Skip to main content

10-K/A

Orchid Island Capital, Inc. (ORC)

10-K/A 2021-03-15 For: 2020-12-31
View Original
Added on April 08, 2026
View as plain text

orc10ka20201231p1i0.gif

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM

10-K/A

(Amendment No. 1)

ANNUAL REPORT PURSUANT TO

SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE

ACT OF 1934

For the fiscal year ended

December 31, 2020

TRANSITION REPORT PURSUANT TO

SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE

ACT OF 1934

For the transition period from __ to __

Commission File Number

:

001-35236

Orchid Island Capital, Inc.

(Exact name of registrant as specified in its charter)

Maryland

27-3269228

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

3305 Flamingo Drive

,

Vero Beach

,

Florida

32963

(Address of principal executive offices) (Zip Code)

(

772

)

231-1400

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbol:

Name of Each Exchange on Which

Registered

Common Stock, $0.01 par value

ORC

New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes

No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes

No

Indicate by check

mark whether the

registrant (1) has filed

all reports required

to be filed

by Section 13 or

15(d) of the

Securities Exchange Act

of

1934 during the preceding 12 months (or for such shorter

period that the registrant was required to file such

reports), and (2) has been subject to such

filing requirements for the past 90 days.

Yes

No

Indicate by check mark whether

the registrant has submitted electronically

every Interactive Data File required

to be submitted pursuant to

Rule 405

of Regulation S-T (§232.405 of this chapter) during the preceding 12 months

(or for such shorter period that the registrant was required

to submit such

files).

Yes

No

Indicate by check mark whether the

registrant is a large accelerated

filer, an accelerated filer,

a non-accelerated filer, a

smaller reporting company or

an emerging growth company.

See the definitions of “large accelerated

filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth

company” in Rule 12b-2

of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company,

indicate by check mark if the registrant has elected

not to use the extended transition period for complying with

any

new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark

whether the registrant has

filed a report on and

attestation to its management's assessment

of the effectiveness of

its internal

control over financial

reporting under Section

404(b) of the

Sarbanes-Oxley Act (15

U.S.C. 7262(b)) by

the registered public

accounting firm that

prepared or issued its audit report.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

Yes

No

As of June 30, 2020 the aggregate market value of the common stock held by nonaffiliates was $

298,895,633

Number of shares outstanding at March 11, 2021:

94,321,365

DOCUMENTS INCORPORATED

BY REFERENCE:

Portions of the Registrant's definitive

Proxy Statement, to be issued

in connection with the 2021

Annual Meeting of Stockholders

of the Registrant, are incorporated by reference

into Part III of this Annual Report on Form 10-K.

EXPLANATORY NOTE

On February 26, 2021, Orchid Island Capital, Inc. (the “Company”) filed its annual report on Form 10-K for the fiscal year ended

December 31, 2020 (“2020 Form 10-K”). The Company is filing this Amendment No. 1 on Form 10-K/A (“Amendment No. 1”) solely to

correct typographical errors that resulted during the creation of the EDGAR version of the 2020 Form 10-K. These typographical errors

are limited to correcting the numbering of the notes to the financial statements included in Item 8.

Except as described above, no changes have been made to the 2020 Form 10-K, and this Amendment No. 1 does not modify,

amend or update in any way any of the financial or other information contained in the 2020 Form 10-K. This Amendment No. 1 does

not reflect events that may have occurred subsequent to February 26, 2021. Accordingly, this Amendment No. 1 should be read in

conjunction with the 2020 Form 10-K.

Pursuant to Rule 12b-15 under the Securities Exchange Act of 1934, as amended, this Amendment No. 1 also contains new

certifications of the Company’s Chief Executive Officer and Chief Financial Officer, which are filed as exhibits hereto.

1

ITEM 8. FINANCIAL

STATEMENTS AND SUPPLEMENTARY DATA

Index to Financial

Statements

Page

Report of

Independent

Registered

Public Accounting

Firm

2

Balance Sheets

4

Statements

of Operations

5

Statements

of Stockholders’

Equity

6

Statements

of Cash Flows

7

Notes to Financial

Statements

8

2

Report of Independent Registered Public Accounting Firm

Stockholders and Board of Directors

Orchid Island Capital, Inc.

Vero Beach, Florida

Opinion on the Financial Statements

We have audited the accompanying balance sheets of Orchid Island Capital, Inc. (the “Company”) as of December

31, 2020 and

2019, the related statements of operations, stockholders’ equity, and cash flows for each of the three years in the period ended

December 31, 2020, and the related notes (collectively referred to as the “financial statements”).

In our opinion, the financial

statements present fairly, in all material respects, the financial position of the Company at December 31, 2020 and 2019, and

the

results of its operations and its cash flows for each of the three years in the period ended

December 31, 2020

,

in conformity with

accounting principles generally accepted in the United States of America.

We also have audited, in accordance with the standards of the Public Company Accounting

Oversight Board (United States)

(“PCAOB”), the Company's internal control over financial reporting as of December 31,

2020, based on criteria established in

Internal

Control – Integrated Framework (2013)

issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”)

and our report dated February 26, 2021 expressed an unqualified opinion thereon.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility

is to express an opinion on the

Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB

and are required to

be independent with respect to the Company in accordance with the U.S. federal

securities laws and the applicable rules and

regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards

require that we plan and perform the audit

to obtain reasonable assurance about whether the financial statements are free

of material misstatement, whether due to error or

fraud.

Our audits included performing procedures to assess the risks of material misstatement

of the financial statements, whether due to

error or fraud, and performing procedures that respond to those risks. Such procedures

included examining, on a test basis, evidence

regarding the amounts and disclosures in the financial statements. Our audits also

included evaluating the accounting principles used

and significant estimates made by management, as well as evaluating the overall

presentation of the financial statements. We believe

that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current

period audit of the financial statements that was

communicated or required to be communicated to the audit committee and that: (1)

relates to accounts or disclosures that are material

to the financial statements and (2) involved our especially challenging, subjective,

or complex judgments. The communication

of the critical audit matter does not alter in any way our opinion on the financial statements,

taken as a whole, and we are not, by

communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts

or disclosures

to which it relates.

Valuation of Investments in Mortgage-Backed Securities

As described in Notes

1

and

12

to the financial statements, the Company

accounts for its

Level 2

mortgage-backed securities at fair

value, which

totaled

$3.7

billion at December 31, 2020.

The fair value of mortgage-backed securities is

based on independent pricing

sources and/or third-party broker

quotes, when available. Because the price estimates may vary, management must make certain

judgments and assumptions about the appropriate price to use to calculate the fair

values based on various techniques including

observing the most recent market for like or identical assets (including security

coupon rate, maturity, yield, prepayment speed), market

credit spreads, and model driven approaches.

3

We identified the valuation of mortgage-backed securities

as

a critical audit matter.

The principal considerations for our determination

are: (i)

the potential for bias in how management subjectively selects the price from

multiple pricing sources to determine the fair value

of the mortgage-backed securities and (ii)

the audit effort involved, including the use of

valuation

professionals with specialized skill and

knowledge.

The primary procedures we performed to address this critical audit matter included:

Testing the

design and operating

effectiveness of

controls

relating to the valuation of mortgaged-backed securities,

including

controls over

management’s

process to select the price from multiple pricing sources.

Reviewing

the

range of values used for each investment position,

and

assessing

the price selected

for management bias

by comparing the price

to the high, low and average of the range of pricing sources.

Testing the reasonableness of fair values determined by management by comparing the fair value of certain securities to

recent transactions, if applicable.

Utilizing

a

third-party valuation specialist

to

develop an independent estimate of the fair value of each investment

position

by considering the stated security coupon rate, yield, maturity, and prepayment speeds, and comparing to the fair

value used by management.

/s/ BDO USA, LLP

Certified Public Accountants

We have served as the Company's auditor since 2011.

West Palm Beach, Florida

February 26, 2021

4

ORCHID ISLAND CAPITAL, INC.

