OF CONTENTS

PART I — FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements:
Consolidated Statements of Assets and Liabilities as of December 31, 2025 (unaudited) and September 30, 2025 2
Consolidated Statements of Operations (unaudited) for the three months ended December 31, 2025 and 2024 3
Consolidated Statements of Changes in Net Assets (unaudited) for the three months ended December 31, 2025 and 2024 4
Consolidated Statements of Cash Flows (unaudited) for the three months ended December 31, 2025 and 2024 5
Consolidated Schedule of Investments (unaudited) as of December 31, 2025 6
Consolidated Schedule of Investments as of September 30, 2025 19
Notes to Consolidated Financial Statements (unaudited) 31
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 85
Item 3. Quantitative and Qualitative Disclosures about Market Risk 103
Item 4. Controls and Procedures 105
PART II — OTHER INFORMATION
Item 1. Legal Proceedings 105
Item 1A. Risk Factors 105
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 105
Item 3. Defaults Upon Senior Securities 105
Item 4. Mine Safety Disclosures 105
Item 5. Other Information 105
Item 6. Exhibits 106
Signatures 107

Item 1. Consolidated Financial Statements.

Oaktree Specialty Lending Corporation

Consolidated Statements of Assets and Liabilities

(in thousands, except per share amounts)

December 31, 2025 (unaudited) September 30, 2025
ASSETS
Investments at fair value:
Control investments (cost December 31, 2025: $376,790; cost September 30, 2025: $377,709) $ 217,869 $ 227,748
Affiliate investments (cost December 31, 2025: $82,049; cost September 30, 2025: $58,344) 77,908 54,999
Non-control/Non-affiliate investments (cost December 31, 2025: $2,750,130; cost September 30, 2025: $2,639,069) 2,653,315 2,565,035
Total investments at fair value (cost December 31, 2025: $3,208,969; cost September 30, 2025: $3,075,122) 2,949,092 2,847,782
Cash and cash equivalents 80,813 79,630
Interest, dividends and fees receivable 23,850 31,868
Due from portfolio companies 297 3,186
Receivables from unsettled transactions 9,830 4,949
Due from broker 15,550 15,550
Deferred financing costs 9,117 9,675
Deferred offering costs 176 143
Derivative assets at fair value 8,173 8,713
Other assets 1,353 1,495
Total assets $ 3,098,251 $ 3,002,991
LIABILITIES AND NET ASSETS
Liabilities:
Accounts payable, accrued expenses and other liabilities $ 2,214 $ 1,538
Base management fee and incentive fee payable 8,732 12,515
Due to affiliate 1,658 1,569
Interest payable 11,708 12,067
Payables from unsettled transactions 23,178 15,011
Derivative liabilities at fair value 4,264 7,329
Deferred tax liability 288 269
Credit facilities payable 665,000 545,000
Unsecured notes payable (net of $6,025 and $6,561 of unamortized financing costs as of December 31, 2025 and September 30, 2025, respectively) 945,022 941,880
Total liabilities 1,662,064 1,537,178
Commitments and contingencies (Note 13)
Net assets:
Common stock, $0.01 par value per share, 250,000 shares authorized; 88,086 shares issued and outstanding as of December 31, 2025 and September 30, 2025 881 881
Additional paid-in-capital 2,350,075 2,350,075
Accumulated overdistributed earnings (914,769) (885,143)
Total net assets (equivalent to $16.30 and $16.64 per common share as of December 31, 2025 and September 30, 2025, respectively) (Note 11) 1,436,187 1,465,813
Total liabilities and net assets $ 3,098,251 $ 3,002,991

See notes to Consolidated Financial Statements.

Oaktree Specialty Lending Corporation

Consolidated Statements of Operations

(in thousands, except per share amounts)

(unaudited)

Three months ended <br>December 31, 2025 Three months ended <br>December 31, 2024
Interest income:
Control investments $ 4,898 $ 5,226
Affiliate investments 540 166
Non-control/Non-affiliate investments 60,557 71,809
Interest on cash and cash equivalents 928 1,221
Total interest income 66,923 78,422
PIK interest income:
Control investments 830
Affiliate investments 447 28
Non-control/Non-affiliate investments 3,401 4,870
Total PIK interest income 3,848 5,728
Fee income:
Affiliate investments 4
Non-control/Non-affiliate investments 2,968 1,679
Total fee income 2,972 1,679
Dividend income:
Control investments 525 700
Non-control/Non-affiliate investments 118
Non-control/Non-affiliate investments - PIK 828
Total dividend income 1,353 818
Total investment income 75,096 86,647
Expenses:
Base management fee 7,544 8,144
Part I incentive fee 1,188 7,913
Professional fees 1,414 1,067
Directors fees 160 160
Interest expense 26,659 30,562
Administrator expense 570 437
General and administrative expenses 841 926
Total expenses 38,376 49,209
Management fees waived (750)
Part I incentive fees waived (6,377)
Net expenses 38,376 42,082
Net investment income before taxes 36,720 44,565
(Provision) benefit for taxes on net investment income (17) (263)
Net investment income 36,703 44,302
Unrealized appreciation (depreciation):
Control investments (8,960) (23,230)
Affiliate investments 958 320
Non-control/Non-affiliate investments (24,534) (7,198)
Foreign currency forward contracts 118 10,494
Net unrealized appreciation (depreciation) (32,418) (19,614)
Realized gains (losses):
Affiliate investments 52 (288)
Non-control/Non-affiliate investments 76 (17,056)
Foreign currency forward contracts 1,214 34
Net realized gains (losses) 1,342 (17,310)
(Provision) benefit for taxes on realized and unrealized gains (losses) (19) (139)
Net realized and unrealized gains (losses), net of taxes (31,095) (37,063)
Net increase (decrease) in net assets resulting from operations $ 5,608 $ 7,239
Net investment income per common share — basic and diluted $ 0.42 $ 0.54
Earnings (loss) per common share — basic and diluted (Note 5) $ 0.06 $ 0.09
Weighted average common shares outstanding — basic and diluted 88,086 82,245

See notes to Consolidated Financial Statements.

Oaktree Specialty Lending Corporation

Consolidated Statements of Changes in Net Assets

(in thousands, except per share amounts)

(unaudited)

Three months ended <br>December 31, 2025 Three months ended <br>December 31, 2024
Operations:
Net investment income $ 36,703 $ 44,302
Net unrealized appreciation (depreciation) (32,418) (19,614)
Net realized gains (losses) 1,342 (17,310)
(Provision) benefit for taxes on realized and unrealized gains (losses) (19) (139)
Net increase (decrease) in net assets resulting from operations 5,608 7,239
Stockholder transactions:
Distributions to stockholders (35,234) (45,235)
Net increase (decrease) in net assets from stockholder transactions (35,234) (45,235)
Capital share transactions:
Issuance of common stock under dividend reinvestment plan 1,137 1,455
Repurchase of common stock under dividend reinvestment plan (1,137) (1,455)
Net increase (decrease) in net assets from capital share transactions
Total increase (decrease) in net assets (29,626) (37,996)
Net assets at beginning of period 1,465,813 1,487,811
Net assets at end of period $ 1,436,187 $ 1,449,815
Net asset value per common share $ 16.30 $ 17.63
Common shares outstanding at end of period 88,086 82,245

See notes to Consolidated Financial Statements.

Oaktree Specialty Lending Corporation

Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

Three months ended <br>December 31, 2025 Three months ended <br>December 31, 2024
Operating activities:
Net increase (decrease) in net assets resulting from operations $ 5,608 $ 7,239
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
Net unrealized (appreciation) depreciation 32,418 19,614
Net realized (gains) losses (1,342) 17,310
PIK interest income (3,848) (5,728)
Accretion of original issue discount on investments (3,572) (4,880)
Accretion of original issue discount on unsecured notes payable 200 326
Amortization of deferred financing costs 1,094 1,274
Deferred taxes 19 14
Purchases of investments (306,745) (201,805)
Proceeds from the sales and repayments of investments 181,790 352,454
Changes in operating assets and liabilities:
(Increase) decrease in interest, dividends and fees receivable 8,019 13,196
(Increase) decrease in due from portfolio companies 2,889 12,122
(Increase) decrease in receivables from unsettled transactions (4,881) (38,113)
(Increase) decrease in due from broker (4,820)
(Increase) decrease in other assets 142 (662)
Increase (decrease) in accounts payable, accrued expenses and other liabilities 643 (121)
Increase (decrease) in base management fee and incentive fee payable (3,783) (6,587)
Increase (decrease) in due to affiliate 89 (2,580)
Increase (decrease) in interest payable (359) 1,369
Increase (decrease) in payables from unsettled transactions 8,167 (15,666)
Net cash provided by (used in) operating activities (83,452) 143,956
Financing activities:
Distributions paid in cash (34,097) (43,780)
Borrowings under credit facilities 225,000 125,000
Repayments of borrowings under credit facilities (105,000) (175,000)
Repurchases of common stock under dividend reinvestment plan (1,137) (1,455)
Deferred offering costs paid (38)
Net cash provided by (used in) financing activities 84,766 (95,273)
Effect of exchange rate changes on foreign currency (131) (1,154)
Net increase (decrease) in cash and cash equivalents and restricted cash 1,183 47,529
Cash and cash equivalents and restricted cash, beginning of period 79,630 78,543
Cash and cash equivalents and restricted cash, end of period $ 80,813 $ 126,072
Supplemental information:
Cash paid for interest $ 25,724 $ 27,593
Non-cash financing activities:
Deferred offering costs $ 33 $
Reconciliation to the Consolidated Statements of Assets and Liabilities December 31,<br>2025 September 30,<br>2025
Cash and cash equivalents $ 80,813 $ 79,630
Total cash and cash equivalents and restricted cash $ 80,813 $ 79,630

See notes to Consolidated Financial Statements.

Oaktree Specialty Lending Corporation

Consolidated Schedule of Investments

December 31, 2025

(dollar amounts in thousands)

(unaudited)

Portfolio Company Industry Type of Investment (1)(2)(3)(4) Index Spread Cash Interest Rate (5) PIK Maturity Date Shares Principal (7) Cost Fair Value Notes
Control Investments (8)(9)
C5 Technology Holdings, LLC Data Processing & Outsourced Services Common Stock 829 $ $ (15)(23)
C5 Technology Holdings, LLC Data Processing & Outsourced Services Preferred Equity 34,984,460 34,984 25,889 (15)(23)
Continental Intermodal Group LP Oil & Gas Storage & Transportation Preferred Equity 1,254,990 1,255 1,851 (15)(23)
Continental Intermodal Group LP Oil & Gas Storage & Transportation Common Stock 22,267,661 16,172 9,130 (15)(23)
Dominion Diagnostics, LLC Health Care Services First Lien Term Loan SOFR+ 5.00% 8/28/2025 $ 6,967 4,805 5,351 (6)(15)(20)
Dominion Diagnostics, LLC Health Care Services First Lien Term Loan SOFR+ 6.50% 8/28/2025 12,779 13,151 (6)(15)(20)
Dominion Diagnostics, LLC Health Care Services Common Stock 30,031 15,222 (15)(23)
OCSI Glick JV LLC Multi-Sector Holdings Subordinated Debt SOFR+ 4.50% 8.74% 10/20/2028 58,349 53,470 43,920 (6)(11)(14)(15)(19)
OCSI Glick JV LLC Multi-Sector Holdings Membership Interest 87.5 % (11)(14)(16)(19)(23)
Senior Loan Fund JV I, LLC Multi-Sector Holdings Subordinated Debt SOFR+ 7.00% 11.24% 12/29/2028 112,656 112,656 112,656 (6)(11)(14)(15)(19)
Senior Loan Fund JV I, LLC Multi-Sector Holdings Membership Interest 87.5 % 54,791 8,262 (11)(12)(14)(16)(19)(23)
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00% 8/3/2028 3,872 3,346 920 (15)(20)
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00% 8/3/2028 20,806 17,103 4,941 (15)(20)
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00% 8/3/2028 4,124 3,643 980 (15)(20)
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00% 8/3/2028 1,859 1,648 441 (15)(20)
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00% 8/3/2028 1,808 1,576 429 (15)(20)
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00% 8/3/2028 867 776 867 (15)(20)
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00% 8/3/2028 850 776 850 (15)(20)
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00% 8/3/2028 822 776 822 (15)(20)
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00% 8/3/2028 560 549 560 (15)(19)(20)
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers Common Stock 1,184,630 40,091 (15)(23)
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers Warrants 66,686 (15)(23)
Total Control Investments (15.2% of net assets) $ 376,790 $ 217,869
Affiliate Investments (17)
All Web Leads, Inc. Advertising First Lien Term Loan SOFR+ 4.00% 7.77% 9/29/2026 $ 1,653 $ 1,650 $ 1,582 (6)(15)
All Web Leads, Inc. Advertising First Lien Term Loan SOFR+ 5.00% 8.77% 3/29/2027 3,711 3,664 3,533 (6)(15)
All Web Leads, Inc. Advertising First Lien Term Loan 10.00% 3/29/2028 4,014 3,043 3,433 (15)(20)
All Web Leads, Inc. Advertising First Lien Revolver SOFR+ 4.00% 7.77% 3/30/2026 1,440 1,481 1,386 (6)(15)(19)
All Web Leads, Inc. Advertising Common Stock 11,499 1,622 1,622 (15)(23)
Assembled Brands Capital LLC Specialized Finance Common Stock 12,463,242 1,963 1,496 (15)(23)
Assembled Brands Capital LLC Specialized Finance Warrants 78,045 (15)(23)
The Avery Real Estate Operating Companies First Lien Term Loan 10.00% 2/16/2028 5,343 3,997 3,305 (15)(20)
The Avery Real Estate Operating Companies First Lien Term Loan 10.00% 2/16/2028 11,218 11,218 11,340 (15)
The Avery Real Estate Operating Companies First Lien Term Loan 10.00% 2/16/2028 10,843 5,387 2,255 (15)(20)
The Avery Real Estate Operating Companies Membership Interest 6.4% (15)(23)
Telestream 2 LLC Application Software First Lien Term Loan SOFR+ 6.25% 10.19% 6/7/2028 17,123 17,123 17,123 (6)(15)
Telestream 2 LLC Application Software First Lien Revolver SOFR+ 8.25% 6/7/2028 (30) (6)(15)(19)
Telestream 2 LLC Application Software Common Stock 744,491 7,207 7,192 (15)(23)

Oaktree Specialty Lending Corporation

Consolidated Schedule of Investments

December 31, 2025

(dollar amounts in thousands)

(unaudited)

Portfolio Company Industry Type of Investment (1)(2)(3)(4) Index Spread Cash Interest Rate (5) PIK Maturity Date Shares Principal (7) Cost Fair Value Notes
Thrasio, LLC Broadline Retail First Lien Term Loan SOFR+ 10.00% 13.84% 6/18/2029 $ 7,584 $ 7,445 $ 7,584 (6)(15)
Thrasio, LLC Broadline Retail First Lien Term Loan SOFR+ 10.00% 6/18/2029 23,271 16,279 16,057 (6)(15)(20)
Thrasio, LLC Broadline Retail Common Stock 321,058 (15)(23)
Total Affiliate Investments (5.4% of net assets) $ 82,049 $ 77,908
Non-Control/Non-Affiliate Investments (18)
107-109 Beech OAK22 LLC Real Estate Development First Lien Revolver 11.00% 2/27/2026 $ 15,245 $ 15,233 $ 15,245 (15)(19)
1261229 BC LTD Pharmaceuticals First Lien Term Loan SOFR+ 6.25% 9.97% 10/8/2030 19,502 19,079 19,097 (6)(11)
1261229 BC LTD Pharmaceuticals Fixed Rate Bond 10.00% 4/15/2032 9,100 9,100 9,471 (11)
A.T. Holdings II Ltd. Biotechnology First Lien Term Loan 10.35% 9/13/2029 24,005 23,137 21,244 (11)(15)(21)
A.T. Holdings II SÀRL Biotechnology First Lien Term Loan 22.50% 4/30/2024 6,155 3,615 6,124 (11)(15)(20)
Access CIG, LLC Diversified Support Services First Lien Term Loan SOFR+ 4.00% 7.72% 8/19/2030 4,856 4,849 4,698 (6)
ACESO Holding 4 S.A.R.L. Health Care Services First Lien Term Loan E+ 5.75% 7.87% 9/27/2031 4,204 4,850 4,881 (6)(11)(15)
ACESO Holding 4 S.A.R.L. Health Care Services First Lien Term Loan E+ 5.75% 7.87% 9/27/2031 16,817 18,464 19,524 (6)(11)(15)
ACESO Holding 4 S.A.R.L. Health Care Services First Lien Term Loan E+ 5.75% 7.87% 9/30/2031 12,405 14,269 14,402 (6)(11)(15)
Acquia Inc. Application Software First Lien Term Loan SOFR+ 5.50% 9.50% 10/30/2026 $ 6,400 6,379 6,400 (6)(15)
Acquia Inc. Application Software First Lien Term Loan SOFR+ 5.50% 9.59% 10/30/2026 25,332 25,312 25,332 (6)(15)
Acquia Inc. Application Software First Lien Revolver SOFR+ 5.50% 9.61% 10/30/2026 2,709 2,705 2,709 (6)(15)
ADB Companies, LLC Construction & Engineering First Lien Term Loan SOFR+ 7.50% 10.43% 1.00% 7/1/2026 2,632 2,627 2,501 (6)(15)
ADB Companies, LLC Construction & Engineering First Lien Term Loan SOFR+ 7.50% 10.46% 1.00% 7/1/2026 786 784 747 (6)(15)
ADB Companies, LLC Construction & Engineering First Lien Term Loan SOFR+ 7.50% 10.43% 1.00% 7/1/2026 13,779 13,754 13,090 (6)(15)
ADC Therapeutics SA Biotechnology First Lien Term Loan SOFR+ 7.50% 11.32% 8/15/2029 6,589 6,414 6,509 (6)(11)(15)
ADC Therapeutics SA Biotechnology Common Stock 1,176,861 (11)(23)
ADC Therapeutics SA Biotechnology Warrants 28,948 174 33 (11)(15)(23)
AIP RD Buyer Corp. Distributors Common Stock 17,870 1,733 2,564 (15)(23)
AlbaCore Euro CLO VI Multi-Sector Holdings CLO Notes E+ 5.65% 7.66% 10/15/2037 1,000 1,148 1,171 (6)(11)
Alvogen Pharma US, Inc. Pharmaceuticals Second Lien Term Loan SOFR+ 10.50% 6.17% 8.00% 3/1/2029 $ 2,766 2,764 2,766 (6)(15)
Alvotech Holdings S.A. Biotechnology Common Stock 76,023 76 390 (11)(23)
Alvotech Holdings S.A. Biotechnology Common Stock 70,820 283 7 (11)(13)(15)(23)
Arches Buyer Inc. Interactive Media & Services First Lien Term Loan SOFR+ 5.50% 9.22% 12/6/2027 46,973 46,628 46,973 (6)(15)
Ares CLO Ltd. Multi-Sector Holdings CLO Notes SOFR+ 7.01% 10.92% 4/15/2034 1,800 1,812 1,808 (6)(11)
ASP Integrity Acquisition Co LLC Diversified Support Services First Lien Term Loan SOFR+ 5.00% 8.74% 3/6/2032 15,048 14,849 14,520 (6)(15)
ASP Integrity Acquisition Co LLC Diversified Support Services First Lien Term Loan SOFR+ 5.00% 3/6/2032 (17) (88) (6)(15)(19)
ASP Integrity Acquisition Co LLC Diversified Support Services First Lien Revolver PRIME+ 4.00% 10.75% 3/6/2031 756 720 657 (6)(15)(19)
ASP-R-PAC Acquisition Co LLC Paper & Plastic Packaging Products & Materials First Lien Term Loan SOFR+ 6.00% 10.10% 12/29/2027 8,918 8,839 8,805 (6)(11)(15)
ASP-R-PAC Acquisition Co LLC Paper & Plastic Packaging Products & Materials First Lien Term Loan SOFR+ 6.00% 9.84% 12/29/2027 664 660 655 (6)(11)(15)
ASP-R-PAC Acquisition Co LLC Paper & Plastic Packaging Products & Materials First Lien Revolver SOFR+ 6.00% 9.83% 12/29/2027 860 845 846 (6)(11)(15)(19)
Astra Acquisition Corp. Application Software First Lien Term Loan SOFR+ 6.75% 2/25/2028 8,836 8,368 3,535 (6)(15)(20)
Astra Acquisition Corp. Application Software First Lien Term Loan SOFR+ 5.25% 10/25/2028 12,537 9,901 (6)(15)(20)
Astra Acquisition Corp. Application Software First Lien Term Loan SOFR+ 8.75% 12.63% 3/31/2026 711 711 715 (6)(15)

Oaktree Specialty Lending Corporation

Consolidated Schedule of Investments

December 31, 2025

(dollar amounts in thousands)

(unaudited)

Portfolio Company Industry Type of Investment (1)(2)(3)(4) Index Spread Cash Interest Rate (5) PIK Maturity Date Shares Principal (7) Cost Fair Value Notes
Astra Acquisition Corp. Application Software First Lien Term Loan SOFR+ 8.75% 12.74% 3/31/2026 $ 217 $ 198 $ 218 (6)(15)
Asurion, LLC Property & Casualty Insurance First Lien Term Loan SOFR+ 4.25% 8.07% 8/19/2028 8,908 8,887 8,935 (6)
athenahealth Group Inc. Health Care Technology Preferred Equity 21,523 22,445 31,912 (12)(15)(23)
ATNX SPV, LLC Pharmaceuticals First Lien Term Loan 5/31/2031 14,158 14,185 13,592 (11)(15)(21)
Aurelia Netherlands B.V. Interactive Media & Services First Lien Term Loan E+ 4.75% 6.76% 5/29/2031 47,682 53,259 56,000 (6)(11)(15)
AVOCA CLO Multi-Sector Holdings CLO Notes E+ 5.95% 7.90% 10/15/2038 1,288 $ 1,520 $ 1,530 (6)(11)
AVSC Holding Corp. Specialized Consumer Services First Lien Term Loan SOFR+ 5.00% 8.72% 12/5/2031 $ 55,786 54,842 54,788 (6)(15)
AVSC Holding Corp. Specialized Consumer Services First Lien Revolver SOFR+ 5.00% 12/5/2029 (94) (100) (6)(15)(19)
BAART Programs, Inc. Health Care Services First Lien Term Loan SOFR+ 5.00% 6/11/2027 10,837 7,824 9,479 (6)(15)(20)
BAART Programs, Inc. Health Care Services First Lien Term Loan SOFR+ 5.00% 6/11/2027 7,174 4,863 6,275 (6)(15)(20)
BAART Programs, Inc. Health Care Services First Lien Revolver SOFR+ 5.00% 6/11/2026 590 345 498 (6)(15)(19)(20)
BAART Programs, Inc. Health Care Services Second Lien Term Loan SOFR+ 8.50% 6/11/2028 6,452 6,386 1,226 (6)(15)(20)
BAART Programs, Inc. Health Care Services Second Lien Term Loan SOFR+ 8.50% 6/11/2028 8,920 8,817 1,695 (6)(15)(20)
Bain Capital Euro CLO Multi-Sector Holdings CLO Notes E+ 5.50% 7.57% 10/24/2039 1,000 1,142 1,171 (6)(11)
Bain Capital Euro CLO Multi-Sector Holdings CLO Notes E+ 5.75% 7.79% 10/17/2039 2,000 2,309 2,345 (6)(11)
Bamboo IDE8 Insurance Services, LLC Property & Casualty Insurance First Lien Term Loan SOFR+ 5.00% 8.82% 1/24/2031 $ 15,770 15,651 15,651 (6)(15)
Bamboo IDE8 Insurance Services, LLC Property & Casualty Insurance First Lien Revolver SOFR+ 5.00% 1/24/2031 (12) (12) (6)(15)(19)
Barracuda Parent, LLC Systems Software First Lien Term Loan SOFR+ 6.50% 10.34% 8/15/2029 15,448 15,067 14,598 (6)(15)
Batallion CLO LTD Diversified Real Estate Activities CLO Notes SOFR+ 5.80% 9.48% 1/20/2039 1,500 1,500 1,503 (6)(11)
Bayou Intermediate II, LLC Health Care Supplies First Lien Term Loan SOFR+ 4.75% 8.42% 9/30/2032 13,176 13,044 13,053 (6)(15)
Bayou Intermediate II, LLC Health Care Supplies First Lien Term Loan SOFR+ 4.75% 8.48% 9/30/2032 1,425 1,400 1,392 (6)(15)(19)
Bayou Intermediate II, LLC Health Care Supplies First Lien Revolver SOFR+ 4.75% 9/30/2032 (19) (18) (6)(15)(19)
Berner Food & Beverage, LLC Soft Drinks & Non-alcoholic Beverages First Lien Term Loan SOFR+ 6.50% 10.49% 7/30/2027 39,727 39,638 39,079 (6)(15)
Berner Food & Beverage, LLC Soft Drinks & Non-alcoholic Beverages First Lien Term Loan SOFR+ 6.50% 10.49% 7/30/2027 4,357 4,331 4,286 (6)(15)
Berner Food & Beverage, LLC Soft Drinks & Non-alcoholic Beverages First Lien Revolver SOFR+ 6.50% 10.49% 7/30/2026 1,844 1,837 1,802 (6)(15)(19)
BG MS US Holdings, LLC Aerospace & Defense First Lien Term Loan SOFR+ 4.75% 8.42% 10/17/2032 8,000 7,900 8,000 (6)
BioXcel Therapeutics, Inc. Pharmaceuticals First Lien Term Loan 13.00% 4/19/2027 3,084 3,083 2,696 (11)(15)
BioXcel Therapeutics, Inc. Pharmaceuticals First Lien Term Loan 13.00% 4/19/2027 7,439 7,369 6,505 (11)(15)
BioXcel Therapeutics, Inc. Pharmaceuticals Common Stock 26,654 43 (11)(23)
BioXcel Therapeutics, Inc. Pharmaceuticals Warrants 2,044 225 2 (11)(15)(23)
BioXcel Therapeutics, Inc. Pharmaceuticals Warrants 586 1 (11)(15)(23)
Blazing Star Parent, LLC Drug Retail First Lien Term Loan SOFR+ 7.00% 10.82% 8/28/2030 30,257 29,552 29,588 (6)(15)
Blumenthal Temecula, LLC Automotive Retail Preferred Equity 1,708,618 1,711 2,631 (15)(23)
Blumenthal Temecula, LLC Automotive Retail Preferred Equity 394,297 395 588 (15)(23)
Blumenthal Temecula, LLC Automotive Retail Common Stock 394,297 424 110 (15)(23)
BOTA BIDCO GMBH Diversified Chemicals First Lien Term Loan E+ 4.00% 5.90% 10/31/2029 4,066 4,016 4,629 (6)(11)(15)
BOTA BIDCO GMBH Diversified Chemicals First Lien Term Loan E+ 4.50% 6.38% 10/31/2030 16,260 16,027 18,157 (6)(11)(15)
Carlyle Global Market Strategies Multi-Sector Holdings CLO Notes SOFR+ 7.50% 11.37% 10/21/2037 $ 3,575 3,728 3,655 (6)(11)
Centralsquare Technologies, LLC Application Software First Lien Term Loan SOFR+ 5.75% 9.47% 4/12/2030 13,166 12,944 13,151 (6)(15)
Centralsquare Technologies, LLC Application Software First Lien Revolver SOFR+ 5.75% 4/12/2030 (26) (1) (6)(15)(19)
CIELO BIDCO LIMITED Building Products First Lien Term Loan E+ 4.75% 6.65% 3/31/2032 656 752 756 (6)(11)(15)(19)
CIELO BIDCO LIMITED Building Products First Lien Term Loan SONIA+ 4.75% 8.47% 3/31/2032 £ 10,313 13,839 13,742 (6)(11)(15)

Oaktree Specialty Lending Corporation

Consolidated Schedule of Investments

December 31, 2025

(dollar amounts in thousands)

(unaudited)

Portfolio Company Industry Type of Investment (1)(2)(3)(4) Index Spread Cash Interest Rate (5) PIK Maturity Date Shares Principal (7) Cost Fair Value Notes
CIELO BIDCO LIMITED Building Products First Lien Term Loan E+ 4.75% 6.65% 3/31/2032 2,395 $ 2,770 $ 2,787 (6)(11)(15)
Connect Finco SARL Alternative Carriers First Lien Term Loan SOFR+ 4.50% 8.22% 9/27/2029 $ 3,434 3,427 3,433 (6)(11)
Connect Holding II LLC Alternative Carriers First Lien Term Loan SOFR+ 4.25% 7.99% 4/3/2031 15,800 14,653 13,810 (6)
Connect Holding II LLC Alternative Carriers Fixed Rate Bond 10.50% 4/3/2031 3,812 3,705 3,615
Conviva Inc. Application Software Preferred Equity 417,851 605 894 (15)(23)
Cordatus CLO PLC Multi-Sector Holdings CLO Notes E+ 5.40% 7.40% 1/15/2040 1,500 1,724 1,760 (6)(11)
Coupa Holdings, LLC Application Software First Lien Term Loan SOFR+ 5.25% 9.09% 2/27/2030 $ 12,960 12,767 12,992 (6)(15)
Coupa Holdings, LLC Application Software First Lien Term Loan SOFR+ 5.25% 2/27/2030 (9) 3 (6)(15)(19)
Coupa Holdings, LLC Application Software First Lien Revolver SOFR+ 5.25% 2/27/2029 (12) 2 (6)(15)(19)
Creek Parent, Inc. Life Sciences Tools & Services First Lien Term Loan SOFR+ 5.00% 8.73% 12/18/2031 47,625 46,915 46,863 (6)(15)
Creek Parent, Inc. Life Sciences Tools & Services First Lien Revolver SOFR+ 5.00% 12/18/2031 (103) (110) (6)(15)(19)
Crewline Buyer, Inc. Application Software First Lien Term Loan SOFR+ 6.75% 10.59% 11/8/2030 20,924 20,561 20,767 (6)(15)
Crewline Buyer, Inc. Application Software First Lien Term Loan SOFR+ 6.75% 10.59% 11/8/2030 1,420 1,391 1,409 (6)(15)
Crewline Buyer, Inc. Application Software First Lien Revolver SOFR+ 6.75% 11/8/2030 (38) (16) (6)(15)(19)
Delta Leasing SPV II LLC Specialized Finance Subordinated Debt Term Loan 8.00% 3.00% 8/31/2029 12,471 12,378 12,471 (11)(15)
Delta Leasing SPV II LLC Specialized Finance Subordinated Debt Term Loan 3.00% 7.00% 8/31/2029 37,426 37,426 37,426 (11)(15)
Delta Leasing SPV II LLC Specialized Finance Preferred Equity 419 419 594 (11)(15)(23)
Delta Leasing SPV II LLC Specialized Finance Common Stock 2 2 (11)(15)(23)
Delta Leasing SPV II LLC Specialized Finance Warrants 31 (11)(15)(23)
Dialyze Holdings, LLC Health Care Equipment First Lien Term Loan SOFR+ 11.00% 2/4/2027 28,681 23,277 5,530 (6)(15)(20)
Dialyze Holdings, LLC Health Care Equipment First Lien Term Loan SOFR+ 11.00% 2/4/2027 794 655 153 (6)(15)(20)
Dialyze Holdings, LLC Health Care Equipment First Lien Term Loan SOFR+ 11.00% 2/4/2027 785 655 151 (6)(15)(20)
Dialyze Holdings, LLC Health Care Equipment First Lien Term Loan SOFR+ 11.00% 2/4/2027 1,259 1,044 243 (6)(15)(20)
Dialyze Holdings, LLC Health Care Equipment First Lien Term Loan SOFR+ 11.00% 2/4/2027 1,032 858 199 (6)(15)(20)
Dialyze Holdings, LLC Health Care Equipment First Lien Term Loan SOFR+ 11.00% 2/4/2027 371 308 71 (6)(15)(20)
Dialyze Holdings, LLC Health Care Equipment First Lien Term Loan SOFR+ 11.00% 2/4/2027 2,018 1,745 389 (6)(15)(20)
Dialyze Holdings, LLC Health Care Equipment First Lien Term Loan SOFR+ 11.00% 2/4/2027 463 429 89 (6)(15)(20)
Dialyze Holdings, LLC Health Care Equipment First Lien Term Loan SOFR+ 11.00% 2/4/2027 (994) (6)(15)(19)(20)
Dialyze Holdings, LLC Health Care Equipment First Lien Term Loan SOFR+ 11.00% 2/4/2027 460 411 89 (6)(15)(20)
Dialyze Holdings, LLC Health Care Equipment Subordinated Debt Term Loan 10.00% 2/4/2027 822 787 (15)(20)
Dialyze Holdings, LLC Health Care Equipment Subordinated Debt Term Loan 10.00% 2/4/2027 1,087 (1) (28) (15)(20)
Dialyze Holdings, LLC Health Care Equipment Subordinated Debt Term Loan 10.00% 2/4/2027 1,080 (15)(20)
Dialyze Holdings, LLC Health Care Equipment Subordinated Debt Term Loan 10.00% 2/4/2027 1,904 (15)(20)
Dialyze Holdings, LLC Health Care Equipment Warrants 6,397,254 1,642 (15)(23)
Digital.AI Software Holdings, Inc. Application Software First Lien Term Loan SOFR+ 6.00% 9.67% 8/10/2028 53,749 53,748 52,668 (6)(15)
Digital.AI Software Holdings, Inc. Application Software First Lien Term Loan SOFR+ 6.00% 9.67% 8/10/2028 2,901 2,884 2,842 (6)(15)
Digital.AI Software Holdings, Inc. Application Software First Lien Revolver SOFR+ 6.00% 9.73% 8/10/2028 1,813 1,813 1,692 (6)(15)(19)
DirecTV Financing, LLC Cable & Satellite First Lien Term Loan SOFR+ 5.50% 9.34% 2/17/2031 15,683 15,433 15,700 (6)
DirecTV Financing, LLC Cable & Satellite Fixed Rate Bond 10.00% 2/15/2031 14,203 14,203 14,524
Draken International, LLC Aerospace & Defense First Lien Term Loan SONIA+ 5.00% 8.72% 5/19/2032 £ 15,711 20,620 21,228 (6)(11)(15)

Oaktree Specialty Lending Corporation

Consolidated Schedule of Investments

December 31, 2025

(dollar amounts in thousands)

(unaudited)

Portfolio Company Industry Type of Investment (1)(2)(3)(4) Index Spread Cash Interest Rate (5) PIK Maturity Date Shares Principal (7) Cost Fair Value Notes
Draken International, LLC Aerospace & Defense First Lien Term Loan SOFR+ 5.00% 8.87% 5/19/2032 $ 4,992 $ 4,901 $ 5,015 (6)(11)(15)
Draken International, LLC Aerospace & Defense First Lien Term Loan SOFR+ 5.00% 5/19/2032 (54) (6)(11)(15)(19)
DTI Holdco, Inc. Research & Consulting Services First Lien Term Loan SOFR+ 4.00% 7.72% 4/26/2029 13,946 13,559 13,060 (6)
EMPIRE BIDCO AB Life Sciences Tools & Services First Lien Term Loan STIBOR+ 5.25% 7.27% 9/22/2032 kr 81,913 $ 8,567 $ 8,720 (6)(11)(15)
EMPIRE BIDCO AB Life Sciences Tools & Services First Lien Term Loan SONIA+ 5.25% 8.98% 9/22/2032 £ 6,350 8,405 8,383 (6)(11)(15)
EMPIRE BIDCO AB Life Sciences Tools & Services First Lien Term Loan STIBOR+ 5.25% 9/22/2032 (106) (99) (6)(11)(15)(19)
Engineering Research and Consulting LLC Construction & Engineering First Lien Term Loan SOFR+ 5.00% 8.67% 8/29/2031 $ 11,814 11,622 8,654 (6)
Enverus Holdings, Inc. Application Software First Lien Term Loan SOFR+ 4.50% 8.20% 12/18/2032 16,295 16,234 16,234 (6)(15)
Enverus Holdings, Inc. Application Software First Lien Term Loan SOFR+ 4.50% 12/18/2032 (8) (8) (6)(15)(19)
Enverus Holdings, Inc. Application Software First Lien Term Loan SOFR+ 4.50% 12/18/2032 (4) (4) (6)(15)(19)
Enverus Holdings, Inc. Application Software First Lien Revolver SOFR+ 4.50% 12/18/2032 (6) (6) (6)(15)(19)
eShipping, LLC Diversified Support Services First Lien Term Loan SOFR+ 4.50% 8.19% 12/23/2032 6,311 6,280 6,280 (6)(11)(15)
eShipping, LLC Diversified Support Services First Lien Revolver SOFR+ 4.50% 8.19% 12/23/2032 149 143 143 (6)(11)(15)(19)
eShipping, LLC Diversified Support Services First Lien Term Loan SOFR+ 4.50% 12/23/2032 (6) (6) (6)(11)(15)(19)
Establishment Labs Holdings Inc. Health Care Technology First Lien Term Loan 9.00% 4/21/2027 1,834 1,826 1,871 (11)(15)
Establishment Labs Holdings Inc. Health Care Technology First Lien Term Loan 10.00% 4/21/2027 1,692 1,683 1,726 (11)(15)
Establishment Labs Holdings Inc. Health Care Technology First Lien Term Loan 10.00% 4/21/2027 1,692 1,683 1,726 (11)(15)
Establishment Labs Holdings Inc. Health Care Technology First Lien Term Loan 9.00% 4/21/2027 11,454 11,413 11,683 (11)(15)
Everbridge, Inc. Application Software First Lien Term Loan SOFR+ 5.00% 8.98% 7/2/2031 19,814 19,736 19,814 (6)(15)
Everbridge, Inc. Application Software First Lien Term Loan SOFR+ 5.00% 8.98% 7/2/2031 1,942 1,928 1,942 (6)(15)(19)
Everbridge, Inc. Application Software First Lien Revolver SOFR+ 5.00% 7/2/2031 (8) (6)(15)(19)
Evergreen IX Borrower 2023, LLC Application Software First Lien Term Loan SOFR+ 4.75% 8.42% 9/30/2030 14,441 14,197 14,441 (6)(15)
Evergreen IX Borrower 2023, LLC Application Software First Lien Term Loan SOFR+ 4.75% 8.42% 9/30/2030 3,646 3,618 3,646 (6)(15)
Evergreen IX Borrower 2023, LLC Application Software First Lien Revolver SOFR+ 4.75% 9/29/2029 (25) (6)(15)(19)
Eyesouth Eye Care Holdco LLC Health Care Services First Lien Term Loan SOFR+ 5.50% 9.47% 10/5/2029 4,313 4,255 4,262 (6)(15)
Eyesouth Eye Care Holdco LLC Health Care Services First Lien Term Loan SOFR+ 5.50% 9.38% 10/5/2029 6,012 5,938 5,939 (6)(15)(19)
Eyesouth Eye Care Holdco LLC Health Care Services Common Stock 1,206 1,206 1,554 (15)(23)
F&M Buyer LLC Systems Software First Lien Term Loan SOFR+ 4.50% 8.17% 3/18/2032 6,703 6,636 6,636 (6)(15)
F&M Buyer LLC Systems Software First Lien Term Loan SOFR+ 4.50% 3/18/2032 (11) (11) (6)(15)(19)
F&M Buyer LLC Systems Software First Lien Revolver SOFR+ 4.50% 3/18/2032 (10) (10) (6)(15)(19)
Fairbridge Strategic Capital Funding LLC Real Estate Operating Companies First Lien Term Loan 9.00% 12/24/2028 25,900 25,900 24,605 (15)
Fairbridge Strategic Capital Funding LLC Real Estate Operating Companies Warrants 3,750 (11)(15)(23)
Finastra USA, Inc. Application Software First Lien Term Loan SOFR+ 7.25% 10.97% 9/13/2029 3,211 3,171 3,211 (6)(11)(15)
Fortress Biotech, Inc. Biotechnology Warrants 31,246 427 41 (11)(15)(23)
Galileo Parent, Inc. Aerospace & Defense First Lien Term Loan SOFR+ 5.75% 9.42% 5/3/2030 38,156 37,724 37,973 (6)(15)
Galileo Parent, Inc. Aerospace & Defense First Lien Revolver SOFR+ 5.75% 9.42% 5/3/2029 3,990 3,966 3,957 (6)(15)(19)
Grand River Aseptic Manufacturing, Inc. Health Care Equipment First Lien Term Loan SOFR+ 5.00% 8.74% 3/10/2031 8,432 8,359 8,345 (6)(15)
Grand River Aseptic Manufacturing, Inc. Health Care Equipment First Lien Revolver SOFR+ 5.00% 3/10/2031 (22) (27) (6)(15)(19)

Oaktree Specialty Lending Corporation

Consolidated Schedule of Investments

December 31, 2025

(dollar amounts in thousands)

(unaudited)

Portfolio Company Industry Type of Investment (1)(2)(3)(4) Index Spread Cash Interest Rate (5) PIK Maturity Date Shares Principal (7) Cost Fair Value Notes
Grove Hotel Parcel Owner, LLC Hotels, Resorts & Cruise Lines First Lien Term Loan SOFR+ 8.00% 11.82% 6/21/2027 $ 3,524 $ 3,503 $ 3,431 (6)(15)
Grove Hotel Parcel Owner, LLC Hotels, Resorts & Cruise Lines First Lien Term Loan SOFR+ 8.00% 11.82% 6/21/2027 17,048 16,983 16,596 (6)(15)
Grove Hotel Parcel Owner, LLC Hotels, Resorts & Cruise Lines First Lien Revolver SOFR+ 8.00% 11.83% 6/21/2027 881 870 834 (6)(15)(19)
HAH Group Holding Co LLC Health Care Services First Lien Term Loan SOFR+ 5.00% 8.72% 9/17/2031 3,333 3,037 2,937 (6)
HAH Group Holding Co LLC Health Care Services Fixed Rate Bond 9.75% 10/1/2031 4,111 3,898 3,869
Harbor Purchaser Inc. Education Services First Lien Term Loan SOFR+ 5.25% 9.07% 4/9/2029 9,107 8,808 8,061 (6)
HPS Loan Management Ltd Multi-Sector Holdings CLO Notes SOFR+ 5.35% 9.63% 7/20/2038 1,400 1,407 1,409 (6)(11)
Icefall Parent, Inc. Application Software First Lien Term Loan SOFR+ 4.50% 8.17% 1/25/2030 17,945 17,880 18,124 (6)(15)
Icefall Parent, Inc. Application Software First Lien Revolver SOFR+ 4.50% 1/25/2030 (13) (6)(15)(19)
iCIMs, Inc. Application Software First Lien Term Loan SOFR+ 5.75% 9.61% 8/18/2028 25,511 25,360 24,880 (6)(15)
iCIMs, Inc. Application Software First Lien Term Loan SOFR+ 6.25% 10.11% 8/18/2028 3,636 3,618 3,592 (6)(15)
iCIMs, Inc. Application Software First Lien Revolver SOFR+ 5.75% 9.61% 8/18/2028 745 722 689 (6)(15)(19)
Integrity Marketing Acquisition, LLC Insurance Brokers First Lien Term Loan SOFR+ 5.00% 9.20% 8/25/2028 27,381 27,253 27,349 (6)(15)
Integrity Marketing Acquisition, LLC Insurance Brokers First Lien Term Loan SOFR+ 5.00% 8/25/2028 (36) (7) (6)(15)(19)
Integrity Marketing Acquisition, LLC Insurance Brokers First Lien Revolver SOFR+ 5.00% 8/25/2028 (17) (3) (6)(15)(19)
Inventus Power, Inc. Electrical Components & Equipment First Lien Term Loan SOFR+ 7.50% 11.33% 1/15/2026 32,661 32,648 32,618 (6)(15)
Inventus Power, Inc. Electrical Components & Equipment First Lien Revolver SOFR+ 7.50% 1/15/2026 (2) (5) (6)(15)(19)
Intralot Capital Luxembourg S.A. Casinos & Gaming First Lien Term Loan SONIA+ 5.50% 9.22% 10/7/2031 £ 14,624 19,266 19,308 (6)(11)(15)
INW Manufacturing, LLC Personal Care Products First Lien Term Loan SOFR+ 5.75% 9.68% 3/25/2027 $ 38,981 38,478 35,461 (6)
IPC Corp. Application Software First Lien Term Loan SOFR+ 6.50% 9.59% 1.00% 10/1/2027 36,452 36,173 35,358 (6)(15)
Jeppesen Holdings, LLC Application Software First Lien Term Loan SOFR+ 4.75% 8.59% 10/31/2032 10,881 10,827 10,829 (6)(10)(15)
Jeppesen Holdings, LLC Application Software First Lien Revolver SOFR+ 4.75% 10/31/2032 (4) (3) (6)(10)(15)(19)
JN Bidco LLC Health Care Technology Common Stock 9,179 20,860 (15)(23)
Kaseya Inc. Systems Software Second Lien Term Loan SOFR+ 5.00% 8.72% 3/20/2033 16,432 16,391 16,124 (6)
Kings Buyer, LLC Environmental & Facilities Services First Lien Term Loan SOFR+ 5.25% 9.02% 10/29/2027 37,160 36,911 35,123 (6)(15)
Kings Buyer, LLC Environmental & Facilities Services First Lien Term Loan SOFR+ 5.25% 9.02% 10/29/2027 16,339 16,300 15,444 (6)(15)
Kings Buyer, LLC Environmental & Facilities Services First Lien Revolver PRIME+ 4.25% 11.00% 10/29/2027 3,049 3,012 2,591 (6)(15)(19)
Kite Midco II Inc. Research & Consulting Services First Lien Term Loan SOFR+ 4.50% 8.23% 11/25/2031 9,644 9,522 9,557 (6)(15)
Kite Midco II Inc. Research & Consulting Services First Lien Term Loan SOFR+ 4.50% 11/25/2031 (15) (18) (6)(15)(19)
KKR Financial CLO Ltd Multi-Sector Holdings CLO Notes SOFR+ 7.10% 11.00% 4/15/2037 2,000 2,055 1,994 (6)(11)
LABL, Inc. Paper & Plastic Packaging Products & Materials First Lien Term Loan SOFR+ 5.00% 8.94% 10/30/2028 12,809 12,598 8,205 (6)
LDS Buyer, LLC Air Freight & Logistics First Lien Term Loan SOFR+ 5.00% 8.72% 2/9/2032 13,800 13,649 13,673 (6)(15)
LDS Buyer, LLC Air Freight & Logistics First Lien Term Loan SOFR+ 5.00% 8.72% 2/9/2032 2,732 2,702 2,707 (6)(15)
LDS Buyer, LLC Air Freight & Logistics First Lien Revolver SOFR+ 5.00% 2/9/2032 (22) (19) (6)(15)(19)
Learfield Communications, LLC Movies & Entertainment First Lien Term Loan SOFR+ 4.75% 8.47% 6/30/2028 10,675 10,657 10,714 (6)
Legends Hospitality Holding Company, LLC Specialized Consumer Services First Lien Term Loan SOFR+ 5.50% 6.48% 2.75% 8/22/2031 27,089 26,669 26,624 (6)(15)
Legends Hospitality Holding Company, LLC Specialized Consumer Services First Lien Term Loan SOFR+ 5.00% 8.72% 8/22/2031 1,281 1,258 1,254 (6)(15)(19)
Legends Hospitality Holding Company, LLC Specialized Consumer Services First Lien Revolver SOFR+ 5.00% 8.72% 8/22/2030 1,008 960 961 (6)(15)(19)
Lightbox Intermediate, L.P. Real Estate Services First Lien Term Loan SOFR+ 5.25% 8.97% 1/13/2030 19,509 19,273 19,319 (6)(15)
Lightbox Intermediate, L.P. Real Estate Services First Lien Revolver SOFR+ 5.25% 1/13/2030 (15) (12) (6)(15)(19)

Oaktree Specialty Lending Corporation

Consolidated Schedule of Investments

December 31, 2025

(dollar amounts in thousands)

(unaudited)

Portfolio Company Industry Type of Investment (1)(2)(3)(4) Index Spread Cash Interest Rate (5) PIK Maturity Date Shares Principal (7) Cost Fair Value Notes
LSL Holdco, LLC Health Care Distributors First Lien Term Loan SOFR+ 6.00% 9.82% 1/31/2028 $ 2,674 $ 2,608 $ 2,582 (6)(15)
LSL Holdco, LLC Health Care Distributors First Lien Term Loan SOFR+ 6.00% 9.82% 1/31/2028 22,958 22,786 22,170 (6)(15)
LSL Holdco, LLC Health Care Distributors First Lien Revolver SOFR+ 6.00% 9.82% 1/31/2028 1,590 1,570 1,499 (6)(15)(19)
M2S Group Intermediate Holdings Inc Paper & Plastic Packaging Products & Materials First Lien Term Loan SOFR+ 4.75% 8.59% 8/25/2031 4,000 3,980 3,981 (6)
McAfee Corp. Systems Software First Lien Term Loan SOFR+ 3.00% 6.72% 3/1/2029 14,263 13,645 13,209 (6)
Mesoblast, Inc. Biotechnology Warrants 129,939 545 949 (11)(15)(23)
MHE Intermediate Holdings, LLC Diversified Support Services First Lien Term Loan SOFR+ 6.00% 9.99% 7/21/2027 2,570 2,559 2,532 (6)(15)
MHE Intermediate Holdings, LLC Diversified Support Services First Lien Term Loan SOFR+ 6.00% 9.99% 7/21/2027 7,224 7,193 7,115 (6)(15)
MHE Intermediate Holdings, LLC Diversified Support Services First Lien Revolver SOFR+ 6.00% 9.99% 7/21/2027 714 703 688 (6)(15)(19)
Mindbody, Inc. Internet Services & Infrastructure First Lien Term Loan SOFR+ 6.00% 9.99% 9/30/2027 39,221 39,075 39,221 (6)(15)
Mindbody, Inc. Internet Services & Infrastructure First Lien Term Loan SOFR+ 6.00% 9.99% 9/30/2027 1,752 1,722 1,752 (6)(15)
Mindbody, Inc. Internet Services & Infrastructure First Lien Revolver SOFR+ 7.00% 9/30/2027 (21) (6)(15)(19)
Minotaur Acquisition, Inc. Diversified Financial Services First Lien Term Loan SOFR+ 5.00% 8.72% 6/3/2030 6,948 6,845 6,878 (6)(15)
Minotaur Acquisition, Inc. Diversified Financial Services First Lien Term Loan SOFR+ 5.00% 8.72% 6/3/2030 1,176 1,159 1,164 (6)(15)
Minotaur Acquisition, Inc. Diversified Financial Services First Lien Term Loan SOFR+ 5.00% 8.72% 6/3/2030 1,126 1,109 1,114 (6)(15)
Minotaur Acquisition, Inc. Diversified Financial Services First Lien Term Loan SOFR+ 5.00% 8.72% 6/3/2030 10,913 10,806 10,804 (6)(15)
Minotaur Acquisition, Inc. Diversified Financial Services First Lien Revolver SOFR+ 5.00% 6/3/2030 (10) (7) (6)(15)(19)
Modena Buyer LLC Application Software First Lien Term Loan SOFR+ 4.25% 8.09% 7/1/2031 23,575 23,204 23,500 (6)
Monotype Imaging Holdings Inc. Application Software First Lien Term Loan SOFR+ 5.25% 8.97% 2/28/2031 37,846 37,278 37,838 (6)(15)
Monotype Imaging Holdings Inc. Application Software First Lien Term Loan SOFR+ 5.25% 8.97% 2/28/2031 819 789 819 (6)(15)(19)
Monotype Imaging Holdings Inc. Application Software First Lien Revolver SOFR+ 5.25% 2/28/2030 (50) (5) (6)(15)(19)
Mosaic Companies, LLC Home Improvement Retail First Lien Term Loan SOFR+ 8.25% 7/2/2026 21,114 18,738 767 (6)(15)(20)
MRI Software LLC Application Software First Lien Term Loan SOFR+ 4.75% 8.42% 2/10/2028 40,735 40,507 40,495 (6)(15)
MRI Software LLC Application Software First Lien Term Loan SOFR+ 4.75% 8.42% 2/10/2028 13,649 13,628 13,569 (6)(15)
MRI Software LLC Application Software First Lien Term Loan SOFR+ 4.75% 8.42% 2/10/2028 2,413 2,402 2,399 (6)(15)
MRI Software LLC Application Software First Lien Revolver SOFR+ 4.75% 8.44% 2/10/2028 909 878 883 (6)(15)(19)
MRO Florida, Inc. Aerospace & Defense First Lien Term Loan SOFR+ 4.50% 8.48% 10/2/2032 16,814 16,688 16,693 (6)(11)(15)
MRO Florida, Inc. Aerospace & Defense First Lien Term Loan SOFR+ 4.50% 8.19% 10/2/2032 1,076 1,066 1,064 (6)(11)(15)(19)
Nabors Industries Inc Oil & Gas Drilling Fixed Rate Bond 7.63% 11/15/2032 7,740 7,746 7,612 (11)
National Mentor Holdings Health Care Services Fixed Rate Bond 10.50% 12/15/2030 6,435 6,314 6,475
Nellson Nutraceutical, LLC Packaged Foods & Meats First Lien Term Loan SOFR+ 5.75% 9.42% 4/17/2031 2,859 2,821 2,830 (6)(11)(15)
Nellson Nutraceutical, LLC Packaged Foods & Meats First Lien Term Loan SOFR+ 5.75% 9.42% 4/17/2031 9,631 9,503 9,535 (6)(11)(15)
Nellson Nutraceutical, LLC Packaged Foods & Meats First Lien Term Loan SOFR+ 5.75% 4/17/2031 (6) (5) (6)(11)(15)(19)
Nellson Nutraceutical, LLC Packaged Foods & Meats First Lien Revolver SOFR+ 5.75% 9.42% 4/17/2031 422 396 403 (6)(11)(15)(19)
NEP Group Inc Broadcasting First Lien Term Loan SOFR+ 4.50% 8.22% 10/17/2031 4,725 4,612 4,353 (6)
Next Holdco, LLC Health Care Technology First Lien Term Loan SOFR+ 5.25% 9.48% 11/12/2030 19,645 19,441 19,468 (6)(15)

