OLLI 8-K
Ollie's Bargain Outlet Holdings, Inc. (OLLI)
8-K
2022-09-01
For: 2022-09-01
View Original
Added on
April 09, 2026
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of report: September 1, 2022
(Date of earliest event reported)
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation)
|
|
|
|
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
|
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
(717 ) 657-2300
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following
provisions (see General Instruction A.2. below):
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Securities registered pursuant to Section 12(b) of the Act:
|
Title of Each Class
|
Trading Symbol
|
Name of each exchange on which registered
|
|
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or
Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised
financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐.
| Item 2.02 |
Results of Operations and Financial Condition.
|
On September 1, 2022, Ollie’s Bargain Outlet Holdings, Inc. (the “Company”) issued a press release announcing its financial results for the
quarter ended July 30, 2022. A copy of the press release is furnished as Exhibit 99.1 to this current report and is incorporated by reference herein.
The information furnished in this Item 2.02 of on this Form 8-K, including the exhibit attached, shall not be deemed “filed” for purposes of
Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as
amended, or the Exchange Act, regardless of any general incorporation language in such filing.
| Item 9.01 |
Financial Statements and Exhibits.
|
(d) Exhibits. The following exhibits are filed with this report:
|
Exhibit No.
|
Description
|
|
|
99.1
|
Press Release issued on September 1, 2022 of Ollie’s Bargain Outlet Holdings, Inc.
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto
duly authorized.
|
OLLIE’S BARGAIN OUTLET HOLDINGS, INC.
|
|||
|
By:
|
/s/ John Swygert
|
||
|
Name:
|
John Swygert
|
||
|
Title:
|
President, Chief Executive Officer and
|
||
|
Interim Chief Financial Officer
|
|||
|
Date: September 1, 2022
|
|||
EXHIBIT INDEX
|
Exhibit No.
|
Description
|
|
|
Press Release issued on September 1, 2022 of Ollie’s Bargain Outlet Holdings, Inc.
|
Exhibit 99.1
Ollie’s Bargain Outlet Holdings, Inc. Reports
Second Quarter Fiscal 2022 Financial Results
HARRISBURG, PA – September 1, 2022 – Ollie’s
Bargain Outlet Holdings, Inc. (NASDAQ: OLLI) (the “Company”) today reported financial results for the second quarter ended July 30, 2022.
Second Quarter Summary:
| • |
Total net sales increased 8.8% to $452.5 million.
|
| • |
Comparable store sales increased 1.2%.
|
| • |
The Company opened 11 new stores and closed one store, ending the quarter with 449 stores in 29 states, a year-over-year increase in store count of 9.8%.
|
| • |
Operating income decreased 63.8% to $16.5 million and operating margin decreased 730 basis points to 3.7%.
|
| • |
Net income was $14.1 million, or $0.22 per diluted share, as compared with $34.3 million, or $0.52 per diluted share, in the prior year.
|
| • |
Adjusted net income(1) was $13.7 million, or $0.22 per diluted share, as compared with prior year adjusted net income of $34.0 million, or $0.52 per diluted share.
|
| • |
Adjusted EBITDA(1) decreased 52.1% to $25.9 million and adjusted EBITDA margin(1) decreased 730 basis points to 5.7%.
|
John Swygert, President, Chief Executive Officer and Interim Chief Financial Officer, stated, “We
celebrated our 40th birthday of selling Good Stuff Cheap to every community we serve on July 29th and could not be prouder for all the hard work and dedication our team members have displayed over the years. We were pleased with the meaningful
improvement we experienced in our sales trends during the second quarter. Our comparable store sales increased 1.2% compared to 2021, in line with our expectations. During the quarter we emphasized our extreme value proposition and reinvested
back into price and experienced a slight change in mix, which impacted our merchandise margin. We expect to see the gross margin impact reverse during the third quarter.”
