10-Q
OptimizeRx Corp (OPRX)
UNITEDSTATES
SECURITIESAND EXCHANGE COMMISSION
Washington,DC 20549
FORM10-Q
☒Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Forthe quarterly period ended September 30, 2020
☐Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934
Forthe transition period from ________ to ________
CommissionFile Number: 001-38543
OptimizeRxCorporation
(Exact
name of registrant as specified in its charter)
| Nevada | 26-1265381 |
|---|---|
| (State or other jurisdiction<br><br> of <br><br><br> incorporation or organization) | (IRS Employer <br><br><br> Identification No.) |
400Water Street, Suite 200
Rochester,MI, 48307
(Address
of principal executive offices)
248-651-6568
(Registrant’s
telephone number)
(Former
name, former address and former fiscal year, if changed since last report)
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days Yes ☒ No
☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant
to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that
the registrant was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“small reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| ☐<br><br> Large accelerated filer | ☐<br><br> Accelerated filer |
|---|---|
| ☐ Non-accelerated<br><br> filer | ☒ Smaller reporting<br><br> company |
| ☐ Emerging growth<br><br> company |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for
complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
State
the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 15,108,646
common shares as of November 5, 2020.
Securities
registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading symbol | Name of each exchange on which registered |
|---|---|---|
| Common Stock | OPRX | Nasdaq Capital Market |
TABLEOF CONTENTS
| Page | ||
|---|---|---|
| PART I – FINANCIAL INFORMATION | ||
| Item<br><br> 1: | Financial<br><br> Statements (unaudited) | 1 |
| Item<br><br> 2: | Management’s<br><br> Discussion and Analysis of Financial Condition and Results of Operations | 13 |
| Item<br><br> 3: | Quantitative<br><br> and Qualitative Disclosures About Market Risk | 18 |
| Item<br><br> 4: | Controls<br><br> and Procedures | 18 |
| PART II – OTHER INFORMATION | ||
| Item<br><br> 1: | Legal<br><br> Proceedings | 19 |
| Item<br><br> 1A: | Risk<br><br> Factors | 19 |
| Item<br><br> 2: | Unregistered<br><br> Sales of Equity Securities and Use of Proceeds | 19 |
| Item<br><br> 3: | Defaults<br><br> Upon Senior Securities | 20 |
| Item<br><br> 4: | Mine<br><br> Safety Disclosure | 20 |
| Item<br><br> 5: | Other<br><br> Information | 20 |
| Item<br><br> 6: | Exhibits | 20 |
| Signatures | 21 |
i
PARTI - FINANCIAL INFORMATION
Item1. Financial Statements
Our
condensed consolidated financial statements included in this Form 10-Q are as follows:
| Page<br><br><br> <br>Number | |
|---|---|
| 2 | Condensed<br><br> Consolidated Balance Sheets as of September 30, 2020 (unaudited) and December 31, 2019 (unaudited); |
| 3 | Condensed<br><br> Consolidated Statements of Operations for the three and nine months ended September 30, 2020 and 2019 (unaudited); |
| 4 | Condensed<br><br> Consolidated Statements of Changes in Stockholders’ Equity for the three and nine months ended September 30, 2020 (unaudited) |
| 5 | Condensed<br><br> Consolidated Statements of Changes in Stockholders’ Equity for the three and nine months ended September 30, 2019 (unaudited) |
| 6 | Condensed<br><br> Consolidated Statements of Cash Flows for the nine months ended September 30, 2020 and 2019 (unaudited); |
| 7 | Notes<br><br> to Condensed Consolidated Financial Statements (unaudited). |
1
OPTIMIZERxCORPORATION
CONDENSEDCONSOLIDATED BALANCE SHEETS (UNAUDITED)
| December 31,<br><br> <br> 2019 | |||||
|---|---|---|---|---|---|
| ASSETS | |||||
| Current<br><br> Assets | |||||
| Cash<br><br> and cash equivalents | 12,032,538 | $ | 18,852,680 | ||
| Accounts<br><br> receivable, net | 13,332,552 | 7,418,025 | |||
| Prepaid<br><br> expenses | 1,867,590 | 871,043 | |||
| Total<br><br> Current Assets | 27,232,680 | 27,141,748 | |||
| Property<br><br> and equipment, net | 151,809 | 176,014 | |||
| Other<br><br> Assets | |||||
| Goodwill | 14,740,031 | 14,740,031 | |||
| Technology<br><br> assets, net | 5,464,916 | 6,238,453 | |||
| Patent<br><br> rights, net | 2,388,320 | 2,550,587 | |||
| Other<br><br> intangible assets, net | 4,677,439 | 5,151,102 | |||
| Right<br><br> of use assets, net | 474,906 | 559,863 | |||
| Other<br><br> assets and deposits | 16,013 | 80,727 | |||
| Total<br><br> Other Assets | 27,761,625 | 29,320,763 | |||
| TOTAL<br><br> ASSETS | 55,146,114 | $ | 56,638,525 | ||
| LIABILITIES<br><br> AND STOCKHOLDERS’ EQUITY | |||||
| Current<br><br> Liabilities | |||||
| Accounts<br><br> payable – trade | 480,502 | $ | 492,995 | ||
| Accrued<br><br> expenses | 1,794,019 | 1,800,635 | |||
| Revenue share<br><br> payable | 3,642,088 | 1,618,438 | |||
| Current<br><br> portion of lease obligations | 121,583 | 115.431 | |||
| Current<br><br> portion of contingent purchase price payable | 1,610,813 | 1,500,000 | |||
| Deferred<br><br> revenue | 461,277 | 580,014 | |||
| Total<br><br> Current Liabilities | 8,110,282 | 6,107,513 | |||
| Non-current<br><br> Liabilities | |||||
| Lease<br><br> obligations, net of current portion | 356,618 | 448,753 | |||
| Contingent<br><br> purchase price payable, net of current portion | - | 5,220,000 | |||
| Total<br><br> Non-current Liabilities | 356,618 | 5,668,753 | |||
| Total<br><br> Liabilities | 8,466,900 | 11,776,266 | |||
| Commitments<br><br> and contingencies (See Note 8) | - | - | |||
| Stockholders’<br><br> Equity | |||||
| Preferred<br><br> stock, 0.001 par value, 10,000,000 shares authorized, no issued and outstanding at September 30, 2020 or December 31, 2019 | - | - | |||
| Common<br><br> stock, 0.001 par value, 500,000,000 shares authorized, 15,072,226 and 14,600,579 shares issued and outstanding at September<br><br> 30, 2020 and December 31, 2019, respectively | 15,072 | 14,601 | |||
| Additional<br><br> paid-in-capital | 83,653,045 | 78,272,268 | |||
| Accumulated<br><br> deficit | (36,988,903 | ) | (33,424,610 | ) | |
| Total<br><br> Stockholders’ Equity | 46,679,214 | 44,862,259 | |||
| TOTAL<br><br> LIABILITIES AND STOCKHOLDERS’ EQUITY | 55,146,114 | $ | 56,638,525 |
All values are in US Dollars.
The
accompanying notes are an integral part of these condensed consolidated financial statements.