Oaktree Specialty Lending Corporation

Consolidated Schedule of Investments

December 31, 2025

(dollar amounts in thousands)

(unaudited)

Portfolio Company Industry Type of Investment (1)(2)(3)(4) Index Spread Cash Interest Rate (5) PIK Maturity Date Shares Principal (7) Cost Fair Value Notes
Next Holdco, LLC Health Care Technology First Lien Term Loan SOFR+ 5.25% 9.09% 11/9/2030 $ 7,765 $ 7,699 $ 7,695 (6)(15)
Next Holdco, LLC Health Care Technology First Lien Term Loan SOFR+ 5.25% 11/12/2030 (27) (30) (6)(15)(19)
Next Holdco, LLC Health Care Technology First Lien Revolver SOFR+ 5.25% 11/8/2029 (19) (17) (6)(15)(19)
Nexus Buyer LLC Specialized Finance Second Lien Term Loan SOFR+ 5.75% 9.47% 2/16/2032 16,184 16,040 16,070 (6)
NN, Inc. Industrial Machinery & Supplies & Components Warrants 487,870 620 (11)(23)
NN, Inc. Industrial Machinery & Supplies & Components Warrants 239,590 304 (11)(23)
Northwoods Capital 20 Ltd Multi-Sector Holdings CLO Notes SOFR+ 6.88% 10.74% 10/25/2038 1,500 1,487 1,507 (6)(11)
Octagon 67 Ltd Multi-Sector Holdings CLO Notes SOFR+ 7.41% 11.27% 7/25/2038 1,000 1,033 1,022 (6)(11)
Optimizely North America Inc. Application Software First Lien Term Loan SOFR+ 5.00% 8.72% 10/30/2031 11,301 11,207 11,075 (6)(11)(15)
Optimizely North America Inc. Application Software First Lien Revolver SOFR+ 5.00% 10/30/2031 (14) (34) (6)(11)(15)(19)
Optimizely Sweden Holdings AB Application Software First Lien Term Loan E+ 5.25% 7.15% 10/30/2031 4,037 4,350 4,647 (6)(11)(15)
Optimizely Sweden Holdings AB Application Software First Lien Term Loan SONIA+ 5.50% 9.22% 10/30/2031 £ 1,346 1,736 1,774 (6)(11)(15)
OTG Management, LLC Airport Services First Lien Term Loan SOFR+ 8.50% 12.35% 2/11/2030 $ 14,282 13,164 14,282 (6)(15)
OTG Management, LLC Airport Services Common Stock 2,613,034 22,330 6,114 (15)(23)
Otranto Park Multi-Sector Holdings CLO Notes E+ 5.40% 7.42% 10/15/2039 1,050 1,211 1,233 (6)(11)
PAI Financing Merger Sub LLC Pharmaceuticals First Lien Term Loan SOFR+ 4.50% 8.17% 2/13/2032 $ 24,436 24,116 24,192 (6)(15)
PAI Financing Merger Sub LLC Pharmaceuticals First Lien Revolver SOFR+ 4.50% 8.17% 2/13/2032 744 676 692 (6)(15)(19)
Park Blue CLO Ltd Multi-Sector Holdings CLO Notes SOFR+ 7.09% 10.97% 10/20/2037 2,750 2,833 2,717 (6)(11)
Park Blue CLO Ltd Multi-Sector Holdings CLO Notes SOFR+ 5.55% 9.50% 10/25/2038 1,750 1,750 1,762 (6)(11)
Paulus Holdings Public Limited Company Health Care Technology Preferred Equity 57,326 1,165 1,787 (11)(15)(23)
Paulus Holdings Public Limited Company Health Care Technology Warrants 12,593 256 393 (11)(15)(23)
PetSmart LLC Other Specialty Retail First Lien Term Loan SOFR+ 4.00% 7.73% 8/1/2032 3,443 3,412 3,433 (6)
PetVet Care Centers, LLC Health Care Services First Lien Term Loan SOFR+ 6.00% 9.72% 11/15/2030 51,586 50,868 47,325 (6)(15)
PetVet Care Centers, LLC Health Care Services First Lien Revolver SOFR+ 6.00% 9.84% 11/15/2029 687 598 194 (6)(15)(19)
PetVet Care Centers, LLC Health Care Services Preferred Equity 4,531 4,440 5,168 (15)(23)
Phoenix Finance, Inc. Application Software First Lien Term Loan SOFR+ 9.00% 12.67% 8/14/2028 5,501 5,385 5,336 (6)(15)
Phoenix Finance, Inc. Application Software Second Lien Term Loan SOFR+ 7.50% 11.32% 8/14/2028 9,824 9,812 8,890 (6)(15)
Pike Corporation Construction & Engineering First Lien Term Loan SOFR+ 4.50% 8.20% 12/20/2032 20,117 20,117 20,220 (6)(11)(15)
Pike Corporation Construction & Engineering First Lien Term Loan SOFR+ 4.50% 12/20/2032 11 11 (6)(11)(15)(19)
Pike Corporation Construction & Engineering First Lien Revolver SOFR+ 4.50% 12/20/2032 (9) (6)(11)(15)(19)
Pluralsight, LLC Application Software First Lien Term Loan SOFR+ 4.50% 6.82% 1.50% 8/22/2029 5,037 5,037 5,037 (6)(15)
Pluralsight, LLC Application Software First Lien Term Loan SOFR+ 4.50% 6.82% 1.50% 8/22/2029 8,725 8,725 8,725 (6)(15)
Pluralsight, LLC Application Software First Lien Term Loan SOFR+ 7.50% 8/22/2029 15,019 14,578 10,513 (6)(15)(20)
Pluralsight, LLC Application Software First Lien Term Loan SOFR+ 4.50% 8/22/2029 (6)(15)(19)
Pluralsight, LLC Application Software First Lien Revolver SOFR+ 4.50% 8/22/2029 (6)(15)(19)
Pluralsight, LLC Application Software Common Stock 4,300,526 14,364 (15)(23)
Poseidon Midco AB Pharmaceuticals First Lien Term Loan E+ 5.25% 7.42% 9/17/2031 12,868 14,019 15,113 (6)(11)(15)
Poseidon Midco AB Pharmaceuticals First Lien Term Loan SOFR+ 5.25% 8.85% 9/17/2031 $ 5,846 5,801 5,846 (6)(11)(15)(19)
Poseidon Midco AB Pharmaceuticals First Lien Term Loan E+ 5.00% 9/17/2031 (49) (55) (6)(11)(15)(19)
PPW Aero Buyer, Inc. Aerospace & Defense First Lien Term Loan SOFR+ 5.00% 8.67% 9/30/2031 10,649 10,365 10,649 (6)(15)

Oaktree Specialty Lending Corporation

Consolidated Schedule of Investments

December 31, 2025

(dollar amounts in thousands)

(unaudited)

Portfolio Company Industry Type of Investment (1)(2)(3)(4) Index Spread Cash Interest Rate (5) PIK Maturity Date Shares Principal (7) Cost Fair Value Notes
PPW Aero Buyer, Inc. Aerospace & Defense First Lien Term Loan SOFR+ 5.00% 8.67% 9/30/2031 $ 13,952 $ 13,928 $ 13,952 (6)(15)
PPW Aero Buyer, Inc. Aerospace & Defense First Lien Term Loan SOFR+ 5.00% 9/30/2031 (3) (6)(15)(19)
PPW Aero Buyer, Inc. Aerospace & Defense First Lien Term Loan SOFR+ 5.00% 8.67% 9/30/2031 3,925 3,885 3,925 (6)(15)
PPW Aero Buyer, Inc. Aerospace & Defense First Lien Term Loan SOFR+ 5.00% 8.67% 9/30/2031 3,579 3,578 3,579 (6)(15)
PPW Aero Buyer, Inc. Aerospace & Defense First Lien Term Loan SOFR+ 5.00% 9/30/2031 (4) (6)(15)(19)
PPW Aero Buyer, Inc. Aerospace & Defense First Lien Revolver SOFR+ 5.00% 9/30/2031 (33) (6)(15)(19)
Premium Parent, LLC Health Care Technology First Lien Term Loan SOFR+ 6.50% 10.38% 11/25/2032 33,129 32,476 32,476 (6)(15)
Premium Parent, LLC Health Care Technology First Lien Revolver SOFR+ 6.50% 10.38% 9/21/2032 977 899 899 (6)(15)(19)
PRGX Global, Inc. Data Processing & Outsourced Services Common Stock 100,000 245 (15)(23)
Profrac Holdings II, LLC Industrial Machinery & Supplies & Components First Lien Floating Rate Bond SOFR+ 7.25% 10.90% 1/23/2029 22,871 22,642 22,558 (6)(11)(15)
Protein For Pets Opco, LLC Packaged Foods & Meats First Lien Term Loan SOFR+ 5.25% 8.97% 9/20/2030 20,020 19,729 19,624 (6)(15)
Protein For Pets Opco, LLC Packaged Foods & Meats First Lien Revolver SOFR+ 5.25% 8.97% 9/20/2030 423 393 381 (6)(15)(19)
Renaissance Holding Corp. Education Services First Lien Term Loan SOFR+ 4.00% 7.72% 4/5/2030 15,142 14,313 13,267 (6)
RideNow Group, Inc. Automotive Retail First Lien Term Loan SOFR+ 7.75% 10.85% 1.00% 9/30/2027 8,092 7,964 7,687 (6)(11)(15)(24)
RideNow Group, Inc. Automotive Retail First Lien Term Loan SOFR+ 7.75% 10.85% 1.00% 9/30/2027 26,813 26,383 25,473 (6)(11)(15)(24)
RideNow Group, Inc. Automotive Retail Warrants 204,454 1,202 838 (11)(15)(23)(24)
Saratoga Diversified Financial Services Credit Linked Note SOFR+ 5.33% 9.86% 12/31/2029 20,559 20,454 20,846 (6)(11)(15)(22)
Scilex Holding Co Pharmaceuticals Common Stock 265 78 3 (11)(23)
Seres Therapeutics, Inc. Biotechnology Warrants 2,911 182 17 (11)(15)(23)
Sierra Enterprises, LLC Soft Drinks & Non-alcoholic Beverages First Lien Term Loan SOFR+ 6.00% 9.67% 5/20/2030 11,192 11,045 11,192 (6)(15)
Sierra Enterprises, LLC Soft Drinks & Non-alcoholic Beverages First Lien Revolver SOFR+ 6.00% 5/20/2030 (19) (6)(15)(19)
Silk Holdings III LLC Personal Care Products First Lien Term Loan SOFR+ 4.50% 8.34% 12/1/2032 12,116 11,995 11,996 (6)(15)
Silk Holdings III LLC Personal Care Products First Lien Revolver SOFR+ 3.50% 7.34% 12/1/2032 162 154 154 (6)(15)(19)
Sorenson Communications, LLC Communications Equipment First Lien Term Loan SOFR+ 5.75% 9.47% 4/19/2029 43,170 42,600 42,518 (6)(15)
Sorenson Communications, LLC Communications Equipment First Lien Revolver SOFR+ 5.75% 4/19/2029 (71) (80) (6)(15)(19)
Sorrento Therapeutics, Inc. Biotechnology Common Stock 66,000 139 (11)(23)
Spanx, LLC Apparel Retail First Lien Term Loan SOFR+ 5.50% 9.32% 11/20/2028 17,826 17,720 14,617 (6)(15)
Spanx, LLC Apparel Retail First Lien Revolver SOFR+ 5.25% 9.19% 11/18/2027 412 393 (144) (6)(15)(19)
Spruce Bidco I Inc. Health Care Equipment First Lien Term Loan SOFR+ 4.75% 8.45% 1/30/2032 40,931 40,398 40,551 (6)(15)
Spruce Bidco I Inc. Health Care Equipment First Lien Term Loan CORRA+ 4.75% 7.00% 1/30/2032 C$ 7,410 5,050 5,356 (6)(15)
Spruce Bidco I Inc. Health Care Equipment First Lien Term Loan TONA+ 5.00% 6.06% 1/30/2032 ¥ 792,360 5,049 5,008 (6)(15)
Spruce Bidco I Inc. Health Care Equipment First Lien Revolver SOFR+ 4.75% 1/30/2032 (121) (84) (6)(15)(19)
Staples, Inc. Office Services & Supplies First Lien Term Loan SOFR+ 5.75% 9.60% 9/4/2029 $ 9,838 9,561 9,368 (6)
Staples, Inc. Office Services & Supplies Fixed Rate Bond 10.75% 9/1/2029 6,835 6,724 6,804
Star Parent, Inc. Life Sciences Tools & Services First Lien Term Loan SOFR+ 4.00% 7.67% 9/27/2030 4,454 4,339 4,465 (6)
SumUp Holdings Luxembourg Diversified Financial Services First Lien Term Loan E+ 6.00% 8.07% 4/25/2031 18,846 20,281 22,133 (6)(11)(15)
SVP-Singer Holdings Inc. Home Furnishings Common Stock 418,881 2,463 2,463 (15)(23)
Symphone CLO Ltd Multi-Sector Holdings CLO Notes SOFR+ 5.00% 8.86% 1/22/2038 $ 2,000 2000 1887 (6)(11)
Symphone CLO Ltd Multi-Sector Holdings CLO Notes SOFR+ 5.80% 9.85% 10/23/2035 1,000 985 986 (6)(11)
TBRS, Inc. Health Care Supplies First Lien Term Loan SOFR+ 4.75% 8.42% 11/22/2031 17,307 17,171 17,134 (6)(15)
TBRS, Inc. Health Care Supplies First Lien Term Loan SOFR+ 4.75% 11/22/2031 (11) (10) (6)(15)(19)
TBRS, Inc. Health Care Supplies First Lien Revolver SOFR+ 4.75% 11/22/2030 (19) (23) (6)(15)(19)

Oaktree Specialty Lending Corporation

Consolidated Schedule of Investments

December 31, 2025

(dollar amounts in thousands)

(unaudited)

Portfolio Company Industry Type of Investment (1)(2)(3)(4) Index Spread Cash Interest Rate (5) PIK Maturity Date Shares Principal (7) Cost Fair Value Notes
Ten-X LLC Interactive Media & Services First Lien Term Loan SOFR+ 6.00% 9.73% 5/26/2028 $ 19,420 $ 18,951 $ 17,065 (6)
Trident TPI Holdings, Inc. Paper & Plastic Packaging Products & Materials First Lien Term Loan SOFR+ 3.75% 7.42% 9/15/2028 12,092 11,735 11,645 (6)
Trinitas CLO VI Ltd. Multi-Sector Holdings CLO Notes SOFR+ 7.08% 10.94% 1/25/2034 905 855 849 (6)(11)
Truck-Lite Co., LLC Construction Machinery & Heavy Transportation Equipment First Lien Term Loan SOFR+ 4.75% 8.48% 2/13/2032 30,947 30,504 30,643 (6)(15)
Truck-Lite Co., LLC Construction Machinery & Heavy Transportation Equipment First Lien Term Loan SOFR+ 4.75% 8.48% 2/13/2032 562 557 556 (6)(15)
Truck-Lite Co., LLC Construction Machinery & Heavy Transportation Equipment First Lien Term Loan SOFR+ 4.75% 2/13/2032 (19) (26) (6)(15)(19)
Truck-Lite Co., LLC Construction Machinery & Heavy Transportation Equipment First Lien Term Loan SOFR+ 4.75% 8.45% 2/13/2032 667 650 656 (6)(15)(19)
Truck-Lite Co., LLC Construction Machinery & Heavy Transportation Equipment First Lien Term Loan SOFR+ 4.75% 8.48% 2/13/2032 2,147 2,095 2,094 (6)(15)(19)
Truck-Lite Co., LLC Construction Machinery & Heavy Transportation Equipment First Lien Revolver SOFR+ 5.00% 2/13/2031 (43) (31) (6)(15)(19)
USIC Holdings, Inc. Diversified Support Services First Lien Term Loan SOFR+ 5.50% 9.32% 9/10/2031 15,615 15,488 15,618 (6)(15)
USIC Holdings, Inc. Diversified Support Services First Lien Term Loan SOFR+ 5.50% 9.32% 9/10/2031 530 530 530 (6)(15)(19)
USIC Holdings, Inc. Diversified Support Services First Lien Term Loan SOFR+ 5.75% 6.45% 3.13% 9/10/2031 5,789 5,732 5,826 (6)(15)
USIC Holdings, Inc. Diversified Support Services First Lien Revolver SOFR+ 5.25% 9.04% 9/10/2031 940 924 940 (6)(15)(19)
Werner Finco LP Building Products First Lien Term Loan SOFR+ 5.50% 9.21% 6/16/2031 12,750 12,576 12,580 (6)(15)
Whitney Merger Sub, Inc. Application Software First Lien Term Loan SOFR+ 4.75% 8.42% 7/3/2032 16,714 16,547 16,559 (6)(15)
Whitney Merger Sub, Inc. Application Software First Lien Revolver SOFR+ 4.75% 7/3/2032 (24) (22) (6)(15)(19)
Wilsonart LLC Building Products First Lien Term Loan SOFR+ 4.25% 7.92% 8/5/2031 4,570 4,461 4,438 (6)
Win Brands Group LLC Housewares & Specialties First Lien Term Loan SOFR+ 14.00% 12.69% 5.00% 1/23/2026 2,628 2,627 2,358 (6)(15)
Win Brands Group LLC Housewares & Specialties Warrants 4,871 46 (15)(23)
WP CPP Holdings, LLC Aerospace & Defense First Lien Term Loan SOFR+ 7.00% 7.29% 3.88% 11/28/2029 31,451 30,974 31,445 (6)(15)
WP CPP Holdings, LLC Aerospace & Defense First Lien Term Loan SOFR+ 7.00% 6.89% 3.88% 11/29/2029 1,491 1,476 1,490 (6)(15)
WP CPP Holdings, LLC Aerospace & Defense First Lien Revolver SOFR+ 7.00% 11/28/2029 (53) (8) (6)(15)(19)
X Holdings Corp. Interactive Media & Services First Lien Term Loan 9.50% 10/26/2029 5,000 4,883 4,992
X Holdings Corp. Interactive Media & Services First Lien Term Loan SOFR+ 6.50% 10.45% 10/26/2029 10,559 10,463 10,395 (6)
Zayo Group Holdings Inc Alternative Carriers First Lien Term Loan SOFR+ 3.00% 6.33% 0.50% 3/11/2030 6,588 6,277 6,271 (6)
Total Non-Control/Non-Affiliate Investments (184.7% of net assets) $ 2,750,130 $ 2,653,315
Total Portfolio Investments (205.3% of net assets) $ 3,208,969 $ 2,949,092
Cash and Cash Equivalents
JP Morgan Prime Money Market Fund, Institutional Shares $ 7,252 $ 7,252
BNY Mellon Short Term Investment Fund 61,332 61,332
Other cash accounts 12,229 12,229
Total Cash and Cash Equivalents (5.6% of net assets) $ 80,813 $ 80,813

Oaktree Specialty Lending Corporation

Consolidated Schedule of Investments

December 31, 2025

(dollar amounts in thousands)

(unaudited)

Derivative Instrument Notional Amount to be Purchased Notional Amount to be Sold Maturity Date Counterparty Cumulative Unrealized Appreciation /(Depreciation)
Foreign currency forward contract $ 179,959 151,845 3/12/2026 Wells Fargo Bank, N.A. $ 1,054
Foreign currency forward contract 4,600 $ 5,398 3/12/2026 ING Capital Markets LLC 21
Foreign currency forward contract $ 5,331 C$ 7,312 3/12/2026 Wells Fargo Bank, N.A. (19)
Foreign currency forward contract $ 154 C$ 214 3/12/2026 ING Capital Markets LLC (3)
Foreign currency forward contract $ 5,450 ¥ 785,888 3/12/2026 Wells Fargo Bank, N.A. 406
Foreign currency forward contract $ 149 ¥ 22,881 3/12/2026 ING Capital Markets LLC 2
Foreign currency forward contract $ 8,520 kr 79,280 3/12/2026 BNP PARIBAS (110)
Foreign currency forward contract $ 277 kr 2,531 3/12/2026 JPMorgan Chase Bank, N.A. 2
Foreign currency forward contract kr 1,939 $ 211 3/12/2026 Wells Fargo Bank, N.A.
Foreign currency forward contract $ 62,748 £ 47,159 3/12/2026 Wells Fargo Bank, N.A. (672)
Foreign currency forward contract $ 1,757 £ 1,314 3/12/2026 ING Capital Markets LLC (10)
$ 671
Derivative Instrument Company Receives Company Pays Counterparty Maturity Date Notional Amount Fair Value
--- --- --- --- --- --- --- ---
Interest rate swap Fixed 2.7% Floating 3-month SOFR +1.658% Royal Bank of Canada 1/15/2027 $350,000 $ (9,048)
Interest rate swap Fixed 7.1% Floating 3-month SOFR +3.1255% Royal Bank of Canada 2/15/2029 $300,000 4,784
Interest rate swap Fixed 6.34% Floating 3-month SOFR +2.1920% BNP Paribas 2/27/2030 $300,000 7,502
$ 3,238

(1)All debt investments are income producing unless otherwise noted. All equity investments are non-income producing unless otherwise noted.

(2)See Note 3 in the accompanying notes to the Consolidated Financial Statements for portfolio composition by geographic region.

(3)Equity ownership may be held in shares or units of companies related to the portfolio companies.

(4)Substantially all of the Company's investments are pledged as collateral under its credit facility.

(5)Interest rates may be adjusted from period to period on certain term loans and revolvers. These rate adjustments may be either temporary in nature due to tier pricing arrangements or financial or payment covenant violations in the original credit agreements or permanent in nature per loan amendment or waiver documents.

(6)The interest rate on the principal balance outstanding for most of the floating rate loans is indexed to the secured overnight financing rate ("SOFR"), the euro interbank offered rate ("EURIBOR" or "E"), the sterling overnight index average ("SONIA"), the Tokyo overnight average rate ("TONA"), the Canadian overnight repo rate average ("CORRA"), the Stockholm interbank offered rate ("STIBOR"), and/or an alternate base rate (e.g., prime rate), which typically resets semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan. For each of these loans, the Company has provided the applicable margin over the reference rate based on each respective credit agreement and the cash interest rate as of period end. As of December 31, 2025, the reference rates for the Company's variable rate loans were the 30-day SOFR at 3.69%, the 90-day SOFR at 3.65%, the 180-day SOFR at 3.57%, the PRIME at 6.75%, the SONIA at 3.95%, the TONA at 0.75%, the 30-day CORRA at 2.30%, the 180-day STIBOR at 2.02%, the 30-day EURIBOR at 1.94%, the 90-day EURIBOR at 2.03% and the 180-day EURIBOR at 2.11%. Most loans include an interest floor, which generally ranges from 0% to 3.00%. SOFR and SONIA based contracts may include a credit spread adjustment that is charged in addition to the base rate and the stated spread.

(7)Principal includes accumulated payment in kind ("PIK") interest and is net of repayments, if any. “£” signifies the investment is denominated in British Pounds. "€" signifies the investment is denominated in Euros. "C$" signifies the investment is denominated in Canadian dollar. "¥" signifies the investment is denominated in Japanese Yen. "kr" signifies the investment is denominated in Swedish Kronor. All other investments are denominated in U.S. dollars.

(8)Control Investments generally are defined by the Investment Company Act of 1940, as amended (the "Investment Company Act"), as investments in companies in which the Company owns more than 25% of the voting securities or maintains greater than 50% of the board representation.

(9)As defined in the Investment Company Act, the Company is deemed to be both an "Affiliated Person" of and to "Control" these portfolio companies as the Company owns more than 25% of the portfolio company's outstanding voting securities or has the power to exercise control over management or policies of such portfolio company (including through a management agreement). See Schedule 12-14 in the accompanying notes to the Consolidated Financial Statements for transactions during the quarter ended December 31, 2025 in which the issuer was both an Affiliated Person and a portfolio company that the Company is deemed to control.

(10)In addition to the interest earned based on the stated interest rate of this investment, which is the amount reflected in this schedule, the Company may be entitled to receive additional interest as a result of an arrangement with other lenders to the extent an investment has been allocated to “first out” and

Oaktree Specialty Lending Corporation

Consolidated Schedule of Investments

December 31, 2025

(dollar amounts in thousands)

(unaudited)

“last out” tranches, whereby the “first out” tranche will have priority as to the “last out” tranche with respect to payments of principal, interest and any amounts due thereunder and the Company holds the “last out” tranche.

(11)Investment is not a "qualifying asset" as defined under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company's total assets. As of December 31, 2025, qualifying assets represented 75.1% of the Company's total assets and non-qualifying assets represented 24.9% of the Company's total assets.

(12)Income producing through payment of dividends or distributions.

(13)This investment represents Seller Earn Out Shares in Alvotech Holdings S.A. The Seller Earn Out Shares will vest if, at any time through June 16, 2027, the Alvotech Holdings S.A. common share price is at or above a volume weighted average price ("VWAP") of $20.00 per share for any ten trading days within any twenty trading day period.

(14)See Note 3 in the accompanying notes to the Consolidated Financial Statements for portfolio composition of the Company's joint ventures.

(15)As of December 31, 2025, these investments were categorized as Level 3 within the fair value hierarchy established by Financial Accounting Standards Board ("FASB") guidance under Accounting Standards Codification ("ASC") Topic 820, Fair Value Measurements and Disclosures ("ASC 820").

(16)This investment was valued using net asset value as a practical expedient for fair value. Consistent with ASC 820, these investments are excluded from the hierarchical levels.

(17)Affiliate Investments generally are defined by the Investment Company Act as investments in companies in which the Company owns between 5% and 25% of the voting securities.

(18)Non-Control/Non-Affiliate Investments are investments that are neither Control Investments nor Affiliate Investments.

(19)Investment had undrawn commitments. Unamortized fees are classified as unearned income which reduces cost basis, which may result in a negative cost basis. A negative fair value may result from the unfunded commitment being valued below par.

(20)This investment was on non-accrual status as of December 31, 2025.

(21)This investment represents a revenue interest financing term loan in which the Company receives periodic interest payments based on a percentage of revenues earned at the respective portfolio company over the life of the loan.

(22)This investment represents a credit default swap that functions, in substance, like a credit linked note and represents a credit risk transfer for a pool of reference assets owned by a bank. The Company fully funded margin up front and in return the Company receives periodic interest payments. The Company’s risk of loss is limited to the principal amount disclosed herein. The reference assets are primarily composed of investment grade corporate debt. The Company may be exposed to counterparty risk, which could make it difficult for the Company to collect on obligations, thereby resulting in potentially significant losses. In addition, the Company only has a contractual relationship with the counterparty bank, and not with the reference obligors of the reference assets. Accordingly, the Company generally may have no right to directly enforce compliance by the reference obligors with the terms of the reference assets. The Company will not directly benefit from the reference assets and will not have the benefit of the remedies that would normally be available to a holder of such reference assets. In addition, in the event of the insolvency of the counterparty bank, the Company may be treated as a general creditor of such counterparty bank, and will not have any claim with respect to the reference assets.

(23)Security acquired in transaction exempt from registration under the Securities Act of 1933, as amended (the "Securities Act"), and may be deemed to be “restricted security” under the Securities Act. As of December 31, 2025, the aggregate fair value of these securities is $136,567, or 9.5% of the Company’s net assets. The acquisition dates of the restricted securities are as follows:

Oaktree Specialty Lending Corporation

Consolidated Schedule of Investments

December 31, 2025

(dollar amounts in thousands)

(unaudited)

Portfolio Company Type of Investment Acquisition Date
C5 Technology Holdings, LLC Common Stock 10/11/2013
C5 Technology Holdings, LLC Preferred Equity 10/11/2013
Continental Intermodal Group LP Preferred Equity 2/2/2024
Continental Intermodal Group LP Common Stock 1/28/2020
Dominion Diagnostics, LLC Common Stock 12/21/2012
OCSI Glick JV LLC Membership Interest 3/19/2021
Senior Loan Fund JV I, LLC Membership Interest 12/23/2016
SIO2 Medical Products, Inc. Common Stock 8/3/2023
SIO2 Medical Products, Inc. Warrants 4/3/2023
All Web Leads, Inc. Common Stock 3/29/2024
Assembled Brands Capital LLC Common Stock 10/17/2018
Assembled Brands Capital LLC Warrants 9/10/2019
The Avery Membership Interest 12/16/2023
Telestream 2 LLC Common Stock 6/7/2025
ADC Therapeutics SA Common Stock 4/25/2024
ADC Therapeutics SA Warrants 8/15/2022
AIP RD Buyer Corp. Common Stock 12/23/2021
Alvotech Holdings S.A. Common Stock 12/14/2018
Alvotech Holdings S.A. Common Stock 12/14/2018
athenahealth Group Inc. Preferred Equity 2/15/2022
BioXcel Therapeutics, Inc. Common Stock 11/25/2024
BioXcel Therapeutics, Inc. Warrants 4/28/2022
BioXcel Therapeutics, Inc. Warrants 3/20/2024
Blumenthal Temecula, LLC Preferred Equity 3/25/2021
Blumenthal Temecula, LLC Preferred Equity 3/25/2021
Blumenthal Temecula, LLC Common Stock 3/25/2021
Conviva Inc. Preferred Equity 2/25/2021
Delta Leasing SPV II LLC Preferred Equity 8/31/2022
Delta Leasing SPV II LLC Common Stock 8/31/2022
Delta Leasing SPV II LLC Warrants 8/31/2022
Dialyze Holdings, LLC Warrants 8/4/2021
Eyesouth Eye Care Holdco LLC Common Stock 10/7/2022
Fairbridge Strategic Capital Funding LLC Warrants 11/24/2021
Fortress Biotech, Inc. Warrants 8/27/2020
JN Bidco LLC Common Stock 8/12/2024
Mesoblast, Inc. Warrants 12/20/2021
NN, Inc. Warrants 3/3/2023
NN, Inc. Warrants 6/30/2023
OTG Management, LLC Common Stock 9/1/2021
Paulus Holdings Public Limited Company Preferred Equity 10/14/2022
Paulus Holdings Public Limited Company Warrants 10/14/2022
PetVet Care Centers, LLC Preferred Equity 11/14/2023
Pluralsight, LLC Common Stock 8/22/2024
PRGX Global, Inc. Common Stock 3/2/2021
RideNow Group, Inc. Warrants 8/31/2021
Scilex Holding Co Common Stock 1/28/2021
Seres Therapeutics, Inc. Warrants 4/27/2023
Sorrento Therapeutics, Inc. Common Stock 1/28/2021
SVP-Singer Holdings Inc. Common Stock 12/31/2024
Thrasio, LLC Common Stock 6/18/2024
Win Brands Group LLC Warrants 1/25/2021

(24)This investment was renamed during the three months ended December 31, 2025. For the periods prior to December 31, 2025, this investment was referenced as RumbleOn, Inc.

See notes to Consolidated Financial Statements.

Oaktree Specialty Lending Corporation

Consolidated Schedule of Investments

September 30, 2025

(dollar amounts in thousands)

Portfolio Company Industry Type of Investment (1)(2)(3)(4) Index Spread Cash Interest Rate (5) PIK Maturity Date Shares Principal (7) Cost Fair Value Notes
Control Investments (8)(9)
C5 Technology Holdings, LLC Data Processing & Outsourced Services Common Stock 829 $ $ (15)(23)
C5 Technology Holdings, LLC Data Processing & Outsourced Services Preferred Equity 34,984,460 34,984 25,889 (15)(23)
Continental Intermodal Group LP Oil & Gas Storage & Transportation Preferred Equity 3,137,476 3,137 3,671 (15)(23)
Continental Intermodal Group LP Oil & Gas Storage & Transportation Common Stock 22,267,661 16,172 10,466 (15)(23)
Dominion Diagnostics, LLC Health Care Services First Lien Term Loan SOFR+ 5.00% 8/28/2025 $ 6,967 4,968 5,351 (6)(15)(20)
Dominion Diagnostics, LLC Health Care Services First Lien Term Loan SOFR+ 6.50% 8/28/2025 12,779 13,151 (6)(15)(20)
Dominion Diagnostics, LLC Health Care Services Common Stock 30,031 15,222 (15)(23)
OCSI Glick JV LLC Multi-Sector Holdings Subordinated Debt SOFR+ 4.50% 8.94% 10/20/2028 58,349 53,123 46,060 (6)(11)(14)(15)(19)
OCSI Glick JV LLC Multi-Sector Holdings Membership Interest 87.5 % (11)(14)(16)(19)(23)
Senior Loan Fund JV I, LLC Multi-Sector Holdings Subordinated Debt SOFR+ 7.00% 11.44% 12/29/2028 112,656 112,656 112,656 (6)(11)(14)(15)(19)
Senior Loan Fund JV I, LLC Multi-Sector Holdings Membership Interest 87.5 % 54,791 11,946 (11)(12)(14)(16)(19)(23)
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00% 8/3/2028 3,756 3,346 1,130 (15)(20)
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00% 8/3/2028 20,187 17,103 6,074 (15)(20)
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00% 8/3/2028 4,002 3,643 1,204 (15)(20)
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00% 8/3/2028 1,804 1,648 543 (15)(20)
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00% 8/3/2028 1,755 1,576 528 (15)(20)
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00% 8/3/2028 842 776 842 (15)(20)
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00% 8/3/2028 825 776 825 (15)(20)
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00% 8/3/2028 563 543 563 (15)(19)(20)
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers Common Stock 1,184,630 40,094 (15)(23)
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers Warrants 66,686 (15)(23)
Total Control Investments (15.5% of net assets) $ 377,709 $ 227,748
Affiliate Investments (17)
All Web Leads, Inc. Advertising First Lien Term Loan SOFR+ 4.00% 6.10% 2.00% 9/29/2026 $ 1,724 $ 1,695 $ 1,650 (6)(15)
All Web Leads, Inc. Advertising First Lien Term Loan SOFR+ 5.00% 7.10% 2.00% 3/29/2027 3,711 3,626 3,533 (6)(15)
All Web Leads, Inc. Advertising First Lien Term Loan 10.00% 3/29/2028 3,914 3,027 3,347 (15)(20)
All Web Leads, Inc. Advertising First Lien Revolver SOFR+ 4.00% 8.10% 3/30/2026 1,440 1,427 1,386 (6)(15)(19)
All Web Leads, Inc. Advertising Common Stock 11,499 1,622 1,622 (15)(23)
Assembled Brands Capital LLC Specialized Finance Common Stock 12,463,242 1,963 1,496 (15)(23)
Assembled Brands Capital LLC Specialized Finance Warrants 78,045 (15)(23)
The Avery Real Estate Operating Companies First Lien Term Loan 10.00% 2/16/2028 5,250 4,028 3,438 (15)(20)
The Avery Real Estate Operating Companies First Lien Term Loan 10.00% 2/16/2028 21,677 16,663 14,197 (15)(20)
The Avery Real Estate Operating Companies Membership Interest 6.4% (15)(23)
Telestream 2 LLC Application Software First Lien Term Loan SOFR+ 6.25% 10.54% 6/7/2028 17,123 17,123 17,123 (6)(15)
Telestream 2 LLC Application Software First Lien Revolver SOFR+ 8.25% 6/7/2028 (37) (6)(15)(19)
Telestream 2 LLC Application Software Common Stock 744,491 7,207 7,207 (15)(23)
Total Affiliate Investments (3.8% of net assets) $ 58,344 $ 54,999

Oaktree Specialty Lending Corporation

Consolidated Schedule of Investments

September 30, 2025

(dollar amounts in thousands)

Portfolio Company Industry Type of Investment (1)(2)(3)(4) Index Spread Cash Interest Rate (5) PIK Maturity Date Shares Principal (7) Cost Fair Value Notes
Non-Control/Non-Affiliate Investments (18)
107-109 Beech OAK22 LLC Real Estate Development First Lien Revolver 11.00% 2/27/2026 $ 16,173 $ 16,142 $ 16,098 (15)(19)
1261229 BC LTD Pharmaceuticals First Lien Term Loan SOFR+ 6.25% 10.41% 10/8/2030 19,551 19,104 19,313 (6)(11)
1261229 BC LTD Pharmaceuticals Fixed Rate Bond 10.00% 4/15/2032 9,100 9,100 9,335 (11)
A.T. Holdings II Ltd. Biotechnology First Lien Term Loan 5.97% 8.28% 9/13/2029 23,563 22,888 22,915 (11)(15)(21)
A.T. Holdings II SÀRL Biotechnology First Lien Term Loan 22.50% 4/30/2024 6,569 4,405 6,536 (11)(15)(20)
ACESO Holding 4 S.A.R.L. Health Care Services First Lien Term Loan E+ 5.75% 7.87% 9/27/2031 4,204 4,847 4,849 (6)(11)(15)
ACESO Holding 4 S.A.R.L. Health Care Services First Lien Term Loan E+ 5.75% 7.87% 9/27/2031 16,817 18,450 19,398 (6)(11)(15)
ACESO Holding 4 S.A.R.L. Health Care Services First Lien Term Loan E+ 5.75% 7.87% 9/30/2031 12,405 14,258 14,309 (6)(11)(15)
Acquia Inc. Application Software First Lien Term Loan SOFR+ 6.00% 10.43% 10/30/2026 $ 6,400 6,397 6,400 (6)(15)
Acquia Inc. Application Software First Lien Term Loan SOFR+ 6.00% 10.43% 10/30/2026 25,332 25,306 25,332 (6)(15)
Acquia Inc. Application Software First Lien Revolver SOFR+ 6.00% 10.45% 10/30/2026 2,709 2,704 2,709 (6)(15)
ADB Companies, LLC Construction & Engineering First Lien Term Loan SOFR+ 7.50% 10.76% 1.00% 7/1/2026 2,723 2,721 2,642 (6)(15)
ADB Companies, LLC Construction & Engineering First Lien Term Loan SOFR+ 7.50% 10.76% 1.00% 7/1/2026 784 783 761 (6)(15)
ADB Companies, LLC Construction & Engineering First Lien Term Loan SOFR+ 7.50% 10.76% 1.00% 7/1/2026 14,272 14,260 13,845 (6)(15)
ADC Therapeutics SA Biotechnology First Lien Term Loan SOFR+ 7.50% 11.65% 8/15/2029 6,589 6,402 6,491 (6)(11)(15)
ADC Therapeutics SA Biotechnology Common Stock 1,365,722 (11)(23)
ADC Therapeutics SA Biotechnology Warrants 28,948 174 34 (11)(15)(23)
AIP RD Buyer Corp. Distributors Common Stock 17,870 1,733 3,134 (15)(23)
Alvogen Pharma US, Inc. Pharmaceuticals Second Lien Term Loan SOFR+ 10.50% 6.50% 8.00% 3/1/2029 2,737 2,735 2,737 (6)(15)
Alvotech Holdings S.A. Biotechnology Common Stock 76,023 76 623 (11)(23)
Alvotech Holdings S.A. Biotechnology Common Stock 70,820 283 67 (11)(13)(15)(23)
Arches Buyer Inc. Interactive Media & Services First Lien Term Loan SOFR+ 5.50% 9.66% 12/6/2027 47,093 46,702 47,093 (6)(15)
ASP Integrity Acquisition Co LLC Diversified Support Services First Lien Term Loan SOFR+ 5.00% 9.13% 3/6/2032 15,048 14,841 14,576 (6)(15)
ASP Integrity Acquisition Co LLC Diversified Support Services First Lien Term Loan SOFR+ 5.00% 3/6/2032 (17) (79) (6)(15)(19)
ASP Integrity Acquisition Co LLC Diversified Support Services First Lien Revolver PRIME+ 4.00% 11.25% 3/6/2031 315 277 226 (6)(15)(19)
ASP-R-PAC Acquisition Co LLC Paper & Plastic Packaging Products & Materials First Lien Term Loan SOFR+ 6.00% 10.57% 12/29/2027 8,942 8,852 8,816 (6)(11)(15)
ASP-R-PAC Acquisition Co LLC Paper & Plastic Packaging Products & Materials First Lien Term Loan SOFR+ 6.00% 10.31% 12/29/2027 666 661 656 (6)(11)(15)
ASP-R-PAC Acquisition Co LLC Paper & Plastic Packaging Products & Materials First Lien Revolver SOFR+ 6.00% 10.28% 12/29/2027 816 799 801 (6)(11)(15)(19)
Astra Acquisition Corp. Application Software First Lien Term Loan SOFR+ 6.75% 2/25/2028 8,836 8,368 3,535 (6)(15)(20)
Astra Acquisition Corp. Application Software First Lien Term Loan SOFR+ 5.25% 10/25/2028 12,537 9,901 (6)(15)(20)
Asurion, LLC Property & Casualty Insurance First Lien Term Loan SOFR+ 4.25% 8.51% 8/19/2028 19,847 19,805 19,933 (6)
athenahealth Group Inc. Health Care Technology Preferred Equity 21,523 21,617 31,086 (12)(15)(23)
ATNX SPV, LLC Pharmaceuticals First Lien Term Loan 5/31/2031 13,958 13,986 13,818 (11)(15)(21)
Aurelia Netherlands B.V. Interactive Media & Services First Lien Term Loan E+ 4.75% 6.78% 5/29/2031 47,682 53,229 55,886 (6)(11)(15)
Aurora Lux Finco S.À.R.L. Airport Services First Lien Term Loan SOFR+ 6.00% 10.10% 12/24/2026 $ 31,348 31,217 31,348 (6)(11)(15)
AVSC Holding Corp. Specialized Consumer Services First Lien Term Loan SOFR+ 5.00% 9.16% 12/5/2031 55,927 54,940 54,892 (6)(15)
AVSC Holding Corp. Specialized Consumer Services First Lien Revolver SOFR+ 5.00% 12/5/2029 (101) (105) (6)(15)(19)

Oaktree Specialty Lending Corporation

Consolidated Schedule of Investments

September 30, 2025

(dollar amounts in thousands)

Portfolio Company Industry Type of Investment (1)(2)(3)(4) Index Spread Cash Interest Rate (5) PIK Maturity Date Shares Principal (7) Cost Fair Value Notes
BAART Programs, Inc. Health Care Services First Lien Term Loan SOFR+ 5.00% 6/11/2027 $ 3,189 $ 3,159 $ 2,794 (6)(15)(20)
BAART Programs, Inc. Health Care Services First Lien Term Loan SOFR+ 5.00% 6/11/2027 1,239 1,242 1,085 (6)(15)(20)
BAART Programs, Inc. Health Care Services Second Lien Term Loan SOFR+ 8.50% 6/11/2028 6,452 6,386 2,323 (6)(15)(20)
BAART Programs, Inc. Health Care Services Second Lien Term Loan SOFR+ 8.50% 6/11/2028 8,920 8,817 3,211 (6)(15)(20)
Barracuda Parent, LLC Systems Software First Lien Term Loan SOFR+ 6.50% 10.81% 8/15/2029 15,448 15,041 14,791 (6)(15)
Bayou Intermediate II, LLC Health Care Supplies First Lien Term Loan SOFR+ 4.75% 8.91% 9/30/2032 13,176 13,044 13,044 (6)(15)
Bayou Intermediate II, LLC Health Care Supplies First Lien Term Loan SOFR+ 4.75% 9/30/2032 (18) (18) (6)(15)(19)
Bayou Intermediate II, LLC Health Care Supplies First Lien Revolver SOFR+ 4.75% 9/30/2032 (19) (19) (6)(15)(19)
Berner Food & Beverage, LLC Soft Drinks & Non-alcoholic Beverages First Lien Term Loan SOFR+ 6.50% 10.96% 7/30/2027 39,831 39,728 39,181 (6)(15)
Berner Food & Beverage, LLC Soft Drinks & Non-alcoholic Beverages First Lien Term Loan SOFR+ 6.50% 10.67% 7/30/2027 4,368 4,337 4,297 (6)(15)
Berner Food & Beverage, LLC Soft Drinks & Non-alcoholic Beverages First Lien Revolver SOFR+ 6.50% 10.96% 7/30/2026 1,844 1,835 1,802 (6)(15)(19)
BioXcel Therapeutics, Inc. Pharmaceuticals First Lien Term Loan 13.00% 4/19/2027 3,084 3,083 2,696 (11)(15)
BioXcel Therapeutics, Inc. Pharmaceuticals First Lien Term Loan 13.00% 4/19/2027 7,439 7,355 6,505 (11)(15)
BioXcel Therapeutics, Inc. Pharmaceuticals First Lien Term Loan 13.00% 4/19/2027 (11)(15)(19)
BioXcel Therapeutics, Inc. Pharmaceuticals First Lien Term Loan 13.00% 4/19/2027 (11)(15)(19)
BioXcel Therapeutics, Inc. Pharmaceuticals Common Stock 26,654 68 (11)(23)
BioXcel Therapeutics, Inc. Pharmaceuticals Warrants 2,044 225 3 (11)(15)(23)
BioXcel Therapeutics, Inc. Pharmaceuticals Warrants 586 1 (11)(15)(23)
Blazing Star Parent, LLC Drug Retail First Lien Term Loan SOFR+ 7.00% 11.20% 8/28/2030 30,447 29,700 29,698 (6)(15)
Blumenthal Temecula, LLC Automotive Retail Preferred Equity 1,708,618 1,711 2,512 (15)(23)
Blumenthal Temecula, LLC Automotive Retail Preferred Equity 394,297 395 560 (15)(23)
Blumenthal Temecula, LLC Automotive Retail Common Stock 394,297 424 63 (12)(15)(23)
BOTA BIDCO GMBH Diversified Chemicals First Lien Term Loan E+ 4.00% 5.90% 10/31/2029 4,066 4,003 4,622 (6)(11)(15)
BOTA BIDCO GMBH Diversified Chemicals First Lien Term Loan E+ 4.50% 6.41% 10/31/2030 16,260 15,983 18,150 (6)(11)(15)
Carlyle Global Market Strategies Multi-Sector Holdings CLO Notes SOFR+ 7.50% 11.83% 10/21/2037 $ 3,575 3,731 3,658 (6)(11)
Centralsquare Technologies, LLC Application Software First Lien Term Loan SOFR+ 6.25% 7.03% 3.38% 4/12/2030 13,159 12,922 13,141 (6)(15)
Centralsquare Technologies, LLC Application Software First Lien Revolver SOFR+ 5.75% 4/12/2030 (27) (1) (6)(15)(19)
CIELO BIDCO LIMITED Building Products First Lien Term Loan E+ 4.75% 6/30/2032 (16) (15) (6)(11)(15)(19)
CIELO BIDCO LIMITED Building Products First Lien Term Loan SONIA+ 4.75% 8.72% 6/30/2032 £ 10,313 13,839 13,755 (6)(11)(15)
CIELO BIDCO LIMITED Building Products First Lien Term Loan E+ 4.75% 6.65% 6/30/2032 2,395 2,770 2,788 (6)(11)(15)
Connect Holding II LLC Alternative Carriers First Lien Term Loan SOFR+ 4.25% 8.40% 4/3/2031 $ 15,800 14,480 14,392 (6)
Connect Holding II LLC Alternative Carriers Fixed Rate Bond 10.50% 4/3/2031 3,812 3,700 3,812
Conviva Inc. Application Software Preferred Equity 417,851 605 894 (15)(23)
CoreRx, Inc. Pharmaceuticals First Lien Term Loan SOFR+ 7.50% 11.50% 4/6/2029 6,494 6,380 6,478 (6)(15)
Coupa Holdings, LLC Application Software First Lien Term Loan SOFR+ 5.25% 9.56% 2/27/2030 12,993 12,787 12,993 (6)(15)
Coupa Holdings, LLC Application Software First Lien Term Loan SOFR+ 5.25% 2/27/2030 (15) (6)(15)(19)
Coupa Holdings, LLC Application Software First Lien Revolver SOFR+ 5.25% 2/27/2029 (13) (6)(15)(19)
Creek Parent, Inc. Life Sciences Tools & Services First Lien Term Loan SOFR+ 5.00% 9.14% 12/18/2031 47,745 47,003 46,843 (6)(15)
Creek Parent, Inc. Life Sciences Tools & Services First Lien Revolver SOFR+ 5.00% 12/18/2031 (107) (131) (6)(15)(19)
Crewline Buyer, Inc. Application Software First Lien Term Loan SOFR+ 6.75% 10.91% 11/8/2030 20,924 20,543 20,715 (6)(15)

Oaktree Specialty Lending Corporation

Consolidated Schedule of Investments

September 30, 2025

(dollar amounts in thousands)