“We are extremely excited with the closeout deals in our pipeline early in the third quarter. Given the numerous economic challenges and disruptions
in the market today, we believe that extreme value will become increasingly important as we move through the back half of the year. As we said on our last call, we believe value will win and we are committed to providing the lowest price possible
to the consumer,” Mr. Swygert concluded.
| (1) |
As used throughout this release, adjusted net income, adjusted net income per diluted share, EBITDA, adjusted EBITDA and adjusted EBITDA margin are not measures recognized under U.S. generally
accepted accounting principles (“GAAP”). Please see the accompanying financial tables which reconcile GAAP to these non-GAAP measures.
|
1
Second Quarter Results
Net sales increased 8.8% to $452.5 million in the second quarter of fiscal 2022 as compared with net sales of $415.9 million in the second quarter of fiscal 2021. The
increase in net sales was the result of a comparable store sales increase of 1.2% in addition to new store unit growth.
Gross profit decreased 11.9% to $143.6 million in the second quarter of fiscal 2022 from $163.0 million in the second quarter of fiscal 2021. Gross margin decreased
750 basis points to 31.7% in the second quarter of fiscal 2022 from 39.2% in the second quarter of fiscal 2021. The decrease in gross margin in the second quarter of fiscal 2022 is primarily related to increased supply chain costs, as a result of
higher import transportation and labor costs, and a slight decrease in the merchandise margin.
Selling, general and administrative expenses increased 7.6% to $118.5 million in the second quarter of fiscal 2022 from $110.1 million in the second quarter of fiscal
2021, primarily driven by an increased number of stores and higher wage rates in select markets. As a percentage of net sales, SG&A decreased 30 basis points to 26.2% in the second quarter of fiscal 2022 from 26.5% in the second quarter of
fiscal 2021. The decrease was primarily due to leverage in payroll and occupancy as well as other fixed costs from the increase in comparable store sales as well as continued tight expense controls.
Pre-opening expenses for new stores increased slightly to $3.0 million in the second quarter of fiscal 2022 from $2.5 million in the second quarter of fiscal 2021 due
to the timing of new stores. As a percentage of net sales, pre-opening expenses increased 10 basis points to 0.7% in the second quarter of fiscal 2022 from 0.6% in the second quarter of fiscal 2021.
Operating income decreased 63.8% to $16.5 million in the second quarter of fiscal 2022 from $45.7 million in the second quarter of fiscal 2021. Operating margin
decreased 730 basis points to 3.7% in the second quarter of fiscal 2022 from 11.0% in the second quarter of fiscal 2021 primarily due to the decrease in gross margin partially offset by continued tight expense controls in selling, general and
administrative expenses.
Net income decreased 58.9% to $14.1 million, or $0.22 per diluted share, in the second quarter of fiscal 2022 compared with net income of $34.3 million, or $0.52 per
diluted share, in the second quarter of fiscal 2021. Diluted earnings per share in the second quarter of fiscal 2022 and the second quarter of fiscal 2021 included a benefit of $0.01, respectively, due to excess tax benefits related to stock based
compensation. Adjusted net income(1), which excludes these benefits, decreased 59.8% to $13.7 million, or $0.22 per diluted share, in the second quarter of fiscal 2022 from $34.0 million, or $0.52 per diluted share, in the second quarter
of fiscal 2021.
Adjusted EBITDA(1) decreased 52.1% to $25.9 million in the second quarter of fiscal 2022 from $54.1 million in the second quarter of fiscal 2021. Adjusted
EBITDA margin(1) decreased 730 basis points to 5.7% in the second quarter of fiscal 2022 from 13.0% in the second quarter of fiscal 2021. Adjusted EBITDA excludes non-cash stock-based compensation expense.
2
Balance Sheet and Cash Flow Highlights
The Company's cash and cash equivalents balance as of the end of the second quarter of fiscal 2022 was $218.0 million compared with $444.3 million as of the end of the
second quarter of fiscal 2021. The Company had no borrowings outstanding under its $100 million revolving credit facility and $90.0 million of availability under the facility as of the end of the second quarter of fiscal 2022. The Company ended
the period with total borrowings, consisting solely of finance lease obligations, of $1.4 million as of the end of the second quarter of fiscal 2022.