BALANCE SHEETS

($ in thousands, except per share data)

December 31, 2020

December 31, 2019

ASSETS:

Mortgage-backed securities, at fair value

Pledged to counterparties

$

3,719,906

$

3,584,354

Unpledged

6,989

6,567

Total mortgage

-backed securities

3,726,895

3,590,921

Cash and cash equivalents

220,143

193,770

Restricted cash

79,363

84,885

Accrued interest receivable

9,721

12,404

Derivative assets, at fair value

20,999

-

Receivable for securities sold, pledged to counterparties

414

-

Other assets

516

100

Total Assets

$

4,058,051

$

3,882,080

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES:

Repurchase agreements

$

3,595,586

$

3,448,106

Dividends payable

4,970

5,045

Derivative liabilities, at fair value

33,227

20,658

Accrued interest payable

1,157

11,101

Due to affiliates

632

622

Other liabilities

7,188

1,041

Total Liabilities

3,642,760

3,486,573

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:

Preferred stock, $

0.01

par value;

100,000,000

shares authorized; no shares issued

and outstanding as of December 31, 2020 and December 31, 2019

-

-

Common Stock, $

0.01

par value;

500,000,000

shares authorized,

76,073,317

shares issued and outstanding as of December 31, 2020 and

63,061,781

shares issued

and outstanding as of December 31, 2019

761

631

Additional paid-in capital

432,524

414,998

Accumulated deficit

(17,994)

(20,122)

Total Stockholders' Equity

415,291

395,507

Total Liabilities

and Stockholders' Equity

$

4,058,051

$

3,882,080

See Notes to Financial Statements

5

ORCHID ISLAND CAPITAL, INC.

STATEMENTS

OF OPERATIONS

For the Years Ended December 31, 2020,

2019 and 2018

($ in thousands, except per share data)

2020

2019

2018

Interest income

$

116,045

$

142,324

$

154,581

Interest expense

(25,056)

(83,666)

(70,360)

Net interest income

90,989

58,658

84,221

Realized losses on mortgage-backed securities

(24,986)

(10,877)

(30,289)

Unrealized gains (losses) on mortgage-backed securities

25,761

38,045

(110,668)

(Losses) gains on derivative instruments

(79,092)

(51,176)

24,311

Net portfolio income (loss)

12,672

34,650

(32,425)

Expenses:

Management fees

5,281

5,528

6,204

Allocated overhead

1,514

1,380

1,567

Accrued incentive compensation

38

115

407

Directors' fees and liability insurance

998

998

968

Audit, legal and other professional fees

1,045

1,105

851

Direct REIT operating expenses

1,057

997

1,631

Other administrative

611

262

334

Total expenses

10,544

10,385

11,962

Net income (loss)

$

2,128

$

24,265

$

(44,387)

Basic and diluted net income (loss) per share

$

0.03

$

0.43

$

(0.85)

Weighted Average Shares Outstanding

67,210,815

56,328,027

52,198,175

See Notes to Financial Statements

6

ORCHID ISLAND CAPITAL, INC.

STATEMENT

OF STOCKHOLDERS' EQUITY

For the Years Ended December 31, 2020,

2019 and 2018

(in thousands, except per share data)

Additional

Retained

Common Stock

Paid-in

Earnings

Shares

Par Value

Capital

(Deficit)

Total

Balances, January 1, 2018

53,062

$

531

$

461,680

$

-

$

462,211

Net loss

-

-

-

(44,387)

(44,387)

Cash dividends declared, $1.07 per share

-

-

(55,814)

-

(55,814)

Stock based compensation

49

-

492

-

492

Shares repurchased and retired

(3,979)

(40)

(26,383)

-

(26,423)

Balances, December 31, 2018

49,132

491

379,975

(44,387)

336,079

Net income

-

-

-

24,265

24,265

Cash dividends declared, $0.96 per share

-

-

(54,421)

-

(54,421)

Issuance of common stock pursuant to public offerings, net

14,377

145

92,169

-

92,314

Stock based compensation

23

-

294

-

294

Shares repurchased and retired

(470)

(5)

(3,019)

-

(3,024)

Balances, December 31, 2019

63,062

631

414,998

(20,122)

395,507

Net income

-

-

-

2,128

2,128

Cash dividends declared, $0.79 per share

-

-

(53,570)

-

(53,570)

Issuance of common stock pursuant to public offerings, net

13,019

130

70,920

-

71,050

Stock based compensation

12

-

244

-

244

Shares repurchased and retired

(20)

-

(68)

-

(68)

Balances, December 31, 2020

76,073

$

761

$

432,524

$

(17,994)

$

415,291

See Notes to Financial Statements

7

ORCHID ISLAND CAPITAL, INC.

STATEMENTS

OF CASH FLOWS

For the Years Ended December 31, 2020,

2019 and 2018

($ in thousands)

2020

2019

2018

CASH FLOWS FROM OPERATING

ACTIVITIES:

Net income (loss)

$

2,128

$

24,265

$

(44,387)

Adjustments to reconcile net income (loss) to net cash provided by

operating activities:

Stock based compensation

244

294

492

Realized and unrealized (gains) losses on mortgage-backed securities

(775)

(27,168)

140,957

Realized and unrealized losses on interest rate swaptions

2,972

1,379

1,502

Realized and unrealized losses (gains) on interest rate swaps

59,055

39,471

(1,027)

Realized and unrealized losses on U.S. Treasury Securities

95

-

-

Realized (gains) losses on forward settling to-be-announced securities

(3,231)

4,357

(4,527)

Changes in operating assets and liabilities:

Accrued interest receivable

2,683

837

1,203

Other assets

(446)

80

(3)

Accrued interest payable

(9,944)

4,656

(71)

Other liabilities

2,583

22

4

Due to affiliates

10

(32)

(143)

NET CASH PROVIDED BY OPERATING

ACTIVITIES

55,374

48,161

94,000

CASH FLOWS FROM INVESTING ACTIVITIES:

From mortgage-backed securities investments:

Purchases

(4,859,434)

(4,241,822)

(3,893,828)

Sales

4,200,536

3,321,206

3,885,817

Principal repayments

523,699

594,833

373,934

Payments on U.S. Treasury securities

(139,807)

-

-

Proceeds from U.S. Treasury securities

139,712

-

-

Net proceeds from reverse repurchase agreements

30

-

-

(Payments on) proceeds from net settlement of to-be-announced securities

(881)

(8,423)

7,292

Purchase of derivative financial instruments, net of margin cash received

(63,195)

(20,600)

6,805

NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES

(199,340)

(354,806)

380,020

CASH FLOWS FROM FINANCING ACTIVITIES:

Proceeds from repurchase agreements

33,140,625

45,595,010

52,096,292

Principal payments on repurchase agreements

(32,993,145)

(45,171,956)

(52,605,026)

Cash dividends

(53,645)

(53,307)

(59,312)

Proceeds from issuance of common stock, net of issuance costs

71,050

92,314

-

Common stock repurchases

(68)

(3,024)

(26,423)

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

164,817

459,037

(594,469)

NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS

AND RESTRICTED

CASH

20,851

152,392

(120,449)

CASH, CASH EQUIVALENTS AND

RESTRICTED CASH, beginning of the period

278,655

126,263

246,712

CASH, CASH EQUIVALENTS AND

RESTRICTED CASH, end of the period

$

299,506

$

278,655

$

126,263

SUPPLEMENTAL DISCLOSURE OF

CASH FLOW INFORMATION:

Cash paid during the period for:

Interest

$

35,000

$

79,010

$

70,431

SUPPLEMENTAL DISCLOSURE OF

NONCASH INVESTING ACTIVITIES:

Securities sold settled in later period

$

-

$

-

$

220,655

See Notes to Financial Statements

8

ORCHID ISLAND

CAPITAL, INC.

NOTES TO FINANCIAL

STATEMENTS

DECEMBER

31, 2020

NOTE 1.

ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

Organization

and Business

Description

Orchid Island

Capital, Inc.

(“Orchid”

or the “Company”),

was incorporated

in Maryland

on August

17, 2010 for

the purpose

of creating

and managing

a leveraged

investment

portfolio

consisting

of residential

mortgage-backed

securities

(“RMBS”).

From incorporation

to

February 20,

2013 Orchid

was a wholly

owned subsidiary

of Bimini Capital

Management,

Inc. (“Bimini”).

Orchid began

operations

on

November 24,

2010 (the

date of commencement

of operations).

From incorporation

through November

24, 2010,

Orchid’s only

activity

was the issuance

of common stock

to Bimini.

On August 2, 2017, Orchid entered into an equity distribution agreement (the “August 2017

Equity Distribution Agreement”) with

two sales agents pursuant to which the Company could offer and sell, from time to time, up

to an aggregate amount of $

125,000,000

of

shares of the Company’s common stock in transactions that were deemed to be “at the market” offerings and privately

negotiated

transactions.

The Company issued a total of

15,123,178

shares under the August 2017 Equity Distribution Agreement for aggregate

gross proceeds of approximately $

125.0

million, and net proceeds of approximately $

123.1

million, net of commissions and fees,

prior

to its termination in July 2019.

On July 30, 2019, Orchid entered into an underwriting agreement (the “2019 Underwriting

Agreement”) with Morgan Stanley & Co.

LLC, Citigroup Global Markets Inc. and J.P. Morgan Securities LLC, as representatives of the underwriters named therein, relating to

the offer and sale of

7,000,000

shares of the Company’s common stock at a price to the public of $

6.55

per share. The underwriters

purchased the shares pursuant to the 2019 Underwriting Agreement at a price of $

6.3535

per share. The closing of the offering of

7,000,000

shares of common stock occurred on August 2, 2019, with net proceeds to the Company

of approximately $

44.2

million after

deduction of underwriting discounts and commissions and other estimated offering expenses.