Portfolio Company Industry Type of Investment (1)(2)(3)(4) Index Spread Cash Interest Rate (5) PIK Maturity Date Shares Principal (7) Cost Fair Value Notes
Crewline Buyer, Inc. Application Software First Lien Term Loan SOFR+ 6.75% 10.91% 11/8/2030 $ 1,420 $ 1,390 $ 1,406 (6)(15)
Crewline Buyer, Inc. Application Software First Lien Revolver SOFR+ 6.75% 11/8/2030 (40) (22) (6)(15)(19)
Delta Leasing SPV II LLC Specialized Finance Subordinated Debt Term Loan 8.00% 3.00% 8/31/2029 12,378 12,378 12,378 (11)(15)
Delta Leasing SPV II LLC Specialized Finance Subordinated Debt Term Loan 3.00% 7.00% 8/31/2029 36,782 36,782 36,782 (11)(15)
Delta Leasing SPV II LLC Specialized Finance Preferred Equity 419 419 594 (11)(15)(23)
Delta Leasing SPV II LLC Specialized Finance Common Stock 2 2 3 (11)(15)(23)
Delta Leasing SPV II LLC Specialized Finance Warrants 31 (11)(15)(23)
Dialyze Holdings, LLC Health Care Equipment First Lien Term Loan SOFR+ 11.00% 2/4/2027 27,612 23,264 5,522 (6)(15)(20)
Dialyze Holdings, LLC Health Care Equipment First Lien Term Loan SOFR+ 11.00% 2/4/2027 764 655 153 (6)(15)(20)
Dialyze Holdings, LLC Health Care Equipment First Lien Term Loan SOFR+ 11.00% 2/4/2027 756 655 151 (6)(15)(20)
Dialyze Holdings, LLC Health Care Equipment First Lien Term Loan SOFR+ 11.00% 2/4/2027 1,212 1,044 242 (6)(15)(20)
Dialyze Holdings, LLC Health Care Equipment First Lien Term Loan SOFR+ 11.00% 2/4/2027 994 858 199 (6)(15)(20)
Dialyze Holdings, LLC Health Care Equipment First Lien Term Loan SOFR+ 11.00% 2/4/2027 357 308 71 (6)(15)(20)
Dialyze Holdings, LLC Health Care Equipment First Lien Term Loan SOFR+ 11.00% 2/4/2027 1,943 1,745 389 (6)(15)(20)
Dialyze Holdings, LLC Health Care Equipment First Lien Term Loan SOFR+ 11.00% 2/4/2027 446 429 89 (6)(15)(20)
Dialyze Holdings, LLC Health Care Equipment First Lien Term Loan SOFR+ 11.00% 2/4/2027 (985) (6)(15)(19)(20)
Dialyze Holdings, LLC Health Care Equipment First Lien Term Loan SOFR+ 11.00% 2/4/2027 443 411 89 (6)(15)(20)
Dialyze Holdings, LLC Health Care Equipment Subordinated Debt Term Loan 10.00% 2/4/2027 802 786 (15)(20)
Dialyze Holdings, LLC Health Care Equipment Subordinated Debt Term Loan 10.00% 2/4/2027 1,060 (15)(20)
Dialyze Holdings, LLC Health Care Equipment Subordinated Debt Term Loan 10.00% 2/4/2027 1,053 (15)(20)
Dialyze Holdings, LLC Health Care Equipment Subordinated Debt Term Loan 10.00% 2/4/2027 1,856 (15)(20)
Dialyze Holdings, LLC Health Care Equipment Warrants 6,397,254 1,642 (15)(23)
Digital.AI Software Holdings, Inc. Application Software First Lien Term Loan SOFR+ 6.00% 10.00% 8/10/2028 53,890 53,889 52,914 (6)(15)
Digital.AI Software Holdings, Inc. Application Software First Lien Term Loan SOFR+ 6.00% 10.00% 8/10/2028 2,908 2,889 2,856 (6)(15)
Digital.AI Software Holdings, Inc. Application Software First Lien Revolver SOFR+ 6.00% 9.99% 8/10/2028 806 806 697 (6)(15)(19)
DirecTV Financing, LLC Cable & Satellite First Lien Term Loan SOFR+ 5.50% 9.81% 2/17/2031 13,508 13,260 13,238 (6)
DirecTV Financing, LLC Cable & Satellite Fixed Rate Bond 10.00% 2/15/2031 14,203 14,203 14,193
Draken International, LLC Aerospace & Defense First Lien Term Loan SONIA+ 5.50% 9.47% 5/19/2032 £ 15,711 20,604 20,762 (6)(11)(15)
Draken International, LLC Aerospace & Defense First Lien Term Loan SOFR+ 5.50% 9.69% 5/19/2032 $ 4,992 4,898 4,902 (6)(11)(15)
Draken International, LLC Aerospace & Defense First Lien Term Loan SOFR+ 5.50% 5/19/2032 (56) (53) (6)(11)(15)(19)
DTI Holdco, Inc. Research & Consulting Services First Lien Term Loan SOFR+ 4.00% 8.16% 4/26/2029 22,882 22,437 20,451 (6)
EMPIRE BIDCO AB Life Sciences Tools & Services First Lien Term Loan STIBOR+ 5.25% 7.38% 9/22/2032 kr 81,913 8,561 8,535 (6)(11)(15)
EMPIRE BIDCO AB Life Sciences Tools & Services First Lien Term Loan SONIA+ 5.25% 9.22% 9/22/2032 £ 6,350 8,399 8,378 (6)(11)(15)
EMPIRE BIDCO AB Life Sciences Tools & Services First Lien Term Loan STIBOR+ 5.25% 9/22/2032 (106) (106) (6)(11)(15)(19)
Engineering Research and Consulting LLC Construction & Engineering First Lien Term Loan SOFR+ 5.00% 9.29% 8/29/2031 $ 11,844 11,643 11,518 (6)
Enverus Holdings, Inc. Application Software First Lien Term Loan SOFR+ 5.50% 9.82% 12/24/2029 25,401 25,034 25,401 (6)(15)
Enverus Holdings, Inc. Application Software First Lien Term Loan SOFR+ 5.50% 12/24/2029 (5) (6)(15)(19)
Enverus Holdings, Inc. Application Software First Lien Revolver SOFR+ 5.50% 9.64% 12/24/2029 81 60 81 (6)(15)(19)

Oaktree Specialty Lending Corporation

Consolidated Schedule of Investments

September 30, 2025

(dollar amounts in thousands)

Portfolio Company Industry Type of Investment (1)(2)(3)(4) Index Spread Cash Interest Rate (5) PIK Maturity Date Shares Principal (7) Cost Fair Value Notes
Establishment Labs Holdings Inc. Health Care Technology First Lien Term Loan 9.00% 4/21/2027 $ 1,834 $ 1,824 $ 1,845 (11)(15)
Establishment Labs Holdings Inc. Health Care Technology First Lien Term Loan 10.00% 4/21/2027 1,692 1,681 1,726 (11)(15)
Establishment Labs Holdings Inc. Health Care Technology First Lien Term Loan 10.00% 4/21/2027 1,692 1,658 1,726 (11)(15)
Establishment Labs Holdings Inc. Health Care Technology First Lien Term Loan 9.00% 4/21/2027 11,454 11,405 11,518 (11)(15)
Everbridge, Inc. Application Software First Lien Term Loan SOFR+ 5.00% 9.29% 7/2/2031 19,864 19,782 19,864 (6)(15)
Everbridge, Inc. Application Software First Lien Term Loan SOFR+ 5.00% 9.29% 7/2/2031 1,946 1,932 1,946 (6)(15)(19)
Everbridge, Inc. Application Software First Lien Revolver SOFR+ 5.00% 7/2/2031 (8) (6)(15)(19)
Evergreen IX Borrower 2023, LLC Application Software First Lien Term Loan SOFR+ 4.75% 8.75% 9/30/2030 14,478 14,220 14,478 (6)(15)
Evergreen IX Borrower 2023, LLC Application Software First Lien Term Loan SOFR+ 4.75% 8.75% 9/30/2030 3,656 3,626 3,656 (6)(15)
Evergreen IX Borrower 2023, LLC Application Software First Lien Revolver SOFR+ 4.75% 9/29/2029 (27) (6)(15)(19)
Eyesouth Eye Care Holdco LLC Health Care Services First Lien Term Loan SOFR+ 5.50% 9.88% 10/5/2029 4,324 4,261 4,268 (6)(15)
Eyesouth Eye Care Holdco LLC Health Care Services First Lien Term Loan SOFR+ 5.50% 9.76% 10/5/2029 3,758 3,682 3,673 (6)(15)(19)
Eyesouth Eye Care Holdco LLC Health Care Services Common Stock 1,206 1,206 1,388 (15)(23)
F&M Buyer LLC Systems Software First Lien Term Loan SOFR+ 4.50% 8.50% 3/18/2032 6,703 6,636 6,636 (6)(15)
F&M Buyer LLC Systems Software First Lien Term Loan SOFR+ 4.50% 3/18/2032 (11) (11) (6)(15)(19)
F&M Buyer LLC Systems Software First Lien Revolver SOFR+ 4.50% 3/18/2032 (10) (10) (6)(15)(19)
Fairbridge Strategic Capital Funding LLC Real Estate Operating Companies First Lien Term Loan 9.00% 12/24/2028 28,385 28,385 27,533 (15)
Fairbridge Strategic Capital Funding LLC Real Estate Operating Companies Warrants 3,750 (11)(12)(15)(23)
Finastra USA, Inc. Application Software First Lien Term Loan SOFR+ 7.25% 11.29% 9/13/2029 3,240 3,197 3,240 (6)(11)(15)
Fortress Biotech, Inc. Biotechnology Warrants 31,246 427 44 (11)(15)(23)
Galileo Parent, Inc. Aerospace & Defense First Lien Term Loan SOFR+ 5.75% 9.75% 5/3/2030 38,254 37,796 38,062 (6)(15)
Galileo Parent, Inc. Aerospace & Defense First Lien Revolver SOFR+ 5.75% 9.75% 5/3/2029 3,990 3,965 3,955 (6)(15)(19)
Grand River Aseptic Manufacturing, Inc. Health Care Equipment First Lien Term Loan SOFR+ 5.00% 9.07% 3/10/2031 8,432 8,356 8,345 (6)(15)
Grand River Aseptic Manufacturing, Inc. Health Care Equipment First Lien Revolver SOFR+ 5.00% 3/10/2031 (24) (27) (6)(15)(19)
Grove Hotel Parcel Owner, LLC Hotels, Resorts & Cruise Lines First Lien Term Loan SOFR+ 8.00% 12.26% 6/21/2027 3,524 3,499 3,431 (6)(15)
Grove Hotel Parcel Owner, LLC Hotels, Resorts & Cruise Lines First Lien Term Loan SOFR+ 8.00% 12.26% 6/21/2027 17,092 17,016 16,639 (6)(15)
Grove Hotel Parcel Owner, LLC Hotels, Resorts & Cruise Lines First Lien Revolver SOFR+ 8.00% 6/21/2027 (13) (47) (6)(15)(19)
HAH Group Holding Co LLC Health Care Services First Lien Term Loan SOFR+ 5.00% 9.16% 9/17/2031 3,342 3,032 3,020 (6)
HAH Group Holding Co LLC Health Care Services Fixed Rate Bond 9.75% 10/1/2031 2,359 2,230 2,243
Harbor Purchaser Inc. Education Services First Lien Term Loan SOFR+ 5.25% 9.51% 4/9/2029 8,386 8,180 7,537 (6)
IAMGOLD Corporation Gold Second Lien Term Loan SOFR+ 8.25% 12.39% 5/16/2028 17,981 17,698 18,665 (6)(11)(15)
Icefall Parent, Inc. Application Software First Lien Term Loan SOFR+ 4.50% 8.81% 1/25/2030 17,945 17,876 18,124 (6)(15)
Icefall Parent, Inc. Application Software First Lien Revolver SOFR+ 4.50% 1/25/2030 (14) (6)(15)(19)
iCIMs, Inc. Application Software First Lien Term Loan SOFR+ 5.75% 10.07% 8/18/2028 25,511 25,346 24,880 (6)(15)
iCIMs, Inc. Application Software First Lien Term Loan SOFR+ 6.25% 10.57% 8/18/2028 3,636 3,616 3,592 (6)(15)
iCIMs, Inc. Application Software First Lien Revolver SOFR+ 5.75% 10.08% 8/18/2028 632 607 577 (6)(15)(19)
Integrity Marketing Acquisition, LLC Insurance Brokers First Lien Term Loan SOFR+ 5.00% 9.20% 8/25/2028 26,812 26,672 26,777 (6)(15)
Integrity Marketing Acquisition, LLC Insurance Brokers First Lien Term Loan SOFR+ 5.00% 8/25/2028 (42) (8) (6)(15)(19)
Integrity Marketing Acquisition, LLC Insurance Brokers First Lien Revolver SOFR+ 5.00% 8/25/2028 (19) (3) (6)(15)(19)
Inventus Power, Inc. Electrical Components & Equipment First Lien Term Loan SOFR+ 7.50% 11.78% 1/15/2026 32,744 32,761 32,440 (6)(15)

Oaktree Specialty Lending Corporation

Consolidated Schedule of Investments

September 30, 2025

(dollar amounts in thousands)

Portfolio Company Industry Type of Investment (1)(2)(3)(4) Index Spread Cash Interest Rate (5) PIK Maturity Date Shares Principal (7) Cost Fair Value Notes
Inventus Power, Inc. Electrical Components & Equipment First Lien Revolver SOFR+ 7.50% 11.87% 1/15/2026 $ 885 $ 872 $ 850 (6)(15)(19)
INW Manufacturing, LLC Personal Care Products First Lien Term Loan SOFR+ 5.75% 10.01% 3/25/2027 39,600 38,984 36,284 (6)
IPC Corp. Application Software First Lien Term Loan SOFR+ 6.50% 9.94% 1.00% 10/1/2027 36,356 36,164 35,356 (6)(15)
JN Bidco LLC Health Care Technology Common Stock 9,179 19,723 (15)(23)
Kaseya Inc. Systems Software Second Lien Term Loan SOFR+ 5.00% 9.16% 3/20/2033 16,432 16,391 16,483 (6)
Kings Buyer, LLC Environmental & Facilities Services First Lien Term Loan SOFR+ 5.25% 9.35% 10/29/2027 37,255 36,971 35,627 (6)(15)
Kings Buyer, LLC Environmental & Facilities Services First Lien Term Loan SOFR+ 5.25% 9.25% 10/29/2027 16,382 16,338 15,666 (6)(15)
Kings Buyer, LLC Environmental & Facilities Services First Lien Revolver PRIME+ 4.25% 11.50% 10/29/2027 2,495 2,452 2,130 (6)(15)(19)
Kite Midco II Inc. Research & Consulting Services First Lien Term Loan SOFR+ 4.50% 8.77% 11/25/2031 9,644 9,517 9,510 (6)(15)
Kite Midco II Inc. Research & Consulting Services First Lien Term Loan SOFR+ 4.50% 11/25/2031 (16) (18) (6)(15)(19)
KKR Financial CLO Ltd Multi-Sector Holdings CLO Notes SOFR+ 7.10% 11.42% 4/15/2037 2,000 2,056 2,017 (6)(11)
LABL, Inc. Office Services & Supplies First Lien Term Loan SOFR+ 5.00% 9.26% 10/30/2028 12,843 12,611 10,583 (6)
LDS Buyer, LLC Air Freight & Logistics First Lien Term Loan SOFR+ 5.00% 9.16% 2/9/2032 13,834 13,677 13,714 (6)(15)
LDS Buyer, LLC Air Freight & Logistics First Lien Term Loan SOFR+ 5.00% 9.16% 2/9/2032 2,739 2,706 2,715 (6)(15)
LDS Buyer, LLC Air Freight & Logistics First Lien Revolver SOFR+ 5.00% 2/9/2032 (23) (18) (6)(15)(19)
Learfield Communications, LLC Movies & Entertainment First Lien Term Loan SOFR+ 4.50% 8.66% 6/30/2028 23,781 23,737 24,051 (6)
Legends Hospitality Holding Company, LLC Specialized Consumer Services First Lien Term Loan SOFR+ 5.50% 6.96% 2.75% 8/22/2031 26,902 26,462 26,445 (6)(15)
Legends Hospitality Holding Company, LLC Specialized Consumer Services First Lien Term Loan SOFR+ 5.00% 9.17% 8/22/2031 959 936 932 (6)(15)(19)
Legends Hospitality Holding Company, LLC Specialized Consumer Services First Lien Revolver SOFR+ 5.00% 9.16% 8/22/2030 310 260 260 (6)(15)(19)
Lightbox Intermediate, L.P. Real Estate Services First Lien Term Loan SOFR+ 5.25% 9.25% 1/13/2030 19,558 19,306 19,360 (6)(15)
Lightbox Intermediate, L.P. Real Estate Services First Lien Revolver SOFR+ 5.25% 1/13/2030 (16) (13) (6)(15)(19)
LSL Holdco, LLC Health Care Distributors First Lien Term Loan SOFR+ 6.00% 10.26% 1/31/2028 2,680 2,606 2,579 (6)(15)
LSL Holdco, LLC Health Care Distributors First Lien Term Loan SOFR+ 6.00% 10.26% 1/31/2028 23,017 22,824 22,145 (6)(15)
LSL Holdco, LLC Health Care Distributors First Lien Revolver SOFR+ 6.00% 10.26% 1/31/2028 1,802 1,780 1,701 (6)(15)(19)
M2S Group Intermediate Holdings Inc Multi-Sector Holdings First Lien Term Loan SOFR+ 4.75% 9.06% 8/25/2031 4,000 3,980 3,978 (6)
McAfee Corp. Systems Software First Lien Term Loan SOFR+ 3.00% 7.22% 3/1/2029 9,975 9,620 9,557 (6)
Mesoblast, Inc. Biotechnology First Lien Term Loan 9.75% 11/19/2026 6,128 6,000 6,256 (11)(15)
Mesoblast, Inc. Biotechnology Warrants 129,939 545 830 (11)(15)(23)
MHE Intermediate Holdings, LLC Diversified Support Services First Lien Term Loan SOFR+ 6.00% 10.46% 7/21/2027 2,577 2,564 2,539 (6)(15)
MHE Intermediate Holdings, LLC Diversified Support Services First Lien Term Loan SOFR+ 6.00% 10.46% 7/21/2027 7,224 7,188 7,115 (6)(15)
MHE Intermediate Holdings, LLC Diversified Support Services First Lien Revolver SOFR+ 6.00% 10.46% 7/21/2027 714 701 688 (6)(15)(19)
Mindbody, Inc. Internet Services & Infrastructure First Lien Term Loan SOFR+ 6.00% 10.46% 9/30/2027 39,221 39,054 39,221 (6)(15)
Mindbody, Inc. Internet Services & Infrastructure First Lien Term Loan SOFR+ 7.00% 11.00% 9/30/2027 1,752 1,718 1,752 (6)(15)
Mindbody, Inc. Internet Services & Infrastructure First Lien Revolver SOFR+ 7.00% 9/30/2027 (24) (6)(15)(19)
Minotaur Acquisition, Inc. Financial Exchanges & Data First Lien Term Loan SOFR+ 5.00% 9.16% 6/3/2030 6,965 6,857 6,939 (6)(11)(15)
Minotaur Acquisition, Inc. Financial Exchanges & Data First Lien Term Loan SOFR+ 5.00% 6/3/2030 (12) (4) (6)(11)(15)(19)
Minotaur Acquisition, Inc. Financial Exchanges & Data First Lien Term Loan SOFR+ 5.00% 9.16% 6/3/2030 1,137 1,120 1,133 (6)(11)(15)
Minotaur Acquisition, Inc. Financial Exchanges & Data First Lien Revolver SOFR+ 5.00% 6/3/2030 (11) (2) (6)(11)(15)(19)

Oaktree Specialty Lending Corporation

Consolidated Schedule of Investments

September 30, 2025

(dollar amounts in thousands)

Portfolio Company Industry Type of Investment (1)(2)(3)(4) Index Spread Cash Interest Rate (5) PIK Maturity Date Shares Principal (7) Cost Fair Value Notes
Modena Buyer LLC Application Software First Lien Term Loan SOFR+ 4.50% 8.81% 7/1/2031 $ 23,635 $ 23,245 $ 23,373 (6)
Monotype Imaging Holdings Inc. Application Software First Lien Term Loan SOFR+ 5.50% 9.66% 2/28/2031 37,942 37,373 37,934 (6)(15)
Monotype Imaging Holdings Inc. Application Software First Lien Term Loan SOFR+ 5.50% 9.66% 2/28/2031 821 791 821 (6)(15)(19)
Monotype Imaging Holdings Inc. Application Software First Lien Revolver SOFR+ 5.50% 2/28/2030 (53) (6) (6)(15)(19)
Mosaic Companies, LLC Home Improvement Retail First Lien Term Loan SOFR+ 8.25% 7/2/2026 23,410 21,401 2,528 (6)(15)(20)
MRI Software LLC Application Software First Lien Term Loan SOFR+ 4.75% 8.75% 2/10/2028 40,843 40,659 40,602 (6)(15)
MRI Software LLC Application Software First Lien Term Loan SOFR+ 4.75% 8.75% 2/10/2028 13,685 13,669 13,604 (6)(15)
MRI Software LLC Application Software First Lien Term Loan SOFR+ 4.75% 8.75% 2/10/2028 2,419 2,409 2,405 (6)(15)
MRI Software LLC Application Software First Lien Revolver SOFR+ 4.75% 8.75% 2/10/2028 455 429 428 (6)(15)(19)
Nellson Nutraceutical, LLC Packaged Foods & Meats First Lien Term Loan SOFR+ 5.75% 9.75% 4/17/2031 2,866 2,826 2,828 (6)(11)(15)
Nellson Nutraceutical, LLC Packaged Foods & Meats First Lien Term Loan SOFR+ 5.75% 9.75% 4/17/2031 9,655 9,521 9,527 (6)(11)(15)
Nellson Nutraceutical, LLC Packaged Foods & Meats First Lien Term Loan SOFR+ 5.75% 4/17/2031 (6) (5) (6)(11)(15)(19)
Nellson Nutraceutical, LLC Packaged Foods & Meats First Lien Revolver SOFR+ 5.75% 9.75% 4/17/2031 272 244 245 (6)(11)(15)(19)
Next Holdco, LLC Health Care Technology First Lien Term Loan SOFR+ 5.25% 9.48% 11/12/2030 19,695 19,480 19,512 (6)(15)
Next Holdco, LLC Health Care Technology First Lien Term Loan SOFR+ 5.25% 9.48% 11/9/2030 7,765 7,696 7,693 (6)(15)
Next Holdco, LLC Health Care Technology First Lien Term Loan SOFR+ 5.25% 11/12/2030 (28) (32) (6)(15)(19)
Next Holdco, LLC Health Care Technology First Lien Revolver SOFR+ 5.25% 11/8/2029 (20) (17) (6)(15)(19)
Nexus Buyer LLC Specialized Finance Second Lien Term Loan SOFR+ 5.75% 9.91% 2/16/2032 16,184 16,040 16,186 (6)(11)
NN, Inc. Industrial Machinery & Supplies & Components Warrants 487,870 1,000 (11)(23)
NN, Inc. Industrial Machinery & Supplies & Components Warrants 239,590 491 (11)(23)
Optimizely North America Inc. Application Software First Lien Term Loan SOFR+ 5.00% 9.16% 10/30/2031 11,329 11,231 11,226 (6)(11)(15)
Optimizely North America Inc. Application Software First Lien Revolver SOFR+ 5.00% 10/30/2031 (15) (15) (6)(11)(15)(19)
Optimizely Sweden Holdings AB Application Software First Lien Term Loan E+ 5.25% 7.15% 10/30/2031 4,048 4,359 4,713 (6)(11)(15)
Optimizely Sweden Holdings AB Application Software First Lien Term Loan SONIA+ 5.50% 9.47% 10/30/2031 £ 1,349 1,740 1,800 (6)(11)(15)
OTG Management, LLC Airport Services First Lien Term Loan SOFR+ 8.50% 12.73% 2/11/2030 $ 13,832 12,645 13,832 (6)(15)
OTG Management, LLC Airport Services Common Stock 2,613,034 22,330 8,963 (15)(23)
PAI Financing Merger Sub LLC Pharmaceuticals First Lien Term Loan SOFR+ 4.50% 8.50% 2/13/2032 24,498 24,163 24,130 (6)(15)
PAI Financing Merger Sub LLC Pharmaceuticals First Lien Revolver SOFR+ 4.50% 2/13/2032 (71) (78) (6)(15)(19)
Park Blue CLO Ltd Multi-Sector Holdings CLO Notes SOFR+ 7.09% 11.42% 10/20/2037 2,750 2,834 2,762 (6)(11)
Paulus Holdings Public Limited Company Health Care Technology Preferred Equity 57,326 1,165 1,787 (11)(15)(23)
Paulus Holdings Public Limited Company Health Care Technology Warrants 12,593 256 393 (11)(15)(23)
PetVet Care Centers, LLC Health Care Services First Lien Term Loan SOFR+ 6.00% 10.16% 11/15/2030 51,718 50,961 47,575 (6)(15)
PetVet Care Centers, LLC Health Care Services First Lien Term Loan SOFR+ 6.00% 11/15/2030 (69) (498) (6)(15)(19)
PetVet Care Centers, LLC Health Care Services First Lien Revolver SOFR+ 6.00% 11/15/2029 (94) (485) (6)(15)(19)
PetVet Care Centers, LLC Health Care Services Preferred Equity 4,531 4,440 5,129 (15)(23)
Phoenix Finance, Inc. Application Software First Lien Term Loan SOFR+ 9.00% 13.00% 8/14/2028 5,324 5,197 5,164 (6)(15)
Phoenix Finance, Inc. Application Software Second Lien Term Loan SOFR+ 7.50% 11.65% 8/14/2028 9,540 9,526 8,633 (6)(15)
Pluralsight, LLC Application Software First Lien Term Loan SOFR+ 4.50% 7.20% 1.50% 8/22/2029 5,029 5,029 5,029 (6)(15)

Oaktree Specialty Lending Corporation

Consolidated Schedule of Investments

September 30, 2025

(dollar amounts in thousands)

Portfolio Company Industry Type of Investment (1)(2)(3)(4) Index Spread Cash Interest Rate (5) PIK Maturity Date Shares Principal (7) Cost Fair Value Notes
Pluralsight, LLC Application Software First Lien Term Loan SOFR+ 4.50% 7.20% 1.50% 8/22/2029 $ 8,713 $ 8,713 $ 8,713 (6)(15)
Pluralsight, LLC Application Software First Lien Term Loan SOFR+ 7.50% 11.70% 8/22/2029 14,578 14,578 14,578 (6)(15)
Pluralsight, LLC Application Software First Lien Term Loan SOFR+ 4.50% 8/22/2029 (6)(15)(19)
Pluralsight, LLC Application Software First Lien Revolver SOFR+ 4.50% 8/22/2029 (6)(15)(19)
Pluralsight, LLC Application Software Common Stock 4,300,526 14,364 7,999 (15)(23)
Poseidon Midco AB Pharmaceuticals First Lien Term Loan E+ 5.25% 7.31% 9/17/2031 12,868 14,005 15,120 (6)(11)(15)
Poseidon Midco AB Pharmaceuticals First Lien Term Loan SOFR+ 5.50% 9.75% 9/17/2031 $ 5,846 5,798 5,846 (6)(11)(15)(19)
Poseidon Midco AB Pharmaceuticals First Lien Term Loan E+ 5.00% 9/17/2031 (49) (51) (6)(11)(15)(19)
PPW Aero Buyer, Inc. Aerospace & Defense First Lien Term Loan SOFR+ 5.00% 9.00% 9/30/2031 10,676 10,379 10,676 (6)(15)
PPW Aero Buyer, Inc. Aerospace & Defense First Lien Term Loan SOFR+ 5.00% 9.00% 9/30/2031 13,987 13,962 13,987 (6)(15)
PPW Aero Buyer, Inc. Aerospace & Defense First Lien Term Loan SOFR+ 5.00% 9/30/2031 (3) (6)(15)(19)
PPW Aero Buyer, Inc. Aerospace & Defense First Lien Term Loan SOFR+ 5.00% 9.00% 9/30/2031 3,935 3,895 3,935 (6)(15)
PPW Aero Buyer, Inc. Aerospace & Defense First Lien Term Loan SOFR+ 5.00% 9.00% 9/30/2031 3,588 3,587 3,587 (6)(15)
PPW Aero Buyer, Inc. Aerospace & Defense First Lien Term Loan SOFR+ 5.00% 9/30/2031 (4) (4) (6)(15)(19)
PPW Aero Buyer, Inc. Aerospace & Defense First Lien Revolver SOFR+ 5.00% 9/30/2031 (34) (2) (6)(15)(19)
PRGX Global, Inc. Data Processing & Outsourced Services Common Stock 100,000 245 (15)(23)
Profrac Holdings II, LLC Industrial Machinery & Supplies & Components First Lien Floating Rate Bond SOFR+ 7.25% 11.23% 1/23/2029 23,717 23,480 23,466 (6)(11)(15)
Protein For Pets Opco, LLC Packaged Foods & Meats First Lien Term Loan SOFR+ 5.25% 9.41% 9/20/2030 20,071 19,764 19,655 (6)(15)
Protein For Pets Opco, LLC Packaged Foods & Meats First Lien Revolver SOFR+ 5.25% 9.41% 9/20/2030 572 539 528 (6)(15)(19)
Renaissance Holding Corp. Education Services First Lien Term Loan SOFR+ 4.00% 8.16% 4/5/2030 12,890 12,335 11,205 (6)
RumbleOn, Inc. Automotive Retail First Lien Term Loan SOFR+ 8.25% 11.82% 1.00% 9/30/2027 8,146 7,998 7,698 (6)(11)(15)
RumbleOn, Inc. Automotive Retail First Lien Term Loan SOFR+ 8.25% 11.82% 1.00% 9/30/2027 26,993 26,502 25,508 (6)(11)(15)
RumbleOn, Inc. Automotive Retail Warrants 204,454 1,202 644 (11)(15)(23)
Saratoga Diversified Financial Services Credit Linked Note SOFR+ 5.33% 9.86% 12/31/2029 22,917 22,821 23,261 (6)(11)(15)(22)
Scilex Holding Co Pharmaceuticals Common Stock 274 78 5 (11)(23)
Seres Therapeutics, Inc. Biotechnology Warrants 2,911 182 25 (11)(15)(23)
Sierra Enterprises, LLC Soft Drinks & Non-alcoholic Beverages First Lien Term Loan SOFR+ 6.00% 10.00% 5/20/2030 11,220 11,064 11,072 (6)(15)
Sierra Enterprises, LLC Soft Drinks & Non-alcoholic Beverages First Lien Revolver SOFR+ 6.00% 5/20/2030 (20) (19) (6)(15)(19)
Sorenson Communications, LLC Communications Equipment First Lien Term Loan SOFR+ 5.75% 9.91% 4/19/2029 44,082 43,456 43,377 (6)(15)
Sorenson Communications, LLC Communications Equipment First Lien Revolver SOFR+ 5.75% 4/19/2029 (77) (84) (6)(15)(19)
Sorrento Therapeutics, Inc. Biotechnology Common Stock 66,000 139 (11)(23)
Spanx, LLC Apparel Retail First Lien Term Loan SOFR+ 5.50% 9.76% 11/20/2028 17,872 17,757 16,085 (6)(15)
Spanx, LLC Apparel Retail First Lien Revolver SOFR+ 5.25% 9.58% 11/18/2027 824 802 515 (6)(15)(19)
Spruce Bidco I Inc. Health Care Equipment First Lien Term Loan SOFR+ 5.00% 9.13% 1/30/2032 41,034 40,477 40,451 (6)(15)
Spruce Bidco I Inc. Health Care Equipment First Lien Term Loan CORRA+ 5.00% 7.72% 1/30/2032 C$ 7,429 5,060 5,263 (6)(15)
Spruce Bidco I Inc. Health Care Equipment First Lien Term Loan TONA+ 5.25% 6.00% 1/30/2032 ¥ 794,351 5,060 5,302 (6)(15)
Spruce Bidco I Inc. Health Care Equipment First Lien Revolver SOFR+ 5.00% 1/30/2032 (126) (133) (6)(15)(19)
Staples, Inc. Office Services & Supplies First Lien Term Loan SOFR+ 5.75% 10.05% 9/4/2029 $ 9,863 9,566 9,378 (6)

Oaktree Specialty Lending Corporation

Consolidated Schedule of Investments

September 30, 2025

(dollar amounts in thousands)

Portfolio Company Industry Type of Investment (1)(2)(3)(4) Index Spread Cash Interest Rate (5) PIK Maturity Date Shares Principal (7) Cost Fair Value Notes
Staples, Inc. Office Services & Supplies Fixed Rate Bond 10.75% 9/1/2029 $ 6,835 $ 6,720 $ 6,792
Star Parent, Inc. Life Sciences Tools & Services First Lien Term Loan SOFR+ 4.00% 8.00% 9/27/2030 9,924 9,639 9,937 (6)
SumUp Holdings Luxembourg Diversified Financial Services First Lien Term Loan E+ 6.50% 8.52% 4/25/2031 18,846 20,243 22,144 (6)(11)(15)(19)
SVP-Singer Holdings Inc. Home Furnishings Common Stock 418,881 2,463 2,463 (15)(23)
Symphone CLO Ltd Multi-Sector Holdings CLO Notes SOFR+ 5.00% 9.33% 1/22/2038 $ 2,000 2,000 1,918 (6)(11)
TBRS, Inc. Health Care Supplies First Lien Term Loan SOFR+ 4.75% 8.75% 11/22/2031 17,350 17,209 17,177 (6)(15)
TBRS, Inc. Health Care Supplies First Lien Term Loan SOFR+ 4.75% 11/22/2031 (12) (10) (6)(15)(19)
TBRS, Inc. Health Care Supplies First Lien Revolver SOFR+ 4.75% 8.95% 11/22/2030 144 124 121 (6)(15)(19)
Ten-X LLC Interactive Media & Services First Lien Term Loan SOFR+ 6.00% 10.04% 5/26/2028 19,472 18,953 17,087 (6)
Thrasio, LLC Broadline Retail First Lien Term Loan SOFR+ 10.00% 14.58% 6/18/2029 7,137 6,988 6,798 (6)(15)
Thrasio, LLC Broadline Retail First Lien Term Loan SOFR+ 10.00% 6/18/2029 21,901 16,279 14,715 (6)(15)(20)
Thrasio, LLC Broadline Retail Common Stock 321,058 (15)(23)
Trinitas CLO VI Ltd. Multi-Sector Holdings CLO Notes SOFR+ 7.08% 11.40% 1/25/2034 905 854 892 (6)(11)
Truck-Lite Co., LLC Construction Machinery & Heavy Transportation Equipment First Lien Term Loan SOFR+ 5.00% 8.89% 2/13/2032 31,025 30,563 30,721 (6)(15)
Truck-Lite Co., LLC Construction Machinery & Heavy Transportation Equipment First Lien Term Loan SOFR+ 5.00% 8.89% 2/13/2032 563 558 558 (6)(15)
Truck-Lite Co., LLC Construction Machinery & Heavy Transportation Equipment First Lien Term Loan SOFR+ 5.00% 2/13/2032 (19) (26) (6)(15)(19)
Truck-Lite Co., LLC Construction Machinery & Heavy Transportation Equipment First Lien Term Loan SOFR+ 5.00% 2/13/2032 (17) (11) (6)(15)(19)
Truck-Lite Co., LLC Construction Machinery & Heavy Transportation Equipment First Lien Term Loan SOFR+ 5.00% 8.89% 2/13/2032 2,153 2,098 2,100 (6)(15)(19)
Truck-Lite Co., LLC Construction Machinery & Heavy Transportation Equipment First Lien Revolver SOFR+ 5.00% 2/13/2031 (45) (31) (6)(15)(19)
USIC Holdings, Inc. Diversified Support Services First Lien Term Loan SOFR+ 5.50% 9.70% 9/10/2031 15,655 15,522 15,658 (6)(15)
USIC Holdings, Inc. Diversified Support Services First Lien Term Loan SOFR+ 5.50% 9.70% 9/10/2031 422 422 422 (6)(15)(19)
USIC Holdings, Inc. Diversified Support Services First Lien Term Loan SOFR+ 5.75% 6.82% 3.13% 9/10/2031 5,758 5,701 5,759 (6)(15)
USIC Holdings, Inc. Diversified Support Services First Lien Revolver SOFR+ 5.25% 9.48% 9/10/2031 700 683 700 (6)(15)(19)
Verona Pharma, Inc. Pharmaceuticals First Lien Term Loan 9.70% 5/9/2029 2,512 2,476 2,600 (11)(15)
Verona Pharma, Inc. Pharmaceuticals First Lien Term Loan 9.70% 5/9/2029 3,198 3,152 3,310 (11)(15)
Verona Pharma, Inc. Pharmaceuticals First Lien Term Loan 9.70% 5/9/2029 3,426 3,377 3,546 (11)(15)
Verona Pharma, Inc. Pharmaceuticals First Lien Term Loan 11.00% 5/9/2029 (11)(15)(19)
Werner Finco LP Building Products First Lien Term Loan SOFR+ 5.50% 9.52% 6/16/2031 12,782 12,600 12,609 (6)(15)
Whitney Merger Sub, Inc. Application Software First Lien Term Loan SOFR+ 4.75% 8.75% 7/3/2032 16,714 16,547 16,559 (6)(15)
Whitney Merger Sub, Inc. Application Software First Lien Revolver SOFR+ 4.75% 7/3/2032 (24) (22) (6)(15)(19)
Win Brands Group LLC Housewares & Specialties First Lien Term Loan SOFR+ 14.00% 18.13% 1/23/2026 2,594 2,593 2,354 (6)(15)
Win Brands Group LLC Housewares & Specialties Warrants 4,871 46 (15)(23)

Oaktree Specialty Lending Corporation

Consolidated Schedule of Investments

September 30, 2025

(dollar amounts in thousands)

Portfolio Company Industry Type of Investment (1)(2)(3)(4) Index Spread Cash Interest Rate (5) PIK Maturity Date Shares Principal (7) Cost Fair Value Notes
WP CPP Holdings, LLC Aerospace & Defense First Lien Term Loan SOFR+ 7.00% 7.29% 3.88% 11/28/2029 $ 31,220 $ 30,711 $ 31,236 (6)(15)
WP CPP Holdings, LLC Aerospace & Defense First Lien Term Loan SOFR+ 7.00% 7.29% 3.88% 11/29/2029 1,480 1,480 1,480 (6)(15)
WP CPP Holdings, LLC Aerospace & Defense First Lien Revolver SOFR+ 7.00% 11/28/2029 (57) (9) (6)(15)(19)
X Holdings Corp. Interactive Media & Services First Lien Term Loan 9.50% 10/26/2029 5,000 4,876 5,023
X Holdings Corp. Interactive Media & Services First Lien Term Loan SOFR+ 6.50% 10.96% 10/26/2029 6,236 6,233 6,122 (6)
Total Non-Control/Non-Affiliate Investments (175.0% of net assets) $ 2,639,069 $ 2,565,035
Total Portfolio Investments (194.3% of net assets) $ 3,075,122 $ 2,847,782
Cash and Cash Equivalents and Restricted Cash
JP Morgan Prime Money Market Fund, Institutional Shares $ 6,608 $ 6,608
Other cash accounts 73,022 73,022
Total Cash and Cash Equivalents and Restricted Cash (5.4% of net assets) $ 79,630 $ 79,630
Derivative Instrument Notional Amount to be Purchased Notional Amount to be Sold Maturity Date Counterparty Cumulative Unrealized Appreciation /(Depreciation)
--- --- --- --- --- --- --- --- ---
Foreign currency forward contract $ 173,478 146,324 3/12/2026 Wells Fargo Bank, N.A. $ 55
Foreign currency forward contract $ 5,427 C$ 7,442 3/12/2026 Wells Fargo Bank, N.A. 40
Foreign currency forward contract $ 5,450 ¥ 785,888 3/12/2026 Wells Fargo Bank, N.A. 46
Foreign currency forward contract $ 8,976 kr 83,244 12/11/2025 JPMorgan Chase Bank, N.A. 86
Foreign currency forward contract $ 37,547 £ 27,697 12/11/2025 Wells Fargo Bank, N.A. 256
Foreign currency forward contract $ 8,868 £ 6,534 12/11/2025 JPMorgan Chase Bank, N.A. 70
$ 553
Derivative Instrument Company Receives Company Pays Counterparty Maturity Date Notional Amount Fair Value
--- --- --- --- --- --- --- ---
Interest rate swap Fixed 2.7% Floating 3-month SOFR +1.658% Royal Bank of Canada 1/15/2027 $350,000 $ (12,150)
Interest rate swap Fixed 7.1% Floating 3-month SOFR +3.1255% Royal Bank of Canada 2/15/2029 $300,000 4,821
Interest rate swap Fixed 6.34% Floating 3-month SOFR +2.1920% BNP Paribas 2/27/2030 $300,000 8,160
$ 831

(1)All debt investments are income producing unless otherwise noted. All equity investments are non-income producing unless otherwise noted.

(2)See Note 3 in the accompanying notes to the Consolidated Financial Statements for portfolio composition by geographic region.

(3)Equity ownership may be held in shares or units of companies related to the portfolio companies.

(4)Substantially all of the Company's investments are pledged as collateral under its credit facility.

(5)Interest rates may be adjusted from period to period on certain term loans and revolvers. These rate adjustments may be either temporary in nature due to tier pricing arrangements or financial or payment covenant violations in the original credit agreements or permanent in nature per loan amendment or waiver documents.

(6)The interest rate on the principal balance outstanding for most of the floating rate loans is indexed to SOFR, EURIBOR, SONIA, TONA, CORRA, STIBOR, and/or an alternate base rate (e.g., prime rate), which typically resets semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan. For each of these loans, the Company has provided the applicable margin over the reference rate based on each respective credit agreement and the cash interest rate as of period end. As of September 30, 2025, the reference rates for the Company's variable rate loans were the 30-day SOFR at 4.13%, the 90-day SOFR at 3.98%, the 180-day SOFR at 3.85%, the PRIME at 7.25%, the SONIA at 4.19%, the TONA at 0.75%, the 30-day CORRA at 2.54%, the 90-day STIBOR at 1.89%, the 30-day EURIBOR at 1.93%, the

Oaktree Specialty Lending Corporation

Consolidated Schedule of Investments

September 30, 2025

(dollar amounts in thousands)

90-day EURIBOR at 2.03% and the 180-day EURIBOR at 2.10%. Most loans include an interest floor, which generally ranges from 0% to 3.00%. SOFR and SONIA based contracts may include a credit spread adjustment that is charged in addition to the base rate and the stated spread.

(7)Principal includes accumulated PIK interest and is net of repayments, if any. “£” signifies the investment is denominated in British Pounds. "€" signifies the investment is denominated in Euros. "C$" signifies the investment is denominated in Canadian dollar. "¥" signifies the investment is denominated in Japanese Yen. "kr" signifies the investment is denominated in Swedish Kronor. All other investments are denominated in U.S. dollars.

(8)Control Investments generally are defined by the Investment Company Act as investments in companies in which the Company owns more than 25% of the voting securities or maintains greater than 50% of the board representation.

(9)As defined in the Investment Company Act, the Company is deemed to be both an "Affiliated Person" of and to "Control" these portfolio companies as the Company owns more than 25% of the portfolio company's outstanding voting securities or has the power to exercise control over management or policies of such portfolio company (including through a management agreement). See Schedule 12-14 in the Company's annual report on Form 10-K for the year ended September 30, 2025 for transactions during the year ended September 30, 2025 in which the issuer was both an Affiliated Person and a portfolio company that the Company is deemed to control.

(10)[Reserved]

(11)Investment is not a "qualifying asset" as defined under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company's total assets. As of September 30, 2025, qualifying assets represented 74.1% of the Company's total assets and non-qualifying assets represented 25.9% of the Company's total assets.

(12)Income producing through payment of dividends or distributions.

(13)This investment represents Seller Earn Out Shares in Alvotech Holdings S.A. The Seller Earn Out Shares will vest if, at any time through June 16, 2027, the Alvotech Holdings S.A. common share price is at or above a VWAP of $20.00 per share for any ten trading days within any twenty trading day period.

(14)See Note 3 in the accompanying notes to the Consolidated Financial Statements for portfolio composition of the Company's joint ventures.

(15)As of September 30, 2025, these investments were categorized as Level 3 within the fair value hierarchy established by ASC 820.

(16)This investment was valued using net asset value as a practical expedient for fair value. Consistent with ASC 820, these investments are excluded from the hierarchical levels.

(17)Affiliate Investments generally are defined by the Investment Company Act as investments in companies in which the Company owns between 5% and 25% of the voting securities.

(18)Non-Control/Non-Affiliate Investments are investments that are neither Control Investments nor Affiliate Investments.

(19)Investment had undrawn commitments. Unamortized fees are classified as unearned income which reduces cost basis, which may result in a negative cost basis. A negative fair value may result from the unfunded commitment being valued below par.

(20)This investment was on non-accrual status as of September 30, 2025.

(21)This investment represents a revenue interest financing term loan in which the Company receives periodic interest payments based on a percentage of revenues earned at the respective portfolio company over the life of the loan.

(22)This investment represents a credit default swap that functions, in substance, like a credit linked note and represents a credit risk transfer for a pool of reference assets owned by a bank. The Company fully funded margin up front and in return the Company receives periodic interest payments. The Company’s risk of loss is limited to the principal amount disclosed herein. The reference assets are primarily composed of investment grade corporate debt. The Company may be exposed to counterparty risk, which could make it difficult for the Company to collect on obligations, thereby resulting in potentially significant losses. In addition, the Company only has a contractual relationship with the counterparty bank, and not with the reference obligors of the reference assets. Accordingly, the Company generally may have no right to directly enforce compliance by the reference obligors with the terms of the reference assets. The Company will not directly benefit from the reference assets and will not have the benefit of the remedies that would normally be available to a holder of such reference assets. In addition, in the event of the insolvency of the counterparty bank, the Company may be treated as a general creditor of such counterparty bank, and will not have any claim with respect to the reference assets.

(23)Security acquired in transaction exempt from registration under the Securities Act and may be deemed to be “restricted security” under the Securities Act. As of September 30, 2025, the aggregate fair value of these securities is $153,067, or 10.4% of the Company’s net assets. The acquisition dates of the restricted securities are as follows:

Oaktree Specialty Lending Corporation

Consolidated Schedule of Investments

September 30, 2025

(dollar amounts in thousands)

Portfolio Company Type of Investment Acquisition Date
ADC Therapeutics SA Common Stock 4/25/2024
ADC Therapeutics SA Warrants 8/15/2022
AIP RD Buyer Corp. Common Stock 12/23/2021
All Web Leads, Inc. Common Stock 3/29/2024
Alvotech Holdings S.A. Common Stock 12/14/2018
Alvotech Holdings S.A. Common Stock 12/14/2018
Assembled Brands Capital LLC Common Stock 10/17/2018
Assembled Brands Capital LLC Warrants 9/10/2019
athenahealth Group Inc. Preferred Equity 2/15/2022
BioXcel Therapeutics, Inc. Common Stock 11/25/2024
BioXcel Therapeutics, Inc. Warrants 4/28/2022
BioXcel Therapeutics, Inc. Warrants 3/20/2024
Blumenthal Temecula, LLC Preferred Equity 3/25/2021
Blumenthal Temecula, LLC Preferred Equity 3/25/2021
Blumenthal Temecula, LLC Common Stock 3/25/2021
C5 Technology Holdings, LLC Common Stock 10/11/2013
C5 Technology Holdings, LLC Preferred Equity 10/11/2013
Continental Intermodal Group LP Preferred Equity 2/2/2024
Continental Intermodal Group LP Common Stock 1/28/2020
Conviva Inc. Preferred Equity 2/25/2021
Delta Leasing SPV II LLC Preferred Equity 8/31/2022
Delta Leasing SPV II LLC Common Stock 8/31/2022
Delta Leasing SPV II LLC Warrants 8/31/2022
Dialyze Holdings, LLC Warrants 8/4/2021
Dominion Diagnostics, LLC Common Stock 12/21/2012
Eyesouth Eye Care Holdco LLC Common Stock 10/7/2022
Fairbridge Strategic Capital Funding LLC Warrants 11/24/2021
Fortress Biotech, Inc. Warrants 8/27/2020
JN Bidco LLC Common Stock 8/12/2024
Mesoblast, Inc. Warrants 12/20/2021
NN, Inc. Warrants 3/3/2023
NN, Inc. Warrants 6/30/2023
OCSI Glick JV LLC Membership Interest 3/19/2021
OTG Management, LLC Common Stock 9/1/2021
Paulus Holdings Public Limited Company Preferred Equity 10/14/2022
Paulus Holdings Public Limited Company Warrants 10/14/2022
PetVet Care Centers, LLC Preferred Equity 11/14/2023
Pluralsight, LLC Common Stock 8/22/2024
PRGX Global, Inc. Common Stock 3/2/2021
RumbleOn, Inc. Warrants 8/31/2021
Scilex Holding Co Common Stock 1/28/2021
Senior Loan Fund JV I, LLC Membership Interest 12/23/2016
Seres Therapeutics, Inc. Warrants 4/27/2023
SIO2 Medical Products, Inc. Common Stock 8/3/2023
SIO2 Medical Products, Inc. Warrants 4/3/2023
Sorrento Therapeutics, Inc. Common Stock 1/28/2021
SVP-Singer Holdings Inc. Common Stock 12/31/2024
Telestream 2 LLC Common Stock 6/7/2025
The Avery Membership Interest 12/16/2023
Thrasio, LLC Common Stock 6/18/2024
Win Brands Group LLC Warrants 1/25/2021

See notes to Consolidated Financial Statements.

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

Note 1. Organization

Oaktree Specialty Lending Corporation (together with its consolidated subsidiaries, the "Company") is a specialty finance company that looks to provide customized, one-stop credit solutions to companies with limited access to public or syndicated capital markets. The Company was formed in late 2007 and operates as a closed-end, externally managed, non-diversified management investment company that has elected to be regulated as a Business Development Company under the Investment Company Act. The Company has qualified and elected to be treated as a regulated investment company ("RIC") under the Internal Revenue Code of 1986, as amended (the "Code"), for U.S. federal income tax purposes.

The Company's investment objective is to generate current income and capital appreciation by providing companies with flexible and innovative financing solutions, including first lien loans (which may include “unitranche” loans and “last out” first lien loans, which are loans that are second priority behind “first out” first lien loans), second lien loans, unsecured and mezzanine loans, bonds, preferred equity and certain equity co-investments. The Company may also seek to generate capital appreciation and income through secondary investments at discounts to par in either private or syndicated transactions.

The Company is externally managed by Oaktree Fund Advisors, LLC ("Oaktree"), pursuant to an investment advisory agreement between the Company and Oaktree (as amended and restated, the "Investment Advisory Agreement"). Oaktree is an affiliate of Oaktree Capital Management, L.P. ("OCM"), the Company's external investment adviser from October 17, 2017 through May 3, 2020. Oaktree Fund Administration, LLC ("Oaktree Administrator"), a subsidiary of OCM, provides certain administrative and other services necessary for the Company to operate pursuant to an administration agreement between the Company and Oaktree Administrator (the "Administration Agreement"). See Note 10.

On March 19, 2021, the Company acquired Oaktree Strategic Income Corporation (“OCSI”) pursuant to that certain Agreement and Plan of Merger (the “OCSI Merger Agreement”), dated as of October 28, 2020, by and among OCSI, the Company, Lion Merger Sub, Inc., a wholly-owned subsidiary of the Company, and, solely for the limited purposes set forth therein, Oaktree. Pursuant to the OCSI Merger Agreement, OCSI was merged with and into the Company in a two-step transaction, with the Company as the surviving company (the "OCSI Merger”).

On January 23, 2023, the Company acquired Oaktree Strategic Income II, Inc. (“OSI2”) pursuant to that certain Agreement and Plan of Merger (the “OSI2 Merger Agreement”), dated as of September 14, 2022, by and among OSI2, the Company, Project Superior Merger Sub, Inc., a wholly-owned subsidiary of the Company, and, solely for the limited purposes set forth therein, Oaktree. Pursuant to the OSI2 Merger Agreement, OSI2 was merged with and into the Company in a two-step transaction with the Company as the surviving company (the “OSI2 Merger”).

Note 2. Significant Accounting Policies

Basis of Presentation:

The Consolidated Financial Statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") and pursuant to the requirements for reporting on Form 10-Q and Regulation S-X. In the opinion of management, all adjustments of a normal recurring nature considered necessary for the fair presentation of the Consolidated Financial Statements have been made. All intercompany balances and transactions have been eliminated. Interim results may not be reflective of results of operations for the full year. The unaudited interim consolidated financial statements and notes thereto should be read in conjunction with the financial statements and notes thereto in the Company’s Form 10-K for the year ended September 30, 2025, as filed with the U.S. Securities and Exchange Commission (the “SEC”). The Company is an investment company following the accounting and reporting guidance in ASC Topic 946, Financial Services - Investment Companies ("ASC 946").

Use of Estimates:

The preparation of the financial statements in conformity with GAAP requires management to make certain estimates and assumptions affecting amounts reported in the financial statements and accompanying notes. These estimates are based on the information that is currently available to the Company and on various other assumptions that the Company believes to be reasonable under the circumstances. Changes in the economic and political environments, financial markets and any other parameters used in determining these estimates could cause actual results to differ and such differences could be material. Significant estimates include the valuation of investments and revenue recognition.

Consolidation:

The accompanying Consolidated Financial Statements include the accounts of Oaktree Specialty Lending Corporation and its consolidated subsidiaries. Each consolidated subsidiary is wholly-owned and, as such, consolidated into the Consolidated Financial Statements. Certain subsidiaries that hold investments are treated as pass through entities for U.S.

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

federal income tax purposes. The assets of certain of the consolidated subsidiaries are not directly available to satisfy the claims of the creditors of Oaktree Specialty Lending Corporation or any of its other subsidiaries.

As an investment company, portfolio investments held by the Company are not consolidated into the Consolidated Financial Statements but rather are included on the Statements of Assets and Liabilities as investments at fair value.

Fair Value Measurements:

Oaktree, as the valuation designee of the Company's Board of Directors pursuant to Rule 2a-5 under the Investment Company Act, determines the fair value of the Company's assets, including unfunded commitments, on at least a quarterly basis in accordance with ASC 820. ASC 820 defines fair value as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A liability's fair value is defined as the amount that would be paid to transfer the liability to a new obligor, not the amount that would be paid to settle the liability with the creditor. ASC 820 prioritizes the use of observable market prices over entity-specific inputs. Where observable prices or inputs are not available or reliable, valuation techniques are applied. These valuation techniques involve some level of estimation and judgment, the degree of which is dependent on the price transparency for the investments or market and the investments' complexity.

Hierarchical levels, defined by ASC 820 and directly related to the amount of subjectivity associated with the inputs to fair valuation of these assets and liabilities, are as follows:

•Level 1 — Unadjusted, quoted prices in active markets for identical assets or liabilities as of the measurement date.

•Level 2 — Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data at the measurement date for substantially the full term of the assets or liabilities.

•Level 3 — Unobservable inputs that reflect Oaktree's best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.

If inputs used to measure fair value fall into different levels of the fair value hierarchy, an investment's level is based on the lowest level of input that is significant to the fair value measurement. Oaktree's assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the investment. This includes investment securities that are valued using "bid" and "ask" prices obtained from independent third party pricing services or directly from brokers. These investments may be classified as Level 3 because the quoted prices may be indicative in nature for securities that are in an inactive market, may be for similar securities or may require adjustments for investment-specific factors or restrictions.