Inventories as of the end of the second quarter of fiscal 2022 increased 32.3% to $494.1 million compared with $373.5 million as of the end of the second quarter of
fiscal 2021, with the change attributable to increased supply chain costs, increased number of stores, and the timing of merchandise receipts.
Capital expenditures in the second quarter of fiscal 2022 totaled $14.0 million compared with $8.2 million in the second quarter of fiscal 2021.
During the second quarter of fiscal 2022, the Company invested $10.0 million of cash to repurchase 238,485 shares of its common stock. As of the end of the second
quarter, the Company had $170.0 million of remaining under our share repurchase authorization.
Fiscal 2022 Outlook
The Company estimates the following:
For full-year fiscal 2022 updated to reflect its second quarter results, now estimating the following:
| • |
Total net sales of $1.843 billion to $1.861 billion;
|
| • |
Comparable store sales ranging from -2.5% to -1.5%;
|
| • |
The opening of 41 to 43 new stores, less two relocations and one closure;
|
| • |
Gross margin of approximately 36.4% to 36.6%
|
| • |
Operating income of $145.0 million to $150.0 million;
|
| • |
Adjusted net income(2) of $109.5 million to $113.0 million and adjusted net income per diluted share(2) of $1.74 to $1.79, both of which exclude excess tax benefits related to
stock-based compensation;
|
| • |
An effective tax rate of 24.5%, which excludes excess tax benefits related to stock-based compensation;
|
| • |
Diluted weighted average shares outstanding of 63.0 million; and
|
| • |
Capital expenditures of $53 million to $58 million, primarily for new stores, the expansion of the Company’s York, PA distribution center, costs related to our fourth distribution center,
store-level initiatives, and IT projects.
|
For the third quarter of fiscal 2022:
| • |
Total net sales of $426.0 million to $434.0 million;
|
| • |
Comparable store sales ranging from 3.5% to 5.5%;
|
| • |
Gross margin of approximately 39.4% - 39.6%;
|
| • |
Operating income of $33.0 million to $36.0 million; and
|
3
| • |
Adjusted net income(2) of $24.5 million to $26.8 million and adjusted net income per diluted share(2) of $0.39 to $0.43, both of which exclude excess tax benefits related to
stock-based compensation.
|
|
(2)
|
The guidance ranges as provided for adjusted net income and adjusted net income per diluted share exclude the excess tax benefits related to stock-based
compensation as the Company cannot predict such estimates without unreasonable effort.
|
Conference Call Information
A conference call to discuss second quarter fiscal 2022 financial results is scheduled for today, September 1, 2022, at 8:30 a.m. Eastern Time. To access the live
conference call, please pre-register here. Registrants will receive a confirmation with dial-in instructions. Interested parties can also listen to a live webcast or replay of the
conference call by logging on to the Investor Relations section on the Company’s website at http://investors.ollies.us/. The replay of the conference call webcast will be available at
the investor relations website for one year.