2
OPTIMIZERxCORPORATION
CONDENSEDCONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
| For<br><br> the Three Months Ended | For<br><br> the Nine Months Ended | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| September<br><br> 30, | September<br><br> 30, | |||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||
| NET<br><br> REVENUE | $ | 10,519,191 | $ | 5,002,767 | $ | 26,887,022 | $ | 17,218,492 | ||||
| COST<br><br> OF REVENUES | 4,504,844 | 1,981,143 | 11,385,622 | 6,251,766 | ||||||||
| GROSS<br><br> MARGIN | 6,014,347 | 3,021,624 | 15,501,400 | 10,966,726 | ||||||||
| OPERATING<br><br> EXPENSES | 6,191,069 | 5,008,934 | 18,993,187 | 12,341,827 | ||||||||
| LOSS<br><br> FROM OPERATIONS | (176,722 | ) | (1,987,310 | ) | (3,491,787 | ) | (1,375,101 | ) | ||||
| OTHER<br><br> INCOME (EXPENSE) | ||||||||||||
| Interest<br><br> income | 4,218 | 136,368 | 67,884 | 192,305 | ||||||||
| Change<br><br> in fair value of contingent consideration | (110,390 | ) | 280,000 | (140,390 | ) | 25,000 | ||||||
| TOTAL<br><br> OTHER INCOME (EXPENSE) | (106,172 | ) | 416,368 | (72,506 | ) | 217,305 | ||||||
| LOSS<br><br> BEFORE PROVISION FOR INCOME TAXES | (282,894 | ) | (1,570,942 | ) | (3,564,293 | ) | (1,157,796 | ) | ||||
| PROVISION<br><br> FOR INCOME TAXES | - | - | - | - | ||||||||
| NET<br><br> INCOME (LOSS) | $ | (282,894 | ) | $ | (1,570,942 | ) | $ | (3,564,293 | ) | $ | (1,157,796 | ) |
| WEIGHTED<br><br> AVERGE SHARES OUTSTANDING | ||||||||||||
| BASIC | 14,900,971 | 14,146,489 | 14,726,534 | 12,996,590 | ||||||||
| DILUTED | 14,900,971 | 14,146,489 | 14,726,534 | 12,996,590 | ||||||||
| EARNINGS<br><br> (LOSS) PER SHARE | ||||||||||||
| BASIC | $ | (0.02 | ) | $ | (0.11 | ) | $ | (0.24 | ) | $ | (0.09 | ) |
| DILUTED | $ | (0.02 | ) | $ | (0.11 | ) | $ | (0.24 | ) | $ | (0.09 | ) |
The
accompanying notes are an integral part of these condensed consolidated financial statements.
3
OPTIMIZERxCORPORATION
CONDENSEDCONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
FORTHE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2020
| Additional | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common<br><br> Stock | Paid<br><br> in | Accumulated | ||||||||||
| Shares | Amount | Capital | Deficit | Total | ||||||||
| Balance<br><br> January 1, 2020 | 14,600,579 | $ | 14,601 | $ | 78,272,268 | $ | (33,424,610 | ) | $ | 44,862,259 | ||
| Shares<br><br> issued for stock options exercised | 35,032 | 35 | 112,117 | - | 112,152 | |||||||
| Shares issued<br><br> as board compensation | 11,136 | 11 | 99,989 | - | 100,000 | |||||||
| Stock-based<br><br> compensation expense | - | - | 754,512 | - | 754,512 | |||||||
| Net<br><br> loss | - | - | - | (2,203,931 | ) | (2,203,931 | ) | |||||
| Balance<br><br> March 31, 2020 | 14,646,747 | 14,647 | 79,238,886 | (35,628,541 | ) | 43,624,992 | ||||||
| Shares<br><br> issued for stock options exercised | 55,731 | 56 | 174,775 | - | 174,831 | |||||||
| Shares issued<br><br> as board compensation | 7,748 | 8 | 100,019 | - | 100,027 | |||||||
| Stock-based<br><br> compensation expense | 42,374 | 42 | 680,602 | - | 680,644 | |||||||
| Net<br><br> loss | - | - | - | (1,077,468 | ) | (1,077,468 | ) | |||||
| Balance<br><br> June 30, 2020 | 14,752,600 | 14,753 | 80,194,282 | (36,706,009 | ) | 43,503,026 | ||||||
| Shares<br><br> issued for stock options exercised | 198,024 | 198 | 1,044,899 | - | 1,045,097 | |||||||
| Shares issued<br><br> as board compensation | 5,915 | 6 | 124,978 | - | 124,984 | |||||||
| Stock-based<br><br> compensation expense | 21,186 | 21 | 631,432 | - | 631,453 | |||||||
| Shares<br><br> issued for contingent purchase price and escrow hold back | 94,501 | 94 | 1,657,454 | - | 1,657,548 | |||||||
| Net<br><br> loss | - | - | - | (282,894 | ) | (282,894 | ) | |||||
| Balance<br><br> September 30, 2020 | 15,072,226 | $ | 15,072 | $ | 83,653,045 | $ | (36,988,903 | ) | $ | 46,679,214 |
The
accompanying notes are an integral part of these condensed consolidated financial statements.
4
OPTIMIZERxCORPORATION
CONDENSEDCONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
FORTHE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2019
| Additional | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common<br><br> Stock | Paid<br><br> in | Accumulated | |||||||||||
| Shares | Amount | Capital | Deficit | Total | |||||||||
| Balance<br><br> January 1, 2019 | 12,038,618 | $ | 12,039 | $ | 48,725,211 | $ | (30,278,805 | ) | $ | 18,458,445 | |||
| Cumulative<br><br> effect of change in accounting principle related to lease accounting | - | - | - | (3,229 | ) | (3,229 | ) | ||||||
| Shares<br><br> issued for previous year restricted stock awards | 130,001 | 130 | (130 | ) | - | - | |||||||
| Shares<br><br> issued for stock options exercised | 101,878 | 102 | 343,683 | - | 343,785 | ||||||||
| Shares issued<br><br> as board compensation | 8,336 | 8 | 106,026 | - | 106,034 | ||||||||
| Stock-based<br><br> compensation expense | - | - | 530,312 | - | 530,312 | ||||||||
| Net<br><br> income | - | - | - | 6,529 | 6,529 | ||||||||
| Balance<br><br> March 31, 2019 | 12,278,833 | 12,279 | 49,705,102 | (30,275,505 | ) | 19,441,876 | |||||||
| Public<br><br> offering of common shares for cash, net of offering costs | 1,769,275 | 1,769 | 21,302,057 | - | 21,303,826 | ||||||||
| Shares<br><br> issued for stock options exercised | 60,295 | 61 | 214,253 | - | 214,314 | ||||||||
| Shares issued<br><br> as board compensation | 8,336 | 8 | 135,035 | - | 135,043 | ||||||||
| Stock-based<br><br> compensation expense | - | - | 408,087 | - | 408,087 | ||||||||
| Net<br><br> income | - | - | - | 406,617 | 406,617 | ||||||||
| Balance<br><br> June 30, 2019 | 14,116,739 | 14,117 | 71,764,534 | (29,868,888 | ) | 41,909,763 | |||||||
| Shares<br><br> issued for stock options exercised | 48,775 | 49 | 206,275 | - | 206,324 | ||||||||
| Shares issued<br><br> as board compensation | 8,336 | 8 | 120,697 | - | 120,705 | ||||||||
| Stock-based<br><br> compensation expense | - | - | 469,539 | - | 469,539 | ||||||||
| Net<br><br> loss | - | - | - | (1,570,942 | ) | (1,570,942 | ) | ||||||
| Balance<br><br> September 30, 2019 | 14,173,850 | $ | 14,174 | $ | 72,561,045 | $ | (31,439,830 | ) | $ | 41,135,389 |
The
accompanying notes are an integral part of these condensed consolidated financial statements.