On January 23, 2020, Orchid entered into an equity distribution agreement (the

“January 2020 Equity Distribution Agreement”) with

three sales agents pursuant to which the Company could offer and sell, from time to time, up

to an aggregate amount of $

200,000,000

of shares of the Company’s common stock in transactions that were deemed to be “at the market” offerings and

privately negotiated

transactions.

The Company issued a total of

3,170,727

shares under the January 2020 Equity Distribution Agreement for aggregate

gross proceeds of $

19.8

million, and net proceeds of approximately $

19.4

million, net of commissions and fees, prior to its termination

in August 2020.

On August 4, 2020, Orchid entered into an equity distribution agreement (the “August 2020

Equity Distribution Agreement”) with

four sales agents pursuant to which the Company may offer and sell, from time to time, up to

an aggregate amount of $

150,000,000

of

shares of the Company’s common stock in transactions that are deemed to be “at the market”

offerings and privately negotiated

transactions.

Through December 31, 2020, the Company issued a total of

9,848,513

shares under the August 2020 Equity Distribution

Agreement for aggregate gross proceeds of approximately $

52.5

million, and net proceeds of approximately $

51.6

million, net of

commissions and fees. Subsequent to December 31, 2020 through February 26, 2021,

the Company issued a total of

308,048

shares

under the August 2020 Equity Distribution Agreement for aggregate gross proceeds of approximately

$

1.6

million.

COVID-19

Impact

Beginning

in mid-March

2020, the

global pandemic

associated

with the novel

coronavirus

(“COVID-19”)

and related

economic

conditions

began to impact

our financial

position and

results of

operations.

As a result

of the economic,

health and

market turmoil

brought

about by COVID-19,

the Agency

RMBS market

experienced

severe dislocations.

This resulted

in falling

prices of our

assets and

increased

9

margin calls

from our repurchase

agreement

lenders. Further,

as interest

rates declined,

we faced additional

margin calls

related to

our

various hedge

positions.

In order

to maintain

sufficient cash

and liquidity, reduce

risk and satisfy

margin calls,

we were forced

to sell assets

at levels significantly

below their

carrying values

and closed

several hedge

positions.

During this

period, we

sold approximately

$

1.1

billion

of Agency

RMBS, resulting

in losses of

approximately

$

31.4

million.

Also during

this period,

we terminated

interest rate

swap positions

with an aggregate

notional value

of $

860.0

million and

incurred

approximately

$

45.0

million in

fair value

losses on the

positions

through the

date of the

respective

terminations.

The Agency

RMBS market

largely stabilized

after the

Federal Reserve

announced

on March 23,

2020 that

it would purchase

Agency

RMBS and

U.S. Treasuries

in the amounts

needed to

support smooth

market functioning.

As of December

31, 2020,

we had timely

satisfied all

margin calls.

Although the

Company cannot

estimate the

length or

gravity of

the impact

of the COVID-19

outbreak at

this time,

if the pandemic

continues,

it may continue

to have adverse

effects on the

Company’s results

of future

operations,

financial position,

and liquidity

in fiscal

year 2021.

In addition,

President

Trump signed

into law the

Coronavirus

Aid, Relief,

and Economic

Security (CARES)

Act, which

has provided

billions of

dollars of

relief to

individuals,

businesses,

state and local

governments,

and the health

care system

suffering the

impact of

the

pandemic, including

mortgage

loan forbearance

and modification

programs to

qualifying

borrowers

who may have

difficulty making

their

loan payments.

As certain

time limits

imposed in

the CARES

Act programs

began to expire,

on December

27, 2020,

President

Trump

signed into

law an additional

coronavirus

aid package

as part of

the Consolidated

Appropriations

Act, 2021,

providing for

extensions of

many of the

CARES Act

policies and

programs as

well as billions

of dollars

of additional

relief. The

Company has

evaluated the

provisions

of the CARES

Act and the

Consolidated

Appropriations

Act, 2021

and has determined

that it will

not have a

material effect

on the

Company’s business,

results of

operations

and financial

condition.

Basis of

Presentation

and Use of

Estimates

The accompanying

financial

statements

have been

prepared in

accordance

with accounting

principles

generally accepted

in the

United States

(“GAAP”).

The preparation

of financial

statements

in conformity

with GAAP

requires management

to make estimates

and

assumptions

that affect

the reported

amounts of

assets and

liabilities

and disclosure

of contingent

assets and

liabilities

at the date

of the

financial

statements

and the reported

amounts of

revenues and

expenses during

the reporting

period. Actual

results could

differ from

those

estimates.

The significant

estimates

affecting the

accompanying

financial statements

are the fair

values of RMBS

and derivatives.

Management

believes the

estimates

and assumptions

underlying

the financial

statements

are reasonable

based on the

information

available as

of December

31, 2020;

however, uncertainty

over the ultimate

impact that

COVID-19

will have on

the global

economy

generally, and on

Orchid’s business

in particular,

makes any

estimates and

assumptions

as of December

31, 2020 inherently

less certain

than they

would be absent

the current

and potential

impacts of

COVID-19.

Variable Interest Entities (VIEs)

We obtain interests in VIEs through our investments in mortgage-backed securities.

Our interests in these VIEs are passive in

nature and are not expected to result in us obtaining a controlling financial interest in

these VIEs in the future.

As a result, we do not

consolidate these VIEs and we account for our interest in these VIEs as mortgage-backed

securities.

See Note 2 for additional

information regarding our investments in mortgage-backed securities.

Our maximum exposure to loss for these VIEs is the carrying

value of the mortgage-backed securities.

Cash and Cash Equivalents and Restricted Cash

Cash and cash

equivalents

include cash

on deposit

with financial

institutions

and highly

liquid investments

with original

maturities

of

three months

or less at

the time

of purchase.

Restricted

cash includes

cash pledged

as collateral

for repurchase

agreements

and other

10

borrowings,

and interest

rate swaps

and other

derivative

instruments.

The following

table provides

a reconciliation

of cash, cash

equivalents,

and restricted

cash reported

within the

statement

of financial

position that

sum to the

total of the

same such amounts

shown in

the statement

of cash flows.

(in thousands)

December 31, 2020

December 31, 2019

Cash and cash equivalents

$

220,143

$

193,770

Restricted cash

79,363

84,885

Total cash, cash equivalents

and restricted cash

$

299,506

$

278,655

The Company

maintains cash

balances at

three banks

and excess

margin on

account with

two exchange

clearing members.

At times,

balances may

exceed federally

insured limits.

The Company

has not experienced

any losses

related to

these balances.

The Federal

Deposit Insurance

Corporation

insures eligible

accounts up

to $250,000

per depositor

at each financial

institution.

Restricted

cash

balances are

uninsured,

but are held

in separate

customer accounts

that are segregated

from the general

funds of the

counterparty.

The

Company limits

uninsured

balances to

only large,

well-known

banks

and exchange

clearing members

and believes

that it is

not exposed

to

any significant

credit risk

on cash and

cash equivalents

or restricted

cash balances.

Mortgage-Backed

Securities

The Company

invests primarily

in mortgage

pass-through

residential

mortgage backed

certificates

issued by Freddie

Mac, Fannie

Mae or Ginnie

Mae (“RMBS”),

collateralized

mortgage obligations

(“CMOs”),

interest-only

(“IO”) securities

and inverse

interest-only

(“IIO”)

securities

representing interest in or obligations backed by pools of RMBS. We refer to RMBS

and CMOs as PT RMBS.

We refer to IO

and IIO securities as structured RMBS. The Company has elected to account for

its investment in RMBS under the fair value

option. Electing the fair value option requires the Company to record changes in

fair value in the statement of operations, which, in

management’s view, more appropriately reflects the results of our operations for a particular reporting period and is consistent with the

underlying economics and how the portfolio is managed.

The Company

records RMBS

transactions

on the trade

date. Security

purchases that

have not

settled as

of the balance

sheet date

are included

in the RMBS

balance with

an offsetting

liability recorded,

whereas securities

sold that

have not settled

as of the

balance sheet

date are removed

from the RMBS

balance with

an offsetting

receivable recorded.

Fair value

is defined

as the price

that would

be received

to sell the

asset or paid

to transfer

the liability

in an orderly

transaction

between market

participants

at the measurement

date.

The fair value

measurement

assumes that

the transaction

to sell the

asset or

transfer the

liability either

occurs in

the principal

market for

the asset or

liability, or in

the absence

of a principal

market, occurs

in the most

advantageous

market for

the asset or

liability. Estimated

fair values

for RMBS

are based

on independent

pricing sources

and/or third

party

broker quotes,

when available.