About Ollie’s
We are a highly differentiated and fast growing, extreme value retailer of brand name merchandise at drastically reduced prices. We are known for our assortment of
merchandise offered as Good Stuff Cheap®. We offer name brand products, Real Brands! Real Bargains!®, in every department, including housewares, food, books and stationery, bed and bath, floor coverings, toys, health and beauty aids and other
categories. We currently operate 452 stores in 29 states throughout half of the United States. For more information, visit www.ollies.us.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can
be identified by words such as “could,” “may,” “might,” “will,” “likely,” “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “continues,” “projects” and similar references to future periods, or by the inclusion of
forecasts or projections, the outlook for the Company’s future business, prospects, financial performance, including our fiscal 2022 business outlook or financial guidance, and industry outlook. Forward-looking statements are based on our current
expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, by their nature, they are subject to inherent uncertainties, risks and changes in circumstances
that are difficult to predict. As a result, our actual results may differ materially from those contemplated by the forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking
statements include regional, national or global political, economic, business, competitive, market and regulatory conditions, including, but not limited to, legislation, national trade policy, and the following: our failure to adequately procure
and manage our inventory or anticipate consumer demand; changes in consumer confidence and spending; risks associated with our status as a “brick and mortar” only retailer; risks associated with intense competition; our failure to open new
profitable stores, or successfully enter new markets, on a timely basis or at all; the risks associated with doing business with international manufacturers and suppliers including, but not limited to, potential increases in tariffs on imported
goods; outbreak of viruses or widespread illness, including the continued impact of COVID-19 and continuing or renewed regulatory responses thereto; our inability to operate our stores due to civil unrest and related protests or disturbances; our
failure to properly hire and to retain key personnel and other qualified personnel; risks associated with the timely and effective deployment, protection and defense of computer networks and other electronic systems, including email; our inability
to obtain favorable lease terms for our properties; the failure to timely acquire, develop and open, the loss of, or disruption or interruption in the operations of, our centralized distribution centers; fluctuations in comparable store sales and
results of operations, including on a quarterly basis; risks associated with our lack of operations in the growing online retail marketplace; risks associated with litigation, the expense of defense, and potential for adverse outcomes; our
inability to successfully develop or implement our marketing, advertising and promotional efforts; the seasonal nature of our business; risks associated with natural disasters, whether or not caused by climate change; changes in government
regulations, procedures and requirements; and our ability to service indebtedness and to comply with our financial covenants together with each of the other factors set forth under the heading “Risk Factors” in our filings with the United States
Securities and Exchange Commission (“SEC”). Any forward-looking statement made by us in this press release speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time,
and it is not possible for us to predict all of them. Ollie’s undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required
by law. You are advised, however, to consult any further disclosures we make on related subjects in our public announcements and SEC filings
4
Investor Contact:
Lyn Walther
ICR
646-200-8887
Media Contact:
Tom Kuypers
Senior Vice President – Marketing & Advertising
717-657-2300
5
Ollie’s Bargain Outlet Holdings, Inc.
Condensed Consolidated Statements of Income
(In thousands except for per share amounts)
(Unaudited)
|
Thirteen weeks ended
|
Twenty-six weeks ended
|
|||||||||||||||
|
July 30,
|
July 31,
|
July 30,
|
July 31,
|
|||||||||||||
|
2022
|
2021
|
2022
|
2021
|
|||||||||||||
|
Condensed consolidated
statements of income data:
|
||||||||||||||||
|
Net sales
|
$
|
452,482
|
$
|
415,881
|
$
|
859,148
|
$
|
868,373
|
||||||||
|
Cost of sales
|
308,872