5
OPTIMIZERxCORPORATION
CONDENSEDCONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
| For<br><br> the Nine Months Ended <br> September 30, | ||||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| CASH<br><br> FLOWS FROM OPERATING ACTIVITIES: | ||||||
| Net<br><br> Loss | $ | (3,564,293 | ) | $ | (1,157,796 | ) |
| Adjustments<br><br> to reconcile net loss to net cash used in operating activities: | ||||||
| Depreciation,<br><br> amortization, and non-cash lease expense | 1,563,883 | 745,928 | ||||
| Stock-based<br><br> compensation | 2,066,609 | 1,407,938 | ||||
| Stock<br><br> issued as board compensation | 325,011 | 361,782 | ||||
| Provision<br><br> for loss on accounts receivable | 80,000 | - | ||||
| Change<br><br> in fair value of contingent consideration | 140,390 | (25,000 | ) | |||
| Changes<br><br> in: | ||||||
| Accounts<br><br> receivable | (5,994,527 | ) | (700,549 | ) | ||
| Prepaid<br><br> expenses and other assets | (931,833 | ) | (469,623 | ) | ||
| Accounts<br><br> payable | (12,493 | ) | 184,464 | |||
| Revenue share<br><br> payable | 2,023,650 | (240,329 | ) | |||
| Accrued<br><br> expenses and other liabilities | 704,559 | (772,953 | ) | |||
| Deferred<br><br> revenue | (118,737 | ) | 505,279 | |||
| NET<br><br> CASH USED IN OPERATING ACTIVITIES | (3,717,781 | ) | (160,859 | ) | ||
| CASH<br><br> FLOWS FROM INVESTING ACTIVITIES: | ||||||
| Purchase<br><br> of equipment | (45,254 | ) | (61,457 | ) | ||
| Purchase<br><br> of intangible assets | - | (1,000,000 | ) | |||
| NET<br><br> CASH USED IN INVESTING ACTIVITIES | (45,254 | ) | (1,061,457 | ) | ||
| CASH<br><br> FLOWS FROM FINANCING ACTIVITIES: | ||||||
| Proceeds<br><br> from issuance of common stock, net of commission costs | 1,332,080 | 22,369,960 | ||||
| Expenses<br><br> related to issuance cost of common stock | - | (301,711 | ) | |||
| Payment<br><br> of contingent consideration | (4,389,187 | ) | - | |||
| NET<br><br> CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | (3,057,107 | ) | 22,068,249 | |||
| NET<br><br> INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (6,820,142 | ) | 20,845,933 | |||
| CASH<br><br> AND CASH EQUIVALENTS – BEGINNING OF PERIOD | 18,852,680 | 8,914,034 | ||||
| CASH<br><br> AND CASH EQUIVALENTS – END OF PERIOD | $ | 12,032,538 | $ | 29,759,967 | ||
| SUPPLEMENTAL<br><br> CASH FLOW INFORMATION: | ||||||
| Cash<br><br> paid for interest | $ | - | $ | - | ||
| Cash<br><br> paid for income taxes | $ | - | $ | - | ||
| Intangible<br><br> asset additions included in accounts payable | $ | - | $ | 500,000 | ||
| Acquisition<br><br> liabilities paid in common stock | $ | 1,550,000 | $ | - | ||
| Non-cash<br><br> effect of cumulative adjustments to accumulated deficit | $ | - | $ | 3,229 | ||
| Lease<br><br> liabilities arising from right of use assets | $ | - | $ | 672,809 |
The
accompanying notes are an integral part of these condensed consolidated financial statements. ****
6
OPTIMIZERxCORPORATION
NOTESTO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
1 – NATURE OF BUSINESS AND BASIS OF PRESENTATION
The
accompanying condensed consolidated financial statements include OptimizeRx Corporation and its wholly owned subsidiaries (collectively,
the “Company”, “we”, “our”, or “us”).
We
are a digital health company that provides communications solutions for life science companies, physicians and patients. Connecting
over half of healthcare providers in the U.S. and millions of patients through a proprietary network, the OptimizeRx digital
health platform helps patients afford and stay on medications. The platform unlocks new patient and physician touchpoints for
life science companies along the patient journey, from point-of-care, to retail pharmacy, through mobile patient engagement.
The
condensed consolidated financial statements for the three and nine months ended September 30, 2020 and 2019 are unaudited and
have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). In
the opinion of management, all adjustments necessary to present fairly our consolidated financial position as of September 30,
2020, and our results of operations, changes in stockholders’ equity for the three and nine months ended September 30, 2020
and 2019 and the statements of cash flows for the nine months ended September 30, 2020 and 2019 have been made. Those adjustments
consist of normal and recurring adjustments. The condensed consolidated balance sheet as of December 31, 2019 has been derived
from the audited consolidated balance sheet as of that date.
Certain
information and note disclosures, including a detailed discussion about the Company’s significant accounting policies, normally
included in our annual financial statements prepared in accordance with generally accepted accounting principles (“GAAP”)
have been condensed or omitted. These consolidated condensed financial statements should be read in conjunction with a reading
of the financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31,
2019, as filed with the U.S. Securities and Exchange Commission on March 26, 2020.
We
operate in one reportable segment. The results of operations for the three and nine months ended September 30, 2020 are not necessarily
indicative of the results to be expected for the full year. Certain reclassifications have been made in the prior period’s
condensed consolidated financial statements to conform to the current period’s presentation.
NOTE
2 – NEW ACCOUNTING STANDARDS
Recentlyadopted
In
June 2016, the Financial Accounting Standards Board (the “FASB”) issued ASU 2016-13, Financial Instruments-Credit
Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 provides for a new impairment model that
requires measurement and recognition of expected credit losses for most financial assets and certain other instruments, including
but not limited to accounts receivable and available for sale debt securities. ASU 2016-13 was effective for the Company on January
1, 2020. The adoption of this standard did not have a material effect on our financial position, results of operations, or cash
flows.
In
August 2019, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements
for Fair Value Measurement. ASU 2018-13 modifies the disclosure requirements on fair value measurements and became effective for
the Company on January 1, 2020. The adoption of this standard did not have a material effect on our financial position, results
of operations, or cash flows.
7
OPTIMIZERxCORPORATION
NOTESTO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
2 – NEW ACCOUNTING STANDARDS (continued)
In
January 2017, the FASB issued ASU 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.
ASU 2017-04 simplifies the subsequent measurement of goodwill by eliminating the second step of the goodwill impairment test.
The second step measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with
the carrying amount of that goodwill. Under ASU 2017-04, a company will record an impairment charge based on the excess of a reporting
unit’s carrying amount over its fair value. ASU 2017-04 will be applied prospectively and is effective for annual or interim
goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual
goodwill impairment tests performed on testing dates after January 1, 2017. The adoption of this standard did not have a material
effect on our financial position, results of operations, or cash flows.
Notyet Adopted
In December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. ASU 2019-12 is intended to improve consistent application and simplify the accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and clarifies and amends existing guidance. ASU 2019-12 is effective for annual and interim reporting periods beginning after December 15, 2020, with early adoption permitted. The adoption of this standard is not expected to have a material effect on our financial position, results of operations, or cash flows.