Income on PT

RMBS securities

is based on

the stated

interest rate

of the security.

Premiums or

discounts present

at the date

of

purchase are

not amortized.

Premium lost

and discount

accretion

resulting from

monthly principal

repayments

are reflected

in unrealized

gains (losses)

on RMBS in

the statements

of operations.

For IO securities,

the income

is accrued

based on the

carrying value

and the

effective yield.

The difference

between income

accrued and

the interest

received on

the security

is characterized

as a return

of investment

and serves

to reduce

the asset’s

carrying value.

At each reporting

date, the

effective yield

is adjusted

prospectively

for future

reporting

periods

based on the

new estimate

of prepayments

and the contractual

terms of the

security. For IIO

securities,

effective yield

and income

recognition

calculations

also take

into account

the index value

applicable

to the security.

Changes in

fair value

of RMBS during

each

reporting

period are

recorded in

earnings and

reported as

unrealized

gains or losses

on mortgage-backed

securities

in the accompanying

statements

of operations.

Derivative Financial Instruments

11

The Company

uses derivative

and other

hedging instruments

to manage

interest rate

risk, facilitate

asset/liability

strategies

and

manage other

exposures,

and it may

continue to

do so in the

future. The

principal instruments

that the Company

has used to

date are

Treasury Note

(“T-Note”),

Fed Funds and

Eurodollar

futures contracts,

short positions

in U.S. Treasury

securities,

interest rate

swaps,

options to

enter in interest

rate swaps

(“interest

rate swaptions”)

and “to-be-announced”

(“TBA”) securities

transactions,

but the Company

may enter

into other

derivative

and other

hedging instruments

in the future.

The Company

accounts for

TBA securities

as derivative

instruments.

Gains and losses

associated

with TBA

securities

transactions

are reported

in gain (loss)

on derivative

instruments

in the accompanying

statements

of operations.

Derivative

and other

hedging instruments

are carried

at fair value,

and changes

in fair value

are recorded

in earnings

for each period.

The Company’s

derivative

financial

instruments

are not designated

as hedge accounting

relationships,

but rather

are used as

economic

hedges of

its portfolio

assets and

liabilities.

Holding derivatives

creates exposure

to credit

risk related

to the potential

for failure

on the part

of counterparties

and exchanges

to

honor their

commitments.

In the event

of default

by a counterparty,

the Company

may have difficulty

recovering

its collateral

and may not

receive payments

provided for

under the

terms of the

agreement.

The Company’s

derivative

agreements

require it

to post or

receive

collateral

to mitigate

such risk.

In addition,

the Company

uses only

registered

central clearing

exchanges and

well-established

commercial

banks as counterparties,

monitors positions

with individual

counterparties

and adjusts

posted collateral

as required.

Financial

Instruments

The fair value

of financial

instruments

for which

it is practicable

to estimate

that value

is disclosed,

either in

the body of

the financial

statements

or in the

accompanying

notes. RMBS,

Eurodollar,

Fed Funds

and T-Note

futures contracts,

interest rate

swaps, interest

rate

swaptions

and TBA securities

are accounted

for at fair

value in the

balance sheets.

The methods

and assumptions

used to estimate

fair

value for

these instruments

are presented

in Note 12

of the financial

statements.

The estimated

fair value

of cash and

cash equivalents,

restricted

cash, accrued

interest receivable,

receivable

for securities

sold,

other assets,

due to affiliates,

repurchase

agreements,

payable for

unsettled securities

purchased,

accrued interest

payable and

other

liabilities

generally approximates

their carrying

values as of

December

31, 2020 and

December 31,

2019 due to

the short-term

nature of

these financial

instruments.

Repurchase

Agreements

The Company

finances the

acquisition

of the majority

of its RMBS

through the

use of repurchase

agreements

under master

repurchase

agreements.

Repurchase

agreements

are accounted

for as collateralized

financing

transactions,

which are

carried at

their

contractual

amounts, including

accrued interest,

as specified

in the respective

agreements.

Reverse Repurchase

Agreements

and Obligations

to Return Securities

Borrowed under

Reverse Repurchase

Agreements

The Company

borrows securities

to cover short

sales of U.S.

Treasury securities

through reverse

repurchase

transactions

under our

master repurchase

agreements.

We account for

these as securities

borrowing

transactions

and recognize

an obligation

to return the

borrowed

securities

at fair value

on the balance

sheet based

on the value

of the underlying

borrowed

securities

as of the

reporting date.

The securities

received as

collateral

in connection

with our reverse

repurchase

agreements

mitigate our

credit risk

exposure to

counterparties.

Our reverse

repurchase

agreements

typically

have maturities

of 30 days

or less.

Manager Compensation

The Company

is externally

managed by

Bimini Advisors,

LLC (the

“Manager”

or “Bimini

Advisors”),

a Maryland

limited liability

company and

wholly-owned

subsidiary

of Bimini.

The Company’s

management

agreement

with the

Manager provides

for payment

to the

12

Manager of

a management

fee and reimbursement

of certain

operating

expenses, which

are accrued

and expensed

during the

period for

which they

are earned

or incurred.

Refer to

Note 13 for

the terms of

the management

agreement.

Earnings

Per Share

Basic earnings

per share

(“EPS”) is

calculated

as net income

or loss attributable

to common stockholders

divided by

the weighted

average number

of shares

of common stock

outstanding

or subscribed

during the

period. Diluted

EPS is calculated

using the treasury

stock or two-class

method, as

applicable,

for common

stock equivalents,

if any. However, the

common stock

equivalents

are not included

in computing

diluted EPS

if the result

is anti-dilutive.

Income Taxes

Orchid has qualified and elected to be taxed as a REIT under the Code.

REITs are generally not subject to federal income tax on

their REIT taxable income provided that they distribute to their stockholders

at least 90% of their REIT taxable income on an annual

basis. In addition, a REIT must meet other provisions of the Code to retain its tax

status.

Orchid assesses the likelihood, based on their technical merit, that uncertain tax positions

will be sustained upon examination

based on the facts, circumstances and information available at the end of each period.

All of Orchid’s tax positions are categorized as

highly certain.

There is no accrual for any tax, interest or penalties related to Orchid’s tax position

assessment.

The measurement of

uncertain tax positions is adjusted when new information is available, or

when an event occurs that requires a change.

Recent Accounting

Pronouncements

On January 1, 2020, we adopted Accounting Standards Update (“ASU”) 2016-13,

Financial Instruments – Credit Losses (Topic

326): Measurement of Credit Losses on Financial Instruments.

ASU 2016-13 requires credit losses on most financial assets measured

at amortized cost and certain other instruments to be measured using an expected credit

loss model (referred to as the current

expected credit loss model). The Company’s adoption of this ASU did not have a material effect on its financial

statements as its

financial assets were already measured at fair value through earnings.

13

In March 2020, the FASB issued ASU 2020-04 “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate

Reform on Financial Reporting.”

ASU 2020-04 provides optional expedients and exceptions to GAAP requirements for

modifications

on debt instruments, leases, derivatives, and other contracts, related to the expected market

transition from the London Interbank

Offered Rate (“LIBOR”), and certain other floating rate benchmark indices, or collectively, IBORs, to alternative reference rates. ASU

2020-04 generally considers contract modifications related to reference rate reform to

be an event that does not require contract

remeasurement at the modification date nor a reassessment of a previous accounting

determination. The guidance in ASU 2020-04 is

optional and may be elected over time, through December 31, 2022, as reference

rate reform activities occur. The Company does not

believe the adoption of this ASU will have a material impact on its financial statements.

In January 2021, the FASB issued ASU 2021-01 “Reference Rate Reform (Topic 848).

ASU 2021-01 expands the scope of ASC

848 to include all affected derivatives and give market participants the ability to apply certain

aspects of the contract modification and

hedge accounting expedients to derivative contracts affected by the discounting transition. In

addition, ASU 2021-01 adds

implementation guidance to permit a company to apply certain optional expedients

to modifications of interest rate indexes used for

margining, discounting or contract price alignment of certain derivatives as a result

of reference rate reform initiatives and

extends

optional expedients to account for a derivative contract modified as a continuation of

the existing contract and to continue hedge

accounting when certain critical terms of a hedging relationship change to modifications

made as part of the discounting transition. The

guidance in ASU 2021-01 is effective immediately and available generally through December

31, 2022, as reference rate reform

activities occur. The Company does not believe the adoption of this ASU will have a material impact on its financial statements.

NOTE 2.