|
252,846
|
574,213
|
522,728
|
||||||||||||
|
Gross profit
|
143,610
|
163,035
|
284,935
|
345,645
|
||||||||||||
|
Selling, general and administrative expenses
|
118,466
|
110,119
|
234,739
|
214,489
|
||||||||||||
|
Depreciation and amortization expenses
|
5,579
|
4,669
|
10,826
|
9,153
|
||||||||||||
|
Pre-opening expenses
|
3,020
|
2,541
|
5,680
|
5,076
|
||||||||||||
|
Operating income
|
16,545
|
45,706
|
33,690
|
116,927
|
||||||||||||
|
Interest (income) expense, net
|
(123
|
)
|
66
|
(14
|
)
|
41
|
||||||||||
|
Income before income taxes
|
16,668
|
45,640
|
33,704
|
116,886
|
||||||||||||
|
Income tax expense
|
2,571
|
11,317
|
7,084
|
27,343
|
||||||||||||
|
Net income
|
$
|
14,097
|
$
|
34,323
|
$
|
26,620
|
$
|
89,543
|
||||||||
|
Earnings per common share:
|
||||||||||||||||
|
Basic
|
$
|
0.23
|
$
|
0.53
|
$
|
0.42
|
$
|
1.37
|
||||||||
|
Diluted
|
$
|
0.22
|
$
|
0.52
|
$
|
0.42
|
$
|
1.36
|
||||||||
|
Weighted average common shares outstanding:
|
||||||||||||||||
|
Basic
|
62,584
|
65,311
|
62,650
|
65,407
|
||||||||||||
|
Diluted
|
62,818
|
65,825
|
62,838
|
65,972
|
||||||||||||
|
Percentage of net sales
(1):
|
||||||||||||||||
|
Net sales
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||||||
|
Cost of sales
|
68.3
|
60.8
|
66.8
|
60.2
|
||||||||||||
|
Gross profit
|
31.7
|
39.2
|
33.2
|
39.8
|
||||||||||||
|
Selling, general and administrative expenses
|
26.2
|
26.5
|
27.3
|
24.7
|
||||||||||||
|
Depreciation and amortization expenses
|
1.2
|
1.1
|
1.3
|
1.1
|
||||||||||||
|
Pre-opening expenses
|
0.7
|
0.6
|
0.7
|
0.6
|
||||||||||||
|
Operating income
|
3.7
|
11.0
|
3.9
|
13.5
|
||||||||||||
|
Interest (income) expense, net
|
- |
|
- |
- |
- |
|||||||||||
|
Income before income taxes
|
3.7
|
11.0
|
3.9
|
13.5
|
||||||||||||
|
Income tax expense
|
0.6
|
2.7
|
0.8
|
3.1
|
||||||||||||
|
Net income
|
3.1
|
%
|
8.3
|
%
|
3.1
|
%
|
10.3
|
%
|
||||||||
(1) Components may not add to totals due to rounding.
6
Ollie’s Bargain Outlet Holdings, Inc.
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
|
July 30,
|
July 31,
|
|||||||
|
Assets
|
2022
|
2021
|
||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
218,043
|
$
|
444,262
|
||||
|
Inventories
|
494,133
|
373,550
|
||||||
|
Accounts receivable
|
3,086
|
824
|
||||||
|
Prepaid expenses and other assets
|
9,410
|
8,214
|
||||||
|
Total current assets
|
724,672
|
826,850
|
||||||
|
Property and equipment, net
|
158,374
|
142,299
|
||||||
|
Operating lease right-of-use assets
|
438,538
|
395,195
|
||||||
|
Goodwill
|
444,850
|
444,850
|
||||||
|
Trade name
|
230,559
|
230,559
|
||||||
|
Other assets
|
2,193
|
2,337
|
||||||
|
Total assets
|
$
|
1,999,186
|
$
|
2,042,090
|
||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Current portion of long-term debt
|
$
|
470
|
$
|
298
|
||||
|
Accounts payable
|
96,643
|
92,798
|
||||||
|
Current portion of operating lease liabilities
|
79,150
|
72,339
|
||||||
|
Accrued expenses and other
|
77,849
|
80,428
|
||||||
|
Total current liabilities
|
254,112
|
245,863
|
||||||
|
Revolving credit facility
|
-
|
-
|
||||||
|
Long-term debt
|
960
|
610
|
||||||
|
Deferred income taxes
|
65,242
|
65,934
|
||||||
|
Long-term operating lease liabilities
|
366,677
|
330,565
|
||||||
|
Other long-term liabilities
|
2
|
4
|
||||||
|
Total liabilities
|
686,993
|
642,976
|
||||||
|
Stockholders’ equity:
|
||||||||
|
Common stock
|
67
|
66
|
||||||
|
Additional paid-in capital
|
672,107
|
658,899
|
||||||
|
Retained earnings
|
910,342
|
815,810
|
||||||
|
Treasury - common stock
|
(270,323
|
)
|
(75,661
|
)
|
||||
|
Total stockholders’ equity
|
1,312,193
|
1,399,114
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
1,999,186
|
$
|
2,042,090
|
||||
7
Ollie’s Bargain Outlet Holdings, Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
|
Thirteen weeks ended
|
Twenty-six weeks ended
|
|||||||||||||||
|
July 30,
|
July 31,
|
July 30,
|
July 31,
|
|||||||||||||
|
2022
|
2021
|
2022
|
2021
|
|||||||||||||
|
Net cash provided by operating activities
|
$
|
35,471
|
$
|
1,723
|
$
|
3,955
|
$
|
41,846
|
||||||||
|
Net cash used in investing activities
|
(13,886
|
)
|
(5,335
|
)
|
(23,503
|
)
|
(14,747
|
)
|
||||||||
|
Net cash used in financing activities
|
(9,005
|
)
|
(24,293
|
)
|
(9,386
|
)
|
(29,963
|
)
|
||||||||
|
Net increase (decrease) in cash and cash equivalents
|
12,580
|
(27,905
|
)
|
(28,934
|
)
|
(2,864
|
)
|
|||||||||
|
Cash and cash equivalents at beginning of period
|
205,463
|
472,167
|
246,977
|
447,126
|
||||||||||||
|
Cash and cash equivalents at end of period
|
$
|
218,043
|
$
|
444,262
|
$
|
218,043
|
$
|
444,262
|
||||||||
8
Ollie’s Bargain Outlet Holdings, Inc.