Financial instruments with readily available quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment inherent in measuring fair value. As such, Oaktree obtains and analyzes readily available market quotations provided by pricing vendors and brokers for all of the Company's investments for which quotations are available. In determining the fair value of a particular investment, pricing vendors and brokers use observable market information, including both binding and non-binding indicative quotations.

Oaktree seeks to obtain at least two quotations for the subject or similar securities, typically from pricing vendors. If Oaktree is unable to obtain two quotes from pricing vendors, or if the prices obtained from pricing vendors are not within Oaktree's set threshold, Oaktree seeks to obtain a quote directly from a broker making a market for the asset. Oaktree evaluates the quotations provided by pricing vendors and brokers based on available market information, including trading activity of the subject or similar securities, or by performing a comparable security analysis to ensure that fair values are reasonably estimated. Generally, Oaktree does not adjust any of the prices received from these sources. Oaktree also performs back-testing of valuation information obtained from pricing vendors and brokers against actual prices received in transactions. In addition to ongoing monitoring and back-testing, Oaktree performs due diligence procedures over pricing vendors to understand their methodology and controls to support their use in the valuation process.

If the quotations obtained from pricing vendors or brokers are determined to not be reliable or are not readily available, Oaktree values such investments using any of three different valuation techniques. The first valuation technique is the transaction precedent technique, which utilizes recent or expected future transactions of the investment to determine fair value, to the extent applicable. The second valuation technique is an analysis of the enterprise value ("EV") of the portfolio company. EV means the entire value of the portfolio company to a market participant, including the sum of the values of debt and equity securities used to capitalize the enterprise at a point in time. The EV analysis is typically performed to determine (i) the value of equity investments, (ii) whether there is credit impairment for debt investments and (iii) the value for debt investments that the

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

Company is deemed to control under the Investment Company Act. To estimate the EV of a portfolio company, Oaktree analyzes various factors, including the portfolio company’s historical and projected financial results, macroeconomic impacts on the company and competitive dynamics in the company’s industry. Oaktree also utilizes some or all of the following information based on the individual circumstances of the portfolio company: (i) valuations of comparable public companies, (ii) recent sales of private and public comparable companies in similar industries or having similar business or earnings characteristics, (iii) purchase prices as a multiple of their earnings or cash flow, (iv) the portfolio company’s ability to meet its forecasts and its business prospects, (v) a discounted cash flow analysis, (vi) estimated liquidation or collateral value of the portfolio company's assets and (vii) offers from third parties to buy the portfolio company. Oaktree may probability weight potential sale outcomes with respect to a portfolio company when uncertainty exists as of the valuation date. The third valuation technique is a market yield technique, which is typically performed for non-credit impaired debt investments. In the market yield technique, a current price is imputed for the investment based upon an assessment of the expected market yield for a similarly structured investment with a similar level of risk, and Oaktree considers the current contractual interest rate, the capital structure and other terms of the investment relative to risk of the company and the specific investment. A key determinant of risk, among other things, is the leverage through the investment relative to the EV of the portfolio company. As debt investments held by the Company are substantially illiquid with no active transaction market, Oaktree depends on primary market data, including newly funded transactions and industry specific market movements, as well as secondary market data with respect to high yield debt instruments and syndicated loans, as inputs in determining the appropriate market yield, as applicable.

In accordance with ASC 820-10, certain investments that qualify as investment companies in accordance with ASC 946 may be valued using net asset value as a practical expedient for fair value. Consistent with FASB guidance under ASC 820, these investments are excluded from the hierarchical levels. These investments are generally not redeemable.

Oaktree estimates the fair value of certain privately held warrants using a Black Scholes pricing model, which includes an analysis of various factors and subjective assumptions, including the current stock price (by using an EV analysis as described above), the expected period until exercise, expected volatility of the underlying stock price, expected dividends and the risk free rate. Changes in the subjective input assumptions can materially affect the fair value estimates.

The Company's Board of Directors has designated Oaktree to serve as its valuation designee. Oaktree undertakes a multi-step valuation process each quarter in connection with determining the fair value of the Company's investments:

•The quarterly valuation process begins with each portfolio company or investment being initially valued by Oaktree's valuation team;

•Preliminary valuations are then reviewed and discussed with management of Oaktree;

•Separately, independent valuation firms prepare valuations of the Company's investments, on a selected basis, for which market quotations are not readily available or are readily available but deemed not reflective of the fair value of the investment, and submit the reports to the Company and provide such reports to Oaktree;

•Oaktree compares and contrasts its preliminary valuations to the valuations of the independent valuation firms and prepares a valuation report for the Audit Committee;

•The Audit Committee reviews the valuation report with Oaktree, and Oaktree responds and supplements the valuation report to reflect any discussions between Oaktree and the Audit Committee; and

•Oaktree, as valuation designee, determines the fair value of each investment in the Company's portfolio.

The fair value of the Company's investments as of December 31, 2025 and September 30, 2025 was determined by Oaktree, as the Board of Directors' valuation designee. The Company has and will continue to engage independent valuation firms to provide assistance regarding the determination of the fair value of a portion of its portfolio securities for which market quotations are not readily available or are readily available but deemed not reflective of the fair value of the investment each quarter.

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may fluctuate from period to period. Because of the inherent uncertainty of valuation, these estimated values may differ significantly from the values that would have been reported had a ready market for the investments existed, and it is reasonably possible that the difference could be material.

With the exception of the line items entitled "deferred financing costs," "deferred offering costs," "other assets," "credit facilities payable" and "unsecured notes payable," which are reported at amortized cost, all assets and liabilities approximate fair value on the Consolidated Statements of Assets and Liabilities. The carrying value of the line items titled "interest, dividends and fees receivable," "due from portfolio companies," "receivables from unsettled transactions," "due from broker,"

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

"accounts payable, accrued expenses and other liabilities," "base management fee and incentive fee payable," "due to affiliate," "interest payable " and "payables from unsettled transactions" approximate fair value due to their short maturities.

Foreign Currency Translation:

The accounting records of the Company are maintained in U.S. dollars. All assets and liabilities denominated in foreign currencies are translated into U.S. dollars based on the prevailing foreign exchange rate on the reporting date. The Company does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. The Company’s investments in foreign securities may involve certain risks, including foreign exchange restrictions, expropriation, taxation or other political, social or economic risks, all of which could affect the market and/or credit risk of the investment. In addition, changes in the relationship of foreign currencies to the U.S. dollar can significantly affect the value of these investments and therefore the earnings of the Company.

Derivative Instruments:

Foreign Currency Forward Contracts

The Company uses foreign currency forward contracts to reduce the Company's exposure to fluctuations in the value of foreign currencies. In a foreign currency forward contract, the Company agrees to receive or deliver a fixed quantity of one currency for another at a pre-determined price at a future date. Foreign currency forward contracts are marked-to-market at the applicable forward rate. Unrealized appreciation (depreciation) on foreign currency forward contracts is recorded within derivative assets or derivative liabilities on the Consolidated Statements of Assets and Liabilities by counterparty on a net basis, not taking into account collateral posted which is recorded separately, if applicable. Purchases and settlements of foreign currency forward contracts having the same settlement date and counterparty are generally settled net and any realized gains or losses are recognized on the settlement date. The Company does not utilize hedge accounting with respect to foreign currency forward contracts and, as such, the Company recognizes its foreign currency forward contracts at fair value with changes included in the net unrealized appreciation (depreciation) on the Consolidated Statements of Operations.

Interest Rate Swaps

The Company uses interest rate swaps to hedge the Company's fixed rate debt. The Company designated the interest rate swaps as the hedging instruments in an effective hedge accounting relationship, and therefore the periodic payments are recognized as components of interest expense in the Consolidated Statements of Operations. Depending on the nature of the balance at period end, the fair value of each interest rate swap is either included as a derivative asset or derivative liability on the Company's Consolidated Statements of Assets and Liabilities. The change in fair value of the interest rate swaps is offset by a change in the carrying value of the fixed rate debt. Any amounts paid to the counterparty to cover collateral obligations under the terms of the interest rate swap agreements are included in due from broker on the Company's Consolidated Statements of Assets and Liabilities.

Restricted Securities:

The Company may invest in securities that may be deemed “restricted securities” for purposes of Regulation S-X. Disposal of these restricted securities, which are valued in accordance with the Company’s valuation policy as described under “—Fair Value Measurements”, may involve time-consuming negotiations and additional expense, and prompt sale at an acceptable price may be difficult due to legal and/or contractual restrictions. Information regarding restricted securities is included in the Schedules of Investments.

Investment Income:

Interest Income

Interest income, adjusted for accretion of original issue discount ("OID"), is recorded on an accrual basis to the extent that such amounts are expected to be collected. The Company stops accruing interest on investments when it is determined that interest is no longer collectible. Investments that are expected to pay regularly scheduled interest in cash are generally placed on non-accrual status when there is reasonable doubt that principal or interest cash payments will be collected. Cash interest payments received on investments may be recognized as income or a return of capital depending upon management’s judgment.

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

A non-accrual investment is restored to accrual status if past due principal and interest are paid in cash and the portfolio company, in management’s judgment, is likely to continue timely payment of its remaining obligations. As of December 31, 2025, there were 11 investments on non-accrual status that in aggregate represented 6.5% and 3.1% of total debt investments at cost and fair value, respectively. As of September 30, 2025, there were ten investments on non-accrual status that in aggregate represented 6.5% and 3.0% of total debt investments at cost and fair value, respectively.

In connection with its investment in a portfolio company, the Company sometimes receives nominal cost equity that is valued as part of the negotiation process with the portfolio company. When the Company receives nominal cost equity, the Company allocates its cost basis in the investment between debt securities and the nominal cost equity at the time of origination. Any resulting discount from recording the loan, or otherwise purchasing a security at a discount, is accreted into interest income over the life of the loan.

PIK Interest Income

The Company's investments in debt securities may contain PIK interest provisions. PIK interest, which generally represents contractually deferred interest added to the loan balance that is generally due at the end of the loan term, is generally recorded on the accrual basis to the extent such amounts are expected to be collected. The Company generally ceases accruing PIK interest if there is insufficient value to support the accrual or if the Company does not expect the portfolio company to be able to pay all principal and interest due. The Company's decision to cease accruing PIK interest on a loan or debt security involves subjective judgments and determinations based on available information about a particular portfolio company, including whether the portfolio company is current with respect to its payment of principal and interest on its loans and debt securities; financial statements and financial projections for the portfolio company; the Company's assessment of the portfolio company's business development success; information obtained by the Company in connection with periodic formal update interviews with the portfolio company's management and, if appropriate, the private equity sponsor; and information about the general economic and market conditions in which the portfolio company operates. The Company's determination to cease accruing PIK interest is generally made well before the Company's full write-down of a loan or debt security. In addition, if it is subsequently determined that the Company will not be able to collect any previously accrued PIK interest, the fair value of the loans or debt securities would be reduced by the amount of such previously accrued, but uncollectible, PIK interest. The accrual of PIK interest on the Company’s debt investments increases the recorded cost basis of these investments in the Consolidated Financial Statements including for purposes of computing the capital gains incentive fee payable by the Company to Oaktree. To maintain its status as a RIC, certain income from PIK interest may be required to be distributed to the Company’s stockholders, even though the Company has not yet collected the cash and may never do so.

Fee Income

Oaktree or its affiliates may provide financial advisory services to portfolio companies and, in return, the Company may receive fees for capital structuring services. These fees are generally non-recurring and are recognized by the Company upon the investment closing date. The Company may also receive additional fees in the ordinary course of business, including servicing, amendment, exit and prepayment fees, which are classified as fee income and recognized as they are earned or the services are rendered.

Dividend Income

The Company generally recognizes dividend income on the ex-dividend date for public securities and the record date for private equity investments. Distributions received from private equity investments are evaluated to determine if the distribution should be recorded as dividend income or a return of capital. Generally, the Company will not record distributions from private equity investments as dividend income unless there are sufficient earnings at the portfolio company prior to the distribution. Distributions that are classified as a return of capital are recorded as a reduction in the cost basis of the investment.

Cash and Cash Equivalents and Restricted Cash:

Cash and cash equivalents consist of demand deposits and highly liquid investments with maturities of three months or less when acquired. The Company places its cash and cash equivalents and restricted cash with financial institutions and, at times, cash held in bank accounts exceeds the Federal Deposit Insurance Corporation ("FDIC") insurance limit. Cash equivalents invested in money market mutual funds are measured at fair value using the market approach based on observable transactions or quoted prices in active markets, which represent the daily net asset value (“NAV”) of the funds, and are classified as Level 1 assets within the fair value hierarchy. Cash and cash equivalents are included in the Company’s

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

Consolidated Schedule of Investments. As of December 31, 2025 and September 30, 2025, the Company did not have any restricted cash.

Due from Portfolio Companies:

Due from portfolio companies consists of amounts payable to the Company from its portfolio companies, including proceeds from the sale of portfolio companies not yet received or being held in escrow and excluding those amounts attributable to interest, dividends or fees receivable. These amounts are recognized as they become payable to the Company (e.g., principal payments on the scheduled amortization payment date).

Receivables/Payables from Unsettled Transactions:

Receivables/payables from unsettled transactions consist of amounts receivable to or payable by the Company for transactions that have not settled at the reporting date.

Deferred Financing Costs:

Deferred financing costs consist of fees and expenses paid in connection with the closing or amending of credit facilities and debt offerings. Deferred financing costs in connection with credit facilities are capitalized as an asset when incurred. Deferred financing costs in connection with all other debt arrangements are a direct deduction from the related debt liability when incurred. Deferred financing costs are amortized using the effective interest method over the term of the respective debt arrangement. This amortization expense is included in interest expense in the Consolidated Statements of Operations. Upon early termination or modification of a credit facility, all or a portion of unamortized fees related to such facility may be accelerated into interest expense. For extinguishments of the Company’s unsecured notes payable, any unamortized deferred financing costs are deducted from the carrying amount of the debt in determining the gain or loss from the extinguishment.

Deferred Offering Costs:

Legal fees and other costs incurred in connection with the Company’s shelf registration statement are capitalized as deferred offering costs in the Consolidated Statements of Assets and Liabilities. To the extent any such costs relate to equity offerings, these costs are charged as a reduction of capital upon utilization. To the extent any such costs relate to debt offerings, these costs are treated as deferred financing costs and are amortized over the term of the respective debt arrangement. Any deferred offering costs that remain at the expiration of the shelf registration statement or when it becomes probable that an offering will not be completed are expensed.

Segment Reporting:

The Company operates as a single reportable segment and derives revenues from investing primarily in originated loans and other securities, including broadly syndicated loans, of U.S. private companies and manages the business on a consolidated basis.

The chief operating decision maker (“CODM”) is composed of the Company’s chief executive officer and chief financial officer. The primary performance metric provided to the CODM to assess performance and make operating decisions is "Net increase (decrease) in net assets resulting from operations" which is reported on the Consolidated Statement of Operations.

Performance metrics are provided to the CODM on a quarterly basis and are utilized to evaluate performance generated from segment net assets. These key metrics, in addition to other factors, are utilized by the CODM to determine allocation of profits, such as for investment or the amount recommended to the Board for distribution to the Company’s shareholders. As the Company operates as a single reporting segment, the segment net assets are reported on the Consolidated Statements of Assets and Liabilities and the significant segment expenses are listed on the Consolidated Statement of Operations.

Income Taxes:

The Company has elected to be subject to tax as a RIC under Subchapter M of the Code and operates in a manner so as to qualify for the tax treatment applicable to RICs. In order to be subject to tax as a RIC, among other things, the Company is required to meet certain source of income and asset diversification requirements and timely distribute dividends to its stockholders of an amount generally at least equal to 90% of investment company taxable income, as defined by the Code and determined without regard to any deduction for dividends paid, for each taxable year. As a RIC, the Company is not subject to U.S. federal income tax on the portion of its taxable income and gains distributed currently to stockholders as a dividend. Depending on the level of taxable income earned during a taxable year, the Company may choose to retain taxable income in excess of current year dividend distributions and would distribute such taxable income in the next taxable year. The Company

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

would then incur a 4% excise tax on such income, as required. To the extent that the Company determines that its estimated current year annual taxable income, determined on a calendar year basis, could exceed estimated current calendar year dividend distributions, the Company accrues excise tax, if any, on estimated excess taxable income as taxable income is earned. The Company anticipates timely distribution of its taxable income within the tax rules under Subchapter M of the Code. The Company did not incur any U.S. federal excise tax for calendar year 2024 and calendar year 2025. The Company does not expect to incur a U.S. federal excise tax for calendar year 2026.

The Company holds certain portfolio investments through taxable subsidiaries. The purpose of the Company's taxable subsidiaries is to permit the Company to hold equity investments in portfolio companies which are "pass through" entities for U.S. federal income tax purposes in order to comply with the RIC tax requirements. The taxable subsidiaries are consolidated for financial reporting purposes, and portfolio investments held by them are included in the Company’s Consolidated Financial Statements as portfolio investments and recorded at fair value. The taxable subsidiaries are not consolidated with the Company for U.S. federal income tax purposes and may generate income tax expense, or benefit, and the related tax assets and liabilities, as a result of their ownership of certain portfolio investments. This income tax expense, if any, would be reflected in the Company's Consolidated Statements of Operations. The Company uses the liability method to account for its taxable subsidiaries' income taxes. Using this method, the Company recognizes deferred tax assets and liabilities for the estimated future tax effects attributable to temporary differences between financial reporting and tax bases of assets and liabilities. In addition, the Company recognizes deferred tax benefits associated with net operating loss carry forwards that it may use to offset future tax obligations. The Company measures deferred tax assets and liabilities using the enacted tax rates expected to apply to taxable income in the years in which it expects to recover or settle those temporary differences.

FASB ASC Topic 740, Accounting for Uncertainty in Income Taxes ("ASC 740"), provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the Company's Consolidated Financial Statements. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Company's tax returns to determine whether the tax positions are "more-likely-than-not" of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold are recorded as a tax benefit or expense in the current year. Management's determinations regarding ASC 740 may be subject to review and adjustment at a later date based upon factors including an ongoing analysis of tax laws, regulations and interpretations thereof. The Company recognizes the tax benefits of uncertain tax positions only where the position is "more-likely-than-not" to be sustained assuming examination by tax authorities. Management has analyzed the Company's tax positions and has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken on returns filed for open tax years 2022, 2023 and 2024. The Company identifies its major tax jurisdictions as U.S. Federal and California, and the Company is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next 12 months.

Recent Accounting Pronouncements

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures,” which requires additional disaggregated disclosures on the entity’s effective tax rate reconciliation and additional details on income taxes paid. The guidance is effective on a prospective basis, with the option for retrospective application, for annual periods beginning after December 15, 2024 and early adoption is permitted. ASU 2023-09 is effective for the fiscal year beginning October 1, 2025 and the Company is evaluating the effect of adoption on its annual financial statements for the year ended September 30, 2026.

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

Note 3. Portfolio Investments

As of December 31, 2025, 205.3% of net assets at fair value, or $2.9 billion, was invested in 167 portfolio companies, including (i) $120.9 million in subordinated notes and limited liability company ("LLC") equity interests of Senior Loan Fund JV I, LLC ("SLF JV I"), a joint venture through which the Company and Trinity Universal Insurance Company, a subsidiary of Kemper Corporation ("Kemper"), co-invest in senior secured loans of middle-market companies and other corporate debt securities and (ii) $43.9 million in subordinated notes and LLC equity interests of OCSI Glick JV LLC ("Glick JV" and, together with SLF JV I, the "JVs"), a joint venture through which the Company and GF Equity Funding 2014 LLC ("GF Equity Funding") co-invest primarily in senior secured loans of middle-market companies. As of December 31, 2025, 5.6% of net assets at fair value, or $80.8 million, was invested in cash and cash equivalents. In comparison, as of September 30, 2025, 194.3% of net assets at fair value, or $2.8 billion, was invested in 143 portfolio investments, including (i) $124.6 million in subordinated notes and LLC equity interests of SLF JV I and (ii) $46.1 million in subordinated notes and LLC equity interests of Glick JV. As of September 30, 2025, 5.4% of net assets at fair value, or $79.6 million, was invested in cash and cash equivalents. As of December 31, 2025, 86.4% of the Company's portfolio at fair value consisted of senior secured debt investments and 9.0% consisted of subordinated debt investments, including the debt investments in the JVs. As of September 30, 2025, 85.9% of the Company's portfolio at fair value consisted of senior secured debt investments and 8.7% consisted of subordinated debt investments, including the debt investments in the JVs.

The Company also held equity investments in certain of its portfolio companies consisting of common stock, preferred stock, warrants or LLC equity interests. These instruments generally do not produce a current return but are held for potential investment appreciation and capital gain.

During the three months ended December 31, 2025 and 2024, the Company recorded net realized gains (losses) of $1.3 million and $(17.3) million, respectively. During the three months ended December 31, 2025 and 2024, the Company recorded net unrealized depreciation of $32.4 million and $19.6 million, respectively.

The composition of the Company's investments as of December 31, 2025 and September 30, 2025 at cost and fair value was as follows:

December 31, 2025 September 30, 2025
Cost Fair Value Cost Fair Value
Investments in debt securities $ 2,781,380 $ 2,655,949 $ 2,646,823 $ 2,535,998
Investments in equity securities 206,672 128,305 207,729 141,122
Debt investments in the JVs 166,126 156,576 165,779 158,716
Equity investments in the JVs 54,791 8,262 54,791 11,946
Total $ 3,208,969 $ 2,949,092 $ 3,075,122 $ 2,847,782

The following table presents the composition of the Company's debt investments as of December 31, 2025 and September 30, 2025 at floating rates and fixed rates:

December 31, 2025 September 30, 2025
Fair Value % of Debt<br>Portfolio Fair Value % of Debt<br>Portfolio
Floating rate debt securities, including the debt investments in the JVs $ 2,567,134 91.28 % $ 2,442,837 90.65 %
Fixed rate debt securities 245,391 8.72 251,877 9.35
Total $ 2,812,525 100.00 % $ 2,694,714 100.00 %

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

The following table presents the financial instruments carried at fair value as of December 31, 2025 on the Company's Consolidated Statement of Assets and Liabilities for each of the three levels of hierarchy established by ASC 820:

Level 1 Level 2 Level 3 Measured at Net Asset Value (a) Total
Investments in debt securities (senior secured) $ $ 368,099 $ 2,179,214 $ $ 2,547,313
Investments in debt securities (subordinated, including the debt investments in the JVs, CLO Notes and Credit Linked Notes) 37,921 227,291 265,212
Investments in equity securities (preferred) 71,314 71,314
Investments in equity securities (common and warrants, including LLC equity interests of the JVs) 436 924 55,631 8,262 65,253
Total investments at fair value 436 406,944 2,533,450 8,262 2,949,092
Cash equivalents 68,584 68,584
Derivative assets 8,173 8,173
Total assets at fair value $ 69,020 $ 415,117 $ 2,533,450 $ 8,262 $ 3,025,849
Derivative liabilities $ $ 4,264 $ $ $ 4,264
Total liabilities at fair value $ $ 4,264 $ $ $ 4,264

__________

(a)In accordance with ASC 820-10, certain investments that are measured using the net asset value per share (or its equivalent) as a practical expedient for fair value have not been classified in the fair value hierarchy. These investments are generally not redeemable. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Statements of Assets and Liabilities.

The following table presents the financial instruments carried at fair value as of September 30, 2025 on the Company's Consolidated Statement of Assets and Liabilities for each of the three levels of hierarchy established by ASC 820:

Level 1 Level 2 Level 3 Measured at Net Asset Value (a) Total
Investments in debt securities (senior secured) $ $ 338,232 $ 2,107,306 $ $ 2,445,538
Investments in debt securities (subordinated, including the debt investments in the JVs, CLO Notes and Credit Linked Notes) 18,039 231,137 249,176
Investments in equity securities (preferred) 72,122 72,122
Investments in equity securities (common and warrants, including LLC equity interests of the JVs) 696 1,491 66,813 11,946 80,946
Total investments at fair value 696 357,762 2,477,378 11,946 2,847,782
Cash equivalents 6,608 6,608
Derivative assets 8,713 8,713
Total assets at fair value $ 7,304 $ 366,475 $ 2,477,378 $ 11,946 $ 2,863,103
Derivative liabilities $ $ 7,329 $ $ $ 7,329
Total liabilities at fair value $ $ 7,329 $ $ $ 7,329

__________

(a)In accordance with ASC 820-10, certain investments that are measured using the net asset value per share (or its equivalent) as a practical expedient for fair value have not been classified in the fair value hierarchy. These investments are generally not redeemable. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Statements of Assets and Liabilities.

When a determination is made to classify a financial instrument within Level 3 of the valuation hierarchy, the determination is based upon the fact that the unobservable factors are significant to the overall fair value measurement.

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

However, Level 3 financial instruments typically have both unobservable or Level 3 components and observable components (i.e. components that are actively quoted and can be validated by external sources). Accordingly, the appreciation (depreciation) in the tables below includes changes in fair value due in part to observable factors that are part of the valuation methodology. Transfers between levels are recognized at the beginning of the reporting period.

The following table provides a roll-forward in the changes in fair value from September 30, 2025 to December 31, 2025 for all investments for which Oaktree determined fair value using unobservable (Level 3) factors:

Investments
Senior Secured Debt Subordinated<br>Debt (including debt investments in the JVs and credit linked notes) Preferred<br>Equity Common<br>Equity and Warrants Total
Fair value as of September 30, 2025 $ 2,107,306 $ 231,137 $ 72,122 $ 66,813 $ 2,477,378
Purchases 195,427 195,427
Sales and repayments (121,084) (2,376) (1,078) (167) (124,705)
Capitalized PIK interest income 3,203 644 3,847
Accretion of OID 2,699 347 3,046
Net unrealized appreciation (depreciation) (8,514) (2,470) 247 (11,182) (21,919)
Net realized gains (losses) 177 9 23 167 376
Fair value as of December 31, 2025 $ 2,179,214 $ 227,291 $ 71,314 $ 55,631 $ 2,533,450
Net unrealized appreciation (depreciation) relating to Level 3 investments still held as of December 31, 2025 and reported within net unrealized appreciation (depreciation) in the Consolidated Statement of Operations for the three months ended December 31, 2025 $ (9,117) $ (2,470) $ 247 $ (11,182) $ (22,522)

The following table provides a roll-forward in the changes in fair value from September 30, 2024 to December 31, 2024 for all investments for which Oaktree determined fair value using unobservable (Level 3) factors:

Investments
Senior Secured Debt Subordinated<br>Debt (including debt investments in the JVs and credit linked notes) Preferred<br>Equity Common<br>Equity and Warrants Total
Fair value as of September 30, 2024 $ 2,320,310 $ 255,346 $ 66,320 $ 81,756 $ 2,723,732
Purchases 197,781 3,583 201,364
Sales and repayments (221,074) (63) (587) (221) (221,945)
Transfers in (a)(c) 6,555 646 2,463 9,664
Transfers out (b)(c) (46,798) (46,798)
Capitalized PIK interest income 5,360 686 6,046
Accretion of OID 2,803 364 3,167
Net unrealized appreciation (depreciation) (6,451) (1,417) 270 (18,349) (25,947)
Net realized gains (losses) (16,322) (288) 88 (16,522)
Fair value as of December 31, 2024 $ 2,242,164 $ 258,499 $ 66,361 $ 65,737 $ 2,632,761
Net unrealized appreciation (depreciation) relating to Level 3 investments still held as of December 31, 2024 and reported within net unrealized appreciation (depreciation) in the Consolidated Statement of Operations for the three months ended December 31, 2024 $ (24,408) $ (1,417) $ (11) $ (18,219) $ (44,055)

__________

(a) There were $6.6 million of transfers into Level 3 from Level 2 for investments during the three months ended December 31, 2024 as a result of a change in the number of market quotes available and/or a change in market liquidity.

(b) There were $12.8 million of transfers out of Level 3 to Level 2 for investments during the three months ended December 31, 2024 as a result of a change in the number of market quotes available and/or a change in market liquidity.

(c) There were investment restructurings during the three months ended December 31, 2024 in which (1) $30.9 million of Level 3 senior secured debt was exchanged for Level 2 senior secured debt, (2) $0.6 million of Level 3 senior secured debt was exchanged for Level 3 preferred equity and (3) $2.5 million of Level 3 senior secured debt was exchanged for Level 3 common equity.

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

Significant Unobservable Inputs for Level 3 Investments

The following table provides quantitative information related to the significant unobservable inputs for Level 3 investments, which are carried at fair value, as of December 31, 2025:

Asset Fair Value Valuation Technique Unobservable Input Range Weighted<br>Average (a)
Senior Secured Debt $ 2,040,333 Market Yield Market Yield (b) 7.0% - 34.0% 10.7%
38,396 Enterprise Value Revenue Multiple (c) 0.7x - 5.5x 2.7x
41,058 Enterprise Value EBITDA Multiple (c) 0.2x - 9.8x 8.1x
58,494 Transaction Precedent Transaction Price (d) N/A - N/A N/A
933 Broker Quotations Broker Quoted Price (e) N/A - N/A N/A
Subordinated Debt 20,818 Market Yield Market Yield (b) 4.0% - 6.0% 5.0%
49,897 Enterprise Value Revenue multiple (c) 7.4x - 7.6x 7.5x
Debt Investments in the JVs 156,576 Enterprise Value N/A (f) N/A - N/A N/A
Preferred & Common Equity 51,460 Enterprise Value Revenue Multiple (c) 0.3x - 7.5x 0.3x
73,989 Enterprise Value EBITDA Multiple (c) 1.8x - 14.3x 10.5x
1,496 Enterprise Value Asset Multiple (c) 1.4x - 1.6x 1.5x
Total $ 2,533,450

__________

(a)Weighted averages are calculated based on fair value of investments.

(b)Used when market participants would take into account market yield when pricing the investment.

(c)Used when market participants would use such multiples when pricing the investment.

(d)Used when there is an observable transaction or pending event for the investment.

(e)Oaktree generally uses prices provided by an independent pricing service which are non-binding indicative prices on or near the valuation date as the primary basis for the fair value determinations for quoted senior secured debt investments. Since these prices are non-binding, they may not be indicative of fair value. Oaktree evaluates the quotations provided by pricing vendors and brokers based on available market information, including trading activity of the subject or similar securities, or by performing a comparable security analysis to ensure that fair values are reasonably estimated.

(f)Oaktree determined the value of its subordinated notes of each JV based on the total assets less the total liabilities senior to the subordinated notes held at such JV in an amount not exceeding par under the EV technique.

The following table provides quantitative information related to the significant unobservable inputs for Level 3 investments, which are carried at fair value, as of September 30, 2025:

Asset Fair Value Valuation Technique Unobservable Input Range Weighted<br>Average (a)
Senior Secured Debt $ 1,997,472 Market Yield Market Yield (b) 7.0% - 36.0% 10.7%
51,483 Enterprise Value Revenue Multiple (c) 0.7x - 5.5x 2.7x
11,414 Enterprise Value EBITDA Multiple (c) 0.4x - 7.3x 3.4x
46,937 Transaction Precedent Transaction Price (d) N/A - N/A N/A
Subordinated Debt 72,421 Market Yield Market Yield (b) 5.0% - 12.0% 8.7%
Debt Investments in the JVs 158,716 Enterprise Value N/A (e) N/A - N/A N/A
Preferred & Common Equity 58,219 Enterprise Value Revenue Multiple (c) 0.3x - 5.5x 0.5x
72,013 Enterprise Value EBITDA Multiple (c) 2.3x - 14.3x 10.3x
1,496 Enterprise Value Asset Multiple (c) 1.4x - 1.6x 1.5x
7,207 Transaction Precedent Transaction Price (d) N/A - N/A N/A
Total $ 2,477,378

__________

(a)Weighted averages are calculated based on fair value of investments.

(b)Used when market participants would take into account market yield when pricing the investment.

(c)Used when market participants would use such multiples when pricing the investment.

(d)Used when there is an observable transaction or pending event for the investment.

(e)Oaktree determined the value of its subordinated notes of each JV based on the total assets less the total liabilities senior to the subordinated notes held at such JV in an amount not exceeding par under the EV technique.

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

Under the market yield technique, the significant unobservable input used in the fair value measurement of the Company's investments in debt securities is the market yield. Increases or decreases in the market yield may result in a lower or higher fair value measurement, respectively.

Under the EV technique, the significant unobservable input used in the fair value measurement of the Company's investments in debt or equity securities is the earnings before interest, taxes, depreciation and amortization ("EBITDA"), revenue or asset multiple, as applicable. Increases or decreases in the valuation multiples in isolation may result in a higher or lower fair value measurement, respectively.

Financial Instruments Disclosed, But Not Carried, At Fair Value

The following table presents the carrying value and fair value of the Company's financial liabilities disclosed, but not carried, at fair value as of December 31, 2025 and the level of each financial liability within the fair value hierarchy:

Carrying<br>Value Fair Value Level 1 Level 2 Level 3
Syndicated Facility payable $ 665,000 $ 665,000 $ $ $ 665,000
2027 Notes payable (carrying value is net of unamortized financing costs, unaccreted discount and interest rate swap fair value adjustment) 339,930 342,521 342,521
2029 Notes payable (carrying value is net of unamortized financing costs, unaccreted discount and interest rate swap fair value adjustment) 300,742 309,246 309,246
2030 Notes payable (carrying value is net of unamortized financing costs, unaccreted discount and interest rate swap fair value adjustment) 304,350 303,663 303,663
Total $ 1,610,022 $ 1,620,430 $ $ 955,430 $ 665,000

The following table presents the carrying value and fair value of the Company's financial liabilities disclosed, but not carried, at fair value as of September 30, 2025 and the level of each financial liability within the fair value hierarchy:

Carrying<br>Value Fair Value Level 1 Level 2 Level 3
Syndicated Facility payable $ 545,000 $ 545,000 $ $ $ 545,000
2027 Notes payable (carrying value is net of unamortized financing costs, unaccreted discount and interest rate swap fair value adjustment) 336,601 339,763 339,763
2029 Notes payable (carrying value is net of unamortized financing costs, unaccreted discount and interest rate swap fair value adjustment) 300,460 314,520 314,520
2030 Notes payable (carrying value is net of unamortized financing costs, unaccreted discount and interest rate swap fair value adjustment) 304,819 301,128 301,128
Total $ 1,486,880 $ 1,500,411 $ $ 955,411 $ 545,000

The principal values of the credit facilities payable approximate fair value due to their variable interest rates and are included in Level 3 of the hierarchy. Oaktree used market quotes as of the valuation date to estimate the fair value of the Company's 3.500% notes due 2025 (the "2025 Notes"), 2.700% notes due 2027 (the "2027 Notes"), 7.100% notes due 2029 (the "2029 Notes") and 6.340% notes due 2030 (the "2030 Notes"), which are included in Level 2 of the hierarchy.

Portfolio Composition

Summaries of the composition of the Company's portfolio at cost as a percentage of total investments and at fair value as a percentage of total investments and net assets are shown in the following tables:

December 31, 2025 September 30, 2025
Cost: % of Total Investments % of Total Investments
Senior secured debt $ 2,672,091 83.26 % $ 2,555,861 83.11 %
Debt investments in the JVs 166,126 5.18 % 165,779 5.39 %
Common equity and warrants 139,253 4.34 % 139,256 4.53 %
Subordinated debt 109,289 3.41 % 90,962 2.96 %
Preferred equity 67,419 2.10 % 68,473 2.23 %
LLC equity interests of the JVs 54,791 1.71 % 54,791 1.78 %
Total $ 3,208,969 100.00 % $ 3,075,122 100.00 %

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

December 31, 2025 September 30, 2025
Fair Value: % of Total Investments % of Net Assets % of Total Investments % of Net Assets
Senior secured debt $ 2,547,313 86.38 % 177.36 % $ 2,445,538 85.88 % 166.84 %
Debt investments in the JVs 156,576 5.31 % 10.90 % 158,716 5.57 % 10.83 %
Subordinated debt 108,636 3.68 % 7.56 % 90,460 3.18 % 6.17 %
Preferred equity 71,314 2.42 % 4.97 % 72,122 2.53 % 4.92 %
Common equity and warrants 56,991 1.93 % 3.97 % 69,000 2.42 % 4.71 %
LLC equity interests of the JVs 8,262 0.28 % 0.58 % 11,946 0.42 % 0.81 %
Total $ 2,949,092 100.00 % 205.34 % $ 2,847,782 100.00 % 194.28 %

The geographic composition is determined by the location of the corporate headquarters of the portfolio company, which may not be indicative of the primary source of the portfolio company's business. The following tables show the composition of the Company's portfolio by geographic region at cost as a percentage of total investments and at fair value as a percentage of total investments and net assets:

December 31, 2025 September 30, 2025
Cost: % of Total Investments % of Total Investments
Northeast $ 1,099,383 34.26 % $ 1,072,606 34.88 %
Midwest 523,616 16.32 % 490,842 15.96 %
Southeast 515,683 16.07 % 479,013 15.58 %
West 339,026 10.56 % 284,586 9.25 %
International 311,476 9.71 % 339,829 11.05 %
Southwest 264,862 8.25 % 234,192 7.62 %
South 141,278 4.40 % 164,434 5.35 %
Northwest 13,645 0.43 % 9,620 0.31 %
Total $ 3,208,969 100.00 % $ 3,075,122 100.00 %
December 31, 2025 September 30, 2025
--- --- --- --- --- --- --- --- --- --- --- --- ---
Fair Value: % of Total Investments % of Net Assets % of Total Investments % of Net Assets
Northeast $ 969,127 32.85 % 67.49 % $ 949,839 33.35 % 64.80 %
Midwest 509,243 17.27 % 35.46 % 479,452 16.84 % 32.71 %
Southeast 418,706 14.20 % 29.15 % 385,283 13.53 % 26.28 %
West 337,774 11.45 % 23.52 % 283,930 9.97 % 19.37 %
International 323,485 10.97 % 22.52 % 354,855 12.46 % 24.21 %
Southwest 238,168 8.08 % 16.58 % 221,920 7.79 % 15.14 %
South 139,380 4.73 % 9.70 % 162,946 5.72 % 11.12 %
Northwest 13,209 0.45 % 0.92 % 9,557 0.34 % 0.65 %
Total $ 2,949,092 100.00 % 205.34 % $ 2,847,782 100.00 % 194.28 %

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

The following tables show the composition of the Company's portfolio by industry at cost as a percentage of total investments and at fair value as a percentage of total investments and net assets as of December 31, 2025 and September 30, 2025:

December 31, 2025 September 30, 2025
Cost: % of Total Investments % of Total Investments
Application Software $ 548,237 17.10 % $ 543,878 17.64 %
Multi-Sector Holdings (1) 249,916 7.79 236,025 7.68
Health Care Services 179,550 5.60 160,149 5.21
Aerospace & Defense 156,924 4.89 131,123 4.26
Interactive Media & Services 134,184 4.18 129,993 4.23
Health Care Technology 110,119 3.43 75,913 2.47
Pharmaceuticals 100,446 3.13 114,897 3.74
Health Care Equipment 90,523 2.82 90,600 2.95
Specialized Consumer Services 83,635 2.61 82,497 2.68
Metal, Glass & Plastic Containers 70,284 2.19 69,505 2.26
Specialized Finance 68,228 2.13 67,584 2.20
Life Sciences Tools & Services 68,017 2.12 73,389 2.39
Diversified Financial Services 60,644 1.89 43,064 1.40
Diversified Support Services 59,947 1.87 47,882 1.56
Soft Drinks & Non-alcoholic Beverages 56,832 1.77 56,944 1.85
Environmental & Facilities Services 56,223 1.75 55,761 1.81
Systems Software 51,718 1.61 47,667 1.55
Personal Care Products 50,627 1.58 38,984 1.27
Construction & Engineering 48,915 1.52 29,407 0.96
Real Estate Operating Companies 46,502 1.45 49,076 1.60
Communications Equipment 42,529 1.33 43,379 1.41
Internet Services & Infrastructure 40,776 1.27 40,748 1.33
Paper & Plastic Packaging Products & Materials 38,657 1.20 10,312 0.34
Automotive Retail 38,079 1.19 38,232 1.24
Airport Services 35,494 1.11 66,192 2.15
Biotechnology 34,992 1.09 41,521 1.35
Data Processing & Outsourced Services 34,984 1.09 34,984 1.14
Building Products 34,398 1.07 29,193 0.95
Construction Machinery & Heavy Transportation Equipment 33,744 1.05 33,138 1.08
Packaged Foods & Meats 32,836 1.02 32,888 1.07
Electrical Components & Equipment 32,646 1.02 33,633 1.09
Health Care Supplies 31,566 0.98 30,328 0.99
Cable & Satellite 29,636 0.92 27,463 0.89
Drug Retail 29,552 0.92 29,700 0.97
Alternative Carriers 28,062 0.87 18,180 0.59
Insurance Brokers 27,200 0.85 26,611 0.87
Health Care Distributors 26,964 0.84 27,210 0.88
Property & Casualty Insurance 24,526 0.76 19,805 0.64
Broadline Retail 23,724 0.74 23,267 0.76
Education Services 23,121 0.72 20,515 0.67
Research & Consulting Services 23,066 0.72 31,938 1.04
Industrial Machinery & Supplies & Components 22,642 0.71 23,480 0.76
Hotels, Resorts & Cruise Lines 21,356 0.67 20,502 0.67
Diversified Chemicals 20,043 0.62 19,986 0.65
Casinos & Gaming 19,266 0.60
Real Estate Services 19,258 0.60 19,290 0.63
Home Improvement Retail 18,738 0.58 21,401 0.70
Apparel Retail 18,113 0.56 18,559 0.60
Oil & Gas Storage & Transportation 17,427 0.54 19,309 0.63
Air Freight & Logistics 16,329 0.51 16,360 0.53
Office Services & Supplies 16,285 0.51 28,897 0.94
Real Estate Development 15,233 0.47 16,142 0.52
Advertising 11,460 0.36 11,397 0.37
Movies & Entertainment 10,657 0.33 23,737 0.77
Oil & Gas Drilling 7,746 0.24
Broadcasting 4,612 0.14
Other Specialty Retail 3,412 0.11
Housewares & Specialties 2,673 0.08 2,639 0.09
Home Furnishings 2,463 0.08 2,463 0.08
Distributors 1,733 0.05 1,733 0.06
Diversified Real Estate Activities 1,500 0.05
Gold 17,698 0.58
Financial Exchanges & Data 7,954 0.26
$ 3,208,969 100.00 % $ 3,075,122 100.00 %

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

December 31, 2025 September 30, 2025
Fair Value: % of Total Investments % of Net Assets % of Total Investments % of Net Assets
Application Software $ 514,364 17.45 % 35.83 % $ 522,632 18.34 % 35.68 %
Multi-Sector Holdings (1) 193,644 6.57 13.48 185,887 6.53 12.68
Aerospace & Defense 158,962 5.39 11.07 132,514 4.65 9.04
Health Care Services 141,054 4.78 9.82 119,633 4.20 8.16
Interactive Media & Services 135,425 4.59 9.43 131,211 4.61 8.95
Health Care Technology 132,449 4.49 9.22 96,960 3.40 6.61
Pharmaceuticals 99,964 3.39 6.96 115,382 4.05 7.87
Specialized Consumer Services 83,527 2.83 5.82 82,424 2.89 5.62
Life Sciences Tools & Services 68,222 2.31 4.75 73,456 2.58 5.01
Specialized Finance 68,057 2.31 4.74 67,439 2.37 4.60
Health Care Equipment 65,041 2.21 4.53 65,121 2.29 4.44
Diversified Financial Services 62,932 2.13 4.38 45,405 1.59 3.10
Diversified Support Services 59,453 2.02 4.14 47,604 1.67 3.25
Soft Drinks & Non-alcoholic Beverages 56,359 1.91 3.92 56,333 1.98 3.84
Environmental & Facilities Services 53,158 1.80 3.70 53,423 1.88 3.64
Systems Software 50,546 1.71 3.52 47,446 1.67 3.24
Personal Care Products 47,611 1.61 3.32 36,284 1.27 2.48
Construction & Engineering 45,214 1.53 3.15 28,766 1.01 1.96
Communications Equipment 42,438 1.44 2.95 43,293 1.52 2.95
Real Estate Operating Companies 41,505 1.41 2.89 45,168 1.59 3.08
Internet Services & Infrastructure 40,973 1.39 2.85 40,973 1.44 2.80
Automotive Retail 37,327 1.27 2.60 36,985 1.30 2.52
Biotechnology 35,314 1.20 2.46 43,821 1.54 2.99
Building Products 34,303 1.16 2.39 29,137 1.02 1.99
Paper & Plastic Packaging Products & Materials 34,137 1.16 2.38 10,273 0.36 0.70
Construction Machinery & Heavy Transportation Equipment 33,892 1.15 2.36 33,311 1.17 2.27
Packaged Foods & Meats 32,768 1.11 2.28 32,778 1.15 2.24
Electrical Components & Equipment 32,613 1.11 2.27 33,290 1.17 2.27
Health Care Supplies 31,528 1.07 2.20 30,295 1.06 2.07
Cable & Satellite 30,224 1.02 2.10 27,431 0.96 1.87
Drug Retail 29,588 1.00 2.06 29,698 1.04 2.03
Insurance Brokers 27,339 0.93 1.90 26,766 0.94 1.83
Alternative Carriers 27,129 0.92 1.89 18,204 0.64 1.24
Health Care Distributors 26,251 0.89 1.83 26,425 0.93 1.80
Data Processing & Outsourced Services 26,134 0.89 1.82 26,134 0.92 1.78
Property & Casualty Insurance 24,574 0.83 1.71 19,933 0.70 1.36
Broadline Retail 23,641 0.80 1.65 21,513 0.76 1.47
Industrial Machinery & Supplies & Components 23,482 0.80 1.64 24,957 0.88 1.70
Diversified Chemicals 22,786 0.77 1.59 22,772 0.80 1.55
Research & Consulting Services 22,599 0.77 1.57 29,943 1.05 2.04
Education Services 21,328 0.72 1.49 18,742 0.66 1.28
Hotels, Resorts & Cruise Lines 20,861 0.71 1.45 20,023 0.70 1.37
Airport Services 20,396 0.69 1.42 54,143 1.90 3.69
Casinos & Gaming 19,308 0.65 1.34
Real Estate Services 19,307 0.65 1.34 19,347 0.68 1.32
Air Freight & Logistics 16,361 0.55 1.14 16,411 0.58 1.12
Office Services & Supplies 16,172 0.55 1.13 26,753 0.94 1.83
Real Estate Development 15,245 0.52 1.06 16,098 0.57 1.10
Apparel Retail 14,473 0.49 1.01 16,600 0.58 1.13
Advertising 11,556 0.39 0.80 11,538 0.41 0.79
Oil & Gas Storage & Transportation 10,981 0.37 0.76 14,137 0.50 0.96
Metal, Glass & Plastic Containers 10,810 0.37 0.75 11,709 0.41 0.80
Movies & Entertainment 10,714 0.36 0.75 24,051 0.84 1.64
Oil & Gas Drilling 7,612 0.26 0.53
Broadcasting 4,353 0.15 0.30
Other Specialty Retail 3,433 0.12 0.24
Distributors 2,564 0.09 0.18 3,134 0.11 0.21
Home Furnishings 2,463 0.08 0.17 2,463 0.09 0.17
Housewares & Specialties 2,358 0.08 0.16 2,354 0.08 0.16
Diversified Real Estate Activities 1,503 0.05 0.10
Home Improvement Retail 767 0.03 0.05 2,528 0.09 0.17
Gold 18,665 0.66 1.27
Financial Exchanges & Data 8,066 0.28 0.55
Total $ 2,949,092 100.00 % 205.34 % $ 2,847,782 100.00 % 194.28 %

___________________

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

(1)This industry includes the Company's investments in the JVs and CLOs.

As of December 31, 2025 and September 30, 2025, the Company had no single investment that represented greater than 10% of the total investment portfolio at fair value. Income, consisting of interest, dividends, fees, other investment income and realization of gains or losses, may fluctuate and in any given period can be highly concentrated among several investments.

Senior Loan Fund JV I, LLC

In May 2014, the Company entered into an LLC agreement with Kemper to form SLF JV I. The Company co-invests in senior secured loans of middle-market companies and other corporate debt securities with Kemper through its investment in SLF JV I. SLF JV I is managed by a four person Board of Directors, two of whom are selected by the Company and two of whom are selected by Kemper. All portfolio decisions and investment decisions in respect of SLF JV I must be approved by the SLF JV I investment committee, which consists of one representative selected by the Company and one representative selected by Kemper (with approval from a representative of each required). Since the Company does not have a controlling financial interest in SLF JV I, the Company does not consolidate SLF JV I.

SLF JV I is capitalized pro rata with LLC equity interests as transactions are completed and may be capitalized with additional subordinated notes issued to the Company and Kemper by SLF JV I. The subordinated notes issued by SLF JV I (the "SLF JV I Notes") are senior in right of payment to SLF JV I LLC equity interests and subordinated in right of payment to SLF JV I’s secured debt. As of December 31, 2025 and September 30, 2025, the Company and Kemper owned, in the aggregate, 87.5% and 12.5%, respectively, of the LLC equity interests of SLF JV I and the outstanding SLF JV I Notes. SLF JV I is not an "eligible portfolio company" as defined in section 2(a)(46) of the Investment Company Act.

SLF JV I has a revolving credit facility with Bank of America, N.A. (as amended and/or restated from time to

time, the "SLF JV I Facility"), which permitted up to $270.0 million of borrowings (subject to borrowing base and other limitations) as of December 31, 2025. Borrowings under the SLF JV I Facility are secured by all of the assets of SLF JV I Funding II LLC, a special purpose financing subsidiary of SLF JV I. As of December 31, 2025, the revolving period of the SLF JV I Facility was scheduled to expire August 16, 2028 and the maturity date was August 21, 2028. As of December 31, 2025, borrowings under the SLF JV I Facility accrued interest at a rate equal to daily SOFR plus 1.40% per annum. As of December 31, 2025 and September 30, 2025, $251.5 million and $252.5 million of borrowings were outstanding under the SLF JV I Facility, respectively.

As of December 31, 2025 and September 30, 2025, SLF JV I had total assets of $410.0 million and $447.4 million, respectively. SLF JV I's portfolio primarily consisted of senior secured loans to 74 and 72 portfolio companies as of December 31, 2025 and September 30, 2025, respectively. The portfolio companies in SLF JV I are in industries similar to those in which the Company may invest directly. As of December 31, 2025, the Company's investment in SLF JV I consisted of LLC equity interests and SLF JV I Notes of $120.9 million in aggregate, at fair value. As of September 30, 2025, the Company's investment in SLF JV I consisted of LLC equity interests and SLF JV I Notes of $124.6 million in aggregate, at fair value.

As of each of December 31, 2025 and September 30, 2025, the Company and Kemper had funded approximately $190.5 million to SLF JV I, of which $166.7 million was from the Company. As of each of December 31, 2025 and September 30, 2025, the Company had aggregate commitments to fund SLF JV I of $13.1 million, of which approximately $9.8 million was to fund additional SLF JV I Notes and approximately $3.3 million was to fund LLC equity interests in SLF JV I.

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

Below is a summary of SLF JV I's portfolio, followed by a listing of the individual loans in SLF JV I's portfolio as of December 31, 2025 and September 30, 2025:

December 31, 2025 September 30, 2025
Senior secured loans (1) $394,812 $394,091
Weighted average interest rate on senior secured loans (2) 7.51% 8.09%
Number of borrowers in SLF JV I 74 72
Largest exposure to a single borrower (1) $10,364 $10,390
Total of five largest loan exposures to borrowers (1) $49,527 $49,629

__________

(1) At principal amount.

(2) Computed using the weighted average annual interest rate on accruing senior secured loans at fair value.