MORTGAGE-BACKED SECURITIES

The following

table presents

the Company’s

RMBS portfolio

as of December

31, 2020 and

December 31,

2019:

(in thousands)

December 31, 2020

December 31, 2019

Pass-Through RMBS Certificates:

Adjustable-rate Mortgages

$

-

$

1,014

Fixed-rate Mortgages

3,560,746

3,206,013

Fixed-rate CMOs

137,453

299,205

Total Pass-Through

Certificates

3,698,199

3,506,232

Structured RMBS Certificates:

Interest-Only Securities

28,696

60,986

Inverse Interest-Only Securities

-

23,703

Total Structured

RMBS Certificates

28,696

84,689

Total

$

3,726,895

$

3,590,921

NOTE 3.

REPURCHASE AGREEMENTS

The Company

pledges certain

of its RMBS

as collateral

under repurchase

agreements

with financial

institutions.

Interest rates

are

generally fixed

based on prevailing

rates corresponding

to the terms

of the borrowings,

and interest

is generally

paid at the

termination

of a

borrowing.

If the fair

value of the

pledged securities

declines,

lenders will

typically require

the Company

to post additional

collateral

or pay

down borrowings

to re-establish

agreed upon

collateral

requirements,

referred to

as "margin

calls." Similarly,

if the fair

value of the

pledged

securities

increases,

lenders may

release collateral

back to the

Company. As of December

31, 2020,

the Company

had met all

margin call

requirements.

As of December

31, 2020 and

2019, the

Company’s repurchase

agreements

had remaining

maturities

as summarized

below:

($ in thousands)

OVERNIGHT

BETWEEN 2

BETWEEN 31

GREATER

(1 DAY OR

AND

AND

THAN

14

LESS)

30 DAYS

90 DAYS

90 DAYS

TOTAL

December 31, 2020

Fair market value of securities pledged, including

accrued interest receivable

$

-

$

2,112,969

$

1,560,798

$

55,776

$

3,729,543

Repurchase agreement liabilities associated with

these securities

$

-

$

2,047,897

$

1,494,500

$

53,189

$

3,595,586

Net weighted average borrowing rate

-

0.23%

0.22%

0.30%

0.23%

December 31, 2019

Fair market value of securities pledged, including

accrued interest receivable

$

-

$

2,470,263

$

1,005,517

$

120,941

$

3,596,721

Repurchase agreement liabilities associated with

these securities

$

-

$

2,361,378

$

964,368

$

122,360

$

3,448,106

Net weighted average borrowing rate

-

2.04%

1.94%

2.60%

2.03%

In addition,

cash pledged

to counterparties

as collateral

for repurchase

agreements

was approximately

$

58.8

million and

$

65.9

million

as of December

31, 2020 and

2019, respectively.

If, during

the term of

a repurchase

agreement,

a lender files

for bankruptcy,

the Company

might experience

difficulty recovering

its

pledged assets,

which could

result in

an unsecured

claim against

the lender

for the difference

between the

amount loaned

to the Company

plus interest

due to the

counterparty

and the fair

value of the

collateral

pledged to

such lender,

including the accrued interest receivable

and cash posted by the Company as collateral. At December

31, 2020,

the Company

had an aggregate

amount at

risk (the difference

between the

amount loaned

to the Company,

including interest

payable and

securities

posted by

the counterparty

(if any),

and the fair

value of securities

and cash pledged

(if any),

including accrued

interest on

such securities)

with all

counterparties

of approximately

$

176.3

million.

The Company

did not have

an amount

at risk with

any individual

counterparty

greater than

10% of the

Company’s equity

at

December 31,

2020 and 2019

.

15

NOTE 4. DERIVATIVE AND OTHER HEDGING INSTRUMENTS

The table

below summarizes

fair value

information

about our

derivative

and other

hedging instruments

assets and

liabilities

as of

December 31,

2020 and 2019.

(in thousands)

Derivative and Other Hedging Instruments

Balance Sheet Location

December 31, 2020

December 31, 2019

Assets

Interest rate swaps

Derivative assets, at fair value

$

7

$

-

Payer swaptions (long positions)

Derivative assets, at fair value

17,433

-

TBA securities

Derivative assets, at fair value

3,559

-

Total derivative

assets, at fair value

$

20,999

$

-

Liabilities

Interest rate swaps

Derivative liabilities, at fair value

$

24,711

$

20,146

Payer swaptions (short positions)

Derivative liabilities, at fair value

7,730

-

TBA securities

Derivative liabilities, at fair value

786

512

Total derivative

liabilities, at fair value

$

33,227

$

20,658

Margin Balances Posted to (from) Counterparties

Futures contracts

Restricted cash

$

489

$

1,338

TBA securities

Restricted cash

284

246

TBA securities

Other liabilities

(2,520)

-

Interest rate swaption contracts

Other liabilities

(3,563)

-

Interest rate swap contracts

Restricted cash

19,761

17,450

Total margin

balances on derivative contracts

$

14,451

$

19,034

Eurodollar, Fed

Funds and

T-Note futures

are cash settled

futures contracts

on an interest

rate, with

gains and losses

credited

or

charged to

the Company’s

cash accounts

on a daily

basis. A

minimum balance,

or “margin”,

is required

to be maintained

in the account

on

a daily basis.

The tables

below present

information

related to

the Company’s

Eurodollar

and T-Note futures

positions at

December 31,

2020 and 2019.

($ in thousands)

December 31, 2020

Average

Weighted

Weighted

Contract

Average

Average

Notional

Entry

Effective

Open

Expiration Year

Amount

Rate

Rate

Equity

(1)

Eurodollar Futures Contracts (Short Positions)

2021

$

50,000

1.03%

0.18%

$

(424)

U.S. Treasury Note Futures Contracts

(Short Position)

(2)

March 2021 5-year T-Note futures

(Mar 2021 - Mar 2026 Hedge Period)

$

69,000

0.72%

0.67%

$

(186)

16

($ in thousands)

December 31, 2019

Average

Weighted

Weighted

Contract

Average

Average

Notional

Entry

Effective

Open

Expiration Year

Amount

Rate

Rate

Equity

(1)

Eurodollar Futures Contracts (Short Positions)

2020

$

500,000

2.97%

1.67%

$

(6,505)

U.S. Treasury Note Futures Contracts

(Short Position)

(2)

March 2020 5 year T-Note futures

(Mar 2020 - Mar 2025 Hedge Period)

$

69,000

1.96%

2.06%

$

302

(1)

Open equity represents the cumulative gains (losses) recorded on open

futures positions from inception.

(2)

T-Note futures contracts were valued

at a price of $

126.16

at December 31, 2020 and $

118.61

at December 31, 2019.

The contract values of

the short positions were $

87.1

million and $

81.8

million at December 31, 2020 and December 31, 2019, respectively.

Under our

interest rate

swap agreements,

we typically

pay a fixed

rate and receive

a floating

rate based

on LIBOR ("payer

swaps").

The floating

rate we receive

under our

swap agreements

has the effect

of offsetting

the repricing

characteristics

of our repurchase

agreements

and cash flows

on such liabilities.

We are typically

required to

post collateral

on our interest

rate swap

agreements.

The table

below presents

information

related to

the Company’s

interest rate

swap positions

at December

31, 2020 and

2019.

($ in thousands)

Average

Net

Fixed

Average

Estimated

Average

Notional

Pay

Receive

Fair

Maturity

Amount

Rate

Rate

Value

(Years)

December 31, 2020

Expiration > 3 to ≤ 5 years

$

620,000

1.29%

0.22%

$

(23,760)

3.6

Expiration > 5 years

$

200,000

0.67%

0.23%

$

(944)

6.4

$

820,000

1.14%

0.23%

$

(24,704)

4.3

December 31, 2019

Expiration > 1 to ≤ 3 years

$

360,000

2.05%

1.90%

$

(3,680)

2.3

Expiration > 3 to ≤ 5 years

910,000

2.03%

1.93%

(16,466)

4.4

$

1,270,000

2.03%

1.92%

$

(20,146)

3.8

The table

below presents

information

related to

the Company’s

interest rate

swaption positions

at December

31, 2020.

There were

no

open swaption

positions at

December 31,

2019.

($ in thousands)

Option

Underlying Swap

Weighted

Average

Weighted

Average

Average

Adjustable

Average

Fair

Months to

Notional

Fixed

Rate

Term

Expiration

Cost

Value

Expiration

Amount

Rate

(LIBOR)

(Years)

December 31, 2020

Payer Swaptions (long positions)

≤ 1 year

$

3,450

$

5

2.5

500,000

0.95%

3 Month

4.0

> 1 year ≤ 2 years

13,410

17,428

17.4

675,000

1.49%

3 Month

12.8

$

16,860

$

17,433

11.0

$

1,175,000

1.26%

3 Month

9.0

Payer Swaptions (short positions)

≤ 1 year

$

(4,660)

$

(7,730)

5.4

$

507,700

1.49%

3 Month

12.8

The following table summarizes our contracts to purchase and sell TBA

securities as of December 31, 2020 and 2019.