NOTE
3 – LEASES
We
have operating leases for office space in three multitenant facilities with lease terms greater than 12 months, which are recorded
as assets and liabilities on our balance sheet. These leases include our corporate headquarters, located in Rochester, Michigan,
a customer service facility in Cranbury, New Jersey, and a technical facility in Zagreb, Croatia. Certain leases contain renewal
options and, for the headquarters lease, we have assumed renewal. Lease-related assets, or right-of-use assets, are recognized
at the lease commencement date at amounts equal to the respective lease liabilities, adjusted for prepaid lease payments, initial
direct costs, and lease incentives received. Lease-related liabilities are recognized at the present value of the remaining contractual
fixed lease payments, discounted using our incremental borrowing rate. Amortization of the right of use assets is recognized as
non-cash lease expense on a straight-line basis over the lease term, while variable lease payments are expensed as incurred. Short
term lease costs include month to month leases in shared office space facilities, such as WeWork, or similar locations.
For
the three and nine months ended September 30, 2020, the Company’s lease cost consisted of the following components, each
of which is included in operating expenses within the Company’s condensed consolidated statements of operations:
| Three Months<br><br><br><br> Ended <br><br><br> September 30, <br> 2020 | Nine Months<br><br><br><br> Ended <br><br><br> September 30, <br> 2020 | |||
|---|---|---|---|---|
| Operating<br><br> lease cost | $ | 32,814 | $ | 98,441 |
| Short-term<br><br> lease cost (1) | 36,002 | 116,817 | ||
| Total<br><br> lease cost | $ | 68,816 | $ | 215,258 |
| (1) | Short-term lease<br><br> cost includes any lease with a term of less than 12 months. | |||
| --- | --- |
8
OPTIMIZERxCORPORATION
NOTESTO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
3 – LEASES (continued)
For
the three and nine months ended September 30, 2019, the Company’s lease cost consisted of the following components, each
of which is included in operating expenses within the Company’s condensed consolidated statements of operations:
| Three Months<br><br> <br><br>Ended <br> September 30, <br> 2019 | Nine Months<br><br><br><br> Ended <br> September 30, <br> 2019 | |||
|---|---|---|---|---|
| Operating lease cost | $ | 33,868 | $ | 98,043 |
| Short-term lease<br><br> cost (1) | 11,771 | 30,663 | ||
| Total lease cost | $ | 45,639 | $ | 128,706 |
| (1) | Short-term lease<br><br> cost includes any lease with a term of less than 12 months. | |||
| --- | --- |
The
table below presents the future minimum lease payments to be made under operating leases as of September 30, 2020:
| As<br><br> of September 30, 2020 | ||
|---|---|---|
| 2020<br><br> (a) | $ | 34,636 |
| 2021 | 140,367 | |
| 2022 | 102,367 | |
| 2023 | 99,209 | |
| 2024 | 80,375 | |
| Thereafter | 70,224 | |
| Total | 527,177 | |
| Less:<br><br> imputed interest | 48,977 | |
| Total<br><br> lease liabilities | $ | 478,200 |
| (a) | For<br><br> the three-month period beginning October 1, 2020. | |
| --- | --- |
The
weighted average remaining lease term at September 30, 2020 for operating leases is 4.5 years and the weighted average discount
rate used in calculating the operating lease asset and liability is 4.5%. Cash paid for amounts included in the measurement of
lease liabilities was $105,267 and $94,105 for the nine months ended September 30, 2020 and 2019, respectively. Cash paid for
amounts included in the measurement of lease liabilities was $33,919 and $29,930 for the three months ended September 30, 2020
and 2019, respectively. For the three months ended September 30, 2020 and 2019, payments on lease obligations were $28,482 and
$27,134, respectively, and amortization on the right of use assets was $28,600 and $27,430, respectively. For the nine months
ended September 30, 2020 and 2019, payments on lease obligations were $87,599 and $79,071, respectively, and amortization on the
right of use assets was $84,957 and $80,022, respectively.
9
OPTIMIZERxCORPORATION
NOTESTO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
4 – CONTINGENT PURCHASE PRICE PAYABLE
The
contingent purchase price payable relates to the acquisitions of CareSpeak Communications in 2018 and RMDY Health in 2019. The
CareSpeak contingent amount is based on the CareSpeak product line achieving certain revenue targets in 2019 and 2020. The revenue
target for 2019 was achieved and the revenue target for 2020 has been achieved as of September 30, 2020. The maximum amount payable
under the agreement is $3.0 million. A total of $1,389,187 has been paid so far in 2020 and the remaining balance of $1,610,813
is payable in early 2021 and is reflected as a short-term liability on the consolidated balance sheet.
The
RMDY Health contingent amount was based on that product line achieving certain revenue targets in 2020 and 2021. The minimum amount
payable under the agreement was $2.0 million and the maximum amount payable was $30 million. As of the acquisition date in 2019,
we estimated the contingent purchase price payable to be $3.72 million and recorded that amount in 2019. During the quarter ended
September 30, 2020, we reached an agreement with the RMDY Health shareholders to fix the liability at $3.75 million payable in
a combination of cash and stock. A total of $3.0 million was paid in cash and $750,000 in common stock. There is no further liability
to the former shareholders of RMDY Health as of September 30, 2020.
The
income statement includes a charge of $140,390 related to the change in fair value of the contingent consideration. There are
three components to this charge. The first is the $30,000 recorded as of June 30, 2020 to adjust the initial estimate of $3.72
million to $3.75 million. The second component relates to the payment in common stock. Under the terms of the agreement, the number
of shares to be issued was calculated based on a volume weighted average price. On the date of the agreement, the value of the
stock exceeded the volume weighted average price, so the difference was recorded as a change in the fair value. The third component
was a deferred payment related to potential claims, previously included in accrued expenses, that was payable either in stock
or cash of $800,000. We chose to make this payment in stock and the number of shares was also based on a volume weighted average
price. On the date of the agreement, the value of the stock exceeded the volume weighted average price, so the difference was
recorded as a change in the fair value. The change in the fair value of contingent consideration recorded in the quarter ended
September 30, 2020, was entirely related to the variance between the volume weighted average prices and actual price of the common
stock on the date of the agreement.
NOTE
5 – STOCKHOLDERS’ EQUITY
During the quarters ended September, 30, 2020, June 30, 2020, and March 31, 2020, we issued 198,024 shares, 55,731 shares, and 35,032 shares of our common stock, and received proceeds of $1,045,097, $174,831 and $112,152, respectively, in connection with the exercise of stock options under our 2013 incentive plan.
During the quarters ended September 30, 2019, June 30, 2019 and March 31, 2019, we issued 48,775 shares, 60,295 shares and 101,878 shares of our common stock, and received proceeds of $206,324, $214,314 and $343,785, respectively, in connection with the exercise of stock options under our 2013 incentive plan. We also issued 130,001 shares of our common stock in the quarter ended March 31, 2019 in connection with restricted stock awards awarded in 2018.
We
also issued 63,560 shares of our common stock in the nine months ended September 30, 2020 in connection with restricted stock
awards as described in more detail in Note 6 – Stock Based Compensation.
Our
Director Compensation Plan calls for issuance of shares of common stock each quarter to each independent director. In 2020, we
issued 11,136 shares valued at $100,000 in the quarter ended March 31, 2020, 7,748 shares valued at $100,027 in the quarter ended
June 30, 2020, and 5,915 shares valued at $124,984 in the quarter ended September 30, 2020. In 2019, we issued 8,336 shares each
quarter, valued at $106,034, $135,043 and $120,705 for the quarters ended March 31, June 30 and September 30, respectively.
During
the quarter ended June 30, 2019, in an underwritten primary offering, we issued 1,769,275 shares of our common stock for gross
proceeds of $23,000,575. In connection with this transaction, we incurred equity issuance costs of $1,696,749 related to payments
to the underwriter, advisors and legal fees associated with the transaction, resulting in net proceeds to our company of $21,303,826.