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

SLF JV I Portfolio as of December 31, 2025

Portfolio Company Industry Type of Investment Index Spread Cash Interest Rate (1)(2) PIK Maturity Date Shares Principal Cost Fair Value (3) Notes
1440 Foods Topco, LLC Packaged Foods & Meats First Lien Term Loan SOFR+ 5.00% 8.72% 10/31/2031 $ 8,157 $ 7,868 $ 7,769
Access CIG, LLC Diversified Support Services First Lien Term Loan SOFR+ 4.00% 7.72% 8/18/2030 10,364 10,302 10,027 (4)
ADB Companies, LLC Construction & Engineering First Lien Term Loan SOFR+ 7.50% 10.43% 1.00% 7/1/2026 877 876 834 (4)
ADB Companies, LLC Construction & Engineering First Lien Term Loan SOFR+ 7.50% 10.43% 1.00% 7/1/2026 5,212 5,199 4,951 (4)
Albaugh LLC Fertilizers & Agricultural Chemicals First Lien Term Loan SOFR+ 3.75% 7.47% 4/6/2029 1,985 1,982 1,952
Alvogen Pharma US, Inc. Pharmaceuticals Second Lien Term Loan SOFR+ 10.50% 6.17% 8.00% 3/1/2029 1,427 1,426 1,427 (4)
American Auto Auction Group, LLC Diversified Support Services First Lien Term Loan SOFR+ 4.50% 8.17% 5/28/2032 5,162 5,123 5,084
Arches Buyer Inc. Interactive Media & Services First Lien Term Loan SOFR+ 3.25% 7.07% 12/6/2027 2,984 2,965 2,995
Artera Services LLC Construction & Engineering First Lien Term Loan SOFR+ 4.50% 8.17% 2/15/2031 7,861 7,802 6,400
Astra Acquisition Corp. Application Software First Lien Term Loan SOFR+ 8.75% 12.63% 3/31/2026 204 204 205 (4)
Astra Acquisition Corp. Application Software First Lien Term Loan SOFR+ 8.75% 12.74% 3/31/2026 58 55 58 (4)
Astra Acquisition Corp. Application Software First Lien Term Loan SOFR+ 6.75% 2/25/2028 2,527 2,500 1,011 (4)(5)
Astra Acquisition Corp. Application Software First Lien Term Loan SOFR+ 5.25% 10/25/2028 4,037 3,787 (4)(5)
Astro Acquisition LLC Industrial Machinery & Supplies & Components First Lien Term Loan SOFR+ 3.25% 7.12% 8/30/2032 4,369 4,358 4,409
Asurion, LLC Property & Casualty Insurance First Lien Term Loan SOFR+ 4.00% 7.82% 8/19/2028 7,676 7,543 7,694
Asurion, LLC Property & Casualty Insurance First Lien Term Loan SOFR+ 4.25% 8.07% 8/19/2028 1,945 1,889 1,951 (4)
BAART Programs, Inc. Health Care Services First Lien Term Loan SOFR+ 5.00% 6/11/2027 1,722 1,711 1,506 (4)(5)
BAART Programs, Inc. Health Care Services First Lien Term Loan SOFR+ 5.00% 6/11/2027 6,193 6,136 5,417 (4)(5)
Bausch + Lomb Corp Health Care Supplies First Lien Term Loan SOFR+ 3.75% 7.51% 12/18/2030 8,705 8,705 8,807
Blackhawk Network Holdings Inc Data Processing & Outsourced Services First Lien Term Loan SOFR+ 4.00% 7.67% 3/12/2029 7,920 7,920 7,968
Boots Group Finco LP Food Retail First Lien Term Loan SOFR+ 3.50% 7.21% 8/29/2032 4,000 4,019 4,027
Boxer Parent Company Inc. Systems Software First Lien Term Loan SOFR+ 3.00% 6.82% 7/30/2031 7,940 7,925 7,929
C5 Technology Holdings, LLC Data Processing & Outsourced Services Common Stock 171 (4)
C5 Technology Holdings, LLC Data Processing & Outsourced Services Preferred Equity 7,193,540 7,194 5,323 (4)
Centerline Communications, LLC Wireless Telecommunication Services First Lien Term Loan SOFR+ 6.00% 8/10/2027 2,358 2,336 1,210 (5)
Centerline Communications, LLC Wireless Telecommunication Services First Lien Term Loan SOFR+ 6.00% 8/10/2027 1,994 1,967 1,023 (5)
Centerline Communications, LLC Wireless Telecommunication Services First Lien Revolver SOFR+ 6.00% 8/10/2027 600 590 308 (5)
Centerline Communications, LLC Wireless Telecommunication Services First Lien Revolver SOFR+ 6.00% 8/10/2027 13 13 7 (5)
Centerline Communications, LLC Wireless Telecommunication Services First Lien Term Loan SOFR+ 6.00% 8/10/2027 1,964 1,945 1,007 (5)
CFC USA 2025 LLC Insurance Brokers First Lien Term Loan SOFR+ 3.75% 7.74% 7/1/2032 5,848 5,790 5,709
Clear Channel Outdoor Holdings Inc. Advertising First Lien Term Loan SOFR+ 4.00% 7.83% 8/21/2028 5,479 5,489 5,500
Cloud Software Group Inc. Application Software First Lien Term Loan SOFR+ 3.25% 6.92% 3/24/2031 2,481 2,481 2,487

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

Portfolio Company Industry Type of Investment Index Spread Cash Interest Rate (1)(2) PIK Maturity Date Shares Principal Cost Fair Value (3) Notes
Connect Finco SARL Alternative Carriers First Lien Term Loan SOFR+ 4.50% 8.22% 9/27/2029 $ 5,472 $ 5,404 $ 5,471 (4)
Darktrace Finco US LLC Application Software First Lien Term Loan SOFR+ 3.25% 7.19% 10/9/2031 3,990 3,970 4,010
Delek US Holdings Inc. Oil & Gas Refining & Marketing First Lien Term Loan SOFR+ 3.50% 7.32% 11/19/2029 3,731 3,728 3,739
DG Investment Intermediate Holdings 2 Inc. Security & Alarm Services First Lien Term Loan SOFR+ 3.75% 7.47% 7/9/2032 4,000 4,004 4,015
DirecTV Financing, LLC Cable & Satellite First Lien Term Loan SOFR+ 5.25% 9.35% 8/2/2029 7,660 7,574 7,696
DTI Holdco, Inc. Research & Consulting Services First Lien Term Loan SOFR+ 4.00% 7.72% 4/26/2029 8,134 8,058 7,617 (4)
Engineering Research and Consulting LLC Construction & Engineering First Lien Term Loan SOFR+ 5.00% 8.67% 8/29/2031 5,410 5,337 3,963 (4)
Finastra USA, Inc. Application Software First Lien Term Loan SOFR+ 4.00% 7.72% 9/15/2032 1,995 1,983 1,957
Flora Food Management US Corp. Packaged Foods & Meats First Lien Term Loan SOFR+ 3.75% 7.57% 1/3/2028 1,983 1,945 1,925
Frontier Communications Holdings, LLC Integrated Telecommunication Services First Lien Term Loan SOFR+ 2.50% 6.24% 7/1/2031 6,930 6,901 6,944
Global Medical Response Inc. Health Care Services First Lien Term Loan SOFR+ 3.50% 7.38% 9/20/2032 1,999 1,999 2,014
Harbor Purchaser Inc. Education Services First Lien Term Loan SOFR+ 5.25% 9.07% 4/9/2029 7,740 7,630 6,851 (4)
Howden Group Holdings Ltd Insurance Brokers First Lien Term Loan SOFR+ 2.75% 6.49% 4/18/2030 2,992 3,007 3,004
Husky Injection Molding Systems Ltd. Industrial Machinery & Supplies & Components First Lien Term Loan SOFR+ 3.75% 7.59% 2/15/2029 8,755 8,713 8,832
Inmar Inc. Application Software First Lien Term Loan SOFR+ 4.50% 8.34% 10/30/2031 4,950 4,961 4,901
INW Manufacturing, LLC Personal Care Products First Lien Term Loan SOFR+ 5.75% 9.68% 3/25/2027 7,875 7,825 7,164 (4)
IVCE US LLC Health Care Facilities First Lien Term Loan SOFR+ 3.75% 7.42% 12/12/2028 4,950 4,970 4,985
KDC/ONE Development Corp Inc. Personal Care Products First Lien Term Loan SOFR+ 3.50% 7.22% 8/15/2028 8,868 8,723 8,767
KnowBe4 Inc. Systems Software First Lien Term Loan SOFR+ 3.75% 7.59% 7/23/2032 3,999 4,027 4,006
LABL, Inc. Paper & Plastic Packaging Products & Materials First Lien Term Loan SOFR+ 5.00% 8.94% 10/30/2028 5,226 5,135 3,347 (4)
Lsf12 Crown US Commercial Bidco LLC Building Products First Lien Term Loan SOFR+ 3.50% 7.37% 12/2/2031 4,821 4,776 4,857
LTI Holdings, Inc. Electronic Components First Lien Term Loan SOFR+ 3.75% 7.47% 7/29/2029 9,875 9,784 9,948
M2S Group Intermediate Holdings Inc Paper & Plastic Packaging Products & Materials First Lien Term Loan SOFR+ 4.75% 8.59% 8/25/2031 9,368 9,101 9,323 (4)
MajorDrive Holdings IV, LLC Automobile Manufacturers First Lien Term Loan SOFR+ 4.00% 7.93% 6/1/2028 1,985 1,937 1,807
McAfee Corp. Systems Software First Lien Term Loan SOFR+ 3.00% 6.72% 3/1/2029 7,811 7,645 7,234 (4)
Mitchell International, Inc. Application Software First Lien Term Loan SOFR+ 3.25% 6.97% 6/17/2031 7,900 7,853 7,936
Nexus Buyer LLC Specialized Finance First Lien Term Loan SOFR+ 4.00% 7.72% 7/31/2031 3,890 3,895 3,867
Olaplex Inc. Personal Care Products First Lien Term Loan SOFR+ 3.75% 7.42% 2/23/2029 3,900 3,806 3,808
Peraton Corp. Aerospace & Defense First Lien Term Loan SOFR+ 3.75% 7.69% 2/1/2028 778 777 723
Performance Health Holdings Inc Health Care Distributors First Lien Term Loan SOFR+ 3.75% 7.62% 3/19/2032 7,960 7,880 7,880
Petco Health & Wellness Co Inc. Other Specialty Retail First Lien Term Loan SOFR+ 3.25% 7.18% 3/3/2028 3,778 3,712 3,745
Parexel International Corp Life Sciences Tools & Services First Lien Term Loan SOFR+ 3.75% 6.47% 12/9/2031 2,725 2,718 2,737
PetSmart LLC Other Specialty Retail First Lien Term Loan SOFR+ 4.00% 7.73% 8/1/2032 7,867 7,806 7,845 (4)
Pluralsight, LLC Application Software Common Stock 514,789 1,719 (4)
Pluralsight, LLC Application Software First Lien Term Loan SOFR+ 4.50% 6.82% 1.50% 8/22/2029 1,044 1,044 1,044 (4)
Pluralsight, LLC Application Software First Lien Term Loan SOFR+ 7.50% 8/22/2029 1,798 1,745 1,258 (4)(5)

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

Portfolio Company Industry Type of Investment Index Spread Cash Interest Rate (1)(2) PIK Maturity Date Shares Principal Cost Fair Value (3) Notes
Pretzel Parent Inc. Movies & Entertainment First Lien Term Loan SOFR+ 4.50% 8.22% 10/1/2031 $ 2,743 $ 2,729 $ 2,716
Renaissance Holding Corp. Education Services First Lien Term Loan SOFR+ 4.00% 7.72% 4/5/2030 10,300 10,197 9,025 (4)
SCIL IV LLC Specialty Chemicals First Lien Term Loan SOFR+ 4.00% 7.78% 10/29/2032 2,000 1,990 2,007
SCIH Salt Holdings Inc Diversified Chemicals First Lien Term Loan SOFR+ 2.75% 6.60% 1/31/2029 2,940 2,940 2,950
Secure Acquisition Inc. Paper & Plastic Packaging Products & Materials First Lien Term Loan SOFR+ 3.75% 7.42% 12/16/2028 3,960 3,952 3,995
SHO Holding I Corporation Footwear First Lien Term Loan SOFR+ 6.50% 10.33% 6/30/2029 926 902 893
SHO Holding I Corporation Footwear First Lien Term Loan SOFR+ 6.50% 10.33% 6/30/2029 2,601 2,601 2,461
SHO Holding I Corporation Footwear First Lien Term Loan SOFR+ 7.00% 5.83% 5.00% 6/30/2029 1,544 1,544 1,374
SHO Holding I Corporation Footwear Common Stock 3,135 4,304 2,980
Skopima Consilio Parent LLC Research & Consulting Services First Lien Term Loan SOFR+ 3.75% 7.47% 5/12/2028 5,452 5,417 4,996
Staples, Inc. Office Services & Supplies First Lien Term Loan SOFR+ 5.75% 9.60% 9/4/2029 4,206 4,088 4,005 (4)
Star Parent, Inc. Life Sciences Tools & Services First Lien Term Loan SOFR+ 4.00% 7.67% 9/27/2030 7,860 7,742 7,878 (4)
StubHub Holdco Sub LLC Movies & Entertainment First Lien Term Loan SOFR+ 4.75% 8.47% 3/15/2030 1,052 1,023 1,045
Tecta America Corp Construction & Engineering First Lien Term Loan SOFR+ 2.75% 6.47% 2/18/2032 4,975 4,986 5,000
TMS International Corp Diversified Support Services First Lien Term Loan SOFR+ 3.50% 7.34% 3/2/2030 4,965 4,981 4,996
Trident TPI Holdings, Inc. Paper & Plastic Packaging Products & Materials First Lien Term Loan SOFR+ 3.75% 7.42% 9/15/2028 7,406 7,406 7,132 (4)
Trugreen LP Environmental & Facilities Services First Lien Term Loan SOFR+ 4.00% 7.82% 11/2/2027 3,880 3,824 3,811
Verde Purchaser, LLC Trading Companies & Distributors First Lien Term Loan SOFR+ 4.00% 7.67% 11/30/2030 4,962 4,978 4,969
ViaSat Inc. Communications Equipment First Lien Term Loan SOFR+ 4.50% 8.35% 5/30/2030 5,467 5,428 5,459
Weber-Stephen Products LLC Household Appliances First Lien Term Loan SOFR+ 3.75% 7.74% 10/1/2032 3,900 3,861 3,911
Wilsonart LLC Building Products First Lien Term Loan SOFR+ 4.25% 7.92% 8/5/2031 5,472 5,381 5,314 (4)
X Holdings Corp. Interactive Media & Services First Lien Term Loan SOFR+ 6.50% 10.45% 10/26/2029 1,990 1,948 1,959 (4)
Zodiac Purchaser LLC Systems Software First Lien Term Loan SOFR+ 3.50% 7.22% 2/14/2032 1,990 1,988 1,986
Total Portfolio Investments $ 394,812 $ 404,402 $ 381,077

_______

(1) Represents the interest rate as of December 31, 2025. All interest rates are payable in cash, unless otherwise noted.

(2) The interest rate on the principal balance outstanding for most of the floating rate loans is indexed to SOFR which typically resets semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan. For each of these loans, the Company has provided the applicable margin over the reference rates based on each respective credit agreement and the cash interest rate as of period end. As of December 31, 2025, the reference rates for SLF JV I's variable rate loans were the 30-day SOFR at 3.69%, the 90-day SOFR at 3.65% and the 180-day SOFR at 3.57%. Most loans include an interest floor, which generally ranges from 0% to 3%. SOFR based contracts may include a credit spread adjustment that is charged in addition to the base rate and the stated spread.

(3) Represents the current determination of fair value as of December 31, 2025 utilizing a similar technique as the Company in accordance with ASC 820. However, the determination of such fair value is not included in the valuation process described elsewhere herein.

(4) This investment was held by both the Company and SLF JV I as of December 31, 2025.

(5) This investment was on non-accrual status as of December 31, 2025.

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

SLF JV I Portfolio as of September 30, 2025

Portfolio Company Industry Type of Investment Index Spread Cash Interest Rate (1)(2) PIK Maturity Date Shares Principal Cost Fair Value (3) Notes
1440 Foods Topco, LLC Packaged Foods & Meats First Lien Term Loan SOFR+ 5.00% 9.16% 10/31/2031 $ 8,181 $ 7,879 $ 8,008
Access CIG, LLC Diversified Support Services First Lien Term Loan SOFR+ 4.00% 8.03% 8/18/2030 10,390 10,326 10,434
ADB Companies, LLC Construction & Engineering First Lien Term Loan SOFR+ 7.50% 10.76% 1.00% 7/1/2026 908 907 881 (4)
ADB Companies, LLC Construction & Engineering First Lien Term Loan SOFR+ 7.50% 10.76% 1.00% 7/1/2026 5,398 5,385 5,237 (4)
Albaugh LLC Fertilizers & Agricultural Chemicals First Lien Term Loan SOFR+ 3.75% 7.91% 4/6/2029 1,990 1,987 1,994
Alvogen Pharma US, Inc. Pharmaceuticals Second Lien Term Loan SOFR+ 10.50% 6.50% 8.00% 3/1/2029 1,412 1,410 1,412 (4)
American Auto Auction Group, LLC Diversified Support Services First Lien Term Loan SOFR+ 4.50% 8.50% 5/28/2032 5,175 5,136 5,227
Arches Buyer Inc. Interactive Media & Services First Lien Term Loan SOFR+ 3.35% 7.51% 12/6/2027 2,992 2,971 3,000
Artera Services LLC Construction & Engineering First Lien Term Loan SOFR+ 4.50% 8.50% 2/15/2031 7,881 7,822 7,076
Astra Acquisition Corp. Application Software First Lien Term Loan SOFR+ 6.75% 2/25/2028 2,527 2,500 1,011 (4)(5)
Astra Acquisition Corp. Application Software First Lien Term Loan SOFR+ 5.25% 10/25/2028 4,037 3,787 (4)(5)
Astro Acquisition LLC Industrial Machinery & Supplies & Components First Lien Term Loan SOFR+ 3.25% 7.12% 8/30/2032 4,380 4,369 4,405
Asurion, LLC Property & Casualty Insurance First Lien Term Loan SOFR+ 4.25% 8.26% 8/19/2028 7,696 7,552 7,720
Asurion, LLC Property & Casualty Insurance First Lien Term Loan SOFR+ 4.25% 8.51% 8/19/2028 1,950 1,888 1,958 (4)
Aurora Lux Finco S.À.R.L. Airport Services First Lien Term Loan SOFR+ 6.00% 10.10% 12/24/2026 6,681 6,653 6,681 (4)
BAART Programs, Inc. Health Care Services First Lien Term Loan SOFR+ 5.00% 6/11/2027 1,722 1,711 1,508 (4)(5)
BAART Programs, Inc. Health Care Services First Lien Term Loan SOFR+ 5.00% 6/11/2027 6,193 6,136 5,425 (4)(5)
Bausch + Lomb Corp. Health Care Supplies First Lien Term Loan SOFR+ 4.25% 8.41% 12/18/2030 8,705 8,599 8,721
Blackhawk Network Holdings Inc Data Processing & Outsourced Services First Lien Term Loan SOFR+ 4.00% 8.16% 3/12/2029 7,940 7,940 7,980
Boots Group Finco LP Food Retail First Lien Term Loan SOFR+ 3.50% 7.70% 8/29/2032 4,000 4,020 4,016
Boxer Parent Company Inc. Systems Software First Lien Term Loan SOFR+ 3.00% 7.20% 7/30/2031 7,960 7,944 7,956
C5 Technology Holdings, LLC Data Processing & Outsourced Services Preferred Equity 7,193,540 7,194 5,323 (4)
C5 Technology Holdings, LLC Data Processing & Outsourced Services Common Stock 171 (4)
Centerline Communications, LLC Wireless Telecommunication Services First Lien Term Loan SOFR+ 6.00% 8/10/2027 1,994 1,946 1,031 (5)
Centerline Communications, LLC Wireless Telecommunication Services First Lien Term Loan SOFR+ 6.00% 8/10/2027 2,358 2,319 1,219 (5)
Centerline Communications, LLC Wireless Telecommunication Services First Lien Revolver SOFR+ 6.00% 8/10/2027 600 583 310 (5)
Centerline Communications, LLC Wireless Telecommunication Services First Lien Revolver SOFR+ 6.00% 8/10/2027 13 13 7 (5)
Centerline Communications, LLC Wireless Telecommunication Services First Lien Term Loan SOFR+ 6.00% 8/10/2027 1,964 1,932 1,015 (5)
CFC Group (CFC USA 2025 LLC) Insurance Brokers First Lien Term Loan SOFR+ 3.75% 8.04% 7/1/2032 5,848 5,790 5,599
Clear Channel Outdoor Holdings Inc. Advertising First Lien Term Loan SOFR+ 4.00% 8.28% 8/21/2028 5,479 5,490 5,495

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

Portfolio Company Industry Type of Investment Index Spread Cash Interest Rate (1)(2) PIK Maturity Date Shares Principal Cost Fair Value (3) Notes
Cloud Software Group Inc. Application Software First Lien Term Loan SOFR+ 3.25% 7.25% 3/24/2031 $ 2,488 $ 2,488 $ 2,500
Connect Finco S.À.R.L. Alternative Carriers First Lien Term Loan SOFR+ 4.50% 8.66% 9/27/2029 5,486 5,413 5,427
Delek US Holdings Inc. Oil & Gas Refining & Marketing First Lien Term Loan SOFR+ 3.50% 7.76% 11/19/2029 3,740 3,738 3,739
DG Investment Intermediate Holdings 2 Inc. Security & Alarm Services First Lien Term Loan SOFR+ 3.75% 7.91% 7/9/2032 4,000 4,005 4,018
DirecTV Financing, LLC Cable & Satellite First Lien Term Loan SOFR+ 5.25% 9.82% 8/2/2029 7,870 7,779 7,893
DTI Holdco, Inc. Research & Consulting Services First Lien Term Loan SOFR+ 4.00% 8.16% 4/26/2029 8,961 8,871 8,009 (4)
Engineering Research and Consulting LLC Construction & Engineering First Lien Term Loan SOFR+ 5.00% 9.29% 8/29/2031 5,423 5,348 5,274 (4)
Finastra USA, Inc. Application Software First Lien Term Loan SOFR+ 4.00% 8.04% 9/15/2032 1,995 1,983 1,989
Flora Food Management US Corp. Packaged Foods & Meats First Lien Term Loan SOFR+ 3.75% 8.03% 1/3/2028 1,990 1,945 1,924
Frontier Communications Holdings, LLC Integrated Telecommunication Services First Lien Term Loan SOFR+ 2.50% 6.65% 7/1/2031 6,948 6,917 6,963
Global Medical Response Inc. Health Care Services First Lien Term Loan SOFR+ 3.50% 7.63% 9/20/2032 1,995 1,999 1,998
Harbor Purchaser Inc. Education Services First Lien Term Loan SOFR+ 5.25% 9.51% 4/9/2029 7,760 7,642 6,974 (4)
Howden Group Holdings Ltd Insurance Brokers First Lien Term Loan SOFR+ 3.50% 7.66% 4/18/2030 2,990 3,004 2,993
Husky Injection Molding Systems Ltd. Industrial Machinery & Supplies & Components First Lien Term Loan SOFR+ 3.75% 7.92% 2/15/2029 8,777 8,731 8,811
Inmar Inc. Application Software First Lien Term Loan SOFR+ 4.50% 8.66% 10/30/2031 4,963 4,974 4,964
INW Manufacturing, LLC Personal Care Products First Lien Term Loan SOFR+ 5.75% 10.01% 3/25/2027 8,000 7,939 7,330
IVCE US LLC, Health Care Facilities First Lien Term Loan SOFR+ 3.75% 7.75% 12/12/2028 4,962 4,984 4,988
KDC/ONE Development Corp Inc. Personal Care Products First Lien Term Loan SOFR+ 3.50% 7.66% 8/15/2028 8,868 8,709 8,899
KnowBe4 Inc. Systems Software First Lien Term Loan SOFR+ 3.75% 8.07% 7/23/2032 3,999 4,028 4,008
LABL, Inc. Office Services & Supplies First Lien Term Loan SOFR+ 5.00% 9.26% 10/30/2028 5,240 5,141 4,318 (4)
Lsf12 Crown US Commercial Bidco LLC Building Products First Lien Term Loan SOFR+ 3.50% 7.66% 12/2/2031 4,950 4,902 4,963
LTI Holdings, Inc. Electronic Components First Lien Term Loan SOFR+ 3.75% 7.91% 7/29/2029 9,900 9,802 10,001
M2S Group Intermediate Holdings Inc Multi-Sector Holdings First Lien Term Loan SOFR+ 4.75% 9.06% 8/25/2031 9,368 9,089 9,316 (4)
MajorDrive Holdings IV, LLC Automobile Manufacturers First Lien Term Loan SOFR+ 4.00% 8.26% 6/1/2028 1,990 1,940 1,946
McAfee Corp. Systems Software First Lien Term Loan SOFR+ 3.00% 7.22% 3/1/2029 7,831 7,651 7,503 (4)
Mitchell International, Inc. Application Software First Lien Term Loan SOFR+ 3.25% 7.41% 6/17/2031 7,920 7,873 7,922
Nexus Buyer LLC Specialized Finance First Lien Term Loan SOFR+ 4.00% 8.16% 7/31/2031 3,900 3,905 3,905
Olaplex Inc. Personal Care Products First Lien Term Loan SOFR+ 3.75% 7.80% 2/23/2029 3,900 3,803 3,811
Peraton Corp. Aerospace & Defense First Lien Term Loan SOFR+ 3.75% 8.01% 2/1/2028 780 779 660
Performance Health Holdings Inc Health Care Distributors First Lien Term Loan SOFR+ 3.75% 7.62% 3/19/2032 7,980 7,900 7,840
Petco Health & Wellness Co Inc. Other Specialty Retail First Lien Term Loan SOFR+ 3.25% 7.51% 3/3/2028 3,900 3,827 3,808
PetSmart LLC Other Specialty Retail First Lien Term Loan SOFR+ 4.00% 8.14% 8/1/2032 7,867 7,806 7,759
Pluralsight, LLC Application Software First Lien Term Loan SOFR+ 4.50% 7.20% 1.5% 8/22/2029 1,043 1,043 1,043 (4)
Pluralsight, LLC Application Software First Lien Term Loan SOFR+ 7.50% 11.7% 8/22/2029 1,745 1,745 1,745 (4)

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

Portfolio Company Industry Type of Investment Index Spread Cash Interest Rate (1)(2) PIK Maturity Date Shares Principal Cost Fair Value (3) Notes
Pluralsight, LLC Application Software Common Stock $ 1,719 $ 958 (4)
Renaissance Holding Corp. Education Services First Lien Term Loan SOFR+ 4.00% 8.16% 4/5/2030 $ 10,326 10,217 8,976 (4)
SCIH Salt Holdings Inc. Diversified Chemicals First Lien Term Loan SOFR+ 3.00% 7.20% 1/31/2029 2,940 2,940 2,947
Secure Acquisition Inc. Paper & Plastic Packaging Products & Materials First Lien Term Loan SOFR+ 3.75% 7.75% 12/16/2028 3,970 3,962 3,987
SHO Holding I Corporation Footwear First Lien Term Loan SOFR+ 6.50% 10.78% 6/30/2029 928 894 896
SHO Holding I Corporation Footwear First Lien Term Loan SOFR+ 6.50% 10.78% 6/30/2029 2,608 2,608 2,467
SHO Holding I Corporation Footwear First Lien Term Loan SOFR+ 7.00% 6.43% 5.00% 6/30/2029 1,528 1,528 1,360
SHO Holding I Corporation Footwear Common Stock 4,295 2,611
Skopima Consilio Parent LLC Research & Consulting Services First Lien Term Loan SOFR+ 3.75% 7.91% 5/12/2028 5,466 5,428 4,658
Staples, Inc. Office Services & Supplies First Lien Term Loan SOFR+ 5.75% 10.05% 9/4/2029 4,217 4,090 4,010 (4)
Star Parent, Inc. Life Sciences Tools & Services First Lien Term Loan SOFR+ 4.00% 8.00% 9/27/2030 7,880 7,762 7,890 (4)
StubHub Holdco Sub LLC Movies & Entertainment First Lien Term Loan SOFR+ 4.75% 8.91% 3/15/2030 1,209 1,174 1,202
Tecta America Corp Construction & Engineering First Lien Term Loan SOFR+ 3.00% 7.16% 2/18/2032 4,988 4,999 5,012
TMS International Corp Diversified Support Services First Lien Term Loan SOFR+ 3.50% 7.81% 3/2/2030 4,977 4,994 4,980
Trident TPI Holdings, Inc. Metal, Glass & Plastic Containers First Lien Term Loan SOFR+ 3.75% 7.75% 9/15/2028 7,425 7,425 7,305
Trugreen LP Environmental & Facilities Services First Lien Term Loan SOFR+ 4.00% 8.26% 11/2/2027 3,890 3,827 3,827
US Renal Care Inc. Health Care Services First Lien Term Loan SOFR+ 5.00% 9.28% 6/20/2028 1,990 1,934 1,905
Verde Purchaser, LLC Trading Companies & Distributors First Lien Term Loan SOFR+ 4.00% 8.00% 11/30/2030 4,975 4,992 4,932
ViaSat Inc. Communications Equipment First Lien Term Loan SOFR+ 4.50% 8.75% 5/30/2030 5,481 5,442 5,407
Weber-Stephen Products LLC Household Appliances First Lien Term Loan SOFR+ 3.75% 7.97% 10/1/2032 3,900 3,861 3,865
Wilsonart LLC Building Products First Lien Term Loan SOFR+ 4.25% 8.25% 8/5/2031 5,500 5,406 5,334
X Holdings Corp. Interactive Media & Services First Lien Term Loan SOFR+ 6.50% 10.96% 10/26/2029 1,995 1,950 1,960 (4)
Zodiac Purchaser LLC Systems Software First Lien Term Loan SOFR+ 3.50% 7.66% 2/14/2032 1,995 1,993 1,985
Total Portfolio Investments $ 394,091 $ 403,332 $ 384,364

______

(1) Represents the interest rate as of September 30, 2025. All interest rates are payable in cash, unless otherwise noted.

(2) The interest rate on the principal balance outstanding for most of the floating rate loans is indexed to SOFR which typically resets semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan. For each of these loans, the Company has provided the applicable margin over the reference rates based on each respective credit agreement and the cash interest rate as of period end. As of September 30, 2025, the reference rates for SLF JV I's variable rate loans were the 30-day SOFR at 4.13%, the 90-day SOFR at 3.98% and the 180-day SOFR at 3.85%. Most loans include an interest floor, which generally ranges from 0% to 3%. SOFR based contracts may include a credit spread adjustment that is charged in addition to the base rate and the stated spread.

(3) Represents the current determination of fair value as of December 31, 2025 utilizing a similar technique as the Company in accordance with ASC 820. However, the determination of such fair value is not included in the valuation process described elsewhere herein.

(4) This investment was held by both the Company and SLF JV I as of September 30, 2025.

(5) This investment was on non-accrual status as of September 30, 2025.

Both the cost and fair value of the Company's SLF JV I Notes were $112.7 million as of each of December 31, 2025 and September 30, 2025. The Company earned interest income of $3.2 million and $3.4 million on the SLF JV I Notes for the three months ended December 31, 2025 and 2024, respectively. As of December 31, 2025, the SLF JV I Notes bore interest at a rate of one-month SOFR plus 7.00% per annum with a SOFR floor of 1.00% and will mature on December 29, 2028.

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

The cost and fair value of the LLC equity interests in SLF JV I held by the Company were $54.8 million and $8.3 million, respectively, as of December 31, 2025, and $54.8 million and $11.9 million, respectively, as of September 30, 2025. The Company earned $0.5 million and $0.7 million in dividend income for the three months ended December 31, 2025 and 2024, respectively, with respect to its investment in the LLC equity interests of SLF JV I. The LLC equity interests of SLF JV I are generally dividend producing to the extent SLF JV I has residual cash to be distributed on a quarterly basis.

Below is certain summarized financial information for SLF JV I as of December 31, 2025 and September 30, 2025 and for the three months ended December 31, 2025 and 2024:

December 31, 2025 September 30, 2025
Selected Balance Sheet Information:
Investments at fair value (cost December 31, 2025: $404,402; cost September 30, 2025: $403,332) $ 381,077 $ 384,364
Cash and cash equivalents 14,721 58,556
Restricted cash 2,969 2,023
Other assets 11,230 2,456
Total assets $ 409,997 $ 447,399
Senior credit facility payable $ 251,500 $ 252,500
SLF JV I Notes payable at fair value (proceeds December 31, 2025: $128,750; proceeds September 30, 2025: $128,750) 128,750 128,750
Other liabilities 20,307 52,496
Total liabilities $ 400,557 $ 433,746
Members' equity 9,440 13,653
Total liabilities and members' equity $ 409,997 $ 447,399 Three months ended December 31, 2025 Three months ended December 31, 2024
--- --- --- --- ---
Selected Statements of Operations Information:
Interest income $ 8,103 $ 8,266
Other income 4 6
Total investment income 8,107 8,272
Senior credit facility and secured borrowing interest expense 3,643 3,625
SLF JV I Notes interest expense 3,699 3,936
Other expenses 77 77
Total expenses (1) 7,419 7,638
Net investment income 688 634
Net unrealized appreciation (depreciation) (4,357) 522
Net realized gains (losses) 53 (47)
Net income (loss) $ (3,616) $ 1,109

__________

(1) There are no management fees or incentive fees charged at SLF JV I.

SLF JV I has elected to fair value the SLF JV I Notes issued to the Company and Kemper under FASB ASC Topic 825, Financial Instruments - Fair Value Option ("ASC 825"). The SLF JV I Notes are valued based on the total assets less the total liabilities senior to the SLF JV I Notes in an amount not exceeding par under the EV technique.

During the three months ended December 31, 2025 and 2024, the Company did not sell any senior secured debt investments to SLF JV I.

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

OCSI Glick JV LLC

On March 19, 2021, the Company became party to the LLC agreement of Glick JV. The Company co-invests primarily in senior secured loans of middle-market companies with GF Equity Funding through the Glick JV. The Glick JV is managed by a four person Board of Directors, two of whom are selected by the Company and two of whom are selected by GF Equity Funding. The Glick JV is capitalized as transactions are completed, and portfolio decisions and investment decisions in respect of the Glick JV must be approved by the Glick JV investment committee, which consists of one representative selected by the Company and one representative selected by GF Equity Funding (with approval from a representative of each required). Since the Company does not have a controlling financial interest in the Glick JV, the Company does not consolidate the Glick JV.

The members provide capital to the Glick JV in exchange for LLC equity interests, and the Company and GF Debt Funding 2014 LLC ("GF Debt Funding"), an entity advised by affiliates of GF Equity Funding, provide capital to the Glick JV in exchange for subordinated notes issued by the Glick JV (the "Glick JV Notes"). As of December 31, 2025 and September 30, 2025, the Company and GF Equity Funding owned 87.5% and 12.5%, respectively, of the outstanding LLC equity interests, and the Company and GF Debt Funding owned 87.5% and 12.5%, respectively, of the Glick JV Notes. The Glick JV is not an "eligible portfolio company" as defined in section 2(a)(46) of the Investment Company Act.

The Glick JV has a revolving credit facility with Bank of America, N.A. (as amended and/or restated from time to time, the "Glick JV Facility"), which, as of December 31, 2025, had a revolving period end date and maturity date of August 16, 2028 and August 21, 2028, respectively, and permitted borrowings of up to $100.0 million (subject to borrowing base and other limitations). Borrowings under the Glick JV Facility are secured by all of the assets of OCSL Glick JV Funding II LLC, a special purpose financing subsidiary of the Glick JV. As of December 31, 2025, borrowings under the Glick JV Facility bore interest at a rate equal to daily SOFR plus 1.40% per annum. As of December 31, 2025 and September 30, 2025, $77.5 million and $80.5 million of borrowings were outstanding under the Glick JV Facility, respectively.

As of December 31, 2025 and September 30, 2025, the Glick JV had total assets of $191.6 million and $149.1 million, respectively. The Glick JV's portfolio consisted of middle-market and other corporate debt securities of 115 and 57 portfolio companies as of December 31, 2025 and September 30, 2025, respectively. The portfolio companies in the Glick JV are in industries similar to those in which the Company may invest directly. The Company's investment in the Glick JV consisted of LLC equity interests and Glick JV Notes of $43.9 million and $46.1 million in the aggregate at fair value as of December 31, 2025 and September 30, 2025, respectively. The Glick JV Notes are junior in right of payment to the repayment of temporary contributions made by the Company to fund investments of the Glick JV that are repaid when GF Equity Funding and GF Debt Funding make their capital contributions and fund their Glick JV Notes, respectively.

As of each of December 31, 2025 and September 30, 2025, the Glick JV had total capital commitments of $100.0 million, $87.5 million of which was from the Company and the remaining $12.5 million of which was from GF Equity Funding and GF Debt Funding. Approximately $84.0 million in aggregate commitments were funded as of each of December 31, 2025 and September 30, 2025, of which $73.5 million was from the Company. As of each of December 31, 2025 and September 30, 2025, the Company had commitments to fund Glick JV Notes of $78.8 million, of which $12.4 million were unfunded. As of each of December 31, 2025 and September 30, 2025, the Company had commitments to fund LLC equity interests in the Glick JV of $8.7 million, of which $1.6 million were unfunded.

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

Below is a summary of the Glick JV's portfolio, followed by a listing of the individual loans in the Glick JV's portfolio as of December 31, 2025 and September 30, 2025:

December 31, 2025 September 30, 2025
Senior secured loans (1) $132,206 $132,109
Weighted average current interest rate on senior secured loans (2) 7.40% 8.32%
Number of borrowers in the Glick JV 115 57
Largest loan exposure to a single borrower (1) $4,088 $4,305
Total of five largest loan exposures to borrowers (1) $15,912 $20,577

__________

(1) At principal amount.

(2) Computed using the weighted average annual interest rate on accruing senior secured loans at fair value.

Glick JV Portfolio as of December 31, 2025

Portfolio Company Industry Type of Investment Index Spread Cash Interest Rate (1)(2) PIK Maturity Date Shares Principal Cost Fair Value (3) Notes
Access CIG, LLC Diversified Support Services First Lien Term Loan SOFR+ 4.00% 7.72% 8/18/2030 $ 1,546 $ 1,529 $ 1,496 (4)
Acosta Inc Advertising First Lien Term Loan SOFR+ 5.60% 9.22% 8/21/2031 847 837 834
Acrisure LLC Insurance Brokers First Lien Term Loan SOFR+ 3.00% 6.72% 11/6/2030 848 851 848
ADB Companies, LLC Construction & Engineering First Lien Term Loan SOFR+ 7.50% 10.43% 1.00% 7/1/2026 439 438 417 (4)
ADB Companies, LLC Construction & Engineering First Lien Term Loan SOFR+ 7.50% 10.43% 1.00% 7/1/2026 2,884 2,882 2,739 (4)
Albaugh LLC Fertilizers & Agricultural Chemicals First Lien Term Loan SOFR+ 3.75% 7.47% 4/6/2029 548 548 539
Allied Universal Holdco LLC Security & Alarm Services First Lien Term Loan SOFR+ 3.25% 6.97% 8/20/2032 1,546 1,555 1,556
Altice France SA Integrated Telecommunication Services First Lien Term Loan SOFR+ 5.00% 9.05% 10/30/2028 850 842 842
American Auto Auction Group, LLC Diversified Support Services First Lien Term Loan SOFR+ 4.50% 8.17% 5/28/2032 1,147 1,139 1,130
Amynta Agency Borrower Inc Property & Casualty Insurance First Lien Term Loan SOFR+ 2.75% 6.47% 12/29/2031 1,147 1,151 1,151
Ankura Consulting Group LLC Research & Consulting Services First Lien Term Loan SOFR+ 3.50% 7.37% 12/29/2031 848 834 831
Apex Group Treasury Ltd Diversified Financial Services First Lien Term Loan SOFR+ 3.50% 7.39% 2/27/2032 1,147 1,087 1,084
Artera Services LLC Construction & Engineering First Lien Term Loan SOFR+ 4.50% 8.17% 2/15/2031 549 544 447
Astra Acquisition Corp. Application Software First Lien Term Loan SOFR+ 8.75% 12.63% 3/31/2026 83 83 84 (4)
Astra Acquisition Corp. Application Software First Lien Term Loan SOFR+ 8.75% 12.74% 3/31/2026 123 69 123 (4)
Astra Acquisition Corp. Application Software First Lien Term Loan SOFR+ 6.75% 2/25/2028 1,039 1,028 416 (4)(6)
Astra Acquisition Corp. Application Software First Lien Term Loan SOFR+ 5.25% 10/25/2028 1,661 1,581 (4)(6)
Asurion, LLC Property & Casualty Insurance First Lien Term Loan SOFR+ 4.00% 7.82% 8/19/2028 1,546 1,526 1,550
athenahealth Group Inc. Health Care Technology First Lien Term Loan SOFR+ 2.75% 6.47% 2/15/2029 1,546 1,551 1,551
Avalara Inc Application Software First Lien Term Loan SOFR+ 2.75% 6.42% 3/26/2032 1,545 1,555 1,555
BAART Programs, Inc. Health Care Services First Lien Term Loan SOFR+ 5.00% 6/11/2027 785 781 687 (4)(6)
BAART Programs, Inc. Health Care Services First Lien Term Loan SOFR+ 5.00% 6/11/2027 3,303 3,272 2,889 (4)(6)

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

Portfolio Company Industry Type of Investment Index Spread Cash Interest Rate (1)(2) PIK Maturity Date Shares Principal Cost Fair Value (3) Notes
Bausch + Lomb Corp Health Care Supplies First Lien Term Loan SOFR+ 3.75% 7.51% 12/18/2030 $ 1,550 $ 1,550 $ 1,568
BCPE Grill Parent, Inc. Restaurants First Lien Term Loan SOFR+ 4.75% 8.47% 9/30/2030 848 795 790
BCPE North Star US Holdco 2 Inc Packaged Foods & Meats First Lien Term Loan SOFR+ 4.00% 7.83% 6/9/2028 848 846 846
Beach Acquisition Bidco LLC Footwear First Lien Term Loan SOFR+ 3.25% 6.92% 9/12/2032 850 860 858
Blackfin Pipeline LLC Oil & Gas Storage & Transportation First Lien Term Loan SOFR+ 3.00% 6.75% 9/29/2032 850 853 853
Blackhawk Network Holdings Inc Data Processing & Outsourced Services First Lien Term Loan SOFR+ 4.00% 7.67% 3/12/2029 1,546 1,557 1,555
Boots Group Finco LP Food Retail First Lien Term Loan SOFR+ 3.50% 7.21% 8/29/2032 850 854 856
Bowlmor AMF Corp Leisure Facilities First Lien Term Loan SOFR+ 3.25% 6.97% 9/16/2032 1,150 1,133 1,130
Boxer Parent Company Inc. Systems Software First Lien Term Loan SOFR+ 3.00% 6.82% 7/30/2031 848 846 847
Broadstreet Partners Group LLC Insurance Brokers First Lien Term Loan SOFR+ 2.75% 6.47% 6/13/2031 1,147 1,152 1,153
Cengage Learning Holdings II Inc Education Services First Lien Term Loan SOFR+ 3.50% 7.32% 3/24/2031 848 851 852
Chromalloy Corp. Aerospace & Defense First Lien Term Loan SOFR+ 3.25% 7.23% 3/27/2031 848 855 854
Cloud Software Group Inc. Application Software First Lien Term Loan SOFR+ 3.25% 6.92% 3/24/2031 850 850 852
Clydesdale Acquisition Holdings Inc Paper & Plastic Packaging Products & Materials First Lien Term Loan SOFR+ 3.18% 6.89% 4/13/2029 850 851 852
Connect Finco SARL Alternative Carriers First Lien Term Loan SOFR+ 4.50% 8.22% 9/27/2029 848 840 848 (4)
CoorsTek Inc Industrial Machinery & Supplies & Components First Lien Term Loan SOFR+ 3.00% 6.86% 10/28/2032 849 859 858
Cotiviti, Inc. Health Care Technology First Lien Term Loan SOFR+ 2.75% 6.62% 3/26/2032 848 818 816
Covetrus, Inc. Health Care Distributors First Lien Term Loan SOFR+ 5.00% 8.67% 10/13/2029 549 486 494
Culligan Holding Inc Specialized Consumer Services First Lien Term Loan SOFR+ 3.00% 6.87% 7/31/2028 1,546 1,551 1,551
Darktrace Finco US LLC Application Software First Lien Term Loan SOFR+ 3.25% 7.19% 10/9/2031 1,546 1,538 1,554
Dayforce Inc Human Resource & Employment Services First Lien Term Loan SOFR+ 3.00% 6.73% 8/20/2032 1,550 1,547 1,547
Delek US Holdings Inc. Oil & Gas Refining & Marketing First Lien Term Loan SOFR+ 3.50% 7.32% 11/19/2029 848 851 850
Dexko Global Inc Auto Parts & Equipment First Lien Term Loan SOFR+ 3.75% 7.58% 10/4/2028 848 844 843
DG Investment Intermediate Holdings 2 Inc. Security & Alarm Services First Lien Term Loan SOFR+ 3.75% 7.47% 7/9/2032 850 856 853
DirecTV Financing, LLC Cable & Satellite First Lien Term Loan SOFR+ 5.25% 9.35% 8/2/2029 1,509 1,505 1,516
Disco Parent Inc Application Software First Lien Term Loan SOFR+ 3.25% 7.07% 8/6/2032 1,550 1,562 1,562
DTI Holdco, Inc. Research & Consulting Services First Lien Term Loan SOFR+ 4.00% 7.72% 4/26/2029 1,550 1,536 1,451 (4)
Edelman Financial Engines Center LLC/The Asset Management & Custody Banks First Lien Term Loan SOFR+ 3.00% 6.72% 4/7/2028 848 853 853
Eisner Advisory Group LLC Research & Consulting Services First Lien Term Loan SOFR+ 4.00% 7.72% 2/28/2031 848 856 855
Finastra USA, Inc. Application Software First Lien Term Loan SOFR+ 4.00% 7.72% 9/15/2032 1,505 1,496 1,476
Five Star Lower Holding LLC Food Retail First Lien Term Loan SOFR+ 4.25% 7.99% 5/5/2029 848 847 847
Flynn Restaurant Group LP Restaurants First Lien Term Loan SOFR+ 3.75% 7.47% 1/28/2032 1,546 1,557 1,554

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

Portfolio Company Industry Type of Investment Index Spread Cash Interest Rate (1)(2) PIK Maturity Date Shares Principal Cost Fair Value (3) Notes
Freeport LNG Investments LLLP Oil & Gas Storage & Transportation First Lien Term Loan SOFR+ 3.00% 7.15% 11/16/2026 $ 1,550 $ 1,561 $ 1,556
Garda World Security Corp. Security & Alarm Services First Lien Term Loan SOFR+ 3.00% 6.75% 2/1/2029 1,150 1,160 1,156
Global Medical Response Inc. Health Care Services First Lien Term Loan SOFR+ 3.50% 7.38% 9/20/2032 1,508 1,508 1,519
Gryphon Acquire NewCo LLC Semiconductors First Lien Term Loan SOFR+ 3.00% 6.88% 9/13/2032 1,550 1,563 1,562
Harbor Purchaser Inc. Education Services First Lien Term Loan SOFR+ 5.25% 9.07% 4/9/2029 848 836 750 (4)
Howden Group Holdings Ltd Insurance Brokers First Lien Term Loan SOFR+ 2.75% 6.49% 4/18/2030 850 854 853
Husky Injection Molding Systems Ltd. Industrial Machinery & Supplies & Components First Lien Term Loan SOFR+ 3.75% 7.59% 2/15/2029 1,546 1,544 1,560
Ineos AG Commodity Chemicals First Lien Term Loan SOFR+ 3.25% 6.97% 2/18/2030 549 442 447
Instructure Holdings Inc Application Software First Lien Term Loan SOFR+ 2.75% 6.44% 11/13/2031 1,147 1,150 1,150
INW Manufacturing, LLC Personal Care Products First Lien Term Loan SOFR+ 5.75% 9.68% 3/25/2027 1,526 1,516 1,388 (4)
Iridium Communications Inc Alternative Carriers First Lien Term Loan SOFR+ 2.25% 5.97% 9/20/2030 850 832 830
IVCE US LLC Health Care Facilities First Lien Term Loan SOFR+ 3.75% 7.42% 12/12/2028 1,546 1,561 1,557
Kaseya Inc Systems Software First Lien Term Loan SOFR+ 3.00% 6.72% 3/20/2032 1,546 1,549 1,549
KDC/ONE Development Corp Inc. Personal Care Products First Lien Term Loan SOFR+ 3.50% 7.22% 8/15/2028 850 834 840
Kenan Advantage Group, Inc. Cargo Ground Transportation First Lien Term Loan SOFR+ 3.25% 6.97% 1/25/2029 848 842 842
KnowBe4 Inc. Systems Software First Lien Term Loan SOFR+ 3.75% 7.59% 7/23/2032 1,502 1,512 1,504
KUEHG Corp Education Services First Lien Term Loan SOFR+ 2.75% 6.42% 6/12/2030 1,546 1,505 1,505
Lackawanna Energy Center LLC Independent Power Producers & Energy Traders First Lien Term Loan SOFR+ 3.00% 6.78% 8/5/2032 1,129 1,141 1,139
Level 3 Communications Inc Alternative Carriers First Lien Term Loan SOFR+ 3.25% 6.97% 3/29/2032 849 854 854
Lsf12 Crown US Commercial Bidco LLC Building Products First Lien Term Loan SOFR+ 3.50% 7.37% 12/2/2031 848 840 854
LTI Holdings, Inc. Electronic Components First Lien Term Loan SOFR+ 3.75% 7.47% 7/29/2029 848 840 854
M2S Group Intermediate Holdings Inc Paper & Plastic Packaging Products & Materials First Lien Term Loan SOFR+ 4.75% 8.59% 8/25/2031 850 826 846 (4)
MajorDrive Holdings IV, LLC Automobile Manufacturers First Lien Term Loan SOFR+ 4.00% 7.93% 6/1/2028 848 827 772
McAfee Corp. Systems Software First Lien Term Loan SOFR+ 3.00% 6.72% 3/1/2029 549 548 508 (4)
McGraw-Hill Education Inc Publishing First Lien Term Loan SOFR+ 2.75% 6.47% 8/6/2031 845 853 853
Mitchell International, Inc. Application Software First Lien Term Loan SOFR+ 3.25% 6.97% 6/17/2031 1,546 1,536 1,553
MRP Buyer LLC Independent Power Producers & Energy Traders First Lien Term Loan SOFR+ 3.25% 6.92% 6/4/2032 58 57 57 (5)
MRP Buyer LLC Independent Power Producers & Energy Traders First Lien Term Loan SOFR+ 3.25% 6.92% 6/4/2032 752 749 748
Nexus Buyer LLC Specialized Finance First Lien Term Loan SOFR+ 4.00% 7.72% 7/31/2031 1,546 1,538 1,537
Nielsen Holdings Ltd Interactive Media & Services First Lien Term Loan SOFR+ 5.00% 9.01% 4/11/2029 1,150 1,139 1,140
Olaplex Inc. Personal Care Products First Lien Term Loan SOFR+ 3.75% 7.42% 2/23/2029 750 732 732
Parexel International Corp Life Sciences Tools & Services First Lien Term Loan SOFR+ 3.75% 6.47% 12/9/2031 1,150 1,149 1,155

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

Portfolio Company Industry Type of Investment Index Spread Cash Interest Rate (1)(2) PIK Maturity Date Shares Principal Cost Fair Value (3) Notes
Performance Health Holdings Inc Health Care Distributors First Lien Term Loan SOFR+ 3.75% 7.62% 3/19/2032 $ 848 $ 842 $ 839
Petco Health & Wellness Co Inc. Other Specialty Retail First Lien Term Loan SOFR+ 3.25% 7.18% 3/3/2028 823 816 816
Ping Identity Holding Corp. Systems Software First Lien Term Loan SOFR+ 2.75% 6.59% 10/31/2032 1,400 1,407 1,405
Pluralsight, LLC Application Software Common Stock 330,904 1,105 (4)
Pluralsight, LLC Application Software First Lien Term Loan SOFR+ 4.50% 6.82% 1.50% 8/22/2029 671 671 671 (4)
Pluralsight, LLC Application Software First Lien Term Loan SOFR+ 7.50% 8/22/2029 1,156 1,122 809 (4)(6)
PointClickCare Technologies Inc Health Care Technology First Lien Term Loan SOFR+ 2.75% 6.42% 11/3/2031 848 853 851
Pretzel Parent, Inc. Movies & Entertainment First Lien Term Loan SOFR+ 4.50% 8.22% 10/1/2031 1,696 1,684 1,679
ProAmpac LLC Metal, Glass & Plastic Containers First Lien Term Loan SOFR+ 4.00% 7.90% 9/15/2028 1,147 1,151 1,151
Renaissance Holding Corp. Education Services First Lien Term Loan SOFR+ 4.00% 7.72% 4/5/2030 549 547 481 (4)
RH Homefurnishing Retail First Lien Term Loan SOFR+ 3.35% 7.07% 10/20/2028 848 843 844
Sandisk Corp/DE Technology Hardware, Storage & Peripherals First Lien Term Loan SOFR+ 3.00% 6.86% 2/20/2032 614 619 618
SCIH Salt Holdings Inc Diversified Chemicals First Lien Term Loan SOFR+ 2.75% 6.60% 1/31/2029 1,470 1,470 1,475
SCIL IV LLC Specialty Chemicals First Lien Term Loan SOFR+ 4.00% 7.78% 10/29/2032 850 846 853
Secure Acquisition Inc. Paper & Plastic Packaging Products & Materials First Lien Term Loan SOFR+ 3.75% 7.42% 12/16/2028 848 857 855
Shearers Foods LLC Packaged Foods & Meats First Lien Term Loan SOFR+ 2.75% 6.47% 2/12/2031 848 850 849
SHO Holding I Corporation Footwear First Lien Term Loan SOFR+ 6.50% 10.33% 6/30/2029 688 670 664
SHO Holding I Corporation Footwear First Lien Term Loan SOFR+ 6.50% 10.33% 6/30/2029 1,933 1,933 1,828
SHO Holding I Corporation Footwear First Lien Term Loan SOFR+ 7.00% 5.83% 5.00% 6/30/2029 1,147 1,147 1,021
SHO Holding I Corporation Footwear Common Stock 2,330 3,200 2,215
Skopima Consilio Parent LLC Research & Consulting Services First Lien Term Loan SOFR+ 3.75% 7.47% 5/12/2028 848 839 777
Staples, Inc. Office Services & Supplies First Lien Term Loan SOFR+ 5.75% 9.60% 9/4/2029 850 826 809 (4)
Star Parent, Inc. Life Sciences Tools & Services First Lien Term Loan SOFR+ 4.00% 7.67% 9/27/2030 1,546 1,523 1,550 (4)
Stonepeak Bayou Holdings LP Oil & Gas Storage & Transportation First Lien Term Loan SOFR+ 2.75% 6.42% 9/24/2032 550 506 499
STS Operating Inc Industrial Machinery & Supplies & Components First Lien Term Loan SOFR+ 4.00% 7.82% 3/25/2031 848 849 849
StubHub Holdco Sub LLC Movies & Entertainment First Lien Term Loan SOFR+ 4.75% 8.47% 3/15/2030 731 712 726
TMS International Corp Diversified Support Services First Lien Term Loan SOFR+ 3.50% 7.34% 3/2/2030 848 853 853
Touchdown Acquirer Inc Commodity Chemicals First Lien Term Loan SOFR+ 2.75% 6.57% 2/21/2031 1,147 1,154 1,152
Trident TPI Holdings, Inc. Paper & Plastic Packaging Products & Materials First Lien Term Loan SOFR+ 3.75% 7.42% 9/15/2028 549 549 528 (4)
Trugreen LP Environmental & Facilities Services First Lien Term Loan SOFR+ 4.00% 7.82% 11/2/2027 549 541 539
Ultimate Software (UKG Inc) Application Software First Lien Term Loan SOFR+ 3.50% 6.34% 2/10/2031 1,545 1,549 1,550
Univision Communications Inc Broadcasting First Lien Term Loan SOFR+ 4.25% 7.92% 6/24/2029 848 853 850

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

Portfolio Company Industry Type of Investment Index Spread Cash Interest Rate (1)(2) PIK Maturity Date Shares Principal Cost Fair Value (3) Notes
US Renal Care Inc. Health Care Services First Lien Term Loan SOFR+ 5.00% 8.83% 6/20/2028 $ 848 $ 802 $ 801
Viasat Inc. Communications Equipment First Lien Term Loan SOFR+ 4.50% 8.35% 5/30/2030 1,147 1,138 1,145
WideOpenWest Inc Cable & Satellite First Lien Term Loan SOFR+ 3.00% 7.17% 12/11/2028 549 499 501
Windstream Holdings Inc Integrated Telecommunication Services First Lien Term Loan SOFR+ 4.75% 8.57% 10/1/2031 550 555 553
X Holdings Corp. Interactive Media & Services First Lien Term Loan SOFR+ 6.50% 10.45% 10/26/2029 848 826 835 (4)
xAI Corp. Application Software First Lien Term Loan SOFR+ 7.25% 11.12% 6/28/2030 848 837 839
Zelis Payments Buyer Inc Health Care Technology First Lien Term Loan SOFR+ 2.75% 6.47% 9/28/2029 848 841 841
Zelis Payments Buyer Inc Health Care Technology First Lien Term Loan SOFR+ 3.25% 6.97% 11/26/2031 848 842 843
Zodiac Purchaser LLC Systems Software First Lien Term Loan SOFR+ 3.50% 7.22% 2/14/2032 1,501 1,499 1,498
Total Portfolio Investments $ 132,206 $ 135,562 $ 129,595

__________

(1) Represents the interest rate as of December 31, 2025. All interest rates are payable in cash, unless otherwise noted.