Supplemental Information
Reconciliation of GAAP to Non-GAAP Financial Measures
(Dollars in thousands)
(Unaudited)
The Company reports its financial results in accordance with GAAP. We have included the non-GAAP measures of adjusted operating income, adjusted operating income
margin, EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income and adjusted net income per diluted share in this press release as these are key measures used by our management and our board of directors to evaluate our operating
performance and the effectiveness of our business strategies, make budgeting decisions, and evaluate compensation decisions. Management believes it is useful to investors and analysts to evaluate these non-GAAP measures on the same basis as
management uses to evaluate the Company’s operating results. We believe that excluding items that may not be indicative of, or are unrelated to, our core operating results, and that may vary in frequency or magnitude from net income and net income
per diluted share, enhances the comparability of our results and provides a better baseline for analyzing trends in our business.
The tables below reconcile the most directly comparable GAAP measure to non-GAAP financial measures: operating income to adjusted operating income, net income to
adjusted net income, net income per diluted share to adjusted net income per diluted share, and net income to EBITDA and adjusted EBITDA.
Adjusted net income and adjusted net income per diluted share exclude excess tax benefits related to stock-based compensation, which may not occur with the same
frequency or magnitude in future periods. We define EBITDA as net income before net interest income or expense, depreciation and amortization expenses and income taxes. Adjusted EBITDA represents EBITDA as further adjusted for non-cash stock-based
compensation expense.
Non-GAAP financial measures should be viewed as supplementing, and not as an alternative to or substitute for, the Company’s financial results
prepared in accordance with GAAP. Certain of the items that may be excluded or included in non-GAAP financial measures may be significant items that could impact the Company's financial position, results of operations and cash flows and should
therefore be considered in assessing the Company's actual financial condition and performance. The methods used by the Company to calculate its non-GAAP financial measures may differ significantly from methods used by other companies to compute
similar measures. As a result, any non-GAAP financial measures presented herein may not be comparable to similar measures provided by other companies.
9
Ollie’s Bargain Outlet Holdings, Inc.
Supplemental Information
Reconciliation of GAAP to Non-GAAP Financial Measures
(In thousands except for per share amounts)
(Unaudited)
Reconciliation of GAAP net income to adjusted net income
Reconciliation of GAAP operating income to adjusted operating income
|
Thirteen weeks ended
|
Twenty-six weeks ended
|
|||||||||||||||
|
July 30,
|
July 31,
|
July 30,
|
July 31,
|
|||||||||||||
|
2022
|
2021
|
2022
|
2021
|
|||||||||||||
|
Net income
|
$
|
14,097
|
$
|
34,323
|
$
|
26,620
|
$
|
89,543
|
||||||||
|
Excess tax benefits related to stock-based compensation(1)
|
(446
|
)
|
(358
|
)
|
(204
|
)
|
(2,453
|
)
|
||||||||
|
Adjusted net income
|
$
|
13,651
|
$
|
33,965
|
$
|
26,416
|
$
|
87,090
|
||||||||
| (1) |
Amount represents the impact from the recognition of excess tax benefits pursuant to Accounting Standards Update 2016-09, Stock
Compensation.