17

($ in thousands)

Notional

Net

Amount

Cost

Market

Carrying

Long (Short)

(1)

Basis

(2)

Value

(3)

Value

(4)

December 31, 2020

30-Year TBA securities:

2.0%

$

465,000

$

479,531

$

483,090

$

3,559

3.0%

(328,000)

(342,896)

(343,682)

(786)

Total

$

137,000

$

136,635

$

139,408

$

2,773

December 31, 2019

30-Year TBA securities:

4.5%

$

(300,000)

$

(315,426)

$

(315,938)

$

(512)

Total

$

(300,000)

$

(315,426)

$

(315,938)

$

(512)

(1)

Notional amount represents the par value (or principal balance) of the

underlying Agency RMBS.

(2)

Cost basis represents the forward price to be paid (received) for the

underlying Agency RMBS.

(3)

Market value represents the current market value of the TBA securities

(or of the underlying Agency RMBS) as of period-end.

(4)

Net carrying value represents the difference between the market

value and the cost basis of the TBA securities as of period-end

and is reported

in derivative assets (liabilities), at fair value in our balance sheets.

Gain (Loss) From Derivative and Other Hedging Instruments, Net

The table below presents the effect of the Company’s derivative and other hedging instruments on the statements of operations for

the years ended December 31, 2020, 2019 and 2018.

(in thousands)

2020

2019

2018

Eurodollar futures contracts (short positions)

$

(8,337)

$

(13,860)

$

7,170

U.S. Treasury Note futures contracts (short position)

(4,707)

(5,175)

5,507

Fed Funds futures contracts (short positions)

-

177

-

Interest rate swaps

(66,212)

(26,582)

8,609

Receiver swaptions

-

-

105

Payer swaptions (long positions)

98

(1,379)

(1,607)

Payer swaptions (short positions)

(3,070)

-

-

TBA securities (short positions)

(6,719)

(6,264)

4,327

TBA securities (long positions)

9,950

1,907

200

U.S. Treasury securities (short positions)

(95)

-

-

Total

$

(79,092)

$

(51,176)

$

24,311

Credit Risk-Related Contingent Features

The use

of derivatives

and other

hedging instruments

creates exposure

to credit

risk relating

to potential

losses that

could be

recognized in the event

that the counterparties to

these instruments fail to

perform their obligations

under the contracts. We

minimize this

risk by limiting our counterparties for instruments which are not centrally cleared on a registered exchange to major financial institutions

with acceptable credit ratings and monitoring

positions with individual counterparties. In addition, we

may be required to pledge assets

as collateral for our derivatives, whose

amounts vary over time based on

the market value, notional amount and

remaining term of the

derivative contract. In

the event of

a default by

a counterparty, we may

not receive payments

provided for under

the terms of

our derivative

agreements, and may

have difficulty obtaining

our assets pledged

as collateral for

our derivatives. The

cash and cash

equivalents pledged

as collateral for our derivative instruments are included in restricted cash on our

balance sheets.

18

It is

the Company's

policy not

to offset

assets and

liabilities associated

with open

derivative contracts.

However, the

Chicago

Mercantile Exchange

(“CME”) rules

characterize variation

margin transfers

as settlement

payments, as

opposed to

adjustments to

collateral. As a

result, derivative assets

and liabilities associated

with centrally cleared

derivatives for which

the CME serves

as the central

clearing party are presented as if these derivatives had been settled as of the reporting

date.

NOTE 5. PLEDGED ASSETS

Assets Pledged

to Counterparties

The table

below summarizes

our assets

pledged as

collateral

under our

repurchase

agreements

and derivative

agreements

by type,

including securities

pledged related

to securities

sold but not

yet settled,

as of December

31, 2020 and

2019.

(in thousands)

December 31, 2020

December 31, 2019

Repurchase

Derivative

Repurchase

Derivative

Assets Pledged to Counterparties

Agreements

Agreements

Total

Agreements

Agreements

Total

PT RMBS - fair value

$

3,692,811

$

-

$

3,692,811

$

3,500,394

$

-

$

3,500,394

Structured RMBS - fair value

27,095

-

27,095

83,960

-

83,960

Accrued interest on pledged securities

9,636

-

9,636

12,367

-

12,367

Restricted cash

58,829

20,534

79,363

65,851

19,034

84,885

Total

$

3,788,371

$

20,534

$

3,808,905

$

3,662,572

$

19,034

$

3,681,606

Assets Pledged

from Counterparties

The table

below summarizes

our assets

pledged to

us from counterparties

under our

repurchase

agreements

and derivative

agreements

as of December

31, 2020 and

2019.

(in thousands)

December 31, 2020

December 31, 2019

Repurchase

Derivative

Repurchase

Derivative

Assets Pledged to Orchid

Agreements

Agreements

Total

Agreements

Agreements

Total

Cash

$

120

$

6,083

$

6,203

$

1,418

$

-

$

1,418

U.S. Treasury securities - fair value

253

-

253

-

-

-

Total

$

373

$

6,083

$

6,456

$

1,418

$

-

$

1,418

PT RMBS and

U.S. Treasury

securities

received as

margin under

our repurchase

agreements

are not recorded

in the balance

sheets

because the

counterparty

retains ownership

of the security.

Cash received

as margin is

recognized

in cash and

cash equivalents

with a

corresponding

amount recognized

as an increase

in repurchase

agreements

or other liabilities

in the balance

sheets.

NOTE 6. OFFSETTING ASSETS AND LIABILITIES

The Company’s

derivative

agreements

and repurchase

agreements

are subject

to underlying

agreements

with master

netting or

similar arrangements,

which provide

for the right

of offset in

the event

of default

or in the

event of bankruptcy

of either

party to the

transactions.

The Company

reports its

assets and

liabilities

subject to

these arrangements

on a gross

basis.

The following

table presents

information

regarding

those assets

and liabilities

subject to

such arrangements

as if the Company

had

presented

them on a

net basis as

of December

31, 2020 and

2019.

(in thousands)

19

Offsetting of Assets

Gross Amount Not

Net Amount

Offset in the Balance Sheet

of Assets

Financial

Gross Amount

Gross Amount

Presented

Instruments

Cash

of Recognized

Offset in the

in the

Received as

Received as

Net

Assets

Balance Sheet

Balance Sheet

Collateral

Collateral

Amount

December 31, 2020

Interest rate swaps

$

7

$

-

$

7

$

-

$

-

$

7

Interest rate swaptions

17,433

-

17,433

-

(3,563)

13,870

TBA securities

3,559

-

3,559

-

(2,520)

1,039

$

20,999

$

-

$

20,999

$

-

$

(6,083)

$

14,916

(in thousands)

Offsetting of Liabilities

Gross Amount Not

Net Amount

Offset in the Balance Sheet

of Liabilities

Financial

Gross Amount

Gross Amount

Presented

Instruments

of Recognized

Offset in the

in the

Posted as

Cash Posted

Net

Liabilities

Balance Sheet

Balance Sheet

Collateral

Collateral

Amount

December 31, 2020

Repurchase Agreements

$

3,595,586

$

-

$

3,595,586

$

(3,536,757)

$

(58,829)

$

-

Interest rate swaps

24,711

-

24,711

-

(19,761)

4,950

Interest rate swaptions

7,730

-

7,730

-

-

-

TBA securities

786

-

786

-

(284)

502

$

3,628,813

$

-

$

3,628,813

$

(3,536,757)

$

(78,874)

$

5,452

December 31, 2019

Repurchase Agreements

$

3,448,106

$

-

$

3,448,106

$

(3,382,255)

$

(65,851)

$

-

Interest rate swaps

20,146

-

20,146

-

(17,450)

2,696

TBA securities

512

-

512

-

(246)

266

$

3,468,764

$

-

$

3,468,764

$

(3,382,255)

$

(83,547)

$

2,962

The amounts

disclosed for

collateral

received by

or posted

to the same

counterparty

up to and

not exceeding

the net amount

of the

asset or liability

presented

in the balance

sheets. The

fair value

of the actual

collateral

received by

or posted

to the same

counterparty

typically exceeds

the amounts

presented.

See Note

5 for a discussion

of collateral

posted or

received against

or for repurchase

obligations

and derivative

and other

hedging instruments.

NOTE 7.

CAPITAL STOCK

Common Stock

Issuances

During 2020

and 2019,

the Company

completed the

following

public offerings

of shares

of its common

stock.