(2) The interest rate on the principal balance outstanding for all of the floating rate loans is indexed to SOFR, which typically resets semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan. For each of these loans, the Company has provided the applicable margin over the reference rates based on each respective credit agreement and the cash interest rate as of period end. As of December 31, 2025, the reference rates for the Glick JV's variable rate loans were the 30-day SOFR at 3.69%, the 90-day SOFR at 3.65% and the 180-day SOFR at 3.57%. Most loans include an interest floor, which generally ranges from 0% to 3%. SOFR based contracts may include a credit spread adjustment that is charged in addition to the base rate and the stated spread.

(3) Represents the current determination of fair value as of December 31, 2025 utilizing a similar technique as the Company in accordance with ASC 820. However, the determination of such fair value is not included in the valuation process described elsewhere herein.

(4) This investment was held by both the Company and the Glick JV as of December 31, 2025.

(5) Investment had undrawn commitments. Unamortized fees are classified as unearned income which reduces cost basis, which may result in a negative cost basis. A negative fair value may result from the unfunded commitment being valued below par.

(6) This investment was on non-accrual status as of December 31, 2025.

Glick JV Portfolio as of September 30, 2025

Portfolio Company Industry Type of Investment Index Spread Cash Interest Rate (1)(2) PIK Maturity Date Shares Principal Cost Fair Value (3) Notes
Access CIG, LLC Diversified Support Services First Lien Term Loan SOFR+ 4.00% 8.03% 8/18/2030 $ 1,960 $ 1,937 $ 1,968
ADB Companies, LLC Construction & Engineering First Lien Term Loan SOFR+ 7.50% 10.76% 1.00% 7/1/2026 454 453 440 (4)
ADB Companies, LLC Construction & Engineering First Lien Term Loan SOFR+ 7.50% 10.76% 1.00% 7/1/2026 2,987 2,977 2,897 (4)
Albaugh LLC Fertilizers & Agricultural Chemicals First Lien Term Loan SOFR+ 3.75% 7.91% 4/6/2029 1,501 1,499 1,504
Alvogen Pharma US, Inc. Pharmaceuticals Second Lien Term Loan SOFR+ 10.50% 6.50% 8.00% 3/1/2029 1,000 999 1,000 (4)
American Auto Auction Group, LLC Diversified Support Services First Lien Term Loan SOFR+ 4.50% 8.50% 5/28/2032 1,725 1,712 1,742
Artera Services LLC Construction & Engineering First Lien Term Loan SOFR+ 4.50% 8.50% 2/15/2031 3,450 3,424 3,097
Astra Acquisition Corp. Application Software First Lien Term Loan SOFR+ 6.75% 2/25/2028 1,039 1,028 416 (4)(5)
Astra Acquisition Corp. Application Software First Lien Term Loan SOFR+ 5.25% 10/25/2028 1,661 1,581 (4)(5)
Astro Acquisition LLC Industrial Machinery & Supplies & Components First Lien Term Loan SOFR+ 3.25% 7.12% 8/30/2032 1,620 1,616 1,629

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

Portfolio Company Industry Type of Investment Index Spread Cash Interest Rate (1)(2) PIK Maturity Date Shares Principal Cost Fair Value (3) Notes
Asurion, LLC Property & Casualty Insurance First Lien Term Loan SOFR+ 4.25% 8.26% 8/19/2028 $ 3,117 $ 3,058 $ 3,127
Asurion, LLC Property & Casualty Insurance First Lien Term Loan SOFR+ 4.25% 8.51% 8/19/2028 975 944 979 (4)
Aurora Lux Finco S.À.R.L. Airport Services First Lien Term Loan SOFR+ 6.00% 10.10% 12/24/2026 3,854 3,838 3,854 (4)
BAART Programs, Inc. Health Care Services First Lien Term Loan SOFR+ 5.00% 6/11/2027 785 781 688 (4)(5)
BAART Programs, Inc. Health Care Services First Lien Term Loan SOFR+ 5.00% 6/11/2027 3,303 3,272 2,893 (4)(5)
Bausch + Lomb Corp. Health Care Supplies First Lien Term Loan SOFR+ 4.25% 8.41% 12/18/2030 3,529 3,487 3,535
Boots Group Finco LP Food Retail First Lien Term Loan SOFR+ 3.50% 7.70% 8/29/2032 1,500 1,508 1,506
Boxer Parent Company Inc. Systems Software First Lien Term Loan SOFR+ 3.00% 7.20% 7/30/2031 2,985 2,978 2,984
CFC Group (CFC USA 2025 LLC) Insurance Brokers First Lien Term Loan SOFR+ 3.75% 8.04% 7/1/2032 2,152 2,130 2,061
Clear Channel Outdoor Holdings Inc. Advertising First Lien Term Loan SOFR+ 4.00% 8.28% 8/21/2028 1,469 1,475 1,474
Cloud Software Group Inc. Application Software First Lien Term Loan SOFR+ 3.25% 7.25% 3/24/2031 1,194 1,194 1,200
Connect Finco S.À.R.L. Alternative Carriers First Lien Term Loan SOFR+ 4.50% 8.66% 9/27/2029 1,995 1,977 1,974
DG Investment Intermediate Holdings 2 Inc. Security & Alarm Services First Lien Term Loan SOFR+ 3.75% 7.91% 7/9/2032 1,500 1,511 1,507
DirecTV Financing, LLC Cable & Satellite First Lien Term Loan SOFR+ 5.25% 9.82% 8/2/2029 4,132 4,113 4,144
DTI Holdco, Inc. Research & Consulting Services First Lien Term Loan SOFR+ 4.00% 8.16% 4/26/2029 3,508 3,473 3,135 (4)
Engineering Research and Consulting LLC Construction & Engineering First Lien Term Loan SOFR+ 5.00% 9.29% 8/29/2031 2,015 1,985 1,959 (4)
Finastra USA, Inc. Application Software First Lien Term Loan SOFR+ 4.00% 8.04% 9/15/2032 1,505 1,496 1,500
Flora Food Management US Corp. Packaged Foods & Meats First Lien Term Loan SOFR+ 3.75% 8.03% 1/3/2028 1,501 1,467 1,452
Frontier Communications Holdings, LLC Integrated Telecommunication Services First Lien Term Loan SOFR+ 2.50% 6.65% 7/1/2031 2,978 2,964 2,984
Global Medical Response Inc. Health Care Services First Lien Term Loan SOFR+ 3.50% 7.63% 9/20/2032 1,505 1,508 1,507
Harbor Purchaser Inc. Education Services First Lien Term Loan SOFR+ 5.25% 9.51% 4/9/2029 3,880 3,821 3,487 (4)
Husky Injection Molding Systems Ltd. Industrial Machinery & Supplies & Components First Lien Term Loan SOFR+ 3.75% 7.92% 2/15/2029 4,305 4,277 4,321
Inmar Inc. Application Software First Lien Term Loan SOFR+ 4.50% 8.66% 10/30/2031 1,985 1,990 1,986
INW Manufacturing, LLC Personal Care Products First Lien Term Loan SOFR+ 5.75% 10.01% 3/25/2027 2,000 1,985 1,833 (4)
KDC/ONE Development Corp Inc. Personal Care Products First Lien Term Loan SOFR+ 3.50% 7.66% 8/15/2028 3,542 3,471 3,555
KnowBe4 Inc. Systems Software First Lien Term Loan SOFR+ 3.75% 8.07% 7/23/2032 1,501 1,513 1,505
LABL, Inc. Office Services & Supplies First Lien Term Loan SOFR+ 5.00% 9.26% 10/30/2028 1,982 1,930 1,633 (4)
Lsf12 Crown US Commercial Bidco LLC Building Products First Lien Term Loan SOFR+ 3.50% 7.66% 12/2/2031 1,210 1,198 1,213
LTI Holdings, Inc. Electronic Components First Lien Term Loan SOFR+ 3.75% 7.91% 7/29/2029 3,960 3,921 4,000
M2S Group Intermediate Holdings Inc Multi-Sector Holdings First Lien Term Loan SOFR+ 4.75% 9.06% 8/25/2031 3,747 3,635 3,727 (4)
MajorDrive Holdings IV, LLC Automobile Manufacturers First Lien Term Loan SOFR+ 4.00% 8.26% 6/1/2028 1,501 1,464 1,468
McAfee Corp. Systems Software First Lien Term Loan SOFR+ 3.00% 7.22% 3/1/2029 1,985 1,983 1,902 (4)

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

Portfolio Company Industry Type of Investment Index Spread Cash Interest Rate (1)(2) PIK Maturity Date Shares Principal Cost Fair Value (3) Notes
Mitchell International, Inc. Application Software First Lien Term Loan SOFR+ 3.25% 7.41% 6/17/2031 $ 3,465 $ 3,445 $ 3,466
Olaplex Inc. Personal Care Products First Lien Term Loan SOFR+ 3.75% 7.80% 2/23/2029 750 731 733
Peraton Corp. Aerospace & Defense First Lien Term Loan SOFR+ 3.75% 8.01% 2/1/2028 389 389 329
PetSmart LLC Other Specialty Retail First Lien Term Loan SOFR+ 4.00% 8.14% 8/1/2032 2,949 2,921 2,908
Pluralsight, LLC Application Software Common Stock 330,904 1,105 616 (4)
Pluralsight, LLC Application Software First Lien Term Loan SOFR+ 4.50% 7.20% 1.50% 8/22/2029 670 670 670 (4)
Pluralsight, LLC Application Software First Lien Term Loan SOFR+ 7.50% 11.70% 8/22/2029 1,122 1,122 1,122 (4)
Renaissance Holding Corp. Education Services First Lien Term Loan SOFR+ 4.00% 8.16% 4/5/2030 2,449 2,443 2,129 (4)
SCIH Salt Holdings Inc. Diversified Chemicals First Lien Term Loan SOFR+ 3.00% 7.20% 1/31/2029 1,470 1,470 1,473
SHO Holding I Corporation Footwear First Lien Term Loan SOFR+ 6.50% 10.78% 6/30/2029 690 664 666
SHO Holding I Corporation Footwear First Lien Term Loan SOFR+ 6.50% 10.78% 6/30/2029 1,938 1,938 1,833
SHO Holding I Corporation Footwear First Lien Term Loan SOFR+ 7.00% 6.43% 5.00% 6/30/2029 1,135 1,135 1,011
SHO Holding I Corporation Footwear Common Stock 2,041 3,194 1,940
Skopima Consilio Parent LLC Research & Consulting Services First Lien Term Loan SOFR+ 3.75% 7.91% 5/12/2028 1,995 1,973 1,700
Staples, Inc. Office Services & Supplies First Lien Term Loan SOFR+ 5.75% 10.05% 9/4/2029 1,514 1,468 1,439 (4)
Star Parent, Inc. Life Sciences Tools & Services First Lien Term Loan SOFR+ 4.00% 8.00% 9/27/2030 3,940 3,881 3,945 (4)
StubHub Holdco Sub LLC Movies & Entertainment First Lien Term Loan SOFR+ 4.75% 8.91% 3/15/2030 912 886 907
Trident TPI Holdings, Inc. Metal, Glass & Plastic Containers First Lien Term Loan SOFR+ 3.75% 7.75% 9/15/2028 2,475 2,475 2,435
Trugreen LP Environmental & Facilities Services First Lien Term Loan SOFR+ 4.00% 8.26% 11/2/2027 748 736 736
US Renal Care Inc. Health Care Services First Lien Term Loan SOFR+ 5.00% 9.28% 6/20/2028 1,501 1,459 1,437
Viasat Inc. Communications Equipment First Lien Term Loan SOFR+ 4.50% 8.75% 5/30/2030 2,000 1,983 1,973
Wilsonart LLC Building Products First Lien Term Loan SOFR+ 4.25% 8.25% 8/5/2031 2,000 1,980 1,940
X Holdings Corp. Interactive Media & Services First Lien Term Loan SOFR+ 6.50% 10.96% 10/26/2029 1,995 1,939 1,960 (4)
Zodiac Purchaser LLC Systems Software First Lien Term Loan SOFR+ 3.50% 7.66% 2/14/2032 1,505 1,503 1,497
Total Portfolio Investments $ 132,109 $ 135,083 $ 128,651

__________

(1) Represents the interest rate as of September 30, 2025. All interest rates are payable in cash, unless otherwise noted.

(2) The interest rate on the principal balance outstanding for all of the floating rate loans is indexed to SOFR, which typically resets semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan. For each of these loans, the Company has provided the applicable margin over the reference rates based on each respective credit agreement and the cash interest rate as of period end. As of September 30, 2025, the reference rates for the Glick JV's variable rate loans were the 30-day SOFR at 4.13%, the 90-day SOFR at 3.98% and the 180-day SOFR at 3.85%. Most loans include an interest floor, which generally ranges from 0% to 3%. SOFR based contracts may include a credit spread adjustment that is charged in addition to the base rate and the stated spread.

(3) Represents the current determination of fair value as of September 30, 2025 utilizing a similar technique as the Company in accordance with ASC 820. However, the determination of such fair value is not included in the valuation process described elsewhere herein.

(4) This investment was held by both the Company and the Glick JV as of September 30, 2025.

(5) This investment was on non-accrual status as of September 30, 2025.

The cost and fair value of the Company's aggregate investment in the Glick JV was $53.5 million and $43.9 million, respectively, as of December 31, 2025. The cost and fair value of the Company's aggregate investment in the Glick JV was $53.1 million and $46.1 million, respectively, as of September 30, 2025. For each of the three months ended December 31,

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

2025 and 2024, the Company's investment in the Glick JV Notes earned interest income of $1.7 million. The Company did not earn dividend income for the three months ended December 31, 2025 and 2024 with respect to its investment in the LLC equity interest of the Glick JV. As of December 31, 2025, the Glick JV Notes bore interest at a rate of one-month SOFR plus 4.50% per annum and will mature on October 20, 2028.

Below is certain summarized financial information for the Glick JV as of December 31, 2025 and September 30, 2025 and for the three months ended December 31, 2025 and 2024:

December 31, 2025 September 30, 2025
Selected Balance Sheet Information:
Investments at fair value (cost December 31, 2025: $135,562; cost September 30, 2025: $135,083) $ 129,595 $ 128,651
Cash and cash equivalents 34,048 18,752
Restricted cash 876 650
Receivables from unsettled transactions 26,059
Other assets 1,058 1,070
Total assets $ 191,636 $ 149,123
Senior credit facility payable $ 77,500 $ 80,500
Glick JV Notes payable at fair value (proceeds December 31, 2025: $66,685; proceeds September 30, 2025: $66,685) 50,170 52,640
Payables from unsettled transactions 62,024 14,002
Other liabilities 1,942 1,981
Total liabilities $ 191,636 $ 149,123
Members' equity
Total liabilities and members' equity $ 191,636 $ 149,123 Three months ended December 31, 2025 Three months ended December 31, 2024
--- --- --- --- ---
Selected Statements of Operations Information:
Interest income $ 2,687 $ 3,198
Fee income 3 4
Total investment income 2,690 3,202
Senior credit facility and secured borrowing interest expense 1,196 1,425
Glick JV Notes interest expense 1,490 1,613
Other expenses 37 41
Total expenses (1) 2,723 3,079
Net investment income (33) 123
Net unrealized appreciation (depreciation) 2,938 (338)
Realized gain (loss) (2,905) 215
Net income (loss) $ $

__________

(1) There are no management fees or incentive fees charged at the Glick JV.

The Glick JV has elected to fair value the Glick JV Notes issued to the Company and GF Debt Funding under ASC 825. The Glick JV Notes are valued based on the total assets less the liabilities senior to the Glick JV Notes in an amount not exceeding par under the EV technique.

During the three months ended December 31, 2025 and 2024, the Company did not sell any debt investments to the Glick JV.

Note 4. Fee Income

For the three months ended December 31, 2025 and 2024, the Company recorded total fee income of $3.0 million and $1.7 million, respectively, of which less than $0.1 million and $0.2 million, respectively, was recurring in nature.

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

Note 5. Share Data and Net Assets

Earnings per Share

The following table sets forth the computation of basic and diluted earnings per share, pursuant to ASC Topic 260-10, Earnings per Share, for the three months ended December 31, 2025 and 2024:

(Share amounts in thousands) Three months ended <br>December 31, 2025 Three months ended <br>December 31, 2024
Earnings (loss) per common share — basic and diluted:
Net increase (decrease) in net assets resulting from operations $ 5,608 $ 7,239
Weighted average common shares outstanding — basic and diluted 88,086 82,245
Earnings (loss) per common share — basic and diluted $ 0.06 $ 0.09

Changes in Net Assets

The following table presents the changes in net assets for the three months ended December 31, 2025:

Common Stock
(Share amounts in thousands) Shares Par Value Additional paid-in-capital Accumulated Overdistributed Earnings Total Net Assets
Balance as of September 30, 2025 88,086 $ 881 $ 2,350,075 $ (885,143) $ 1,465,813
Net investment income 36,703 36,703
Net unrealized appreciation (depreciation) (32,418) (32,418)
Net realized gains (losses) 1,342 1,342
(Provision) benefit for taxes on realized and unrealized gains (losses) (19) (19)
Distributions to stockholders (35,234) (35,234)
Issuance of common stock under dividend reinvestment plan 89 1 1,136 1,137
Repurchase of common stock under dividend reinvestment plan (89) (1) (1,136) (1,137)
Balance as of December 31, 2025 88,086 $ 881 $ 2,350,075 $ (914,769) $ 1,436,187

The following table presents the changes in net assets for the three months ended December 31, 2024:

Common Stock
(Share amounts in thousands) Shares Par Value Additional paid-in-capital Accumulated Overdistributed Earnings Total Net Assets
Balance as of September 30, 2024 82,245 $ 822 $ 2,264,449 $ (777,460) $ 1,487,811
Net investment income 44,302 44,302
Net unrealized appreciation (depreciation) (19,614) (19,614)
Net realized gains (losses) (17,310) (17,310)
(Provision) benefit for taxes on realized and unrealized gains (losses) (139) (139)
Distributions to stockholders (45,235) (45,235)
Issuance of common stock under dividend reinvestment plan 95 1 1,454 1,455
Repurchase of common stock under dividend reinvestment plan (95) (1) (1,454) (1,455)
Balance as of December 31, 2024 82,245 $ 822 $ 2,264,449 $ (815,456) $ 1,449,815

Distributions

Distributions to common stockholders are recorded on the ex-dividend date. The amount to be paid out as a dividend is determined by the Board of Directors and is based on management’s estimate of the Company’s annual taxable income. Net realized capital gains, if any, may be distributed to stockholders or retained for reinvestment.

The Company has adopted a dividend reinvestment plan (“DRIP”) that provides for reinvestment of any distributions the Company declares in cash on behalf of its stockholders, unless a stockholder elects to receive cash. As a result, if the Company’s Board of Directors declares a cash distribution, then the Company’s stockholders who have not “opted out” of the Company’s DRIP will have their cash distribution automatically reinvested in additional shares of the Company’s common stock, rather than receiving the cash distribution. If the Company’s shares are trading at a premium to net asset value, the

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

Company typically issues new shares to implement the DRIP with such shares issued at the greater of the most recently computed net asset value per share of common stock or 95% of the current market price per share of common stock on the payment date for such distribution. If the Company’s shares are trading at a discount to net asset value, the Company typically purchases shares in the open market in connection with the Company’s obligations under the DRIP.

For income tax purposes, the Company has reported its distributions for the 2025 calendar year as ordinary income. The character of such distributions was appropriately reported to the Internal Revenue Service and stockholders for the 2025 calendar year. To the extent the Company’s taxable earnings for a fiscal and taxable year fall below the amount of distributions paid for the fiscal and taxable year, a portion of the total amount of the Company’s distributions for the fiscal and taxable year is deemed a return of capital for U.S. federal income tax purposes to the Company’s stockholders.

The following table reflects the distributions per share that the Company has paid, including shares issued under the DRIP, on its common stock during the three months ended December 31, 2025 and 2024:

Distribution Date Declared Record Date Payment Date Amount<br>per Share Cash<br>Distribution DRIP Shares<br>Issued DRIP Shares<br>Value
Quarterly November 10, 2025 December 15, 2025 December 31, 2025 $ 0.40 $ 34.1 million 89,143 (1) $ 1.1 million
Total for the three months ended December 31, 2025 $ 0.40 $ 34.1 million 89,143 $ 1.1 million
Distribution Date Declared Record Date Payment Date Amount<br>per Share Cash<br>Distribution DRIP Shares<br>Issued DRIP Shares<br>Value
Quarterly November 7, 2024 December 16, 2024 December 31, 2024 $ 0.55 $ 43.8 million 94,970 (1) $ 1.5 million
Total for the three months ended December 31, 2024 $ 0.55 $ 43.8 million 94,970 $ 1.5 million

__________

(1) Shares were purchased on the open market and distributed.

Common Stock Issuances

During the three months ended December 31, 2025, the Company did not issue any shares of common stock as part of the DRIP.

The Company is party to an equity distribution agreement, dated February 7, 2022, as amended, by and among the Company, Oaktree and Oaktree Administrator and Keefe, Bruyette & Woods, Inc., Citizens JMP Securities, LLC, Raymond James & Associates, Inc. and SMBC Nikko Securities America, Inc., pursuant to which the Company may offer and sell shares of its common stock from time to time having an aggregate offering price of up to $300.0 million under its current shelf registration statement. Sales of the common stock may be made in negotiated transactions or transactions that are deemed to be “at the market,” as defined in Rule 415 under the Securities Act of 1933, as amended, including sales made directly on the Nasdaq Global Select Market or similar securities exchanges or sales made to or through a market maker other than on an exchange, at prices related to the prevailing market prices or at negotiated prices.

In connection with the "at the market" offering, the Company did not issue and sell any shares of common stock during the three months ended December 31, 2025 and December 31, 2024.

On January 31, 2025, the Company and Oaktree Capital I, L.P., an affiliate of Oaktree, entered into a purchase agreement pursuant to which Oaktree Capital I, L.P. purchased 5,672,149 shares of the Company’s common stock on February 3, 2025 for an aggregate purchase price of $100.0 million. These shares were sold at $17.63 per share, which was the Company’s net asset value per share as of January 31, 2025 as calculated in accordance with Section 23 of the Investment Company Act. Oaktree Capital I, L.P. has agreed not to sell the shares acquired in this transaction through February 3, 2026.

Note 6. Borrowings

Syndicated Facility

On November 30, 2017, the Company entered into a senior secured revolving credit facility (as amended and restated, the “Syndicated Facility”) pursuant to a Senior Secured Revolving Credit Agreement with the lenders party thereto, ING Capital LLC, as administrative agent, ING Capital LLC, JPMorgan Chase Bank, N.A., BofA Securities, Inc. and Wells Fargo Securities, LLC, as joint lead arrangers and joint bookrunners, and JPMorgan Chase Bank, N.A. and Bank of America, N.A., as syndication agents. The Syndicated Facility provides that the Company may use the proceeds of the loans and issuances of

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

letters of credit under the Syndicated Facility for general corporate purposes, including acquiring and funding leveraged loans, mezzanine loans, high-yield securities, convertible securities, preferred stock, common stock and other investments. The Syndicated Facility further allows the Company to request letters of credit from ING Capital LLC, as the issuing bank.

As of December 31, 2025, the size of the Syndicated Facility was $1.16 billion. In addition, pursuant to an "accordion" feature, the Company may increase the size of the facility to up to the greater of $1.50 billion and the Company's net worth, as defined in the facility, under certain circumstances.

As of December 31, 2025, (i) the period during which the Company may make drawings will expire on April 8, 2029 and the maturity date is April 8, 2030 and (ii) the interest rate margin for (a) SOFR loans (which may be 1- or 3-month at the Company’s option) was 1.875% plus a SOFR adjustment equal to 0.10% and (b) alternate base rate loans was 0.875% plus a SOFR adjustment equal to 0.10%; provided that, if at any time the Borrowing Base (as defined in the Syndicated Facility) is greater than 1.60 times the Combined Debt Amount (as defined in the Syndicated Facility), the interest rate margin with respect to (a) SOFR loans will be 1.75% plus a SOFR adjustment equal to 0.10% and (b) alternate base rate loans will be 0.75% plus a SOFR adjustment equal to 0.10%.

The Syndicated Facility is secured by substantially all of the Company’s assets (excluding, among other things, investments held in and by certain subsidiaries of the Company (including OSI 2 Senior Lending SPV, LLC, or “OSI 2 SPV”) or investments in certain portfolio companies of the Company) and guaranteed by certain subsidiaries of the Company.

The Syndicated Facility requires the Company to, among other things, (i) make representations and warranties regarding the collateral as well as each of the Company’s portfolio companies’ businesses, (ii) agree to certain indemnification obligations, and (iii) comply with various affirmative and negative covenants, reporting requirements and other customary requirements for similar revolving credit facilities, including covenants related to: (A) limitations on the incurrence of additional indebtedness and liens, (B) limitations on certain investments, (C) limitations on certain asset transfers and restricted payments, (D) maintaining a certain minimum stockholders’ equity, (E) maintaining a ratio of total assets (less total liabilities) to total indebtedness, of the Company and its subsidiaries (subject to certain exceptions), of not less than 1.50 to 1.00, (F) maintaining a ratio of consolidated EBITDA to consolidated interest expense, of the Company and its subsidiaries (subject to certain exceptions), of not less than 2.25 to 1.00, (G) maintaining a minimum liquidity and net worth, and (H) limitations on the creation or existence of agreements that prohibit liens on certain properties of the Company and certain of its subsidiaries. The Syndicated Facility also includes usual and customary default provisions such as the failure to make timely payments under the facility, the occurrence of a change in control, and the failure by the Company to materially perform under the agreements governing the facility, which, if not complied with, could accelerate repayment under the facility. As of December 31, 2025, the Company was in compliance with all financial covenants under the Syndicated Facility. In addition to the asset coverage ratio described above, borrowings under the Syndicated Facility (and the incurrence of certain other permitted debt) are subject to compliance with a borrowing base that will apply different advance rates to different types of assets in the Company’s portfolio. Each loan or letter of credit originated or assumed under the Syndicated Facility is subject to the satisfaction of certain conditions.

As of December 31, 2025 and September 30, 2025, the Company had $665.0 million and $545.0 million of borrowings outstanding under the Syndicated Facility, which had a fair value of $665.0 million and $545.0 million, respectively. The Company's borrowings under the Syndicated Facility bore interest at a weighted average interest rate of 5.945% and 6.841% for the three months ended December 31, 2025 and 2024, respectively. For the three months ended December 31, 2025 and 2024, the Company recorded interest expense (inclusive of fees) of $10.3 million and $9.5 million, respectively, related to the Syndicated Facility.

OSI2 Citibank Facility

On January 23, 2023, as a result of the consummation of the OSI2 Merger, the Company became party to a revolving credit facility (as amended and/or restated from time to time, the “OSI2 Citibank Facility”) with OSI 2 SPV, the Company’s wholly-owned and consolidated subsidiary, as the borrower, the Company, as collateral manager, each of the lenders from time to time party thereto, Citibank, N.A., as administrative agent, and Deutsche Bank Trust Company Americas, as collateral agent. On May 14, 2025, the Company repaid all outstanding borrowings under the OSI2 Citibank Facility, following which the OSI2

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

Citibank Facility was terminated. Obligations under the OSI2 Citibank Facility would have otherwise matured on January 26, 2029.

2025 Notes

On February 25, 2020, the Company issued $300.0 million in aggregate principal amount of the 2025 Notes for net proceeds of $293.8 million after deducting OID of $2.5 million, underwriting commissions and discounts of $3.0 million and offering costs of $0.7 million. The OID on the 2025 Notes was amortized based on the effective interest method over the term of the 2025 Notes.

Interest on the 2025 Notes was paid semi-annually on February 25 and August 25 at a rate of 3.500% per annum. The 2025 Notes matured on February 25, 2025.

2027 Notes

On May 18, 2021, the Company issued $350.0 million in aggregate principal amount of the 2027 Notes for net proceeds of $344.8 million after deducting OID of $1.0 million, underwriting commissions and discounts of $3.5 million and offering costs of $0.7 million. The OID on the 2027 Notes is amortized based on the effective interest method over the term of the 2027 Notes.

The 2027 Notes were issued pursuant to an indenture, dated April 30, 2012, as supplemented by the sixth supplemental indenture, dated May 18, 2021 (collectively, the "2027 Notes Indenture"), between the Company and the Trustee. The 2027 Notes are the Company's general unsecured obligations that rank senior in right of payment to all of the Company's existing and future indebtedness that is expressly subordinated in right of payment to the 2027 Notes. The 2027 Notes rank equally in right of payment with all of the Company's existing and future liabilities that are not so subordinated. The 2027 Notes effectively rank junior to any of the Company's secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness. The 2027 Notes rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company's subsidiaries, financing vehicles or similar facilities.

Interest on the 2027 Notes is paid semi-annually on January 15 and July 15 at a rate of 2.700% per annum. The 2027 Notes mature on January 15, 2027 and may be redeemed in whole or in part at any time or from time to time at the Company's option prior to maturity at par plus a “make-whole” premium, if applicable. In addition, holders of the 2027 Notes can require the Company to repurchase the 2027 Notes at 100% of their principal amount upon the occurrence of certain change of control events as described in the 2027 Notes Indenture. The 2027 Notes were issued in minimum denominations of $2,000 and integral multiples of $1,000 in excess thereof. During the three months ended December 31, 2025, the Company did not repurchase any of the 2027 Notes in the open market.

The 2027 Notes Indenture contains certain covenants, including covenants requiring the Company's compliance with the asset coverage requirements set forth in Section 18(a)(1)(A) as modified by Section 61(a)(1) and (2) of the Investment Company Act or any successor provisions (but giving effect to any exemptive relief granted to the Company by the Securities and Exchange Commission (the "SEC"), as well as covenants requiring the Company to provide financial information to the holders of the 2027 Notes and the Trustee if the Company ceases to be subject to the reporting requirements of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These covenants are subject to limitations and exceptions that are described in the 2027 Notes Indenture.

In connection with the 2027 Notes, the Company entered into an interest rate swap to more closely align the interest rates of its liabilities with its investment portfolio, which consists of predominately floating rate loans. Under the interest rate swap agreement, the Company receives a fixed interest rate of 2.700% and pays a floating interest rate of the three-month SOFR plus 1.658% plus a SOFR adjustment of 0.26161% on a notional amount of $350.0 million. The Company designated the interest rate swap as the hedging instrument in an effective hedge accounting relationship. See Note 12 for more information regarding the interest rate swap.

2029 Notes

On August 15, 2023, the Company issued $300.0 million in aggregate principal amount of the 2029 Notes for net proceeds of $292.9 million after deducting OID of $3.5 million, underwriting commissions and discounts of $3.0 million and offering costs of $0.6 million. The OID on the 2029 Notes is amortized based on the effective interest method over the term of the 2029 Notes.

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

The 2029 Notes were issued pursuant to an indenture, dated April 30, 2012, as supplemented by the seventh supplemental indenture, dated August 15, 2023 (collectively, the "2029 Notes Indenture"), between the Company and the Trustee. The 2029 Notes are the Company's general unsecured obligations that rank senior in right of payment to all of the Company's existing and future indebtedness that is expressly subordinated in right of payment to the 2029 Notes. The 2029 Notes rank equally in right of payment with all of the Company's existing and future liabilities that are not so subordinated. The 2029 Notes effectively rank junior to any of the Company's secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness. The 2029 Notes rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company's subsidiaries, financing vehicles or similar facilities.

Interest on the 2029 Notes is paid semi-annually on February 15 and August 15 at a rate of 7.100% per annum. The 2029 Notes mature on February 15, 2029 and may be redeemed in whole or in part at any time or from time to time at the Company's option prior to maturity at par plus a “make-whole” premium, if applicable. In addition, holders of the 2029 Notes can require the Company to repurchase the 2029 Notes at 100% of their principal amount upon the occurrence of certain change of control events as described in the 2029 Notes Indenture. The 2029 Notes were issued in minimum denominations of $2,000 and integral multiples of $1,000 in excess thereof. During the three months ended December 31, 2025, the Company did not repurchase any of the 2029 Notes in the open market.

The 2029 Notes Indenture contains certain covenants, including covenants requiring the Company's compliance with the asset coverage requirements set forth in Section 18(a)(1)(A) as modified by Section 61(a)(1) and (2) of the Investment Company Act or any successor provisions (but giving effect to any exemptive relief granted to the Company by the SEC), as well as covenants requiring the Company to provide financial information to the holders of the 2029 Notes and the Trustee if the Company ceases to be subject to the reporting requirements of the Exchange Act. These covenants are subject to limitations and exceptions that are described in the 2029 Notes Indenture.

In connection with the 2029 Notes, the Company entered into an interest rate swap to more closely align the interest rates of its liabilities with its investment portfolio, which consists of predominately floating rate loans. Under the interest rate swap agreement, the Company receives a fixed interest rate of 7.100% and pays a floating interest rate of the three-month SOFR plus 3.1255% on a notional amount of $300.0 million. The Company designated the interest rate swap as the hedging instrument in an effective hedge accounting relationship. See Note 12 for more information regarding the interest rate swap.

2030 Notes

On February 27, 2025, the Company issued $300.0 million in aggregate principal amount of the 2030 Notes for net proceeds of $296.3 million after deducting OID of less than $0.1 million, underwriting commissions and discounts of $3.0 million and offering costs of $0.7 million. The OID on the 2030 Notes is amortized based on the effective interest method over the term of the 2030 Notes.

The 2030 Notes were issued pursuant to an indenture, dated April 30, 2012, as supplemented by the eighth supplemental indenture, dated February 27, 2025 (collectively, the "2030 Notes Indenture"), between the Company and the Trustee. The 2030 Notes are the Company's general unsecured obligations that rank senior in right of payment to all of the Company's existing and future indebtedness that is expressly subordinated in right of payment to the 2030 Notes. The 2030 Notes rank equally in right of payment with all of the Company's existing and future liabilities that are not so subordinated. The 2030 Notes effectively rank junior to any of the Company's secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness. The 2030 Notes rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company's subsidiaries, financing vehicles or similar facilities.

Interest on the 2030 Notes is paid semi-annually on February 27 and August 27 at a rate of 6.340% per annum. The 2030 Notes mature on February 27, 2030 and may be redeemed in whole or in part at any time or from time to time at the Company's option prior to maturity at par plus a “make-whole” premium, if applicable. In addition, holders of the 2030 Notes can require the Company to repurchase the 2030 Notes at 100% of their principal amount upon the occurrence of certain change of control events as described in the 2030 Notes Indenture. The 2030 Notes were issued in minimum denominations of $2,000 and integral multiples of $1,000 in excess thereof. During the three months ended December 31, 2025, the Company did not repurchase any of the 2030 Notes in the open market.

The 2030 Notes Indenture contains certain covenants, including covenants requiring the Company's compliance with the asset coverage requirements set forth in Section 18(a)(1)(A) as modified by Section 61(a)(1) and (2) of the Investment Company Act or any successor provisions (but giving effect to any exemptive relief granted to the Company by the SEC), as well as covenants requiring the Company to provide financial information to the holders of the 2030 Notes and the Trustee if

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

the Company ceases to be subject to the reporting requirements of the Exchange Act. These covenants are subject to limitations and exceptions that are described in the 2030 Notes Indenture.

In connection with the 2030 Notes, the Company entered into an interest rate swap to more closely align the interest rates of its liabilities with its investment portfolio, which consists of predominately floating rate loans. Under the interest rate swap agreement, the Company receives a fixed interest rate of 6.340% and pays a floating interest rate of the three-month SOFR plus 2.192% on a notional amount of $300.0 million. The Company designated the interest rate swap as the hedging instrument in an effective hedge accounting relationship. See Note 12 for more information regarding the interest rate swap.

The below table presents the components of the carrying value of the 2027 Notes, the 2029 Notes and the 2030 Notes as of December 31, 2025 and September 30, 2025:

As of December 31, 2025 As of September 30, 2025
($ in millions) 2027 Notes 2029 Notes 2030 Notes 2027 Notes 2029 Notes 2030 Notes
Principal $ 350.0 $ 300.0 $ 300.0 $ 350.0 $ 300.0 $ 300.0
Unamortized financing costs (0.8) (2.1) (3.1) (1.0) (2.2) (3.3)
Unaccreted discount (0.2) (2.0) (0.2) (2.1)
Interest rate swap fair value adjustment (9.0) 4.8 7.5 (12.2) 4.8 8.1
Net carrying value $ 340.0 $ 300.7 $ 304.4 $ 336.6 $ 300.5 $ 304.8
Fair Value $ 342.5 $ 309.2 $ 303.7 $ 339.8 $ 314.5 $ 301.1

The below table presents the components of interest and other debt expenses related to the 2027 Notes, the 2029 Notes and the 2030 Notes for the three months ended December 31, 2025:

($ in millions) 2027 Notes 2029 Notes 2030 Notes
Coupon interest $ 2.4 $ 5.3 $ 4.7
Amortization of financing costs and discount 0.2 0.3 0.2
Effect of interest rate swap 2.9 0.2 0.1
Total interest expense $ 5.5 $ 5.8 $ 5.0
Coupon interest rate (net of effect of interest rate swaps) 5.936 % 7.161 % 6.325 %

The below table presents the components of interest and other debt expenses related to the 2025 Notes, the 2027 Notes and the 2029 Notes for the three months ended December 31, 2024:

($ in millions) 2025 Notes 2027 Notes 2029 Notes
Coupon interest $ 2.6 $ 2.3 $ 5.3
Amortization of financing costs and discount 0.3 0.2 0.3
Effect of interest rate swap 3.5 0.8
Total interest expense $ 2.9 $ 6.0 $ 6.4
Coupon interest rate (net of effect of interest rate swaps) 3.500 % 6.545 % 7.940 %

Note 7. Taxable/Distributable Income and Dividend Distributions

Taxable income differs from net increase (decrease) in net assets resulting from operations primarily due to: (1) unrealized appreciation (depreciation) on investments and foreign currency, as gains and losses are not included in taxable income until they are realized; (2) origination and exit fees received in connection with investments in portfolio companies; (3) organizational costs; (4) income or loss recognition on exited investments; and (5) recognition of interest income on certain loans.

As of September 30, 2025, the Company had net capital loss carryforwards of $699.9 million to offset net capital gains that will not expire, to the extent available and permitted by U.S. federal income tax law, of which $62.8 million are available to offset future short-term capital gains and $637.1 million are available to offset future long-term capital gains. A portion of such net capital loss carryforwards represented a realized loss under sections 382 and 383 of the Code, which is carried forward to future years to offset future gains subject to certain limitations.

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

Listed below is a reconciliation of "net increase (decrease) in net assets resulting from operations" to taxable income for the three months ended December 31, 2025 and 2024.

Three months ended<br>December 31, 2025 Three months ended<br>December 31, 2024
Net increase (decrease) in net assets resulting from operations $ 5,608 $ 7,239
Net unrealized (appreciation) depreciation 32,418 19,614
Book/tax difference due to capital losses suspended (utilized) (473) 12,293
Other book/tax differences (3,682) 10,891
Taxable/Distributable Income (1) $ 33,871 $ 50,037

__________

(1) The Company's taxable income for the three months ended December 31, 2025 is an estimate and will not be finally determined until the Company files its tax return for the fiscal year ending September 30, 2026. Therefore, the final taxable income may be different than the estimate.

The Company uses the liability method to account for its taxable subsidiaries' income taxes. Using this method, the Company recognizes deferred tax assets and liabilities for the estimated future tax effects attributable to temporary differences between financial reporting and tax bases of assets and liabilities. In addition, the Company recognizes deferred tax benefits associated with net loss carry forwards that it may use to offset future tax obligations. The Company measures deferred tax assets and liabilities using the enacted tax rates expected to apply to taxable income in the years in which it expects to recover or settle those temporary differences.

When assessing the realizability of deferred tax assets, the Company considers whether it is probable that some or all of the deferred tax assets will not be realized. In determining whether the deferred tax assets are realizable, the Company considers the period of expiration of the tax asset, historical and projected taxable income and tax liabilities for the tax jurisdiction in which the tax asset is located. The deferred tax asset recognized by the Company, as it relates to the higher tax basis in the carrying value of certain assets compared to the book basis of those assets, will be recognized in future years by these taxable entities. Deferred tax assets are based on the amount of the tax benefit that the Company’s management has determined is more likely than not to be realized in future periods. In determining the realizability of this tax benefit, management considered numerous factors that will give rise to pre-tax income in future periods. Among these are the historical and expected future book and tax basis pre-tax income of the Company and unrealized gains in the Company’s assets at the determination date. Based on these and other factors, the Company determined that, as of December 31, 2025, $6.4 million of deferred tax assets would not more likely than not be realized in future periods.

For the three months ended December 31, 2025, the Company recognized an expense for income tax related to net investment income of less than $0.1 million, which was composed of current income tax expense. The Company also recognized an expense for income tax related to realized and unrealized gains (losses) of less than $0.1 million, which was composed of deferred income tax expense. For the three months ended December 31, 2024, the Company recognized an expense for income tax related to net investment income of $0.3 million and an expense for income tax related to realized and unrealized gains (losses) of $0.1 million, which was composed primarily of a current income tax expense.

As of September 30, 2025, the Company's last tax year end, the components of accumulated overdistributed earnings on a tax basis were as follows:

Undistributed ordinary income, net $ 2,986
Net realized capital losses (646,358)
Unrealized losses, net (241,771)
Accumulated overdistributed earnings $ (885,143)

The aggregate cost of investments for U.S. federal income tax purposes was $3,088.8 million as of September 30, 2025. As of September 30, 2025, the aggregate gross unrealized appreciation for all investments in which there was an excess of value over cost for U.S. federal income tax purposes was $758.8 million. As of September 30, 2025, the aggregate gross unrealized depreciation for all investments in which there was an excess of cost for U.S. federal income tax purposes over value was $1,000.6 million. Net unrealized depreciation based on the aggregate cost of investments for U.S. federal income tax purposes was $241.8 million.

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

Note 8. Realized Gains or Losses and Net Unrealized Appreciation or Depreciation

Realized Gains or Losses

Realized gains or losses are measured by the difference between the net proceeds from the sale or redemption and the cost basis of the investment without regard to unrealized appreciation or depreciation previously recognized, and include investments written-off during the period, net of recoveries. Realized losses may also be recorded in connection with the Company's determination that certain investments are considered worthless securities and/or meet the conditions for loss recognition per the applicable tax rules.

During the three months ended December 31, 2025, the Company recorded an aggregate net realized gain of $1.3 million, which consisted of the following:

( in millions)
Portfolio Company
Foreign currency forward contracts 1.2
Other, net
Total, net 1.3

All values are in US Dollars.

During the three months ended December 31, 2024, the Company recorded an aggregate net realized loss of $17.3 million, which consisted of the following:

( in millions)
Portfolio Company
SVP-Singer Holdings Inc. (16.6)
FinThrive Software Intermediate Holdings Inc
Other, net
Total, net (17.3)

All values are in US Dollars.

Net Unrealized Appreciation or Depreciation

Net unrealized appreciation or depreciation reflects the net change in the valuation of the portfolio pursuant to the Company's valuation guidelines and the reclassification of any prior period unrealized appreciation or depreciation.

During the three months ended December 31, 2025 and 2024, the Company recorded net unrealized depreciation of $32.4 million and $19.6 million, respectively. For the three months ended December 31, 2025, this consisted of $17.7 million of net unrealized depreciation on debt investments and $15.4 million of net unrealized depreciation on equity investments, partially offset by $0.6 million of net unrealized appreciation related to exited investments (a portion of which resulted in a reclassification to realized losses) and $0.1 million of net unrealized appreciation of foreign currency cash and forward contracts. For the three months ended December 31, 2024, this consisted of $24.3 million of net unrealized depreciation on debt investments and $17.8 million of net unrealized depreciation on equity investments, partially offset by $10.5 million of net unrealized appreciation of foreign currency forward contracts and $12.0 million of net unrealized appreciation related to exited investments (a portion of which resulted in a reclassification to realized losses).

Note 9. Concentration of Credit Risks

The Company deposits its cash with financial institutions and at times such balances are in excess of the FDIC insurance limit. The Company limits its exposure to credit loss by depositing its cash with high credit quality financial institutions and monitoring their financial stability.

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

Note 10. Related Party Transactions

As of December 31, 2025 and September 30, 2025, the Company had a liability on its Consolidated Statements of Assets and Liabilities in the amount of $8.7 million and $12.5 million, respectively, reflecting the unpaid portion of the base management fees and incentive fees payable to Oaktree.

Investment Advisory Agreement

The Company is party to the Investment Advisory Agreement. Under the Investment Advisory Agreement, the Company pays Oaktree a fee for its services under the Investment Advisory Agreement consisting of two components: a base management fee and an incentive fee. The cost of both the base management fee payable to Oaktree and any incentive fees earned by Oaktree is ultimately borne by common stockholders of the Company.

The investment advisory agreement with Oaktree was amended and restated on March 19, 2021 in connection with the closing of the OCSI Merger, on January 23, 2023 in connection with the closing of OSI2 Merger, on November 14, 2024 to reflect a reduced base management fee and on November 14, 2025 to reflect the Incentive Fee Cap (as defined below). The term “Investment Advisory Agreement” refers collectively to the agreements with Oaktree.

Unless earlier terminated as described below, the Investment Advisory Agreement will remain in effect from year-to-year if approved annually by the Board of Directors of the Company or by the affirmative vote of the holders of a majority of the Company’s outstanding voting securities, including, in either case, approval by a majority of the directors of the Company who are not interested persons. The Investment Advisory Agreement will automatically terminate in the event of its assignment. The Investment Advisory Agreement may be terminated by either party without penalty upon 60 days’ written notice to the other. The Investment Advisory Agreement may also be terminated, without penalty, upon the vote of a majority of the outstanding voting securities of the Company.

Base Management Fee

Effective as of July 1, 2024, the base management fee is calculated at an annual rate of 1.00% of total gross assets, including any investment made with borrowings, but excluding cash and cash equivalents; provided, however, that for the period from July 1, 2024 to January 23, 2025, the base management fee shall be calculated at such an annual rate as to cause (1) the base management fee less (2) previously agreed waivers of $750,000 of base management fees per quarter (with such amount appropriately prorated for any partial quarter) to equal 1.00% of the Company’s gross assets, including any investments made with borrowings, but excluding any cash and cash equivalents. The base management fee is payable quarterly in arrears and the fee for any partial month or quarter is appropriately prorated. From May 3, 2019 through June 30, 2024, the base management fee was 1.50% of total gross assets, including any investments made with borrowings, but excluding any cash and cash equivalents, provided that the base management fee on gross assets that exceeded the product of (A) 200% and (B) the Company’s net asset value was 1.00%. The 200% was calculated in accordance with the Investment Company Act. In connection with the OCSI Merger, Oaktree waived an aggregate of $6 million of base management fees otherwise payable to Oaktree in the two years following the closing of the OCSI Merger on March 19, 2021 at a rate of $750,000 per quarter (with such amount appropriately prorated for any partial quarter). In connection with the OSI2 Merger, Oaktree waived an aggregate of $9.0 million of base management fees payable to Oaktree as follows: $6.0 million at a rate of $1.5 million per quarter (with such amount appropriately prorated for any partial quarter) in the first year following closing of the OSI2 Merger on January 23, 2023 and $3.0 million at a rate of $750,000 per quarter (with such amount appropriately prorated for any partial quarter) in the second year following closing of the OSI2 Merger. Oaktree also waived additional base management fees such that the total amount of waived base management fees (including those waived in connection with the OSI2 Merger described above) was $1.5 million for each of the three months ended March 31, 2024 and June 30, 2024.

For the three months ended December 31, 2025 and 2024, the base management fee incurred under the Investment Advisory Agreement was $7.5 million and $7.4 million (net of waiver), respectively.

Incentive Fee

The incentive fee consists of two parts. Under the Investment Advisory Agreement, effective as of October 1, 2025, the first part of the incentive fee (the “incentive fee on income” or "Part I incentive fee") is calculated and payable quarterly in arrears based upon the amount that (x) the Company’s pre-incentive fee net investment income for the current calendar quarter and each of the eleven preceding calendar quarters beginning with the calendar quarter that commenced October 1, 2024, as the case may be (or the appropriate portion thereof in the case of any of the first eleven calendar quarters commencing on or after

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

October 1, 2024) (in either case, the “Trailing Twelve Quarters”) exceeds (y) the Preferred Return. The “Preferred Return” will be determined on a quarterly basis and will be calculated by multiplying 1.50% (6.00% annualized) by the sum of the Company’s net asset value at the beginning of each applicable calendar quarter comprising the relevant Trailing Twelve Quarters. The Trailing Twelve Quarters will be a total of less than twelve full fiscal quarters for all periods ending prior to September 30, 2027.