10
OPTIMIZERxCORPORATION
NOTESTO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
6 – STOCK BASED COMPENSATION
We use the fair value method to account for stock-based compensation. We recorded $1,447,826 and $1,329,713 in compensation expense in the nine months ended September 30, 2020 and 2019, respectively, related to options issued under our 2013 incentive plan. This includes expense related to options issued in prior years for which the requisite service period for those options includes the current period as well as options issued in the current period. The fair value of these instruments was calculated using the Black-Scholes option pricing model. There is $1,603,417 of remaining expense related to unvested options to be recognized in the future over a weighted average remaining period of approximately 1.7 years. The total intrinsic value of outstanding options at September 30, 2020 was $22,611,933.
The
Company also recorded expense related to restricted stock awards of $618,783 and $78,225 for the nine months ended September 30,
2020 and 2019, respectively. As of September 30, 2020, there was $832,473 of remaining expense related to unvested restricted
stock awards to be recognized in the future related to 111,186 shares of restricted stock awards that were unvested at September
30, 2020. A total of 63,560 shares related to these restricted stock awards vested in 2020 and were issued during the nine months
ended September 30, 2020.
NOTE
7 – EARNINGS (LOSS) PER SHARE
The
following table sets forth the computation of basic and diluted loss per share.
| Three<br><br> Months Ended <br> September 30, | Nine<br><br> Months Ended<br> September 30, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |||||||||
| Numerator | ||||||||||||
| Net<br><br> loss | $ | (282,894 | ) | $ | (1,570,942 | ) | $ | (3,564,293 | ) | $ | (1,157,796 | ) |
| Denominator | ||||||||||||
| Weighted<br><br> average shares outstanding used in computing earnings per share | ||||||||||||
| Basic | 14,900,971 | 14,146,489 | 14,726,534 | 12,996,590 | ||||||||
| Diluted | 14,900,971 | 14,146,489 | 14,726,534 | 12,996,590 | ||||||||
| Loss per<br><br> share | ||||||||||||
| Basic | $ | (0.02 | ) | $ | (0.11 | ) | $ | (0.24 | ) | $ | (0.09 | ) |
| Diluted | $ | (0.02 | ) | $ | (0.11 | ) | $ | (0.24 | ) | $ | (0.09 | ) |
No
calculation of diluted earnings per share is included as the effect of the calculation would be antidilutive. The number of common
shares potentially issuable upon the exercise of certain options that were excluded from the diluted loss per common share calculation
was 984,084 and 802,330 shares in the three and nine months ended September 30, 2020, respectively, related to options, and 111,186
shares related to restricted stock for the three and nine months ended September 30, 2020. This results in total shares excluded
from the calculation of 1,095,270 and 913,516 for the three and nine months ended September 30, 2020, respectively. Total shares
excluded from the calculation were 1,039,598 and 955,740 for the three and nine months ended September 30, 2019.
11
OPTIMIZERxCORPORATION
NOTESTO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
8 – CONTINGENCIES
Litigation
The
Company is not currently involved in any legal proceedings
NOTE
9 – SUBSEQUENT EVENTS
In
October 2020, we received proceeds of $201,855 and issued 36,420 shares of common stock in conjunction with the exercise of stock
options.
In
accordance with ASC 855-10, we have analyzed events and transactions that occurred subsequent to September 30, 2020 through
the date these financial statements were issued and have determined that we do not have any other material subsequent events to
disclose or recognize in these financial statements.
12
Item2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-LookingStatements
Certain
statements, other than purely historical information, including estimates, projections, statements relating to our business plans,
objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking
statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities
Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements generally
are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,”
“intends,” “strategy,” “plan,” “may,” “will,” “would,”
“will be,” “will continue,” “will likely result,” and similar expressions. We intend
such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in the Private
Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those safe-harbor provisions. Forward-looking
statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual
results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future
plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and
future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory
changes, availability of capital, interest rates, competition, cybersecurity, and generally accepted accounting principles. These
risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed
on such statements. We undertake no obligation to update or revise publicly any forward-looking statements, whether
as a result of new information, future events or otherwise. Further information concerning our business, including
additional factors that could materially affect our financial results, is included herein and in our other filings with the SEC.
Overview
The
full extent of the impact of the COVID-19 pandemic on our business, operations and financial results will depend on numerous evolving
factors that we may not be able to accurately predict at the present time. In an effort to contain COVID-19 or slow its spread,
governments around the world have enacted various measures, including orders to close all businesses not deemed “essential,”
isolate residents to their homes or places of residence, and practice social distancing when engaging in essential activities.
We anticipate that these actions and the global health crisis caused by COVID-19 will negatively impact business activity across
the globe. While we have not observed any noticeable impact on our revenue related to these conditions in the recently completed
fiscal quarter, or through the date of this filing, we cannot estimate the impact COVID-19 will have in the future if business
and consumer activity decelerates across the globe.
In
March 2020, we enacted precautionary measures to protect the health and safety of our employees and partners. These measures include
closing all offices, having employees work from home, and eliminating virtually all travel. While having employees work from home
may have a negative impact on efficiency and may result in negligible increases in costs, it does not impact our ability to execute
on our contracts or deliver our core services. Our offices remain closed and we continue to prohibit travel through the date of
this filing and expect to continue operating in this fashion for the foreseeable future. Our customers provide essential services
in the healthcare industry and we believe that our digital communication technology is more important than ever in this environment.
However, our revenue often comes from advertising or marketing budgets, and in a sustained economic downturn, those categories
of spending may be cut.
We
will continue to actively monitor the situation and may take further actions that alter our business operations as may be required
by federal, state, local or foreign authorities, or that we determine are in the best interests of our employees, customers, partners
and stockholders. It is not clear what the potential effects any such alterations or modifications may have on our business, including
the effects on our customers, partners, or vendors, or on our financial results.
13
CurrentYear Company Highlights through October 2020
| 1. | Revenue was a record<br><br> $10.5 million in the third quarter of 2020, up 110% versus the same year-ago quarter. |
|---|---|
| 2. | Revenue for the<br><br> nine months ended September 30, 2020 was $26.9 million, a 56% increase over the same period in 2019. |
| 3. | Gross profit was<br><br> $6.0 million in the third quarter of 2020, up 99% as compared to the same year-ago quarter. |
| 4. | Finalized an agreement<br><br> with a partner with a large Epic and Cerner footprint, bringing access to additional healthcare providers in a hospital setting. |
| 5. | We launched a new<br><br> technology solution aimed at increasing speed to therapy for patients by providing timely access to enrollment forms for specialty<br><br> drugs within the provider workflow and we already have three active programs. |
| 6. | We introduced TelaRep™,<br><br> a digital health tool that enables physicians to connect to pharmaceutical sales representatives via on-demand video consults<br><br> within a physician’s existing EHR workflow. |
| 7. | We focused on the<br><br> process of converting our active clients to enterprise contracts covering multiple brands and products to further entrench<br><br> our longstanding relationships. |
| 8. | We expanded our<br><br> Board of Directors, adding Greg Wasson, former President and CEO of Walgreens Boots Alliance, a veteran of the retail pharmacy<br><br> industry and a valuable and timely addition to our board as we look to enhance patient connectivity at the point-of-dispense. |
Our
success in acquiring, integrating and expanding into new EHR/eRx platforms, as well as other direct to patient partners, continues
to grow as well. For the remainder of 2020, we expect to expand our reach to physicians, pharmacies and patients, and also increase
the utilization of our existing partners as they improve their workflow and provider reach. With the growth of both our pharmaceutical
products and our distribution network, we expect that our messaging solutions, as well as our patient engagement activities, will
continue to increase and show strong growth throughout the year.