($ in thousands, except per share amounts)

Weighted

Average

Price

Received

Net

Type of Offering

Period

Per Share

(1)

Shares

Proceeds

(2)

2020

At the Market Offering Program

(3)

First Quarter

$

6.23

3,170,727

$

19,447

At the Market Offering Program

(3)

Third Quarter

5.15

3,073,326

15,566

20

At the Market Offering Program

(3)

Fourth Quarter

5.41

6,775,187

36,037

13,019,240

$

71,050

2019

At the Market Offering Program

(3)

First Quarter

$

6.84

1,267,894

$

8,503

At the Market Offering Program

(3)

Second Quarter

6.70

4,337,931

28,495

At the Market Offering Program

(3)

Third Quarter

6.37

1,771,301

11,098

Follow-on Offering

(3)

Third Quarter

6.35

7,000,000

44,218

14,377,126

$

92,314

(1)

Weighted average price received per share is before deducting

the underwriters’ discount, if applicable, and other offering costs.

(2)

Net proceeds are net of the underwriters’ discount, if applicable, and

other offering costs.

(3)

As of December 31, 2020, the Company had entered into eight equity distribution

agreements, seven of which have either been terminated

because all shares were sold or were replaced with a subsequent agreement.

Stock Repurchase Program

On July 29, 2015, the Company’s Board of Directors authorized the repurchase of up to

2,000,000

shares of the Company’s

common stock. On February 8, 2018, the Board of Directors approved an increase

in the stock repurchase program for up to an

additional

4,522,822

shares of the Company's common stock. Coupled with the

783,757

shares remaining from the original 2,0000,000

share authorization, the increased authorization brought the total authorization to

5,306,579

shares, representing 10% of the then

outstanding share count. As part of the stock repurchase program, shares may be purchased

in open market transactions, block

purchases, through privately negotiated transactions, or pursuant to any trading

plan that may be adopted in accordance with Rule

10b5-1 of the Securities Exchange Act of 1934, as amended (the “Exchange

Act”).

Open market repurchases will be made in

accordance with Exchange Act Rule 10b-18, which sets certain restrictions on

the method, timing, price and volume of open market

stock repurchases. The timing, manner, price and amount of any repurchases will be determined by the Company in

its discretion and

will be subject to economic and market conditions, stock price, applicable legal requirements

and other factors.

The authorization does

not obligate the Company to acquire any particular amount of common stock

and the program may be suspended or discontinued at

the Company’s discretion without prior notice.

From the inception of the stock repurchase program through December 31, 2020, the

Company repurchased a total of

5,685,511

shares at an aggregate cost of approximately $

40.4

million, including commissions and fees, for a weighted average price

of $

7.10

per

share. During the year ended December 31, 2020, the Company repurchased a

total of

19,891

shares at an aggregate cost of

approximately $

0.1

million, including commissions and fees, for a weighted average price of

$

3.42

per share. During the year ended

December 31, 2019, the Company repurchased a total of

469,975

shares at an aggregate cost of approximately $

3.0

million, including

commissions and fees, for a weighted average price of $

6.43

per share. During the year ended December 31, 2018, the Company

repurchased a total of

3,979,402

shares at an aggregate cost of approximately $

26.4

million, including commissions and fees, for a

weighted average price of $

6.64

per share. The remaining authorization under the repurchase program as of December

31, 2020 is

837,311

shares.

Cash Dividends

The table below presents the cash dividends declared on the Company’s common stock.

(in thousands, except per share amounts)

Year

Per Share

Amount

Total

2013

$

1.395

$

4,662

2014

2.160

22,643

2015

1.920

38,748

2016

1.680

41,388

2017

1.680

70,717

21

2018

1.070

55,814

2019

0.960

54,421

2020

0.790

53,570

2021 - YTD

(1)

0.130

11,079

Totals

$

11.785

$

353,042

(1)

On January 14, 2021, the Company declared a dividend of $0.065 per

share to be paid on February 24, 2021. On February 10, 2021, the

Company declared a dividend of $0.065 per share to be paid on March

29, 2021. The dollar amount of the dividend declared in February 2021

is estimated based on the number of shares outstanding at February

26, 2021. The effect of these dividends are included in the table above,

but are not reflected in the Company’s financial statements as of December

31, 2020.

NOTE 8.

STOCK INCENTIVE PLAN

In October 2012, the Company’s Board of Directors adopted and Bimini, then the Company’s sole stockholder, approved, the

Orchid Island Capital, Inc. 2012 Equity Incentive Plan (the “Incentive Plan”)

to recruit and retain employees, directors and other service

providers, including employees of the Manager and other affiliates. The Incentive Plan provides

for the award of stock options, stock

appreciation rights, stock award, performance units, other equity-based awards

(and dividend equivalents with respect to awards of

performance units and other equity-based awards) and incentive awards.

The Incentive Plan is administered by the Compensation

Committee of the Company’s Board of Directors except that the Company’s full Board of Directors

will administer awards made to

directors who are not employees of the Company or its affiliates.

The Incentive Plan provides for awards of up to an aggregate of

10

%

of the issued and outstanding shares of our common stock (on a fully diluted

basis) at the time of the awards, subject to a maximum

aggregate

4,000,000

shares of the Company’s common stock that may be issued under the Incentive Plan.

Stock Awards

The Company may in the future issue immediately vested common stock under

the Incentive Plan to certain executive officers and

employees of its Manager. Although no such awards were granted in fiscal years 2020 or 2019, such awards

have previously been

issued.

Performance Units

The Company has issued, and may in the future issue additional performance units under

the Incentive Plan to certain executive

officers and employees of its Manager.

“Performance Units” vest after the end of a defined performance period,

based on satisfaction

of the performance conditions set forth in the performance unit agreement. When

earned, each Performance Unit will be settled by the

issuance of one share of the Company’s common stock, at which time the Performance

Unit will be cancelled.

The Performance Units

contain dividend equivalent rights, which entitle the Participants to receive distributions

declared by the Company on common stock,

but do not include the right to vote the underlying shares of common stock.

Performance Units are subject to forfeiture should the

participant no longer serve as an executive officer or employee of the Company.

Compensation expense for the Performance Units is

recognized over the remaining vesting period once it becomes probable that

the performance conditions will be achieved.

The following table presents information related to Performance Units outstanding during the

years ended December 31, 2020 and

2019.

($ in thousands, except per share data)

2020

2019

Weighted

Weighted

Average

Average

Grant Date

Grant Date

Shares

Fair Value

Shares

Fair Value

Unvested, beginning of period

19,021

$

7.78

43,672

$

8.34

22

Forfeited

(1,607)

7.45

-

-

Vested and issued

(12,860)

7.93

(24,651)

8.78

Unvested, end of period

4,554

$

7.45

19,021

$

7.78

Compensation expense during period

$

38

$

115

Unrecognized compensation expense, end of period

$

4

$

42

Intrinsic value, end of period

$

24

$

111

Weighted-average remaining vesting term (in years)

0.4

0.8

The number of shares of common stock issuable upon the vesting of the remaining

outstanding Performance Units was reduced

as a result of the book value impairment event that occurred pursuant to the Company's

Long Term Incentive Compensation Plans (the

"Plans"). The book value impairment event occurred when the Company's book value

per share declined by more than 15% during the

quarter ended March 31, 2020 and the Company's book value per share

decline from January 1, 2020 to June 30, 2020 was more than

10%. The Plans provide that if such a book value impairment event occurs, then

the number of outstanding Performance Units that are

outstanding as of the last day of such two-quarter period shall be reduced by 15%.

Deferred Stock Units

Non-employee directors began to receive a portion of their compensation

in the form of deferred stock unit awards (“DSUs”)

pursuant to the Incentive Plan beginning with the awards for the second quarter of 2018.

Each DSU represents a right to receive one

share of the Company’s common stock. The DSUs are immediately vested and are settled at

a future date based on the election of the

individual participant.

The DSUs contain dividend equivalent rights, which entitle the participant

to receive distributions declared by the

Company on common stock.

These distributions will be made in the form of cash or additional DSUs at the

participant’s election. The

DSUs do not include the right to vote the underlying shares of common stock.

The following table presents information related to the DSUs outstanding during the years

ended December 31, 2020 and 2019.

($ in thousands, except per share data)

2020

2019

Weighted

Weighted

Average

Average

Grant Date

Grant Date

Shares

Fair Value

Shares

Fair Value

Outstanding, beginning of period

43,570

$

6.56

12,434

$

7.37

Granted and vested

47,376

4.41

31,136

6.23

Outstanding, end of period

90,946

$

5.44

43,570

$

6.56

Compensation expense during period

$

180

$

180

Intrinsic value, end of period

$

473

$

255

NOTE 9.

COMMITMENTS AND CONTINGENCIES

From time to time, the Company may become involved in various claims and

legal actions arising in the ordinary course of

business. Management is not aware of any reported or unreported contingencies

at December 31, 2020.

NOTE 10.

INCOME TAXES

The Company

will generally

not be subject

to federal

income tax

on its REIT

taxable income

to the extent

that it distributes

its REIT

taxable income

to its stockholders

and satisfies

the ongoing

REIT requirements,

including meeting

certain asset,

income and

stock

ownership

tests.