For this purpose, “pre-incentive fee net investment income” means interest income, dividend income and any other income (including any other fees such as commitment, origination, structuring, diligence and consulting fees or other fees that the Company receives from portfolio companies, other than fees for providing managerial assistance) accrued during the fiscal quarter, minus the Company’s operating expenses for the quarter (including the base management fee, expenses payable under the Administration Agreement and any interest expense and dividends paid on any issued and outstanding preferred stock, but excluding the incentive fee). Pre-incentive fee net investment income includes, in the case of investments with a deferred interest feature (such as OID debt, instruments with PIK interest and zero coupon securities), accrued income that the Company has not yet received in cash. Pre-incentive fee net investment income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation. In addition, pre-incentive fee net investment income does not include any amortization or accretion of any purchase premium or purchase discount to interest income resulting solely from merger-related accounting adjustments in connection with the assets acquired in the OCSI Merger or in the OSI2 Merger, in each case, including any premium or discount paid for the acquisition of such assets, solely to the extent that the inclusion of such merger-related accounting adjustments, in the aggregate, would result in an increase in pre-incentive fee net investment income.

Effective October 1, 2025, under the Investment Advisory Agreement, the calculation of the incentive fee on income for each quarter is as follows:

•No incentive fee on income is payable to Oaktree in any calendar quarter in which the Company’s pre-incentive fee net investment income for the Trailing Twelve Quarters does not exceed the Preferred Return;

•100% of the Company’ pre-incentive fee net investment income for the Trailing Twelve Quarters, if any, that exceeds the Preferred Return but is less than or equal to 1.8182% multiplied by the Company’s net asset value at the beginning of each applicable calendar quarter comprising the relevant Trailing Twelve Quarters. This portion of the incentive fee on income is referred to as the “catch up” and is intended to provide Oaktree with an incentive fee of 17.5% on all of the Company’s pre-incentive fee net investment income when the Company’s pre-incentive fee net investment income during the Trailing Twelve Quarters reaches 1.8182% on net assets during the Trailing Twelve Quarters; and

•For any quarter in which the Company’s pre-incentive fee net investment income for the Trailing Twelve Quarters exceeds 1.8182% multiplied by the Company’s net asset value at the beginning of each applicable calendar quarter comprising the relevant Trailing Twelve Quarters, the incentive fee on income is 17.5% of the amount of the Company’s pre-incentive fee net investment income for such Trailing Twelve Quarters, as the Preferred Return and catch-up will have been achieved.

Effective October 1, 2025, the incentive fee on income as calculated is subject to a cap, or the Incentive Fee Cap. The Incentive Fee Cap in any quarter is the amount equal to (a) 17.5% of the Cumulative Pre-Incentive Fee Net Return (as defined below) during the relevant Trailing Twelve Quarters less (b) the aggregate incentive fees on income that were paid to the Adviser in the preceding eleven calendar quarters (or portion thereof) comprising the relevant Trailing Twelve Quarters.

For this purpose, “Cumulative Pre-Incentive Fee Net Return” during the relevant Trailing Twelve Quarters means (x) pre-incentive fee net investment income in respect of the Trailing Twelve Quarters (or portion thereof) less (y) any Net Capital Loss in respect of the Trailing Twelve Quarters (or portion thereof). If, in any quarter, the Incentive Fee Cap is zero or a negative value, the Company shall pay no incentive fee on income to the Adviser in that quarter. If, in any quarter, the Incentive Fee Cap is a positive value but is less than the incentive fee on income calculated in accordance with the calculation described above, the Company shall pay the Adviser the Incentive Fee Cap for such quarter. If, in any quarter, the Incentive Fee Cap was equal to or greater than the incentive fee on income calculated in accordance with the calculation described above, the Company shall pay the Adviser the incentive fee on income for such quarter.

“Net Capital Loss” in respect of a particular period means the difference, if positive, between (i) aggregate capital losses, whether realized or unrealized, in such period and (ii) aggregate capital gains, whether realized or unrealized, in such period.

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

From October 1, 2024 to September 30, 2025, Oaktree waived the incentive fee on income in such an amount as necessary such that the incentive fee on income in any quarter did not exceed (a) 17.5% of the Cumulative Pre-Incentive Fee Net Return (as defined below) during the relevant Trailing Twelve Quarters (or portion thereof) less (b) the aggregate incentive fees on income that were paid to Oaktree (including the effect of waivers, if any) in the preceding eleven calendar quarters (or portion thereof) comprising the relevant Trailing Twelve Quarters.

For the three months ended December 31, 2024, Oaktree waived $6.4 million of Part I incentive fees pursuant to this waiver agreement.

For the three months ended December 31, 2025 and 2024, the Part I incentive fee incurred under the Investment Advisory Agreement was $1.2 million and $1.5 million (net of waiver), respectively.

Under the Investment Advisory Agreement, the second part of the incentive fee (the "capital gains incentive fee") is determined and payable in arrears as of the end of each fiscal year (or upon termination of the Investment Advisory Agreement, as of the termination date) commencing with the fiscal year ended September 30, 2019 and equals 17.5% of the Company’s realized capital gains, if any, on a cumulative basis from the beginning of the fiscal year ended September 30, 2019 through the end of each subsequent fiscal year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fees under the Investment Advisory Agreement. Any realized capital gains, realized capital losses, unrealized capital appreciation and unrealized capital depreciation with respect to the Company’s portfolio as of the end of the fiscal year ended September 30, 2018 are excluded from the calculations of the second part of the incentive fee. In addition, the calculation of realized capital gains, realized capital losses and unrealized capital depreciation does (1) not include any such amounts resulting solely from merger-related accounting adjustments in connection with the assets acquired in the OCSI Merger or in the OSI2 Merger, in each case, including any premium or discount paid for the acquisition of such assets, solely to the extent that the inclusion of such merger-related accounting adjustments, in the aggregate, would result in an increase in the capital gains incentive fee, (2) include any such amounts associated with the investments acquired in the OCSI Merger for the period from October 1, 2018 to the date of closing of the OCSI Merger, solely to the extent that the exclusion of such amounts, in the aggregate, would result in an increase in the capital gains incentive fee and (3) include any such amounts associated with the investments acquired in the OSI2 Merger for the period from August 6, 2018 to the date of closing of the OSI2 Merger, solely to the extent that the exclusion of such amounts, in the aggregate, would result in an increase in the capital gains incentive fee. As of December 31, 2025, the Company paid $9.6 million of capital gains incentive fees cumulatively under the Investment Advisory Agreement (net of waivers). For the three months ended December 31, 2025 and 2024, the Company did not incur any capital gains incentive fees.

GAAP requires that the capital gains incentive fee accrual consider the cumulative aggregate unrealized capital appreciation in the calculation, as a capital gains incentive fee would be payable if such unrealized capital appreciation were realized on a theoretical "liquidation basis." A fee so calculated and accrued would not be payable under applicable law and may never be paid based upon the computation of capital gains incentive fees in subsequent periods. Amounts ultimately paid under the Investment Advisory Agreement will be consistent with the formula reflected in the Investment Advisory Agreement. This GAAP accrual is calculated using the aggregate cumulative realized capital gains and losses and aggregate cumulative unrealized capital depreciation included in the calculation of the capital gains incentive fee plus the aggregate cumulative unrealized capital appreciation. Any realized capital gains and losses and cumulative unrealized capital appreciation and depreciation with respect to the Company’s portfolio as of the end of the fiscal year ended September 30, 2018 are excluded from the GAAP accrual. If such amount is positive at the end of a period, then GAAP requires the Company to record a capital gains incentive fee equal to 17.5% of such cumulative amount, less the aggregate amount of actual capital gains incentive fees payable or capital gains incentive fees accrued under GAAP in all prior periods. The resulting accrual for any capital gains incentive fee under GAAP in a given period may result in an additional expense if such cumulative amount is greater than in the prior period or a reversal of previously recorded expense if such cumulative amount is less than in the prior period. If such cumulative amount is negative, then there is no accrual. There can be no assurance that such unrealized capital appreciation will be realized in the future or any accrued capital gains incentive fee will become payable under the Investment Advisory Agreement. For the three months ended December 31, 2025 and 2024, there were no accrued capital gains incentive fees. As of December 31, 2025, the total accrued capital gains incentive fee liability was zero.

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

Indemnification

The Investment Advisory Agreement provides that, absent willful misfeasance, bad faith or gross negligence in the performance of their respective duties or by reason of the reckless disregard of their respective duties and obligations, Oaktree and its officers, managers, partners, members (and their members, including the owners of their members), agents, employees, controlling persons and any other person or entity affiliated with it, are entitled to indemnification from the Company for any damages, liabilities, costs and expenses (including reasonable attorneys' fees and amounts reasonably paid in settlement) arising from the rendering of Oaktree's services under the Investment Advisory Agreement or otherwise as investment adviser.

Administrative Services

The Company is party to the Administration Agreement with Oaktree Administrator. Pursuant to the Administration Agreement, Oaktree Administrator provides administrative services to the Company necessary for the operations of the Company, which include providing office facilities, equipment, clerical, bookkeeping and record keeping services at such facilities and such other services as Oaktree Administrator, subject to review by the Company’s Board of Directors, shall from time to time deem to be necessary or useful to perform its obligations under the Administration Agreement. Oaktree Administrator may, on behalf of the Company, conduct relations and negotiate agreements with custodians, trustees, depositories, attorneys, underwriters, brokers and dealers, corporate fiduciaries, insurers, banks and such other persons in any such other capacity deemed to be necessary or desirable. Oaktree Administrator makes reports to the Company’s Board of Directors of its performance of obligations under the Administration Agreement and furnishes advice and recommendations with respect to such other aspects of the Company’s business and affairs, in each case, as it shall determine to be desirable or as reasonably required by the Company’s Board of Directors; provided that Oaktree Administrator shall not provide any investment advice or recommendation.

Oaktree Administrator also provides portfolio collection functions for interest income, fees and warrants and is responsible for the financial and other records that the Company is required to maintain and prepares, prints and disseminates reports to the Company’s stockholders and all other materials filed with the SEC. In addition, Oaktree Administrator assists the Company in determining and publishing the Company’s net asset value, overseeing the preparation and filing of the Company’s tax returns, and generally overseeing the payment of the Company’s expenses and the performance of administrative and professional services rendered to the Company by others. Oaktree Administrator may also offer to provide, on the Company’s behalf, managerial assistance to the Company’s portfolio companies.

For providing these services, facilities and personnel, the Company reimburses Oaktree Administrator the allocable portion of overhead and other expenses incurred by Oaktree Administrator in performing its obligations under the Administration Agreement, including the Company’s allocable portion of the rent of the Company’s principal executive offices (which are located in a building owned by a Brookfield affiliate) at market rates and the Company’s allocable portion of the costs of compensation and related expenses of its Chief Financial Officer, Chief Compliance Officer, their staffs and other non-investment professionals at Oaktree that perform duties for the Company. Such reimbursement is at cost, with no profit to, or markup by, Oaktree Administrator. The Administration Agreement may be terminated by either party without penalty upon 60 days’ written notice to the other. The Administration Agreement may also be terminated, without penalty, upon the vote of a majority of the Company’s outstanding voting securities.

For the three months ended December 31, 2025 and 2024, the Company accrued administrative expenses of $0.7 million and $0.5 million, respectively, including $0.1 million and $0.1 million of general and administrative expenses, respectively.

As of December 31, 2025 and September 30, 2025, $1.7 million and $1.6 million, respectively, was included in “Due to affiliate” in the Consolidated Statements of Assets and Liabilities, reflecting the unpaid portion of administrative expenses and other reimbursable expenses payable to Oaktree Administrator.

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

Note 11. Financial Highlights

(Share amounts in thousands) Three months ended<br>December 31, 2025 Three months ended<br>December 31, 2024
Net asset value per share at beginning of period $16.64 $18.09
Net investment income (1) 0.42 0.54
Net unrealized appreciation (depreciation) (1)(7) (0.38) (0.24)
Net realized gains (losses) (1) 0.02 (0.21)
Distributions of net investment income to stockholders (0.40) (0.55)
Net asset value per share at end of period $16.30 $17.63
Per share market value at beginning of period $13.05 $16.31
Per share market value at end of period $12.74 $15.28
Total return (2) 0.69% (2.95)%
Common shares outstanding at beginning of period 88,086 82,245
Common shares outstanding at end of period 88,086 82,245
Net assets at beginning of period $1,465,813 $1,487,811
Net assets at end of period $1,436,187 $1,449,815
Average net assets (3) $1,462,167 $1,483,643
Ratio of net investment income to average net assets (3)(6) 9.96% 11.85%
Ratio of total expenses to average net assets (3)(6) 10.41% 13.16%
Ratio of net expenses to average net assets (3)(6) 10.41% 11.25%
Ratio of portfolio turnover to average investments at fair value 6.27% 6.89%
Weighted average outstanding debt (4) $1,554,457 $1,697,500
Average debt per share (1) $17.65 $20.64
Asset coverage ratio at end of period (5) 188.62% 187.89%

__________

(1) Calculated based upon weighted average shares outstanding for the period.
(2) Total return equals the increase or decrease of ending market value over beginning market value, plus distributions, divided by the beginning market value, assuming dividend reinvestment prices obtained under the Company's DRIP. Total return does not include sales load.
(3) Calculated based upon the weighted average net assets for the period.
(4) Calculated based upon the weighted average of principal debt outstanding for the period.
(5) Based on outstanding senior securities of $1,615.0 million and $1,612.9 million as of December 31, 2025 and 2024, respectively.
(6) Interim periods are annualized.
(7) The amount shown may not correspond with the net unrealized appreciation (depreciation) on investments for the three months ended December 31, 2025 and 2024 as it includes the effect of the timing of equity issuances.

Note 12. Derivative Instruments

The Company enters into foreign currency forward contracts from time to time to help mitigate the impact that an adverse change in foreign exchange rates would have on the value of the Company’s investments denominated in foreign currencies. In order to better define its contractual rights and to secure rights that will help the Company mitigate its counterparty risk, the Company entered into International Swaps and Derivatives Association, Inc. Master Agreements (the "ISDA Master Agreements") with its derivative counterparties, BNP Paribas, ING Capital Markets LLC, JPMorgan Chase Bank, N.A, Royal Bank of Canada and Wells Fargo Bank, N.A. The ISDA Master Agreements permit a single net payment, with each counterparty, in the event of a default or similar event. As of December 31, 2025, no cash collateral has been pledged to cover obligations and no cash collateral has been received from the counterparties with respect to the Company's forward currency contracts.

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

Certain information related to the Company’s foreign currency forward contracts is presented below as of December 31, 2025.

Description Notional Amount to be Purchased Notional Amount to be Sold Maturity Date Gross Amount of Recognized Assets Gross Amount of Recognized Liabilities Balance Sheet Location of Net Amounts
Foreign currency forward contract $ 179,959 151,845 3/12/2026 $ 1,054 $ Derivative asset
Foreign currency forward contract 4,600 $ 5,398 3/12/2026 21 Derivative asset
Foreign currency forward contract $ 5,331 C$ 7,312 3/12/2026 19 Derivative asset
Foreign currency forward contract $ 154 C$ 214 3/12/2026 3 Derivative asset
Foreign currency forward contract $ 5,450 ¥ 785,888 3/12/2026 406 Derivative asset
Foreign currency forward contract $ 149 ¥ 22,881 3/12/2026 2 Derivative asset
Foreign currency forward contract $ 8,520 kr 79,280 3/12/2026 110 Derivative asset
Foreign currency forward contract $ 277 kr 2,531 3/12/2026 2 Derivative asset
Foreign currency forward contract kr 1,939 $ 211 3/12/2026 Derivative asset
Foreign currency forward contract $ 62,748 £ 47,159 3/12/2026 672 Derivative asset
Foreign currency forward contract $ 1,757 £ 1,314 3/12/2026 10 Derivative asset
$ 1,485 $ 814

Certain information related to the Company’s foreign currency forward contracts is presented below as of September 30, 2025.

Description Notional Amount to be Purchased Notional Amount to be Sold Maturity Date Gross Amount of Recognized Assets Gross Amount of Recognized Liabilities Balance Sheet Location of Net Amounts
Foreign currency forward contract $ 173,478 146,324 3/12/2026 $ 55 $ Derivative asset
Foreign currency forward contract $ 5,427 C$ 7,442 3/12/2026 40 Derivative asset
Foreign currency forward contract $ 5,450 ¥ 785,888 3/12/2026 46 Derivative asset
Foreign currency forward contract $ 8,976 kr 83,244 12/11/2025 86 Derivative asset
Foreign currency forward contract $ 37,547 £ 27,697 12/11/2025 256 Derivative asset
Foreign currency forward contract $ 8,868 £ 6,534 12/11/2025 70 Derivative asset
$ 553 $

In connection with the issuance of the 2027 Notes, 2029 Notes and the 2030 Notes, the Company entered into interest rate swap agreements with the Royal Bank of Canada and BNP Paribas pursuant to ISDA Master Agreements. As of December 31, 2025 and September 30, 2025, the Company paid $15.6 million and $15.6 million, respectively, to cover collateral obligations under the terms of the interest swap agreements, which is included in due from broker on the Consolidated Statement of Assets and Liabilities.

Certain information related to the Company’s interest rate swaps is presented below as of December 31, 2025.

Description Notional Amount Maturity Date Gross Amount of Recognized Assets Gross Amount of Recognized Liabilities Balance Sheet Location of Net Amounts
Interest rate swap $ 350,000 1/15/2027 $ $ 9,048 Derivative liability
Interest rate swap 300,000 2/15/2029 4,784 Derivative liability
Interest rate swap 300,000 2/27/2030 7,502 Derivative asset
$ 12,286 $ 9,048

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

Certain information related to the Company’s interest rate swap is presented below as of September 30, 2025.

Description Notional Amount Maturity Date Gross Amount of Recognized Assets Gross Amount of Recognized Liabilities Balance Sheet Location of Net Amounts
Interest rate swap $ 350,000 1/15/2027 $ $ 12,150 Derivative liability
Interest rate swap 300,000 2/15/2029 4,821 Derivative liability
Interest rate swap 300,000 2/27/2030 8,160 Derivative asset
$ 12,981 $ 12,150

Note 13. Commitments and Contingencies

Off-Balance Sheet Arrangements

The Company may be a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of its portfolio companies. As of December 31, 2025, the Company's off-balance sheet arrangements consisted of $274.5 million of unfunded commitments, which was composed of $247.3 million to provide debt and equity financing to certain of its portfolio companies and $27.1 million to provide financing to the JVs. All of the $274.5 million of unfunded commitments can be drawn immediately. As of September 30, 2025, the Company's off-balance sheet arrangements consisted of $286.0 million of unfunded commitments, which was comprised of $258.9 million to provide debt and equity financing to certain of its portfolio companies and $27.1 million to provide financing to the JVs. Of the $258.9 million, approximately $246.9 million can be drawn immediately with the remaining amount subject to certain milestones that must be met by portfolio companies or other restrictions. Such commitments are subject to the portfolio companies' satisfaction of certain financial and nonfinancial covenants and may involve, to varying degrees, elements of credit risk in excess of the amount recognized in the Consolidated Statements of Assets and Liabilities.

A list of unfunded commitments by investment (consisting of revolvers, term loans with delayed draw components and subordinated notes and LLC equity interests in the JVs) as of December 31, 2025 and September 30, 2025 is shown in the table below:

December 31, 2025 September 30, 2025
107-109 Beech OAK22 LLC $ 14,496 $ 13,567
OCSI Glick JV LLC 13,998 13,998
PPW Aero Buyer, Inc. 13,492 13,574
Senior Loan Fund JV I, LLC 13,125 13,125
EMPIRE BIDCO AB 10,609 10,609
Truck-Lite Co., LLC 9,593 10,259
Spruce Bidco I Inc. 9,271 9,271
Pluralsight, LLC 8,688 8,688
Poseidon Midco AB 8,453 8,144
Enverus Holdings, Inc. 8,433 2,140
Integrity Marketing Acquisition, LLC 8,231 8,870
Pike Corporation 7,289
Monotype Imaging Holdings Inc. 7,176 7,176
Next Holdco, LLC 7,051 7,051
Creek Parent, Inc. 6,855 6,855
PetVet Care Centers, LLC 6,179 13,732
Draken International, LLC 5,873 5,873
AVSC Holding Corp. 5,490 5,539
Sorenson Communications, LLC 5,409 5,409
Kings Buyer, LLC 5,267 5,821
Everbridge, Inc. 5,043 5,043
ASP Integrity Acquisition Co LLC 4,601 5,042
PAI Financing Merger Sub LLC 4,466 5,210
TBRS, Inc. 4,337 4,209

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

December 31, 2025 September 30, 2025
Digital.AI Software Holdings, Inc. $ 4,231 $ 5,238
Bayou Intermediate II, LLC 4,084 5,509
Mindbody, Inc. 4,027 4,027
Inventus Power, Inc. 3,792 2,907
MRI Software LLC 3,638 4,092
eShipping, LLC 3,424
WP CPP Holdings, LLC 3,272 3,272
F&M Buyer LLC 3,212 3,212
Premium Parent, LLC 3,021
Spanx, LLC 2,679 2,267
Grand River Aseptic Manufacturing, Inc. 2,594 2,594
Whitney Merger Sub, Inc. 2,388 2,388
Kite Midco II Inc. 2,374 2,374
Crewline Buyer, Inc. 2,180 2,180
Nellson Nutraceutical, LLC 2,090 2,241
Coupa Holdings, LLC 2,075 2,075
Berner Food & Beverage, LLC 1,998 1,998
LDS Buyer, LLC 1,908 1,908
Legends Hospitality Holding Company, LLC 1,878 2,909
Icefall Parent, Inc. 1,765 1,765
Protein For Pets Opco, LLC 1,694 1,545
Optimizely North America Inc. 1,694 1,694
Evergreen IX Borrower 2023, LLC 1,626 1,626
Bamboo IDE8 Insurance Services, LLC 1,577
Galileo Parent, Inc. 1,527 1,596
USIC Holdings, Inc. 1,463 1,812
iCIMs, Inc. 1,440 1,545
Sierra Enterprises, LLC 1,424 1,424
Centralsquare Technologies, LLC 1,404 1,404
Lightbox Intermediate, L.P. 1,237 1,268
Dialyze Holdings, LLC 1,232 1,232
MHE Intermediate Holdings, LLC 1,071 1,071
LSL Holdco, LLC 1,060 848
Grove Hotel Parcel Owner, LLC 881 1,762
CIELO BIDCO LIMITED 788 1,555
Telestream 2 LLC 745 745
Jeppesen Holdings, LLC 726
Minotaur Acquisition, Inc. 706 1,882
Silk Holdings III LLC 646
MRO Florida, Inc. 605
All Web Leads, Inc. 360 360
ASP-R-PAC Acquisition Co LLC 243 287
SIO2 Medical Products, Inc. 238 238
Eyesouth Eye Care Holdco LLC 7 2,817
BAART Programs, Inc. 6
BioXcel Therapeutics, Inc. 7,506
SumUp Holdings Luxembourg 5,101
Verona Pharma, Inc. 4,568
Total $ 274,455 $ 286,047

OAKTREE SPECIALTY LENDING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

(unaudited)

Note 14. Subsequent Events

The Company’s management evaluated subsequent events through the date of issuance of the Consolidated Financial Statements. There have been no subsequent events that occurred during such period that would require disclosure in, or would be required to be recognized in the Consolidated Financial Statements as of and for the three months ended December 31, 2025, except as discussed below.

Distribution Declaration

On January 26, 2026, the Company’s Board of Directors declared a quarterly distribution of $0.40 per share, payable in cash on March 31, 2026 to stockholders of record on March 16, 2026.

Oaktree Specialty Lending Corporation                    Schedule 12-14

Schedule of Investments in and Advances to Affiliates

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

Three months ended December 31, 2025

(unaudited)

Portfolio Company (1) Industry Investment Type Index Spread Cash PIK Rate Maturity Date Shares Principal Net Realized Gain (Loss) Amount of Interest, Fees or Dividends Credited in Income (2) Fair Value at October 1, 2025 Gross Additions (3) Gross Reductions (4) Fair Value at December 31, 2025 % of Total Net Assets
Control Investments
C5 Technology Holdings, LLC Data Processing & Outsourced Services Common Stock 829 $ $ $ $ $ $ %
C5 Technology Holdings, LLC Data Processing & Outsourced Services Preferred Equity 34,984,460 25,889 25,889 1.8 %
Continental Intermodal Group LP Oil & Gas Storage & Transportation Preferred Equity 1,254,990 3,671 63 (1,883) 1,851 0.1 %
Continental Intermodal Group LP Oil & Gas Storage & Transportation Common Stock 22,267,661 10,466 (1,336) 9,130 0.6 %
Dominion Diagnostics, LLC Health Care Services First Lien Term Loan SOFR+ 5.00 % 8/28/2025 6,967 5,351 163 (163) 5,351 0.4 %
Dominion Diagnostics, LLC Health Care Services First Lien Term Loan SOFR+ 6.50 % 8/28/2025 12,779 %
Dominion Diagnostics, LLC Health Care Services Common Stock 30,031 %
OCSI Glick JV LLC (5) Multi-Sector Holdings Subordinated Debt SOFR+ 4.50 % 8.74 % 10/20/2028 58,349 1,650 46,060 347 (2,487) 43,920 3.1 %
OCSI Glick JV LLC (5) Multi-Sector Holdings Membership Interest 87.50 % %
Senior Loan Fund JV I, LLC (6) Multi-Sector Holdings Subordinated Debt SOFR+ 7.00 % 11.24 % 12/29/2028 112,656 3,236 112,656 112,656 7.8 %
Senior Loan Fund JV I, LLC (6) Multi-Sector Holdings Membership Interest 87.50 % 525 11,946 (3,684) 8,262 0.6 %
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00 % 8/3/2028 3,872 1,130 (210) 920 0.1 %
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00 % 8/3/2028 20,806 7 6,074 (1,133) 4,941 0.3 %
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00 % 8/3/2028 4,124 (1) 1,204 (224) 980 0.1 %
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00 % 8/3/2028 1,859 543 (102) 441 %
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00 % 8/3/2028 1,808 528 (99) 429 %
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00 % 8/3/2028 867 842 25 867 0.1 %
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00 % 8/3/2028 850 825 25 850 0.1 %
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00 % 8/3/2028 822 563 264 (5) 822 0.1 %
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00 % 8/3/2028 560 6 565 (5) 560 %
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers Common Stock 1,184,630 %
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers Warrants 66,686 %
Total Control Investments $ 226,319 $ $ 5,423 $ 227,748 $ 1,452 $ (11,331) $ 217,869 15.2 %
Affiliate Investments
All Web Leads, Inc. Advertising First Lien Term Loan SOFR+ 4.00 % 7.77 % 9/29/2026 $ 1,653 $ $ 41 $ 1,650 $ 8 $ (76) $ 1,582 0.1 %
All Web Leads, Inc. Advertising First Lien Term Loan SOFR+ 5.00 % 8.77 % 3/29/2027 3,711 101 3,533 15 (15) 3,533 0.2 %
All Web Leads, Inc. Advertising First Lien Term Loan 10.00 % 3/29/2028 4,014 1 3,347 71 15 3,433 0.2 %
All Web Leads, Inc. Advertising First Lien Revolver SOFR+ 4.00 % 7.77 % 3/30/2026 1,440 37 1,386 7 (7) 1,386 0.1 %
All Web Leads, Inc. Advertising Common Stock 11,499 1,622 1,622 0.1 %
Assembled Brands Capital LLC Specialized Finance Common Stock 12,463,242 1,496 1,496 0.1 %
Assembled Brands Capital LLC Specialized Finance Warrants 78,045 %
The Avery Real Estate Operating Companies First Lien Term Loan 10.00 % 2/16/2028 5,343 10 3,438 (133) 3,305 0.2 %
Portfolio Company (1) Industry Investment Type Index Spread Cash PIK Rate Maturity Date Shares Principal Net Realized Gain (Loss) Amount of Interest, Fees or Dividends Credited in Income (2) Fair Value at October 1, 2025 Gross Additions (3) Gross Reductions (4) Fair Value at December 31, 2025 % of Total Net Assets
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
The Avery Real Estate Operating Companies First Lien Term Loan 10.00 % 2/16/2028 $ $ 42 $ $ 14,197 $ $ (14,197) $ %
The Avery Real Estate Operating Companies First Lien Term Loan 10.00 % 2/16/2028 11,218 75 11,340 11,340 0.8 %
The Avery Real Estate Operating Companies First Lien Term Loan 10.00 % 2/16/2028 10,843 5,388 (3,133) 2,255 0.2 %
The Avery Real Estate Operating Companies Membership Interest 6.40 % %
Telestream 2 LLC Application Software First Lien Term Loan SOFR+ 6.25 % 10.19 % 6/7/2028 17,123 447 17,123 17,123 1.2 %
Telestream 2 LLC Application Software First Lien Revolver SOFR+ 8.25 % 6/7/2028 11 7 (7) %
Telestream 2 LLC Application Software Common Stock 744,491 7,207 (15) 7,192 0.5 %
Thrasio, LLC Application Software First Lien Term Loan SOFR+ 10.00 % 13.84 % 6/18/2029 7,584 278 7,584 7,584 0.5 %
Thrasio, LLC Application Software First Lien Term Loan SOFR+ 10.00 % 6/18/2029 23,271 16,057 16,057 1.1 %
Thrasio, LLC Application Software Common Stock 321,058 %
Total Affiliate Investments $ 86,200 $ 52 $ 991 $ 54,999 $ 40,477 $ (17,568) $ 77,908 5.4 %
Total Control & Affiliate Investments $ 312,519 $ 52 $ 6,414 $ 282,747 $ 41,929 $ (28,899) $ 295,777 20.6 %

This schedule should be read in connection with the Company's Consolidated Financial Statements, including the Consolidated Schedules of Investments and Notes to the Consolidated Financial Statements.

______________________

(1)The principal amount and ownership detail are shown in the Company's Consolidated Schedules of Investments.

(2)Represents the total amount of interest (net of non-accrual amounts), fees and dividends credited to income for the portion of the period an investment was included in the Control or Affiliate categories.

(3)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments, accrued PIK interest (net of non-accrual amounts) and the exchange of one or more existing securities for one or more new securities. Gross additions also include net increases in unrealized appreciation or net decreases in unrealized depreciation as well as the movement of an existing portfolio company into this category or out of a different category.

(4)Gross reductions include decreases in the cost basis of investments resulting from principal payments or sales and exchanges of one or more existing securities for one or more new securities. Gross reductions also include net increases in unrealized depreciation or net decreases in unrealized appreciation as well as the movement of an existing portfolio company out of this category and into a different category.

(5)Together with GF Equity Funding, the Company co-invests through Glick JV. Glick JV is capitalized as transactions are completed and all portfolio and investment decisions in respect to Glick JV must be approved by the Glick JV investment committee consisting of representatives of the Company and GF Equity Funding (with approval from a representative of each required).

(6)Together with Kemper, the Company co-invests through SLF JV I. SLF JV I is capitalized as transactions are completed and all portfolio and investment decisions in respect to SLF JV I must be approved by the SLF JV I investment committee consisting of representatives of the Company and Kemper (with approval from a representative of each required).

Oaktree Specialty Lending Corporation                    Schedule 12-14

Schedule of Investments in and Advances to Affiliates

(in thousands, except share and per share amounts, percentages and as otherwise indicated)

Three months ended December 31, 2024

(unaudited)

Portfolio Company (1) Industry Investment Type Index Spread Cash PIK Rate Maturity Date Shares Principal Net Realized Gain (Loss) Amount of Interest, Fees or Dividends Credited in Income (2) Fair Value at October 1, 2024 Gross Additions (3) Gross Reductions (4) Fair Value at December 31, 2024 % of Total Net Assets
Control Investments
C5 Technology Holdings, LLC Data Processing & Outsourced Services Common Stock 829 $ $ $ $ $ $ %
C5 Technology Holdings, LLC Data Processing & Outsourced Services Preferred Equity 34,984,460 27,638 (1,749) 25,889 1.8 %
Continental Intermodal Group LP Oil & Gas Storage & Transportation Preferred Equity 3,137,476 3,357 63 3,420 0.2 %
Continental Intermodal Group LP Oil & Gas Storage & Transportation Common Stock 22,267,661 12,247 (1,113) 11,134 0.8 %
Dominion Diagnostics, LLC Health Care Services First Lien Term Loan SOFR+ 5.00 % 8/28/2025 $ 13,893 (4) 11,360 (7,539) 3,821 0.3 %
Dominion Diagnostics, LLC Health Care Services First Lien Term Loan SOFR+ 5.00 % 8/28/2025 (1,028) 1,035 (7) %
Dominion Diagnostics, LLC Health Care Services First Lien Revolver SOFR+ 5.00 % 8/28/2025 5,574 (2) 4,546 (3,013) 1,533 0.1 %
Dominion Diagnostics, LLC Health Care Services Common Stock 30,031 %
OCSI Glick JV LLC (5) Multi-Sector Holdings Subordinated Debt SOFR+ 4.50 % 9.46 % 10/20/2028 58,349 1,732 48,896 688 49,584 3.4 %
OCSI Glick JV LLC (5) Multi-Sector Holdings Membership Interest 87.50 % %
Senior Loan Fund JV I, LLC (6) Multi-Sector Holdings Subordinated Debt SOFR+ 7.00 % 11.96 % 12/29/2028 112,656 3,445 112,656 112,656 7.8 %
Senior Loan Fund JV I, LLC (6) Multi-Sector Holdings Membership Interest 87.50 % 700 22,541 175 22,716 1.6 %
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00 % 8/3/2028 3,434 102 3,332 139 (37) 3,434 0.2 %
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00 % 8/3/2028 18,456 601 17,907 601 (52) 18,456 1.3 %
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00 % 8/3/2028 3,659 112 3,550 112 (3) 3,659 0.3 %
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00 % 8/3/2028 1,649 49 1,600 49 1,649 0.1 %
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers First Lien Term Loan 12.00 % 8/3/2028 971 21 990 (19) 971 0.1 %
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers Common Stock 1,184,630 20,802 (11,942) 8,860 0.6 %
SIO2 Medical Products, Inc. Metal, Glass & Plastic Containers Warrants 66,686 %
Total Control Investments $ 218,641 $ $ 6,756 $ 289,404 $ 3,852 $ (25,474) $ 267,782 18.5 %
Affiliate Investments
All Web Leads, Inc. Advertising First Lien Term Loan SOFR+ 4.00 % 6.43 % 2.00 % 9/29/2026 1,828 48 1,741 16 (8) 1,749 0.1 %
All Web Leads, Inc. Advertising First Lien Term Loan SOFR+ 5.00 % 7.43 % 2.00 % 3/29/2027 3,656 104 3,463 33 (16) 3,480 0.2 %
All Web Leads, Inc. Advertising First Lien Term Loan 10.00 % 3/29/2028 3,631 3,183 3,183 0.2 %
All Web Leads, Inc. Advertising First Lien Revolver SOFR+ 4.00 % 8.43 % 3/30/2026 1,560 42 1,506 7 (7) 1,506 0.1 %
All Web Leads, Inc. Advertising Common Stock 11,499 1,622 1,622 0.1 %
Assembled Brands Capital LLC Specialized Finance Common Stock 12,463,242 1,246 250 1,496 0.1 %
Assembled Brands Capital LLC Specialized Finance Warrants 78,045 %
The Avery Real Estate Operating Companies First Lien Term Loan 10.00 % 2/16/2028 5,065 4,087 (68) 4,019 0.3 %
The Avery Real Estate Operating Companies First Lien Term Loan 10.00 % 2/16/2028 20,917 18,235 (110) 18,125 1.3 %
The Avery Real Estate Operating Companies Membership Interest 6.40 % %
Caregiver Services, Inc. Health Care Services Preferred Equity 1,080,398 (288) 594 281 (875) %
Total Affiliate Investments $ 36,657 $ (288) $ 194 $ 35,677 $ 587 $ (1,084) $ 35,180 2.4 %
Total Control & Affiliate Investments $ 255,298 $ (288) $ 6,950 $ 325,081 $ 4,439 $ (26,558) $ 302,962 20.9 %

This schedule should be read in connection with the Company's Consolidated Financial Statements, including the Consolidated Schedules of Investments and Notes to the Consolidated Financial Statements.

______________________

(1)The principal amount and ownership detail are shown in the Company's Consolidated Schedules of Investments included in the Company's quarterly report on Form 10-Q for the quarter ended December 31, 2024.

(2)Represents the total amount of interest (net of non-accrual amounts), fees and dividends credited to income for the portion of the period an investment was included in the Control or Affiliate categories.

(3)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments, accrued PIK interest (net of non-accrual amounts) and the exchange of one or more existing securities for one or more new securities. Gross additions also include net increases in unrealized appreciation or net decreases in unrealized depreciation as well as the movement of an existing portfolio company into this category or out of a different category.

(4)Gross reductions include decreases in the cost basis of investments resulting from principal payments or sales and exchanges of one or more existing securities for one or more new securities. Gross reductions also include net increases in unrealized depreciation or net decreases in unrealized appreciation as well as the movement of an existing portfolio company out of this category and into a different category.

(5)Together with GF Equity Funding, the Company co-invests through Glick JV. Glick JV is capitalized as transactions are completed and all portfolio and investment decisions in respect to Glick JV must be approved by the Glick JV investment committee consisting of representatives of the Company and GF Equity Funding (with approval from a representative of each required).

(6)Together with Kemper, the Company co-invests through SLF JV I. SLF JV I is capitalized as transactions are completed and all portfolio and investment decisions in respect to SLF JV I must be approved by the SLF JV I investment committee consisting of representatives of the Company and Kemper (with approval from a representative of each required).

Item 2.     Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in connection with our Consolidated Financial Statements and the notes thereto included elsewhere in this quarterly report on Form 10-Q.

Some of the statements in this quarterly report on Form 10-Q constitute forward-looking statements because they relate to future events or our future performance or financial condition. The forward-looking statements contained in this quarterly report on Form 10-Q may include statements as to:

•our future operating results and distribution projections;

•the ability of Oaktree Fund Advisors, LLC, or Oaktree, to implement Oaktree's future plans with respect to our business and to achieve our investment objective;

•the ability of Oaktree and its affiliates to attract and retain highly talented professionals;

•our business prospects and the prospects of our portfolio companies;

•the impact of the investments that we expect to make;

•the ability of our portfolio companies to achieve their objectives;

•our expected financings and investments and additional leverage we may seek to incur in the future;

•the adequacy of our cash resources and working capital;

•the timing of cash flows, if any, from the operations of our portfolio companies;

•the cost or potential outcome of any litigation to which we may be a party, and

•the impact of current global economic conditions, including those caused by inflation, an elevated (but decreasing) interest rate environment and geopolitical events or all of the foregoing.

In addition, words such as “anticipate,” “believe,” “expect,” “seek,” “plan,” “should,” “estimate,” “project” and “intend” indicate forward-looking statements, although not all forward-looking statements include these words. The forward-looking statements contained in this quarterly report on Form 10-Q involve risks and uncertainties. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors set forth in “Item 1A. Risk Factors” in our annual report on Form 10-K for the year ended September 30, 2025 and elsewhere in this quarterly report on Form 10-Q.

Other factors that could cause actual results to differ materially include:

•changes or potential disruptions in our operations, the economy, financial markets or political environment, including those caused by tariffs and trade disputes with other countries, inflation and an elevated interest rate environment;

•risks associated with a possible disruption in our operations, the operations of our portfolio companies or the economy generally due to terrorism, war or other geopolitical conflict, natural disasters, pandemics or cybersecurity incidents;

•future changes in laws or regulations (including the interpretation of these laws and regulations by regulatory authorities) and conditions in our operating areas, particularly with respect to Business Development Companies or regulated investment companies, or RICs; and

•other considerations that may be disclosed from time to time in our publicly disseminated documents and filings.

We have based the forward-looking statements included in this quarterly report on Form 10-Q on information available to us on the date of this quarterly report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we in the future may file with the Securities and Exchange Commission, or the SEC, including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.

All dollar amounts in tables are in thousands, except share and per share amounts and as otherwise indicated.

Business Overview

We are a specialty finance company dedicated to providing customized, one-stop credit solutions to companies with limited access to public or syndicated capital markets. We are a closed-end, externally managed, non-diversified management investment company that has elected to be regulated as a Business Development Company under the Investment Company Act of 1940, as amended, or the Investment Company Act. In addition, we have qualified and elected to be treated as a RIC under the Internal Revenue Code of 1986, as amended, or the Code, for U.S. federal income tax purposes.

We are externally managed by Oaktree pursuant to an investment advisory agreement, as amended from time to time, the Investment Advisory Agreement. Oaktree Fund Administration, LLC, or Oaktree Administrator, an affiliate of Oaktree, provides certain administrative and other services necessary for us to operate pursuant to the Administration Agreement.

Our investment objective is to generate current income and capital appreciation by providing companies with flexible and innovative financing solutions, including first lien loans (which may include “unitranche” loans and “last out” first lien loans, which are loans that are second priority behind “first out” first lien loans), second lien loans, unsecured and mezzanine loans, bonds, preferred equity and certain equity co-investments. We may also seek to generate capital appreciation and income through secondary investments at discounts to par in either private or syndicated transactions. Our portfolio may also include certain structured finance and other non-traditional structures. We invest in companies that typically possess resilient business models with strong underlying fundamentals. We intend to deploy capital across credit and economic cycles with a focus on long-term results, which we believe will enable us to build lasting partnerships with financial sponsors and management teams, and we may seek to opportunistically take advantage of dislocations in the financial markets and other situations that may benefit from Oaktree’s credit and structuring expertise. Sponsors may include financial sponsors, such as an institutional investor or a private equity firm, or a strategic entity seeking to invest in a portfolio company. We generally invest in securities that are rated below investment grade by rating agencies or that would be rated below investment grade if they were rated. Below investment grade securities, which are often referred to as “high yield” and “junk,” have predominantly speculative characteristics with respect to the issuer’s capacity to pay interest and repay principal.

In the current market environment, Oaktree intends to focus on the following areas, in which Oaktree believes there is less competition and thus potential for greater returns, for our new investment opportunities: (1) situational lending, which we define to include directly originated loans to non-sponsor companies that are hard to understand and value using traditional underwriting techniques, (2) select sponsor lending, which we define to include financing to support leveraged buyouts of companies with specialized sponsors that have expertise in certain industries, (3) stressed sector and rescue lending, which we define to include opportunistic private loans in industries experiencing stress or limited access to capital and (4) public credit, where we seek discounted, high quality public debt investments particularly in times of market dislocation.

Business Environment and Developments

Global financial markets have experienced an increase in volatility over the last few years amid higher inflation, elevated interest rates, tariffs and concern over a potential slowdown in economic activity. Various macroeconomic headwinds remain, including current geopolitical conflicts, signs of an economic slowdown outside the United States, persistent inflation, threats of additional tariffs and a trade war and ongoing technology disruption. These uncertainties can ultimately impact the overall supply and demand of the market through changing spreads, deal terms and structures and equity purchase price multiples.

We are unable to predict the full effects of these macroeconomic events or how they might evolve. We continue to closely monitor the impact these events have on our business, industry and portfolio companies and will provide constructive solutions where necessary.

Against this backdrop, we believe attractive risk-adjusted returns can be achieved by making loans to companies in the middle market. Given the breadth of the investment platform and decades of credit investing experience of Oaktree and its affiliates, we believe that we have the resources and experience to source, diligence and structure investments in these companies.

Critical Accounting Estimates

Fair Value Measurements

Oaktree, as the valuation designee of our Board of Directors pursuant to Rule 2a-5 under the Investment Company Act, determines the fair value of our assets, including unfunded commitments, on at least a quarterly basis in accordance with Financial Accounting Standards Board, or FASB, Accounting Standards Codification, or ASC, Topic 820, Fair Value Measurements and Disclosures, or ASC 820. ASC 820 defines fair value as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A liability’s fair value is defined as the amount that would be paid to transfer the liability to a new obligor, not the amount that would be paid to settle the liability with the creditor. ASC 820 prioritizes the use of observable market prices over entity-specific inputs. Where observable prices or inputs are not available or reliable, valuation techniques are applied. These valuation techniques involve some level of estimation and judgment, the degree of which is dependent on the price transparency for the investments or market and the investments’ complexity.

Hierarchical levels, defined by ASC 820 and directly related to the amount of subjectivity associated with the inputs to fair valuation of these assets and liabilities, are as follows:

•Level 1 — Unadjusted, quoted prices in active markets for identical assets or liabilities as of the measurement date.

•Level 2 — Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data at the measurement date for substantially the full term of the assets or liabilities.

•Level 3 — Unobservable inputs that reflect Oaktree’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.

If inputs used to measure fair value fall into different levels of the fair value hierarchy, an investment's level is based on the lowest level of input that is significant to the fair value measurement. Oaktree's assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the investment. This includes investment securities that are valued using "bid" and "ask" prices obtained from independent third party pricing services or directly from brokers. These investments may be classified as Level 3 because the quoted prices may be indicative in nature for securities that are in an inactive market, may be for similar securities or may require adjustments for investment-specific factors or restrictions.

Financial instruments with readily available quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment inherent in measuring fair value. As such, Oaktree obtains and analyzes readily available market quotations provided by pricing vendors and brokers for all of our investments for which quotations are available. In determining the fair value of a particular investment, pricing vendors and brokers use observable market information, including both binding and non-binding indicative quotations.

Oaktree seeks to obtain at least two quotations for the subject or similar securities, typically from pricing vendors. If Oaktree is unable to obtain two quotes from pricing vendors, or if the prices obtained from pricing vendors are not within our set threshold, Oaktree seeks to obtain a quote directly from a broker making a market for the asset. Oaktree evaluates the quotations provided by pricing vendors and brokers based on available market information, including trading activity of the subject or similar securities, or by performing a comparable security analysis to ensure that fair values are reasonably estimated.

Generally, Oaktree does not adjust any of the prices received from these sources. Oaktree also performs back-testing of valuation information obtained from pricing vendors and brokers against actual prices received in transactions. In addition to ongoing monitoring and back-testing, Oaktree performs due diligence procedures over pricing vendors to understand their methodology and controls to support their use in the valuation process.

If the quotations obtained from pricing vendors or brokers are determined to not be reliable or are not readily available, Oaktree values such investments using any of three different valuation techniques. The first valuation technique is the transaction precedent technique, which utilizes recent or expected future transactions of the investment to determine fair value, to the extent applicable. The second valuation technique is an analysis of the enterprise value, or EV, of the portfolio company. EV means the entire value of the portfolio company to a market participant, including the sum of the values of debt and equity securities used to capitalize the enterprise at a point in time. The EV analysis is typically performed to determine (i) the value of equity investments, (ii) whether there is credit impairment for debt investments and (iii) the value for debt investments that we are deemed to control under the Investment Company Act. To estimate the EV of a portfolio company, Oaktree analyzes various factors, including the portfolio company’s historical and projected financial results, macroeconomic impacts on the company and competitive dynamics in the company’s industry. Oaktree also utilizes some or all of the following information based on the individual circumstances of the portfolio company: (i) valuations of comparable public companies, (ii) recent sales of private and public comparable companies in similar industries or having similar business or earnings characteristics, (iii) purchase prices as a multiple of their earnings or cash flow, (iv) the portfolio company’s ability to meet its forecasts and its business prospects, (v) a discounted cash flow analysis, (vi) estimated liquidation or collateral value of the portfolio company’s assets and (vii) offers from third parties to buy the portfolio company. Oaktree may probability weight potential sale outcomes with respect to a portfolio company when uncertainty exists as of the valuation date. Under the EV technique, the significant unobservable input used in the fair value measurement of our investments in debt or equity securities is the EBITDA, revenue or asset multiple, as applicable. Increases or decreases in the valuation multiples in isolation may result in a higher or lower fair value measurement, respectively. The third valuation technique is a market yield technique, which is typically performed for non-credit impaired debt investments. In the market yield technique, a current price is imputed for the investment based upon an assessment of the expected market yield for a similarly structured investment with a similar level of risk, and we consider the current contractual interest rate, the capital structure and other terms of the investment relative to risk of the company and the specific investment. A key determinant of risk, among other things, is the leverage through the investment relative to the EV of the portfolio company. As debt investments held by us are substantially illiquid with no active transaction market, Oaktree depends on primary market data, including newly funded transactions and industry-specific market movements, as well as secondary market data with respect to high yield debt instruments and syndicated loans, as inputs in determining the appropriate market yield, as applicable. Under the market yield technique, the significant unobservable input used in the fair value measurement of our investments in debt securities is the market yield. Increases or decreases in the market yield may result in a lower or higher fair value measurement, respectively.

In accordance with ASC 820-10, certain investments that qualify as investment companies in accordance with ASC 946 may be valued using net asset value as a practical expedient for fair value. Consistent with FASB guidance under ASC 820, these investments are excluded from the hierarchical levels. These investments are generally not redeemable.

Oaktree estimates the fair value of certain privately held warrants using a Black Scholes pricing model, which includes an analysis of various factors and subjective assumptions, including the current stock price (by using an EV analysis as described above), the expected period until exercise, expected volatility of the underlying stock price, expected dividends and the risk-free rate. Changes in the subjective input assumptions can materially affect the fair value estimates.

The fair value of our investments as of December 31, 2025 and September 30, 2025 was determined by Oaktree, as the Board of Directors' valuation designee. We have and will continue to engage independent valuation firms to provide assistance each quarter regarding the determination of the fair value of a portion of our portfolio securities for which market quotations are not readily available or are readily available but deemed not reflective of the fair value of the investment. As of December 31, 2025, 99.8% of our portfolio at fair value was valued either based on market quotations, the transactions precedent approach or corroborated by independent valuation firms.

Certain factors that may be considered in determining the fair value of our investments include the nature and realizable value of any collateral, the portfolio company’s earnings and its ability to make payments on its indebtedness, the markets in which the portfolio company does business, comparison to comparable publicly-traded companies, discounted cash flow and other relevant factors. Because such valuations, and particularly valuations of private securities and private companies, are inherently uncertain, may fluctuate over short periods of time and may be based on estimates, Oaktree's determinations of fair value may differ materially from the values that would have been used if a ready market for these securities existed. Due to these uncertainties, Oaktree's fair value determinations may cause our net asset value on a given date to materially understate or overstate the value that we may ultimately realize upon the sale of one or more of our investments.

As of December 31, 2025, we held $2,949.1 million of investments at fair value, up from $2,847.8 million held at September 30, 2025, primarily driven by purchases of investments during the three months ended December 31, 2025. As of

December 31, 2025 and September 30, 2025, approximately 95.2% and 94.8%, respectively, of our total assets represented investments at fair value.

Revenue Recognition

We generate revenues in the form of interest income on debt investments and, to a lesser extent, capital gains and distributions, if any, on equity securities that we may acquire in portfolio companies. We may also generate revenue in the form of commitment, origination, structuring or diligence fees, fees for providing managerial assistance and consulting fees. Some of our investments provide for deferred interest payments or PIK interest income. The principal amount of the debt investments and any accrued but unpaid interest generally becomes due at the maturity date.

Interest Income

Interest income, adjusted for accretion of original issue discount, or OID, is recorded on an accrual basis to the extent that such amounts are expected to be collected. We stop accruing interest on investments when it is determined that interest is no longer collectible. Investments that are expected to pay regularly scheduled interest in cash are generally placed on non-accrual status when there is reasonable doubt that principal or interest cash payments will be collected. Cash interest payments received on investments may be recognized as income or a return of capital depending upon management’s judgment. A non-accrual investment is restored to accrual status if past due principal and interest are paid in cash, and the portfolio company, in management’s judgment, is likely to continue timely payment of its remaining obligations. As of December 31, 2025, there were eleven investments on non-accrual status that in the aggregate represented 6.5% and 3.1% of total debt investments at cost and fair value, respectively. As of September 30, 2025, there were ten investments on non-accrual status that in aggregate represented 6.5% and 3.0% of total debt investments at cost and fair value, respectively.

In connection with our investment in a portfolio company, we sometimes receive nominal cost equity that is valued as part of the negotiation process with the portfolio company. When we receive nominal cost equity, we allocate our cost basis in the investment between debt securities and the nominal cost equity at the time of origination. Any resulting discount from recording the loan, or otherwise purchasing a security at a discount, is accreted into interest income over the life of the loan.