Resultsof Operations for the Three and Nine Months Ended September 30, 2020 and 2019
Revenues
Our
total revenue reported for the three months ended September 30, 2020 was $10.5 million, an increase of 110% over the $5.0 million
from the same period in 2019. Our total revenue for the nine months ended September 30, 2020 was $26.9 million, an increase of
56% over the $17.2 million from the same period in 2019. The increased revenue in both periods resulted primarily from increases
in sales in our messaging products and patient engagement products, including from our acquisition of RMDY Health in 2019.
Costof Revenues
Our cost of revenue percentage, comprised primarily of revenue share expense, increased as a percentage of revenues in both the three and nine month periods ended September 30, 2020, as compared to the same periods in 2019, as set forth in the table below. This increase was a result of product mix. The 2019 nine-month period contained an unusually high percentage of launch assistance services and other nonrecurring revenue that was not subject to revenue share expense. As we have previously discussed, we expect our cost of revenues to decrease slightly in the fourth quarter.
14
| Three<br><br> Months Ended <br> September 30, | Nine<br><br> Months Ended <br> September 30, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |||||||||
| Cost<br><br> of Revenues % | 42.9 | % | 39.6 | % | 42.3 | % | 36.3 | % | ||||
| Gross<br><br> Margin % | 57.1 | % | 60.4 | % | 57.7 | % | 63.7 | % |
GrossMargin
As
reflected in the table above, our gross margin decreased in both 2020 periods from the prior year periods. As discussed under
cost of revenues above, we had an unusually favorable product mix in the nine-month 2019 period that had a positive impact on
our margin in 2019. Our gross margin for the full year of 2019 was 62.7%. Our gross margin was 57.3% in the first quarter of 2020,
improved to 58.0% in the second quarter, and declined to 57.1% in the third quarter. We expect our gross margin to improve in
the fourth quarter.
OperatingExpenses
Operating
expenses increased from $5.0 million for the three months ended September 30, 2019 to $6.2 million for the same period in 2020.
Operating expenses increased from $12.3 million for the nine months ended September 30, 2019 to $19.0 million for the same period
in 2020. Overall, the increase resulted from our efforts to expand our product line and build out our organization to establish
a strong base for current and future growth. The detail by major category is reflected in the table below.
| Three<br><br> Months Ended <br> September 30, | Nine<br><br> Months Ended <br> September 30, | |||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |||||
| Salaries,<br><br> Wages, & Benefits | $ | 3,304,388 | $ | 1,882,433 | $ | 9,686,985 | $ | 5,672,775 |
| Stock-based<br><br> Compensation | 756,437 | 590,244 | 2,391,620 | 1,769,720 | ||||
| Professional<br><br> Fees | 199,262 | 525,284 | 871,564 | 899,915 | ||||
| Board<br><br> Fees | 61,250 | 34,250 | 164,000 | 102,750 | ||||
| Investor<br><br> Relations | 28,356 | 19,258 | 76,483 | 63,075 | ||||
| Consultants | 196,396 | 81,411 | 492,116 | 176,911 | ||||
| Advertising<br><br> and Promotion | 101,295 | 137,276 | 511,605 | 491,989 | ||||
| Depreciation,<br><br> Amortization, and Non-cash Lease Expense | 523,420 | 320,055 | 1,563,883 | 745,928 | ||||
| Development<br><br> and Maintenance | 578,054 | 1,034,281 | 1,707,670 | 1,432,390 | ||||
| Integration<br><br> Incentives | 208,807 | 47,032 | 624,753 | 136,825 | ||||
| Office,<br><br> Facility, and Other | 211,602 | 108,640 | 593,084 | 339,607 | ||||
| Travel<br><br> and Entertainment | 21,802 | 228,770 | 309,424 | 509,942 | ||||
| Total<br><br> Operating Expenses | $ | 6,191,069 | $ | 5,008,934 | $ | 18,993,187 | $ | 12,341,827 |
The
largest increases in operating expenses are related to salaries, wages, and benefits and other human resource related costs. Since
the beginning of the first quarter of 2019, we have significantly expanded our sales force, made an acquisition to expand our
product portfolio, and added to our product development, data, and finance teams. These new hires have established a strong basis
for significant future growth and have also resulted in increases in benefits, payroll taxes, and related travel. The increased
stock-based compensation results from the grant of new options and the increased number of team members. We expect salaries, wages,
& benefits, as well as stock-based compensation to remain at similar levels, or only increase slightly, for the balance of
the year. We expect travel expense to remain low for the balance of the year as a result of the COVID-19 pandemic.
Professional
fees in 2020 are similar to 2019 levels for the nine-month periods ended September 30. Professional fees in the quarter ended
September 30, 2020 were much less than the same period in 2019. The 2019 quarter included costs related to our acquisition of
RMDY Health.
15
Depreciation
and amortization increased because of the amortizable assets acquired in connection with our acquisition of RMDY in the fourth
quarter of 2019. Office, facility, and other expenses also increased as a result of the acquisition, which resulted in an additional
office location for us, as well as the normal increased costs associated with increased business activity.
Research,
development, and maintenance costs increased primarily because our efforts to expand and enhance our patient engagement platforms
and products, as well as integration costs related to the combination, improvement and optimization of IT systems.
Integration
and exclusivity costs represent payments to partners for access and/or exclusivity. These payments are usually made in lump sums
and expensed over the term of the contracts. These expenses are an important part of our ability to expand our network and increased
in 2020 as a result of new agreements signed.
The
purchase price allocations for both of our recent acquisitions included potential additional consideration to be paid if certain
revenue levels are achieved in 2019, 2020, and 2021. That liability is required to be adjusted to fair value each quarter. The
increase or decrease in the fair value of contingent consideration in 2019 related to our acquisition of CareSpeak Communications
in 2018. The maximum amount of potential contingent consideration related to CareSpeak was recorded as of December 31, 2019 and
we still expect the maximum amount to be paid. The increase in contingent consideration in 2020 relates to our acquisition of
RMDY Health, Inc. in 2019. The amount due under the RMDY agreement was finalized and paid in 2020, so there will be no future
adjustments to the contingent purchase payable.
All
other variances in the table above are the result of normal fluctuations in activity.
We
expect our overall operating expenses to continue at approximately the third quarter of 2020 level as we further implement our
business plan and expand our operations to grow the business in a very dynamic and active marketplace. However, we have established
a strong team as a base to support growth and we are seeing the results of the investment in our team last year in our strong
revenue growth this year. We do not expect human resource costs to increase as quickly as revenues.
NetIncome (Loss)
We
had a net loss of $0.3 million for the three months ended September 30, 2020, as compared to net loss of $1.6 million during the
same period in 2019, and down from the $2.2 million loss in the three months ended March 31, 2020 and the $1.1 million loss in
the three months ended June 30, 2020. We had a loss of approximately $3.6 million for the nine months ended September 30, 2020,
as compared to a net loss of approximately $1.2 million during the same period in 2019. The reasons and specific components associated
with the change are discussed above. Overall, the increased loss in the nine month period resulted from increased operating expenses
to support strong revenue growth throughout 2020 and beyond. That strong revenue growth resulted in a reduced loss in the three
months ended September 30, 2020.