|
Reconciliation of GAAP net income per diluted share to adjusted net income per diluted share
|
Thirteen weeks ended
|
Twenty-six weeks ended
|
|||||||||||||||
|
July 30,
|
July 31,
|
July 30,
|
July 31,
|
|||||||||||||
|
2022
|
2021
|
2022
|
2021
|
|||||||||||||
|
Net income per diluted share
|
$
|
0.22
|
$
|
0.52
|
$
|
0.42
|
$
|
1.36
|
||||||||
|
Adjustments as noted above, per dilutive share:
|
||||||||||||||||
|
Excess tax benefits related to stock-based compensation
|
(0.01
|
)
|
(0.01
|
)
|
(0.00
|
)
|
(0.04
|
)
|
||||||||
|
Adjusted net income per diluted share (1)
|
$
|
0.22
|
$
|
0.52
|
$
|
0.42
|
$
|
1.32
|
||||||||
|
Diluted weighted-average common shares outstanding
|
62,818
|
65,825
|
62,838
|
65,972
|
||||||||||||
(1) Totals may not foot due to rounding
10
Ollie’s Bargain Outlet Holdings, Inc.
Supplemental Information
Reconciliation of GAAP to Non-GAAP Financial Measures
(Dollars in thousands)
(Unaudited)
Reconciliation of GAAP net income to EBITDA and adjusted EBITDA
|
Thirteen weeks ended
|
Twenty-six weeks ended
|
|||||||||||||||
|
July 30,
|
July 31,
|
July 30,
|
July 31,
|
|||||||||||||
|
2022
|
2021
|
2022
|
2021
|
|||||||||||||
|
Net income
|
$
|
14,097
|
$
|
34,323
|
$
|
26,620
|
$
|
89,543
|
||||||||
|
Interest (income) expense, net
|
(123
|
)
|
66
|
(14
|
)
|
41
|
||||||||||
|
Depreciation and amortization expenses
|
7,053
|
6,094
|
13,761
|
12,012
|
||||||||||||
|
Income tax expense
|
2,571
|
11,317
|
7,084
|
27,343
|
||||||||||||
|
EBITDA
|
23,598
|
51,800
|
47,451
|
128,939
|
||||||||||||
|
Non-cash stock-based compensation expense
|
2,335
|
2,312
|
4,723
|
4,332
|
||||||||||||
|
Adjusted EBITDA
|
$
|
25,933
|
$
|
54,112
|
$
|
52,174
|
$
|
133,271
|
||||||||
Key Statistics
|
Thirteen weeks ended
|
Twenty-six weeks ended
|
|||||||||||||||
|
July 30,
|
July 31,
|
July 30,
|
July 31,
|
|||||||||||||
|
2022
|
2021
|
2022
|
2021
|
|||||||||||||
|
Number of stores open at the beginning of period
|
439
|
397
|
431
|
388
|
||||||||||||
|
Number of new stores
|
11
|
12
|
20
|
23
|
||||||||||||
|
Number of closed stores
|
(1
|
)
|
-
|
(2
|
)
|
(2
|
)
|
|||||||||
|
Number of stores open at end of period
|
449
|
409
|
449
|
409
|
||||||||||||
|
Average net sales per store (1)
|
$
|
1,014
|
$
|
1,024
|
$
|
1,949
|
$
|
2,173
|
||||||||
|
Comparable stores sales change
|
1.2
|
%
|
(28.0
|
)%
|
(8.5
|
)%
|
(9.3
|
)%
|
||||||||
|
Comparable store count – end of period
|
392
|
354
|
392
|
354
|
||||||||||||
| (1) |
Average net sales per store represents the weighted average of total net weekly sales divided by the number of stores open at the end of each week for the respective periods presented.
|
11