PIK Interest Income

Our investments in debt securities may contain payment-in-kind, or PIK, interest provisions. PIK interest, which typically represents contractually deferred interest added to the loan balance that is generally due at the end of the loan term, is generally recorded on the accrual basis to the extent such amounts are expected to be collected. We generally cease accruing PIK interest if there is insufficient value to support the accrual or if we do not expect the portfolio company to be able to pay all principal and interest due. Our decision to cease accruing PIK interest on a loan or debt security involves subjective judgments and determinations based on available information about a particular portfolio company, including whether the portfolio company is current with respect to its payment of principal and interest on its loans and debt securities; financial statements and financial projections for the portfolio company; our assessment of the portfolio company's business development success; information obtained by us in connection with periodic formal update interviews with the portfolio company's management and, if appropriate, the private equity sponsor; and information about the general economic and market conditions in which the portfolio company operates. Our determination to cease accruing PIK interest is generally made well before our full write-down of a loan or debt security. In addition, if it is subsequently determined that we will not be able to collect any previously accrued PIK interest, the fair value of the loans or debt securities would be reduced by the amount of such previously accrued, but uncollectible, PIK interest. The accrual of PIK interest on our debt investments increases the recorded cost bases of these investments in our Consolidated Financial Statements including for purposes of computing the capital gains incentive fee payable by us to Oaktree. To maintain our status as a RIC, certain income from PIK interest may be required to be distributed to our stockholders, even though we have not yet collected the cash and may never do so.

Portfolio Composition

Our investments principally consist of loans, common and preferred equity and warrants in privately-held companies, Senior Loan Fund JV I, LLC, or SLF JV I, a joint venture through which we and Trinity Universal Insurance Company, a subsidiary of Kemper Corporation, or Kemper, co-invest in senior secured loans of middle-market companies and other

corporate debt securities, and OCSI Glick JV LLC, or the Glick JV, a joint venture through which we and GF Equity Funding 2014 LLC, or GF Equity Funding, co-invest primarily in senior secured loans of middle-market companies. We refer to SLF JV I and the Glick JV collectively as the JVs. Our loans are typically secured by a first, second or subordinated lien on the assets of the portfolio company and generally have terms of up to ten years (but an expected average life of between three and four years).

During the three months ended December 31, 2025, we originated $316.6 million of investment commitments in 28 new and 13 existing portfolio companies and funded $313.8 million of investments.

During the three months ended December 31, 2025, we received $178.5 million of proceeds from prepayments, exits, other paydowns and sales and exited 4 portfolio companies.

A summary of the composition of our investment portfolio at cost and fair value as a percentage of total investments is shown in the following tables:

December 31, 2025 September 30, 2025
Cost:
Senior secured debt 83.26 % 83.11 %
Debt investments in the JVs 5.18 5.39
Common equity and warrants 4.34 4.53
Subordinated debt 3.41 2.96
Preferred equity 2.10 2.23
LLC equity interests of the JVs 1.71 1.78
Total 100.00 % 100.00 %
December 31, 2025 September 30, 2025
--- --- --- --- ---
Fair value:
Senior secured debt 86.38 % 85.88 %
Debt investments in the JVs 5.31 5.57
Subordinated debt 3.68 3.18
Preferred equity 2.42 2.53
Common equity and warrants 1.93 2.42
LLC equity interests of the JVs 0.28 0.42
Total 100.00 % 100.00 %

The industry composition of our portfolio at cost and fair value as a percentage of total investments was as follows:

December 31, 2025 September 30, 2025
Cost:
Application Software 17.10 % 17.64 %
Multi-Sector Holdings (1) 7.79 7.68
Health Care Services 5.60 5.21
Aerospace & Defense 4.89 4.26
Interactive Media & Services 4.18 4.23
Health Care Technology 3.43 2.47
Pharmaceuticals 3.13 3.74
Health Care Equipment 2.82 2.95
Specialized Consumer Services 2.61 2.68
Metal, Glass & Plastic Containers 2.19 2.26
Specialized Finance 2.13 2.20
Life Sciences Tools & Services 2.12 2.39
Diversified Financial Services 1.89 1.40
Diversified Support Services 1.87 1.56
Soft Drinks & Non-alcoholic Beverages 1.77 1.85
Environmental & Facilities Services 1.75 1.81
Systems Software 1.61 1.55
Personal Care Products 1.58 1.27
Construction & Engineering 1.52 0.96
Real Estate Operating Companies 1.45 1.60
Communications Equipment 1.33 1.41
Internet Services & Infrastructure 1.27 1.33
Paper & Plastic Packaging Products & Materials 1.20 0.34
Automotive Retail 1.19 1.24
Airport Services 1.11 2.15
Biotechnology 1.09 1.35
Data Processing & Outsourced Services 1.09 1.14
Building Products 1.07 0.95
Construction Machinery & Heavy Transportation Equipment 1.05 1.08
Packaged Foods & Meats 1.02 1.07
Electrical Components & Equipment 1.02 1.09
Health Care Supplies 0.98 0.99
Cable & Satellite 0.92 0.89
Drug Retail 0.92 0.97
Alternative Carriers 0.87 0.59
Insurance Brokers 0.85 0.87
Health Care Distributors 0.84 0.88
Property & Casualty Insurance 0.76 0.64
Broadline Retail 0.74 0.76
Education Services 0.72 0.67
Research & Consulting Services 0.72 1.04
Industrial Machinery & Supplies & Components 0.71 0.76
Hotels, Resorts & Cruise Lines 0.67 0.67
Diversified Chemicals 0.62 0.65
Casinos & Gaming 0.60
Real Estate Services 0.60 0.63
Home Improvement Retail 0.58 0.70
Apparel Retail 0.56 0.60
Oil & Gas Storage & Transportation 0.54 0.63
Air Freight & Logistics 0.51 0.53
Office Services & Supplies 0.51 0.94
Real Estate Development 0.47 0.52
Advertising 0.36 0.37
Movies & Entertainment 0.33 0.77
Oil & Gas Drilling 0.24
Broadcasting 0.14
Other Specialty Retail 0.11
Housewares & Specialties 0.08 0.09
Home Furnishings 0.08 0.08
Distributors 0.05 0.06
Diversified Real Estate Activities 0.05
Gold 0.58
Financial Exchanges & Data 0.26
Total 100.00 % 100.00 %
December 31, 2025 September 30, 2025
--- --- --- --- ---
Fair value:
Application Software 17.45 % 18.34 %
Multi-Sector Holdings (1) 6.57 6.53
Aerospace & Defense 5.39 4.65
Health Care Services 4.78 4.20
Interactive Media & Services 4.59 4.61
Health Care Technology 4.49 3.40
Pharmaceuticals 3.39 4.05
Specialized Consumer Services 2.83 2.89
Life Sciences Tools & Services 2.31 2.58
Specialized Finance 2.31 2.37
Health Care Equipment 2.21 2.29
Diversified Financial Services 2.13 1.59
Diversified Support Services 2.02 1.67
Soft Drinks & Non-alcoholic Beverages 1.91 1.98
Environmental & Facilities Services 1.80 1.88
Systems Software 1.71 1.67
Personal Care Products 1.61 1.27
Construction & Engineering 1.53 1.01
Communications Equipment 1.44 1.52
Real Estate Operating Companies 1.41 1.59
Internet Services & Infrastructure 1.39 1.44
Automotive Retail 1.27 1.30
Biotechnology 1.20 1.54
Building Products 1.16 1.02
Paper & Plastic Packaging Products & Materials 1.16 0.36
Construction Machinery & Heavy Transportation Equipment 1.15 1.17
Packaged Foods & Meats 1.11 1.15
Electrical Components & Equipment 1.11 1.17
Health Care Supplies 1.07 1.06
Cable & Satellite 1.02 0.96
Drug Retail 1.00 1.04
Insurance Brokers 0.93 0.94
Alternative Carriers 0.92 0.64
Health Care Distributors 0.89 0.93
Data Processing & Outsourced Services 0.89 0.92
Property & Casualty Insurance 0.83 0.70
Broadline Retail 0.80 0.76
Industrial Machinery & Supplies & Components 0.80 0.88
Diversified Chemicals 0.77 0.80
Research & Consulting Services 0.77 1.05
Education Services 0.72 0.66
Hotels, Resorts & Cruise Lines 0.71 0.70
Airport Services 0.69 1.90
Casinos & Gaming 0.65
Real Estate Services 0.65 0.68
Air Freight & Logistics 0.55 0.58
Office Services & Supplies 0.55 0.94
Real Estate Development 0.52 0.57
Apparel Retail 0.49 0.58
Advertising 0.39 0.41
Oil & Gas Storage & Transportation 0.37 0.50
Metal, Glass & Plastic Containers 0.37 0.41
Movies & Entertainment 0.36 0.84
Oil & Gas Drilling 0.26
Broadcasting 0.15
Other Specialty Retail 0.12
Distributors 0.09 0.11
Home Furnishings 0.08 0.09
Housewares & Specialties 0.08 0.08
Diversified Real Estate Activities 0.05
Home Improvement Retail 0.03 0.09
Gold 0.66
Financial Exchanges & Data 0.28
Total 100.00 % 100.00 %

___________________

(1)This industry includes our investments in the JVs and CLOs.

The Joint Ventures

Senior Loan Fund JV I, LLC

In May 2014, we entered into a limited liability company, or LLC, agreement with Kemper to form SLF JV I. We co-invest in senior secured loans of middle-market companies and other corporate debt securities with Kemper through our investment in SLF JV I. SLF JV I is managed by a four person Board of Directors, two of whom are selected by us and two of whom are selected by Kemper. All portfolio decisions and investment decisions in respect of SLF JV I must be approved by the SLF JV I investment committee, which consists of one representative selected by us and one representative selected by Kemper (with approval from a representative of each required). Since we do not have a controlling financial interest in SLF JV I, we do not consolidate SLF JV I. SLF JV I is not an "eligible portfolio company" as defined in section 2(a)(46) of the Investment Company Act. SLF JV I is capitalized pro rata with LLC equity interests as transactions are completed and may be capitalized with additional subordinated notes issued to us and Kemper by SLF JV I. The subordinated notes issued by SLF JV I are referred to as the SLF JV I Notes. The SLF JV I Notes are senior in right of payment to SLF JV I LLC equity interests and subordinated in right of payment to SLF JV I’s secured debt.

As of December 31, 2025 and September 30, 2025, we and Kemper owned, in the aggregate, 87.5% and 12.5%, respectively, of the LLC equity interests of SLF JV I and the outstanding SLF JV I Notes. As of each of December 31, 2025 and September 30, 2025, we and Kemper had funded approximately $190.5 million to SLF JV I, of which $166.7 million was from us. As of each of December 31, 2025 and September 30, 2025, we had aggregate commitments to fund SLF JV I of $13.1 million, of which approximately $9.8 million was to fund additional SLF JV I Notes and approximately $3.3 million was to fund LLC equity interests in SLF JV I.

Both the cost and fair value of our SLF JV I Notes were $112.7 million as of each of December 31, 2025 and September 30, 2025. We earned interest income of $3.2 million and $3.4 million on the SLF JV I Notes for the three months ended December 31, 2025 and 2024, respectively. As of December 31, 2025, the SLF JV I Notes bore interest at a rate of one-month secured overnight financing rate, or SOFR, plus 7.00% per annum with a SOFR floor of 1.00% and will mature on December 29, 2028.

The cost and fair value of the LLC equity interests in SLF JV I held by us was $54.8 million and $8.3 million, respectively, as of December 31, 2025, and $54.8 million and $11.9 million, respectively, as of September 30, 2025. We earned $0.5 million and $0.7 million in dividend income for the three months ended December 31, 2025 and 2024, respectively, with respect to our investment in the LLC equity interests of SLF JV I.

Below is a summary of SLF JV I's portfolio as of December 31, 2025 and September 30, 2025:

December 31, 2025 September 30, 2025
Senior secured loans (1) $394,812 $394,091
Weighted average interest rate on senior secured loans (2) 7.51% 8.09%
Number of borrowers in SLF JV I 74 72
Largest exposure to a single borrower (1) $10,364 $10,390
Total of five largest loan exposures to borrowers (1) $49,527 $49,629

__________________

(1) At principal amount.

(2) Computed using the weighted average annual interest rate on performing senior secured loans at fair value.

See "Note 3. Portfolio Investments" in the notes to the accompanying financial statements for more information on SLF JV I and its portfolio.

OCSI Glick JV LLC

On March 19, 2021, we became party to the LLC agreement of the Glick JV. The Glick JV invests primarily in senior secured loans of middle-market companies. We co-invest in these securities with GF Equity Funding through the Glick JV. The Glick JV is managed by a four person Board of Directors, two of whom are selected by us and two of whom are selected by GF Equity Funding. All portfolio decisions and investment decisions in respect of the Glick JV must be approved by the Glick JV investment committee, consisting of one representative selected by us and one representative selected by GF Equity Funding (with approval from a representative of each required). Since we do not have a controlling financial interest in the Glick JV, we do not consolidate the Glick JV. The Glick JV is not an "eligible portfolio company" as defined in section 2(a)(46) of the Investment Company Act. The Glick JV is capitalized as transactions are completed. The members provide capital to the Glick JV in exchange for LLC equity interests, and we and GF Debt Funding 2014 LLC, or GF Debt Funding, an entity advised by

affiliates of GF Equity Funding, provide capital to the Glick JV in exchange for subordinated notes issued by the Glick JV, or the Glick JV Notes. The Glick JV Notes are junior in right of payment to the repayment of temporary contributions made by us to fund investments of the Glick JV that are repaid when GF Equity Funding and GF Debt Funding make their capital contributions and fund their Glick JV Notes, respectively.

As of December 31, 2025 and September 30, 2025, we and GF Equity Funding owned 87.5% and 12.5%, respectively, of the outstanding LLC equity interests, and we and GF Debt Funding owned 87.5% and 12.5%, respectively, of the Glick JV Notes. Approximately $84.0 million in aggregate commitments was funded as of each of December 31, 2025 and September 30, 2025, of which $73.5 million was from us. As of each of December 31, 2025 and September 30, 2025, we had commitments to fund Glick JV Notes of $78.8 million, of which $12.4 million was unfunded. As of each of December 31, 2025 and September 30, 2025, we had commitments to fund LLC equity interests in the Glick JV of $8.7 million, of which $1.6 million was unfunded.

The cost and fair value of our aggregate investment in the Glick JV was $53.5 million and $43.9 million, respectively, as of December 31, 2025. The cost and fair value of our aggregate investment in the Glick JV was $53.1 million and $46.1 million, respectively, as of September 30, 2025. For each of the three months ended December 31, 2025 and 2024, our investment in the Glick JV Notes earned interest income of $1.7 million. We did not earn any dividend income for the three months ended December 31, 2025 and 2024 with respect to our investment in the LLC equity interests of the Glick JV.

Below is a summary of the Glick JV's portfolio as of December 31, 2025 and September 30, 2025:

December 31, 2025 September 30, 2025
Senior secured loans (1) $132,206 $132,109
Weighted average current interest rate on senior secured loans (2) 7.40% 8.32%
Number of borrowers in the Glick JV 115 57
Largest loan exposure to a single borrower (1) $4,088 $4,305
Total of five largest loan exposures to borrowers (1) $15,912 $20,577

__________

(1) At principal amount.

(2) Computed using the weighted average annual interest rate on performing senior secured loans at fair value.

See "Note 3. Portfolio Investments" in the notes to the accompanying financial statements for more information on the Glick JV and its portfolio.

Discussion and Analysis of Results and Operations

Results of Operations

Net increase (decrease) in net assets resulting from operations includes net investment income, net realized gains (losses) and net unrealized appreciation (depreciation). Net investment income is the difference between our income from interest, dividends and fees and net expenses. Net realized gains (losses) is the difference between the proceeds received from dispositions of investment related assets and liabilities and their stated costs. Net unrealized appreciation (depreciation) is the net change in the fair value of our investment related assets and liabilities carried at fair value during the reporting period, including the reversal of previously recorded unrealized appreciation (depreciation) when gains or losses are realized.

Comparison of Three Months ended December 31, 2025 and December 31, 2024

Total Investment Income

Total investment income includes interest on our investments, fee income and dividend income.

Total investment income for the three months ended December 31, 2025 and 2024 was $75.1 million and $86.6 million, respectively. For the three months ended December 31, 2025, this amount consisted of $70.8 million of interest income from portfolio investments (which included $3.8 million of PIK interest), $3.0 million of fee income and $1.4 million of dividend income (which included $0.8 million of PIK dividends). For the three months ended December 31, 2024, this amount consisted of $84.2 million of interest income from portfolio investments (which included $5.7 million of PIK interest), $1.7 million of fee income and $0.8 million of dividend income. The decrease of $11.6 million, or 13.3%, in our total investment income for the three months ended December 31, 2025, as compared to the three months ended December 31, 2024, was due primarily to a $13.4 million decrease in interest income that resulted from decreases in reference rates, partially offset by $1.3 million of higher fee income driven by higher prepayment and amendment fees and a $0.5 million increase in dividend income primarily driven by dividends earned on certain equity investments.

Net expenses (i.e., expenses net of fee waivers) for the three months ended December 31, 2025 and 2024 were $38.4 million and $42.1 million, respectively. Net expenses decreased for the three months ended December 31, 2025, as compared to the three months ended December 31, 2024, by $3.7 million, or 8.8%. The decrease in net expenses was primarily driven by $3.9 million of lower interest expense due to decrease in reference rates and a lower average borrowings outstanding.

Net Investment Income

Net investment income for the three months ended December 31, 2025 decreased by $7.6 million compared to the three months ended December 31, 2024, as a result of the $11.6 million decrease in total investment income, partially offset by a $3.7 million decrease in net expenses and a $0.2 million decrease in the provision for taxes on net investment income.

Realized Gain (Loss)

Realized gains or losses are measured by the difference between the net proceeds from the sale or redemption of investments and foreign currency and the cost basis without regard to unrealized appreciation or depreciation previously recognized, and includes investments written-off during the period, net of recoveries. Realized losses may also be recorded in connection with our determination that certain investments are considered worthless securities and/or meet the conditions for loss recognition per the applicable tax rules.

During the three months ended December 31, 2025 and 2024, we recorded aggregate net realized gains (losses) of $1.3 million and $(17.3) million, respectively, in connection with the exits and restructurings of various investments and foreign currency forward contracts. See “Note 8. Realized Gains or Losses and Net Unrealized Appreciation or Depreciation” in the notes to the accompanying Consolidated Financial Statements for more details regarding investment realization events for the three months ended December 31, 2025 and 2024.

Net Unrealized Appreciation (Depreciation)

Net unrealized appreciation or depreciation is the net change in the fair value of our investments and foreign currency during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized.

During the three months ended December 31, 2025 and 2024, we recorded net unrealized depreciation of $32.4 million and $19.6 million, respectively. For the three months ended December 31, 2025, this consisted of $17.7 million of net

unrealized depreciation on debt investments and $15.4 million of net unrealized depreciation on equity investments, partially offset by $0.6 million of net unrealized appreciation related to exited investments (a portion of which resulted in a reclassification to realized losses) and $0.1 million of net unrealized appreciation of foreign currency cash and forward contracts. For the three months ended December 31, 2024, this consisted of $24.3 million of net unrealized depreciation on debt investments and $17.8 million of net unrealized depreciation on equity investments, partially offset by $10.5 million of net unrealized appreciation of foreign currency forward contracts and $12.0 million of net unrealized appreciation related to exited investments (a portion of which resulted in a reclassification to realized losses).

Financial Condition, Liquidity and Capital Resources

We have a number of alternatives available to fund our investment portfolio and our operations, including raising equity, increasing or refinancing debt and funding from operational cash flow. We generally expect to fund the growth of our investment portfolio through additional debt and equity capital, which may include securitizing a portion of our investments. We cannot assure you, however, that our efforts to grow our portfolio will be successful. For example, our common stock has traded at prices below net asset value, and we may not be able to raise additional equity at prices below the then-current net asset value per share. We intend to continue to generate cash primarily from cash flows from operations, including interest earned, and future borrowings or equity offerings. We intend to fund our future distribution obligations through operating cash flow or with funds obtained through future equity and debt offerings or credit facilities, as we deem appropriate.

Our primary uses of cash are for (1) investments in portfolio companies and other investments to comply with certain portfolio diversification requirements, (2) the cost of operations (including our expenses, the management and incentive fees and any indemnification obligations), (3) debt service of borrowings and (4) cash distributions to stockholders. We may also from time to time repurchase or redeem some or all of our outstanding notes. At a special meeting of our stockholders held on June 28, 2019, our stockholders approved the application of the reduced asset coverage requirements in Section 61(a)(2) of the Investment Company Act to us effective as of June 29, 2019. As a result of the reduced asset coverage requirement, we can incur $2 of debt for each $1 of equity as compared to $1 of debt for each $1 of equity. As of December 31, 2025, we had $1,615.0 million in senior securities and our asset coverage ratio was 188.62%. As of December 31, 2025, our target debt to equity ratio was 0.90x to 1.25x (i.e., one dollar of equity for each $0.90 to $1.25 of debt outstanding) and our net debt to equity ratio was 1.07x.

For the three months ended December 31, 2025, we experienced a net increase in cash and cash equivalents of $1.2 million. During that period, net cash used by operating activities was $83.5 million, primarily from funding $306.7 million of investments, partially offset by $181.8 million of principal payments and sale proceeds received, the cash activities related to $36.7 million of net investment income and $3.3 million of net increases in payables from unsettled transactions. During the same period, net cash provided by financing activities was $84.8 million, primarily consisting of $120.0 million of net borrowings under our credit facilities, partially offset by $34.1 million of cash distributions paid to our stockholders.

For the three months ended December 31, 2024, we experienced a net increase in cash and cash equivalents (including restricted cash) of $47.5 million. During that period, net cash provided by operating activities was $144.0 million, primarily from $352.5 million of principal payments and sale proceeds received and the cash activities related to $44.3 million of net investment income, partially offset by funding $201.8 million of investments, $53.8 million of net increases in receivables and net decreases in payables from unsettled transactions and a $4.8 million increase in due from broker. During the same period, net cash used in financing activities was $95.3 million, primarily consisting of $43.8 million of cash distributions paid to our stockholders and $50.0 million of net repayments under our credit facilities.

As of December 31, 2025, we had $80.8 million in cash and cash equivalents, portfolio investments (at fair value) of $2.9 billion, $23.9 million of interest, dividends and fees receivable, $0.3 million of due from portfolio companies, $495.0 million of undrawn capacity on our credit facilities (subject to borrowing base and other limitations), $13.3 million of net payables from unsettled transactions, $665.0 million of borrowings outstanding under our credit facilities and $945.0 million of unsecured notes payable (net of unamortized financing costs, unaccreted discount and interest rate swap fair value adjustment).

As of September 30, 2025, we had $79.6 million in cash and cash equivalents, portfolio investments (at fair value) of $2.8 billion, $31.9 million of interest, dividends and fees receivable, $3.2 million of due from portfolio companies, $615.0 million of undrawn capacity on our credit facilities (subject to borrowing base and other limitations), $10.1 million of net payables from unsettled transactions, $545.0 million of borrowings outstanding under our credit facilities and $941.9 million of unsecured notes payable (net of unamortized financing costs, unaccreted discount and interest rate swap fair value adjustment).

We may be a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of our portfolio companies. As of December 31, 2025, our only off-balance sheet arrangements consisted of $274.5 million of unfunded commitments, which was composed of $247.3 million to provide debt and equity financing to certain of our portfolio companies and $27.1 million to provide financing to the JVs. All of the $274.5 million of unfunded commitments can be drawn immediately. As of September 30, 2025, our only off-balance sheet arrangements consisted of

$286.0 million of unfunded commitments, which was comprised of $258.9 million to provide debt and equity financing to certain of its portfolio companies and $27.1 million to provide financing to the JVs. Of the $258.9 million, approximately $246.9 million can be drawn immediately with the remaining amount subject to certain milestones that must be met by portfolio companies or other restrictions.

As of December 31, 2025, we have analyzed cash and cash equivalents, availability under our credit facilities, the ability to rotate out of certain assets and amounts of unfunded commitments that could be drawn and believe our liquidity and capital resources are sufficient to invest in market opportunities as they arise.

Contractual Obligations

The following table reflects information pertaining to our principal debt outstanding under the Syndicated Facility, the 2027 Notes, the 2029 Notes and the 2030 Notes (each as defined below):

Debt Outstanding<br>as of September 30, 2025 Debt Outstanding<br>as of December 31, 2025 Weighted average debt<br>outstanding for the<br>three months ended<br>December 31, 2025 Maximum debt<br>outstanding for the three months ended<br>December 31, 2025
Syndicated Facility $ 545,000 $ 665,000 $ 604,457 $ 720,000
2027 Notes 350,000 350,000 350,000 350,000
2029 Notes 300,000 300,000 300,000 300,000
2030 Notes 300,000 300,000 300,000 300,000
Total debt $ 1,495,000 $ 1,615,000 $ 1,554,457

The following table reflects our contractual obligations arising from the Syndicated Facility, the 2027 Notes, the 2029 Notes and the 2030 Notes:

Payments due by period as of December 31, 2025
Contractual Obligations Total Less than 1 year 1-3 years 3-5 years
Syndicated Facility $ 665,000 $ $ $ 665,000
Interest due on Syndicated Facility 163,242 38,219 76,438 48,585
2027 Notes 350,000 350,000
Interest due on 2027 Notes (a) 21,429 20,583 846
2029 Notes 300,000 300,000
Interest due on 2029 Notes (a) 65,491 20,932 41,864 2,695
2030 Notes 300,000 300,000
Interest due on 2030 Notes (a) 77,556 18,636 37,272 21,648
Total $ 1,942,718 $ 98,370 $ 506,420 $ 1,337,928

__________

(a) The interest due on the 2027 Notes, the 2029 Notes and the 2030 Notes was calculated net of the interest rate swaps.

Equity Issuances

During the three months ended December 31, 2025, we did not issue any shares of common stock as part of the dividend reinvestment plan, or DRIP.

We are party to an equity distribution agreement, dated February 7, 2022, as amended, by and among us, Oaktree and Oaktree Administrator and Keefe, Bruyette & Woods, Inc., Citizens JMP Securities, LLC, Raymond James & Associates, Inc. and SMBC Nikko Securities America, Inc., pursuant to which we may offer and sell shares of our common stock from time to time having an aggregate offering price of up to $300.0 million under our current shelf registration statement. Sales of the common stock, if any, may be made in negotiated transactions or transactions that are deemed to be “at the market,” as defined in Rule 415 under the Securities Act of 1933, as amended, including sales made directly on the Nasdaq Global Select Market or similar securities exchanges or sales made to or through a market maker other than on an exchange, at prices related to the prevailing market prices or at negotiated prices.

In connection with the "at the market" offering, we did not issue and sell any shares of common stock during the three months ended December 31, 2025 and 2024.

On January 31, 2025, we and Oaktree Capital I, L.P., an affiliate of Oaktree, entered into a purchase agreement pursuant to which Oaktree Capital I, L.P. purchased 5,672,149 shares of our common stock on February 3, 2025 for an aggregate purchase price of $100.0 million. These shares were sold at $17.63 per share, which was our net asset value per share on January 31, 2025 as calculated in accordance with Section 23 of the Investment Company Act. Oaktree Capital I, L.P. has agreed not to sell the shares acquired in this transaction through February 3, 2026.

Distributions

The following table reflects the distributions per share that we have paid, including shares issued under our DRIP, on our common stock since October 1, 2023.

Distribution Date Declared Record Date Payment Date Amount<br>per Share Cash<br>Distribution DRIP Shares<br>Issued DRIP Shares<br>Value
Quarterly November 8, 2023 December 15, 2023 December 29, 2023 $ 0.55 $ 41.7 million 87,472 (2) $ 1.7 million
Special November 8, 2023 December 15, 2023 December 29, 2023 0.07 5.3 million 11,133 (2) 0.2 million
Quarterly January 26, 2024 March 15, 2024 March 29, 2024 0.55 42.8 million 96,850 (2) 1.9 million
Quarterly April 26, 2024 June 14, 2024 June 28, 2024 0.55 43.3 million 100,029 (2) 1.9 million
Quarterly July 26, 2024 September 16, 2024 September 30, 2024 0.55 43.7 million 94,873 (1) 1.6 million
Quarterly November 7, 2024 December 16, 2024 December 31, 2024 0.55 43.8 million 94,970 (1) 1.5 million
Quarterly January 27, 2025 March 17, 2025 March 31, 2025 0.40 31.5 million 234,752 (1) 3.7 million
Supplemental January 27, 2025 March 17, 2025 March 31, 2025 0.07 5.6 million 41,082 (1) 0.6 million
Quarterly April 28, 2025 June 16, 2025 June 30, 2025 0.40 31.6 million 256,343 (1) 3.6 million
Supplemental April 28, 2025 June 16, 2025 June 30, 2025 0.02 1.6 million 12,817 (1) 0.2 million
Quarterly July 28, 2025 September 15, 2025 September 30, 2025 0.40 34.1 million 90,388 (1) 1.2 million
Quarterly November 10, 2025 December 15, 2025 December 31, 2025 0.40 34.1 million 89,143 (1) 1.1 million

______________

(1) Shares were purchased on the open market and distributed.

(2) New shares were issued and distributed.

Indebtedness

See “Note 6. Borrowings” in the Consolidated Financial Statements for more details regarding our indebtedness.

Syndicated Facility

As of December 31, 2025, (i) the size of our senior secured revolving credit facility, or, as amended and/or restated from time to time, the Syndicated Facility, pursuant to a senior secured revolving credit agreement, with the lenders, ING Capital LLC, as administrative agent, ING Capital LLC, JPMorgan Chase Bank, N.A., BofA Securities, Inc. and Wells Fargo Securities, LLC as joint lead arrangers and joint bookrunners, and JPMorgan Chase Bank, N.A. and Bank of America, N.A., as syndication agents, was $1.160 billion (with an “accordion” feature that permits us, under certain circumstances, to increase the size of the facility to up to the greater of $1.50 billion and our net worth (as defined in the Syndicated Facility) on the date of such increase), (ii) the period during which we may make drawings will expire on April 8, 2029 and the maturity date was April 8, 2030 and (iii) the interest rate margin for (a) SOFR loans (which may be 1- or 3-month at our option) was 1.875% plus a SOFR adjustment equal to 0.10% and (b) alternate base rate loans was 0.875% plus a SOFR adjustment equal to 0.10%;

provided that, if at any time the Borrowing Base (as defined in the Syndicated Facility) is greater than 1.60 times the Combined Debt Amount (as defined in the Syndicated Facility), the interest rate margin with respect to (a) SOFR loans will be 1.75% plus a SOFR adjustment equal to 0.10% and (b) alternate base rate loans will be 0.75% plus a SOFR adjustment equal to 0.10%.

Each loan or letter of credit originated or assumed under the Syndicated Facility is subject to the satisfaction of certain conditions. Borrowings under the Syndicated Facility are subject to the facility’s various covenants and the leverage restrictions contained in the Investment Company Act. We cannot assure you that we will be able to borrow funds under the Syndicated Facility at any particular time or at all.

The following table describes significant financial covenants, as of December 31, 2025, with which we must comply under the Syndicated Facility on a quarterly basis:

Financial Covenant Description Target Value September 30, 2025 Reported Value (1)
Minimum shareholders' equity Net assets shall not be less than the sum of (x) $819 million, plus (y) 50% of the aggregate net proceeds of all sales of equity interests after December 31, 2024 $871 million $1,466 million
Asset coverage ratio Asset coverage ratio shall not be less than the greater of 1.50:1 and the statutory test applicable to us 1.50:1 1.98:1
Minimum net worth Net worth shall not be less than $550 million $550 million $1,428 million

___________

(1) As contractually required, we report financial covenants based on the last filed quarterly or annual report, in this case our Annual Report on Form 10-K for the year ended September 30, 2025. We were in compliance with all financial covenants under the Syndicated Facility based on the financial information contained in this Quarterly Report on Form 10-Q.

As of December 31, 2025 and September 30, 2025, we had $665.0 million and $545.0 million of borrowings outstanding under the Syndicated Facility, which had a fair value of $665.0 million and $545.0 million, respectively. Our borrowings under the Syndicated Facility bore interest at a weighted average interest rate of 5.945% and 6.841% for the three months ended December 31, 2025 and 2024, respectively. For the three months ended December 31, 2025 and 2024, we recorded interest expense (inclusive of fees) of $10.3 million and $9.5 million, respectively, related to the Syndicated Facility.

OSI2 Citibank Facility

On January 23, 2023, we became party to a revolving credit facility, or, as amended and/or restated from time to time, the OSI2 Citibank Facility, with OSI 2 Senior Lending SPV, LLC, our wholly-owned and consolidated subsidiary, as the borrower, us, as collateral manager, each of the lenders from time to time party thereto, Citibank, N.A., as administrative agent, and Deutsche Bank Trust Company Americas, as collateral agent. On May 14, 2025, we repaid all outstanding borrowings under the OSI2 Citibank Facility, following which the OSI2 Citibank Facility was terminated. Obligations under the OSI2 Citibank Facility would have otherwise matured on January 26, 2029.

2025 Notes

On February 25, 2020, we issued $300.0 million in aggregate principal amount of our 3.500% notes due 2025, or the 2025 Notes, for net proceeds of $293.8 million after deducting OID of $2.5 million, underwriting commissions and discounts of $3.0 million and offering costs of $0.7 million. The OID on the 2025 Notes was amortized based on the effective interest method over the term of the notes. The 2025 Notes matured on February 25, 2025.

2027 Notes

On May 18, 2021, we issued $350.0 million in aggregate principal amount of our 2.700% notes due 2027, or the 2027 Notes, for net proceeds of $344.8 million after deducting OID of $1.0 million, underwriting commissions and discounts of $3.5 million and offering costs of $0.7 million. The OID on the 2027 Notes is amortized based on the effective interest method over the term of the notes.

In connection with the 2027 Notes, we entered into an interest rate swap to more closely align the interest rates of our liabilities with our investment portfolio, which consists of predominately floating rate loans. Under the interest rate swap agreement, we receive a fixed interest rate of 2.700% and pay a floating interest rate of the three-month SOFR plus 1.658% plus a SOFR adjustment of 0.26161% on a notional amount of $350.0 million. We designated the interest rate swap as the hedging instrument in an effective hedge accounting relationship.

2029 Notes

On August 15, 2023, we issued $300.0 million in aggregate principal amount of our 7.100% notes due 2029, or the 2029 Notes, for net proceeds of $292.9 million after deducting OID of $3.5 million, underwriting commissions and discounts of

$3.0 million and offering costs of $0.6 million. The OID on the 2029 Notes is amortized based on the effective interest method over the term of the notes.

In connection with the 2029 Notes, we entered into an interest rate swap to more closely align the interest rates of our liabilities with our investment portfolio, which consists of predominately floating rate loans. Under the interest rate swap agreement, we receive a fixed interest rate of 7.100% and pay a floating interest rate of the three-month SOFR plus 3.1255% on a notional amount of $300.0 million. We designated the interest rate swap as the hedging instrument in an effective hedge accounting relationship.

2030 Notes

On February 27, 2025, we issued $300.0 million in aggregate principal amount of our 6.340% notes due 2030, or the 2030 Notes, for net proceeds of $296.3 million after deducting OID of less than $0.1 million, underwriting commissions and discounts of $3.0 million and offering costs of $0.7 million. The OID on the 2030 Notes is amortized based on the effective interest method over the term of the notes.

In connection with the 2030 Notes, we entered into an interest rate swap to more closely align the interest rates of our liabilities with our investment portfolio, which consists of predominately floating rate loans. Under the interest rate swap agreement, we receive a fixed interest rate of 6.340% and pay a floating interest rate of the three-month SOFR plus 2.192% on a notional amount of $300.0 million. We designated the interest rate swap as the hedging instrument in an effective hedge accounting relationship.

The below table presents the components of the carrying value of the 2027 Notes, the 2029 Notes and the 2030 Notes as of December 31, 2025 and September 30, 2025:

As of December 31, 2025 As of September 30, 2025
($ in millions) 2027 Notes 2029 Notes 2030 Notes 2027 Notes 2029 Notes 2030 Notes
Principal $ 350.0 $ 300.0 $ 300.0 $ 350.0 $ 300.0 $ 300.0
Unamortized financing costs (0.8) (2.1) (3.1) (1.0) (2.2) (3.3)
Unaccreted discount (0.2) (2.0) (0.2) (2.1)
Interest rate swap fair value adjustment (9.0) 4.8 7.5 (12.2) 4.8 8.1
Net carrying value $ 340.0 $ 300.7 $ 304.4 $ 336.6 $ 300.5 $ 304.8
Fair Value $ 342.5 $ 309.2 $ 303.7 $ 339.8 $ 314.5 $ 301.1

The below table presents the components of interest and other debt expenses related to the 2027 Notes, the 2029 Notes and the 2030 Notes for the three months ended December 31, 2025:

($ in millions) 2027 Notes 2029 Notes 2030 Notes
Coupon interest $ 2.4 $ 5.3 $ 4.7
Amortization of financing costs and discount 0.2 0.3 0.2
Effect of interest rate swap 2.9 0.2 0.1
Total interest expense $ 5.5 $ 5.8 $ 5.0
Coupon interest rate (net of effect of interest rate swaps) 5.936 % 7.161 % 6.325 %

The below table presents the components of interest and other debt expenses related to the 2025 Notes, the 2027 Notes and the 2029 Notes for the three months ended December 31, 2024:

($ in millions) 2025 Notes 2027 Notes 2029 Notes
Coupon interest $ 2.6 $ 2.3 $ 5.3
Amortization of financing costs and discount 0.3 0.2 0.3
Effect of interest rate swap 3.5 0.8
Total interest expense $ 2.9 $ 6.0 $ 6.4
Coupon interest rate (net of effect of interest rate swaps) 3.500 % 6.545 % 7.940 %

Regulated Investment Company Status and Distributions

We have qualified and elected to be treated as a RIC under Subchapter M of the Code for U.S. federal income tax purposes. As long as we continue to qualify as a RIC, we will not be subject to tax on our investment company taxable income

(determined without regard to any deduction for dividends paid) or realized net capital gains, to the extent that such taxable income or gains is distributed, or deemed to be distributed as dividends, to stockholders on a timely basis.

Taxable income generally differs from net income for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses, and generally excludes net unrealized appreciation or depreciation. Distributions declared and paid by us in a taxable year may differ from taxable income for that taxable year as such distributions may include the distribution of taxable income derived from the current taxable year or the distribution of taxable income derived from the prior taxable year carried forward into and distributed in the current taxable year. Distributions also may include returns of capital.

To maintain RIC tax treatment, we must, among other things, distribute (or be deemed to distribute) dividends, with respect to each taxable year, of an amount at least equal to 90% of our investment company taxable income (i.e., our net ordinary income and our realized net short-term capital gains in excess of realized net long-term capital losses, if any), determined without regard to any deduction for dividends paid. As a RIC, we are also subject to a federal excise tax, based on distribution requirements of our taxable income on a calendar year basis. We anticipate timely distribution of our taxable income in accordance with tax rules. We did not incur a U.S. federal excise tax for calendar year 2024 or 2025. We do not expect to incur a U.S. federal excise tax for calendar year 2026.

We intend to distribute at least 90% of our annual taxable income (which includes our taxable interest and fee income) to our stockholders. The covenants contained in our credit facilities may prohibit us from making distributions to our stockholders, and, as a result, could hinder our ability to satisfy the distribution requirement associated with our ability to be subject to tax as a RIC. In addition, we may retain for investment some or all of our net capital gains (i.e., realized net long-term capital gains in excess of realized net short-term capital losses) and treat such amounts as deemed distributions to our stockholders. If we do this, our stockholders will be treated as if they received actual distributions of the capital gains we retained and then reinvested the net after-tax proceeds in our common stock. Our stockholders also may be eligible to claim tax credits (or, in certain circumstances, tax refunds) equal to their allocable share of the tax we paid on the capital gains deemed distributed to them. To the extent our taxable earnings for a fiscal and taxable year fall below the total amount of our dividend distributions for that fiscal and taxable year, a portion of those distributions may be deemed a return of capital to our stockholders.

We may not be able to achieve operating results that will allow us to make distributions at a specific level or to increase the amount of these distributions from time to time. In addition, we may be limited in our ability to make distributions due to the asset coverage test for borrowings applicable to us as a Business Development Company under the Investment Company Act and due to provisions in our credit facilities and debt instruments. If we do not distribute a certain percentage of our taxable income annually, we will suffer adverse tax consequences, including possible loss of our ability to be subject to tax as a RIC. We cannot assure stockholders that they will receive any distributions or distributions at a particular level.

A RIC may treat a distribution of its own stock as fulfilling its RIC distribution requirements if each stockholder elects to receive his or her entire distribution in either cash or stock of the RIC, subject to certain limitations regarding the aggregate amount of cash to be distributed to all stockholders. If these and certain other requirements are met, for U.S federal income tax purposes, the amount of the dividend paid in stock will be equal to the amount of cash that could have been received instead of stock.

We may generate qualified net interest income or qualified net short-term capital gains that may be exempt from U.S. withholding tax when distributed to foreign stockholders. A RIC is permitted to designate distributions of qualified net interest income and qualified short-term capital gains as exempt from U.S. withholding tax when paid to non-U.S. shareholders with proper documentation. The following table, which may be subject to change as we finalize our annual tax filings, lists the percentage of qualified net interest income and qualified short-term capital gains for the year ended September 30, 2025.

Year Ended Qualified Net Interest Income Qualified Short-Term Capital Gains
September 30, 2025 93.1 %

We have adopted a DRIP that provides for the reinvestment of any distributions that we declare in cash on behalf of our stockholders, unless a stockholder elects to receive cash. As a result, if our Board of Directors declares a cash distribution, then our stockholders who have not “opted out” of the DRIP will have their cash distributions automatically reinvested in additional shares of our common stock, rather than receiving a cash distribution. If our shares are trading at a premium to net asset value, we typically issue new shares to implement the DRIP, with such shares issued at the greater of the most recently computed net asset value per share of our common stock or 95% of the current market value per share of our common stock on the payment date for such distribution. If our shares are trading at a discount to net asset value, we typically purchase shares in the open market in connection with our obligations under the DRIP.

Related Party Transactions

We have entered into the Investment Advisory Agreement with Oaktree and the Administration Agreement with Oaktree Administrator, an affiliate of Oaktree. Mr. John B. Frank, an interested member of our Board of Directors, has an indirect pecuniary interest in Oaktree. Oaktree is a registered investment adviser under the Investment Advisers Act of 1940, as amended, that is partially and indirectly owned by BOH. See “Note 10. Related Party Transactions – Investment Advisory Agreement” and “– Administrative Services” in the notes to the accompanying Consolidated Financial Statements.

Recent Developments

Distribution Declaration

On January 26, 2026, our Board of Directors declared a quarterly distribution of $0.40 per share, payable in cash on March 31, 2026 to stockholders of record on March 16, 2026.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We are subject to financial market risks, including changes in the valuations of our investment portfolio and interest rates.

Valuation Risk

Our investments may not have a readily available market price, and we value these investments at fair value as determined by Oaktree, as our valuation designee. There is no single standard for determining fair value in good faith and valuation methodologies involve a significant degree of management judgment. In addition, our valuation methodology utilizes discount rates in part in valuing our investments, and changes in those discount rates may have an impact on the valuation of our investments. Accordingly, valuations by Oaktree do not necessarily represent the amounts which may eventually be realized from sales or other dispositions of investments. Estimated fair values may differ from the values that would have been used had a ready market for the investment existed, and the differences could be material to the financial statements.

Interest Rate Risk

We are subject to financial market risks, including changes in interest rates. Changes in interest rates may affect both our cost of funding and our interest income from portfolio investments, cash and cash equivalents and idle fund investments. Our risk management procedures are designed to identify and analyze our risk, to set appropriate policies and to continually monitor these risks. Our investment income will be affected by changes in various interest rates, including SOFR, EURIBOR, SONIA and prime rates, to the extent our debt investments include floating interest rates.

As of December 31, 2025, 91.3% of our debt investment portfolio (at fair value) and 90.8% of our debt investment portfolio (at cost) bore interest at floating rates. As of September 30, 2025, 90.7% of our debt investment portfolio (at fair value) and 90.3% of our debt investment portfolio (at cost) bore interest at floating rates. The composition of our floating rate debt investments by interest rate floor as of December 31, 2025 and September 30, 2025, was as follows:

December 31, 2025 September 30, 2025
($ in thousands) Fair Value % of Floating Rate Portfolio Fair Value % of Floating Rate Portfolio
0% $ 464,820 18.1 % $ 454,083 18.6 %
>0% and <1% 1,013,491 39.5 % 911,157 37.3 %
1% 1,008,729 39.3 % 973,243 39.8 %
>1% 80,094 3.1 % 104,354 4.3 %
Total Floating Rate Investments $ 2,567,134 100.0 % $ 2,442,837 100.0 %

Based on our Consolidated Statement of Assets and Liabilities as of December 31, 2025, the following table shows the approximate annualized net increase (decrease) in net assets resulting from operations (excluding the impact of any potential incentive fees) of hypothetical base rate changes in interest rates, assuming no changes in our investment and capital structure. However, there can be no assurances our portfolio companies will be able to meet their contractual obligations at any or all levels on increases in interest rates.

($ in thousands) Basis point increase Increase in Interest Income (Increase) in Interest Expense Net increase in net assets resulting from operations
250 $ 64,504 $ (40,375) $ 24,129
200 51,603 (32,300) 19,303
150 38,702 (24,225) 14,477
100 25,802 (16,150) 9,652
50 12,901 (8,075) 4,826
($ in thousands) Basis point decrease (Decrease) in Interest Income Decrease in Interest Expense Net (decrease) in net assets resulting from operations
--- --- --- --- --- --- ---
50 $ (12,875) $ 8,075 $ (4,800)
100 (25,515) 16,150 (9,365)
150 (38,020) 24,225 (13,795)
200 (50,333) 32,300 (18,033)
250 (62,041) 40,375 (21,666)

We regularly measure exposure to interest rate risk. We assess interest rate risk and manage our interest rate exposure on an ongoing basis by comparing our interest rate sensitive assets to our interest rate sensitive liabilities. Based on this review, we determine whether or not any hedging transactions are necessary to mitigate exposure to changes in interest rates. The interest rate on the principal balance outstanding for primarily all floating rate loans is indexed to the SOFR and/or an alternate base rate, which typically resets semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan. The following table shows a comparison of the interest rate base for our interest-bearing cash and outstanding investments, at principal, and our outstanding borrowings as of December 31, 2025 and September 30, 2025:

September 30, 2025
( in thousands) Borrowings Interest Bearing<br>Cash and<br>Investments Borrowings
Money market rate 68,815 $ $ 6,608 $
Prime rate 2,810
IBOR
30 day 27,414 26,769
90 day 70,732
180 day 42,090
SOFR
30 day 956,475 665,000 $ 938,764 545,000
90 day (a) 950,000 1,377,601 950,000
180 day 56,524
SONIA 48,344 £ 33,723
CORRA
30 day 7,410 C$ 7,429
TONA
90 day 792,360 ¥ 794,351
STIBOR
90 day kr 81,913
180 day
Fixed rate 291,670 $ 290,922

All values are in Euros.

__________

(a)Borrowings include the 2027 Notes, 2029 Notes and 2030 Notes, which pay interest at a floating rate under the terms of the interest rate swap.

Item 4. Controls and Procedures

Management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of December 31, 2025. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives. Based on the evaluation of our disclosure controls and procedures as of December 31, 2025, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective, at the reasonable assurance level, in timely identifying, recording, processing, summarizing and reporting any material information relating to us that is required to be disclosed in the reports we file or submit under the Exchange Act.

There were no changes in our internal control over financial reporting that occurred during the fourth fiscal quarter ended December 31, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II

Item 1.     Legal Proceedings

We are currently not a party to any pending material legal proceedings.

Item 1A. Risk Factors

There have been no material changes during the three months ended December 31, 2025 to the risk factors discussed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended September 30, 2025.

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4.     Mine Safety Disclosures

Not applicable.

Item 5. Other Information

During the three months ended December 31, 2025, none of our officers or directors adopted or terminated any contract, instruction or written plan for the purchase or sale of our securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement”.

Item 6. Exhibits

3.1 Restated Certificate of Incorporation of the Registrant (Incorporated by reference to Exhibit 3.1 filed with Registrant’s Form 8-A (File No. 001-33901) filed on January 2, 2008).
3.2 Certificate of Amendment to the Registrant’s Restated Certificate of Incorporation (Incorporated by reference to Exhibit (a)(2) filed with Registrant’s Registration Statement on Form N-2 (File No. 333-146743) filed on June 6, 2008).
3.3 Certificate of Correction to the Certificate of Amendment to the Registrant’s Restated Certificate of Incorporation (Incorporated by reference to Exhibit (a)(3) filed with Registrant’s Registration Statement on Form N-2 (File No. 333-146743) filed on June 6, 2008).
3.4 Certificate of Amendment to Registrant’s Restated Certificate of Incorporation (Incorporated by reference to Exhibit 3.1 filed with Registrant’s Quarterly Report on Form 10-Q (File No. 001-33901) filed on May 5, 2010).
3.5 Certificate of Amendment to Registrant’s Certificate of Incorporation (Incorporated by reference to Exhibit (a)(5) filed with the Registrant’s Registration Statement on Form N-2 (File No. 333-180267) filed on April 2, 2013).
3.6 Certificate of Amendment to the Restated Certificate of Incorporation of the Registrant, dated as of October 17, 2017 (Incorporated by reference to Exhibit 3.1 filed with the Registrant’s Form 8-K (File No. 814-00755) filed on October 17, 2017).
3.7 Certificate of Amendment to the Restated Certificate of Incorporation of the Registrant, dated as of January 20, 2023 (Incorporated by reference to Exhibit 3.7 filed with the Registrant’s Form 8-K (File No. 814-00755) filed on January 20, 2023).
3.8 Fourth Amended and Restated Bylaws of the Registrant (Incorporated by reference to Exhibit 3.1 filed with Registrant’s Form 8-K (File No. 814-00755) filed on January 29, 2018).
4.1 Form of Common Stock Certificate (Incorporated by reference to Exhibit 4.1 filed with Registrant’s Form 8-A (File No. 001-33901) filed on January 2, 2008).
10.1 Fourth Amended and Restated Investment Advisory Agreement, dated November 14, 2025, by and between the Registrant and Oaktree Fund Advisors, LLC (Incorporated by reference to Exhibit 10.1 filed with the Registrant's Annual Report on Form 10-K (File No. 814-00755) filed on November 18, 2025).
31.1* Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
31.2* Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
32.1* Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350).
32.2* Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350).
101.INS* Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH* Inline XBRL Taxonomy Extension Schema Document.
101.DEF* Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB* Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE* Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104* Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) * Filed herewith.
--- ---

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

OAKTREE SPECIALTY LENDING CORPORATION
By: /s/   Armen Panossian
Armen Panossian
Chief Executive Officer
By: /s/   Christopher McKown
Christopher McKown
Chief Financial Officer and Treasurer

Date: February 3, 2026

107

Document

Exhibit 31.1

I, Armen Panossian, Chief Executive Officer of Oaktree Specialty Lending Corporation, certify that:

  1. I have reviewed this quarterly report on Form 10-Q for the quarter ended December 31, 2025 of Oaktree Specialty Lending Corporation;

  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

  3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

  4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

  1. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated this 3rd day of February, 2026.

By: /s/    Armen Panossian
Armen Panossian<br>Chief Executive Officer

Document

Exhibit 31.2

I, Christopher McKown, Chief Financial Officer of Oaktree Specialty Lending Corporation, certify that:

  1. I have reviewed this quarterly report on Form 10-Q for the quarter ended December 31, 2025 of Oaktree Specialty Lending Corporation;

  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

  3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

  4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

  1. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated this 3rd day of February, 2026.

By: /s/    Christopher McKown
Christopher McKown<br><br>Chief Financial Officer

Document

Exhibit 32.1

Certification of Chief Executive Officer

Pursuant to

Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)

In connection with the quarterly report on Form 10-Q for the quarter ended December 31, 2025 (the “Report”) of Oaktree Specialty Lending Corporation (the “Registrant”), as filed with the Securities and Exchange Commission on the date hereof, I, Armen Panossian, the Chief Executive Officer of the Registrant, hereby certify, to the best of my knowledge, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

/s/    Armen Panossian
Name:    Armen Panossian
Date: February 3, 2026

Document

Exhibit 32.2

Certification of Chief Financial Officer

Pursuant to

Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)

In connection with the quarterly report on Form 10-Q for the quarter ended December 31, 2025 (the “Report”) of Oaktree Specialty Lending Corporation (the “Registrant”), as filed with the Securities and Exchange Commission on the date hereof, I, Christopher McKown, the Chief Financial Officer of the Registrant, hereby certify, to the best of my knowledge, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

/s/    Christopher McKown
Name:    Christopher McKown
Date: February 3, 2026