Liquidityand Capital Resources
As
of September 30, 2020, we had total current assets of $27.2 million, compared with current liabilities of $8.1 million, resulting
in working capital of approximately $19.1 million and a current ratio of 3.4 to 1. This represents a slight decrease from our
working capital of approximately $21.0 million and current ratio of 4.4 to 1 at December 31, 2019.
Our
operating activities used approximately $3.7 in cash flow during the nine months ended September 30, 2020, compared with cash
used of approximately $0.2 million in the same period in 2019. This use of cash was primarily all in the first quarter. In the
2020 period, operating activities used $3.7 million in the first quarter, provided approximately $0.1 million in the quarter ended
June 30, 2020 and used approximately $0.1 million in the quarter ended September 30, 2020. The cash used in the 2020 period was
primarily the result of increased investment in working capital; in particular, we made a prepayment to a partner that accounts
for the bulk of the increase in prepaid expenses and will be expensed over the balance of the year as revenue is generated through
that channel. In addition, as a result of our strong revenue growth of 110% in the third quarter, our trade receivables increased
by $6.0 million, which was partially offset by increased revenue share of $2.0 million owed to our channel partners. Only a portion
of our revenue is subject to revenue share and the payment terms to our partners are different than the terms that we receive
from customers. While there is an indirect relationship between changes in accounts receivable and revenue share payable, they
are both dependent on product and customer mix and relative changes in a particular period are impacted by such factors.
16
This
increase in accounts receivable does not reflect on our customers’ ability to pay. Our customers are large multinational
companies and many dictate extended payment terms, but also offer discounts for quick payment. Since we have sufficient cash reserves,
we do not take advantage of the discounts, which translate to extremely high implied rates of interest. The cash used in the 2019
period was the result of our net loss during the period, offset by non-cash expenses.
We
used approximately $45,000 and $1.1 million in investing activities for the nine months ended September 30, 2020, and 2019, respectively.
These investments related to purchases of equipment, as well as investments in software to expand our network capabilities.
We
had a net use of cash in financing activities in the nine months ended September 30, 2020. This included proceeds from financing
activities of approximately $1.3 million related to the exercise of stock options offset by approximately $4.4 million in payments
related to contingent consideration. We had net proceeds of $22.1 million from financing activities during the nine months ended
September 30, 2019, primarily from a secondary offering of common stock in June 2019. There have been no proceeds from investment
offerings in 2020.
We
do not anticipate the need to raise additional capital in the short or long term for operating purposes or to fund our growth
plans. We are focused on growing our revenue, channel and partner network. However, as a company in a market that is active with
merger and acquisition activity, we may have opportunities, such as for acquisitions or strategic partner relationships, which
may require additional capital. We will assess these opportunities as they arise with the view of maximizing shareholder value.
CriticalAccounting Policies
In
December 2001, the SEC requested that all registrants list their most “critical accounting polices” in the Management
Discussion and Analysis. The SEC indicated that a “critical accounting policy” is one which is both important to the
portrayal of a company’s financial condition and results, and requires management’s most difficult, subjective or
complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.
Our accounting policies are discussed in the footnotes to our financial statements included in our annual report on Form 10-K
for the year ended December 31, 2019; however, we consider our critical accounting policies to be those related to determining
the amount of revenue to be billed, the timing of revenue recognition, calculation of revenue share expense, stock-based compensation,
capitalization and related amortization of intangible assets, impairment of assets, and the fair value of liabilities.****
RecentlyIssued Accounting Pronouncements
In
June 2016, the Financial Accounting Standards Board (the “FASB”) issued ASU 2016-13, Financial Instruments-Credit
Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 provides for a new impairment model that
requires measurement and recognition of expected credit losses for most financial assets and certain other instruments, including
but not limited to accounts receivable and available for sale debt securities. ASU 2016-13 was effective for the Company on January
1, 2020. The adoption of this standard did not have a material effect on our financial position, results of operations, or cash
flows.
In
August 2019, the FASB issued ASU 2019-13, Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements
for Fair Value Measurement. ASU 2019-13 modifies the disclosure requirements on fair value measurements and became effective for
the Company on January 1, 2020. The adoption of this standard did not have a material effect on our financial position, results
of operations, or cash flows.
In December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. ASU 2019-12 is intended to improve consistent application and simplify the accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and clarifies and amends existing guidance. ASU 2019-12 is effective for annual and interim reporting periods beginning after December 12, 2020, with early adoption permitted. The adoption of this standard is not expected to have a material effect on our financial position, results of operations, or cash flows.
17
In
January 2017, the FASB issued ASU 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.
ASU 2017-04 simplifies the subsequent measurement of goodwill by eliminating the second step of the goodwill impairment test.
The second step measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with
the carrying amount of that goodwill. Under ASU 2017-04, a company will record an impairment charge based on the excess of a reporting
unit’s carrying amount over its fair value. ASU 2017-04 will be applied prospectively and is effective for annual or interim
goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual
goodwill impairment tests performed on testing dates after January 1, 2017. The adoption of this standard did not have a material
effect on our financial position, results of operations, or cash flows.
OffBalance Sheet Arrangements
As
of September 30, 2020, there were no off-balance sheet arrangements.
Item3. Quantitative and Qualitative Disclosures about Market Risk
We
are not required to provide the information required by this Item.
Item4. Controls and Procedures
DisclosureControls and Procedures
Under
the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer,
we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined
in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”), as of the end of
the period covered by this report (the “Evaluation Date”). Based upon this evaluation, our Chief Executive Officer
and Chief Financial Officer concluded as of the Evaluation Date that our disclosure controls and procedures were effective such
that the material information required to be included in our SEC reports is recorded, processed, summarized, and reported within
the time periods specified in SEC rules and forms relating to the our company, including, our consolidated subsidiary, and was
made known to them by others within those entities, particularly during the period when this report was being prepared.
A
material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there
is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not
be prevented or detected on a timely basis. As described in more detail in our annual report on Form 10-K for the year ended December
31, 2019, management identified the following material weaknesses which have caused management to conclude that our disclosure
controls and procedures were not effective: (i) inadequate information technology general controls (ITGCs) in the areas of user
access security, change management, IT operations and third-party management over its key financial information technology (IT)
systems; and (ii) inadequate controls to ensure that data received from third parties is complete and accurate. Those weaknesses
have been remediated as of September 30, 2020.
Changesin Internal Control over Financial Reporting
During
the nine months ended September 30, 2020, we implemented additional user access security controls and other controls of IT security,
as well as implemented additional change management controls to remediate the previously identified material weakness. We have
also implemented and documented additional controls over data received from third parties to remediate the material weakness related
to this data.
While
we made other routine ongoing improvements in our internal control and processes, no other material changes were made during the
period.
Limitationson the Effectiveness of Controls
Our
management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and
procedures or our internal controls will prevent all error and all fraud. A control system, no matter how well conceived and operated,
can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of
a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative
to their costs. Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance
that all control issues and instances of fraud, if any, within our company have been detected.
18
PARTII – OTHER INFORMATION
Item1. Legal Proceedings
We
are not a party to any material pending legal proceeding. We are not aware of any pending legal proceeding to which any of our
officers, directors, or any beneficial holders of 5% or more of our voting securities are adverse to us or have a material interest
adverse to us.
Item1A: Risk Factors
See
risk factors included in our Annual Report on Form 10-K for 2019.
Ourbusiness, results of operations, and our financial condition may be further impacted by the outbreak of COVID-19 and such impactcould be materially adverse.
The
global spread of COVID-19 has created significant volatility, uncertainty and economic disruption. The extent to which the coronavirus
pandemic impacts our business, operations, and financial results is uncertain and will depend on numerous evolving factors that
we may not be able to accurately predict, including:
| ● | the duration and<br><br> scope of the pandemic; |
|---|---|
| ● | governmental, business<br><br> and individual actions taken in response to the pandemic and the impact of those actions on global economic activity; |
| --- | --- |
| ● | the actions taken<br><br> in response to economic disruption; |
| --- | --- |
| ● | the impact of business<br><br> disruptions; |
| --- | --- |
| ● | the increase in<br><br> business failures that we may utilize as industry partners and the customers we serve; |
| --- | --- |
| ● | uncertainty as to<br><br> the impact or staff availability during and post the pandemic; and |
| --- | --- |
| ● | our ability to provide<br><br> our services, including as a result of our employees or our customers and suppliers working remotely and/or closures of offices<br><br> and facilities. |
| --- | --- |
Item2. Unregistered Sales of Equity Securities and Use of Proceeds
In September 2020, we issued 5,915 shares of common stock to our independent directors in connection with our Director Compensation Plan. We also issued a total 198,024 shares of common stock during the three months ended September 30, 2020, in connection with the exercise of options under our 2013 incentive plan and an additional 21,186 shares under the same plan in connection with restricted stock awards.
Subsequent
to the reporting period, in October, 2020, we received proceeds of $201,855 and issued 36,420 shares of common stock in conjunction
with the exercise of stock options.
These
securities were issued pursuant to Section 4(2) of the Securities Act and/or Rule 506 promulgated thereunder. The holders represented
their intention to acquire the securities for investment only and not with a view towards distribution. The investors were given
adequate information about us to make an informed investment decision. We did not engage in any general solicitation or advertising.
We directed our transfer agent to issue the stock certificates with the appropriate restrictive legend affixed to the restricted
stock.
19
Item3. Defaults upon Senior Securities
None
Item4. Mine Safety Disclosure
N/A
Item5. Other Information
None
Item6. Exhibits
| Exhibit Number | Description of Exhibit |
|---|---|
| 31.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| 31.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| 32.1 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| 101** | The<br><br> following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2020 formatted<br><br> in Extensible Business Reporting Language (XBRL). |
| ** | Provided herewith |
| --- | --- |
20
SIGNATURES
In
accordance with the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.
| OptimizeRx Corporation | ||
|---|---|---|
| Date: November<br><br> 9, 2020 | ||
| By: | /s/<br><br> William J. Febbo | |
| William J. Febbo | ||
| Title: | Chief Executive Officer, Principal Executive Officer, and Director | |
| OptimizeRx Corporation | ||
| --- | --- | --- |
| Date: November<br><br> 9, 2020 | ||
| By: | /s/<br><br> Douglas P. Baker | |
| Douglas P. Baker | ||
| Title: | Chief Financial Officer, Principal Financial Officer and Principal Accounting Officer |
21
Exhibit 31.1
CERTIFICATIONS
I, William J. Febbo, certify that;
| 1. | I<br> have reviewed this quarterly report on Form 10-Q for the quarter ended September 30, 2020 of OptimizeRx Corp (the “registrant”); |
|---|---|
| 2. | Based<br> on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary<br> to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect<br> to the period covered by this report; |
| --- | --- |
| 3. | Based<br> on my knowledge, the financial statements, and other financial information included in this report, fairly present in all<br> material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods<br> presented in this report; |
| --- | --- |
| 4. | The<br> registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and<br> procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined<br> in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
| --- | --- |
| a. | Designed<br> such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,<br> to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to<br> us by others within those entities, particularly during the period in which this report is being prepared; |
| --- | --- |
| b. | Designed<br> such internal control over financial reporting, or caused such internal control over financial reporting to be designed under<br> our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial<br> statements for external purposes in accordance with generally accepted accounting principles; |
| --- | --- |
| c. | Evaluated<br> the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions<br> about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based<br> on such evaluation; and |
| --- | --- |
| d. | Disclosed<br> in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s<br> most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected,<br> or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
| --- | --- |
| 5. | The<br> registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control<br> over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors<br> (or persons performing the equivalent functions): |
| --- | --- |
| a. | All<br> significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which<br> are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial<br> information; and |
| --- | --- |
| b. | Any<br> fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s<br> internal control over financial reporting. |
| --- | --- |
Date: November 9, 2020
| /s/<br> William J. Febbo |
|---|
| By:<br> William J. Febbo |
| Title:<br> Chief Executive Officer |
Exhibit31.2
CERTIFICATIONS
I, Douglas P. Baker, certify that;
| 1. | I<br> have reviewed this quarterly report on Form 10-Q for the quarter ended September 30, 2020 of OptimizeRx Corp (the “registrant”); |
|---|---|
| 2. | Based<br> on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary<br> to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect<br> to the period covered by this report; |
| --- | --- |
| 3. | Based<br> on my knowledge, the financial statements, and other financial information included in this report, fairly present in all<br> material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods<br> presented in this report; |
| --- | --- |
| 4. | The<br> registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and<br> procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined<br> in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
| --- | --- |
| a. | Designed<br> such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,<br> to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to<br> us by others within those entities, particularly during the period in which this report is being prepared; |
| --- | --- |
| b. | Designed<br> such internal control over financial reporting, or caused such internal control over financial reporting to be designed under<br> our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial<br> statements for external purposes in accordance with generally accepted accounting principles; |
| --- | --- |
| c. | Evaluated<br> the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions<br> about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based<br> on such evaluation; and |
| --- | --- |
| d. | Disclosed<br> in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s<br> most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected,<br> or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
| --- | --- |
| 5. | The<br> registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control<br> over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors<br> (or persons performing the equivalent functions): |
| --- | --- |
| a. | All<br> significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which<br> are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial<br> information; and |
| --- | --- |
| b. | Any<br> fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s<br> internal control over financial reporting. |
| --- | --- |
Date: November 9, 2020
| /s/<br> Douglas P. Baker |
|---|
| By:<br> Douglas P. Baker |
| Title:<br> Chief Financial Officer |
Exhibit32.1
CERTIFICATIONOF CHIEF EXECUTIVE OFFICER AND
CHIEFFINANCIAL OFFICER
PURSUANTTO
18U.S.C. SECTION 1350,
ASADOPTED PURSUANT TO
SECTION906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the quarterly Report of OptimizeRx Corp (the “Company”) on Form 10-Q for the quarter ended September 30, 2020 filed with the Securities and Exchange Commission (the “Report”), I, Will Febbo, Chief Executive Officer and I, Douglas Baker, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
| 1. | The<br> Report fully complies with the requirements of Section 13(a) of the Securities Exchange<br> Act of 1934; and |
|---|---|
| 2. | The<br> information contained in the Report fairly presents, in all material respects, the consolidated<br> financial condition of the Company as of the dates presented and the consolidated result<br> of operations of the Company for the periods presented. |
| --- | --- |
| By: | /s/<br> William J Febbo |
| --- | --- |
| Name: | Willian<br> J Febbo |
| Title: | Principal<br> Executive Officer, and Director |
| Date: | November<br> 9, 2020 |
| By: | /s/<br> Douglas P. Baker |
| Name: | Douglas<br> P. Baker |
| Title: | Principal<br> Financial Officer |
| Date: | November<br> 9, 2020 |
This certification has been furnished solely pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.