A REIT must

generally distribute

at least 90%

of its REIT

taxable income

to its stockholders,

of which 85%

generally

must be distributed

within the

taxable year, in

order to avoid

the imposition

of an excise

tax.

The remaining

balance may

be distributed

up

23

to the end

of the following

taxable year, provided

the REIT

elects to treat

such amount

as a prior

year distribution

and meets

certain other

requirements.

REIT taxable

income (loss)

is computed

in accordance

with the Code,

which is different

than the Company’s

financial statement

net

income (loss)

computed in

accordance

with GAAP. Book to

tax differences

primarily relate

to the recognition

of interest

income on RMBS,

unrealized

gains and losses

on RMBS,

and the amortization

of losses on

derivative

instruments

that are treated

as hedges for

tax

purposes.

As of December

31, 2020,

we had distributed

all of our

estimated

REIT taxable

income through

fiscal year

  1. Accordingly,

no

income tax

provision was

recorded

for 2020,

2019 and 2018.

NOTE 11.

EARNINGS PER SHARE (EPS)

The Company

had dividend

eligible Performance

Units and

Deferred Stock

Units that

were outstanding

during the

years ended

December 31,

2020, 2019

and 2018.

The basic and

diluted per

share computations

include these

unvested Performance

Units and

Deferred

Stock Units

if there is

income available

to common

stock, as

they have dividend

participation

rights. The

unvested Performance

Units and

Deferred

Stock Units

have no contractual

obligation

to share in

losses. Because

there is

no such obligation,

the unvested

Performance

Units and

Deferred Stock

Units are

not included

in the basic

and diluted

EPS computations

when no income

is available

to

common stock

even though

they are considered

participating

securities.

The table

below reconciles

the numerator

and denominator

of EPS for

the years

ended December

31, 2020,

2019 and 2018.

(in thousands, except per-share information)

2020

2019

2018

Basic and diluted EPS per common share:

Numerator for basic and diluted EPS per share of common stock:

Net income (loss) - Basic and diluted

$

2,128

$

24,265

$

(44,387)

Weighted average shares of common stock:

Shares of common stock outstanding at the balance sheet date

76,073

63,062

49,132

Unvested dividend eligible share based compensation

outstanding at the balance sheet date

96

63

-

Effect of weighting

(8,958)

(6,797)

3,066

Weighted average shares-basic and diluted

67,211

56,328

52,198

Net income (loss) per common share:

Basic and diluted

$

0.03

$

0.43

$

(0.85)

Anti-dilutive incentive shares not included in calculation.

-

-

56

NOTE 12.

FAIR VALUE

The framework

for using

fair value

to measure

assets and

liabilities

defines fair

value as the

price that

would be received

to sell an

asset or paid

to transfer

a liability

(an exit price).

A fair value

measure should

reflect the

assumptions

that market

participants

would use

in

pricing the

asset or liability,

including

the assumptions

about the

risk inherent

in a particular

valuation

technique,

the effect of

a restriction

on the sale

or use of

an asset and

the risk of

non-performance.

Required disclosures

include stratification

of balance

sheet amounts

measured at

fair value

based on

inputs the

Company uses

to derive

fair value

measurements.

These stratifications

are:

Level 1 valuations,

where the

valuation

is based on

quoted market

prices for

identical assets

or liabilities

traded in

active markets

(which include

exchanges and

over-the-counter

markets with

sufficient volume),

Level 2 valuations,

where the

valuation

is based on

quoted market

prices for

similar instruments

traded in

active markets,

quoted

prices for

identical or

similar instruments

in markets

that are not

active and

model-based

valuation

techniques

for which

all

significant

assumptions

are observable

in the market,

and

24

Level 3 valuations,

where the

valuation

is generated

from model-based

techniques

that use significant

assumptions

not

observable

in the market,

but observable

based on Company-specific

data. These

unobservable

assumptions

reflect the

Company’s own

estimates for

assumptions

that market

participants

would use

in pricing

the asset or

liability. Valuation

techniques

typically

include option

pricing models,

discounted

cash flow

models and

similar techniques,

but may also

include the

use of market

prices of assets

or liabilities

that are not

directly comparable

to the subject

asset or liability.

The Company's

RMBS and

TBA securities

are Level

2 valuations,

and such valuations

are determined

by the Company

based on

independent

pricing sources

and/or third

party broker

quotes, when

available.

Because the

price estimates

may vary, the Company

must

make certain

judgments and

assumptions

about the

appropriate

price to use

to calculate

the fair

values. The

Company and

the

independent

pricing sources

use various

valuation techniques

to determine

the price

of the Company’s

securities.

These techniques

include observing

the most recent

market for

like or identical

assets (including

security coupon,

maturity, yield,

and prepayment

speeds),

spread pricing

techniques

to determine

market credit

spreads (option

adjusted spread,

zero volatility

spread, spread

to the U.S.

Treasury

curve or spread

to a benchmark

such as a TBA),

and model driven

approaches

(the discounted

cash flow

method, Black

Scholes and

SABR models

which rely

upon observable

market rates

such as the

term structure

of interest

rates and volatility).

The appropriate

spread

pricing method

used is based

on market

convention.

The pricing

source determines

the spread

of recently

observed trade

activity or

observable

markets for

assets similar

to those being

priced. The

spread is then

adjusted based

on variances

in certain

characteristics

between the

market observation

and the asset

being priced.

Those characteristics

include: type

of asset, the

expected life

of the asset,

the

stability and

predictability

of the expected

future cash

flows of the

asset, whether

the coupon

of the asset

is fixed or

adjustable,

the

guarantor

of the security

if applicable,

the coupon,

the maturity, the

issuer, size of

the underlying

loans, year

in which the

underlying

loans

were originated,

loan to value

ratio, state

in which the

underlying

loans reside,

credit score

of the underlying

borrowers

and other

variables

if appropriate.

The fair value

of the security

is determined

by using the

adjusted spread.

The Company’s

futures contracts

are Level

1 valuations,

as they are

exchange-traded

instruments

and quoted

market prices

are

readily available.

Futures contracts

are settled

daily. The Company’s

interest rate

swaps and

interest rate

swaptions

are Level 2

valuations.

The fair value

of interest

rate swaps

is determined

using a discounted

cash flow

approach

using forward

market interest

rates

and discount

rates, which

are observable

inputs. The

fair value

of interest

rate swaptions

is determined

using an option

pricing model.

RMBS (based

on the fair

value option),

derivatives

and TBA securities

were recorded

at fair value

on a recurring

basis during

the

years ended

December 31,

2020, 2019

and 2018.

When determining

fair value

measurements,

the Company

considers the

principal or

most advantageous

market in which

it would transact

and considers

assumptions

that market

participants

would use

when pricing

the

asset. When

possible, the

Company looks

to active and

observable

markets to

price identical

assets.

When identical

assets are

not traded

in active markets,

the Company

looks to market

observable

data for

similar assets.

The following

table presents

financial assets

(liabilities)

measured

at fair value

on a recurring

basis as of

December 31,

2020 and

2019.

Derivative

contracts are

reported as

a net position

by contract

type, and

not based

on master

netting arrangements.

(in thousands)

Quoted Prices

in Active

Significant

Markets for

Other

Significant

Identical

Observable

Unobservable

Assets

Inputs

Inputs

(Level 1)

(Level 2)

(Level 3)

December 31, 2020

Mortgage-backed securities

$

-

$

3,726,895

$

-

Interest rate swaps

-

(24,704)

-

Interest rate swaptions

-

9,703

-

TBA securities

-

2,773

-

December 31, 2019

Mortgage-backed securities

$

-

$

3,590,921

$

-

25

Interest rate swaps

-

(20,146)

-

TBA securities

-

(512)

-

During the years ended December 31, 2020 and 2019, there were no transfers of financial

assets or liabilities between levels 1, 2

or 3.

NOTE 13. RELATED PARTY TRANSACTIONS

Management Agreement

The Company is externally managed and advised by the “Manager” pursuant to

the terms of a management agreement. The

management agreement has been renewed through

February 20, 2022

and provides for automatic

one-year

extension options

thereafter and is subject to certain termination rights.

Under the terms of the management agreement, the Manager is responsible for

administering the business activities and day-to-day operations of the Company.

The Manager receives a monthly management fee in

the amount of:

One-twelfth of 1.5% of the first $250 million of the Company’s month-end equity, as defined in the management agreement,

One-twelfth of 1.25% of the Company’s month-end equity that is greater than $250 million

and less than or equal to $500

million, and

One-twelfth of 1.00% of the Company’s month-end equity that is greater than $500

million.

The Company is obligated to reimburse the Manager for any direct expenses incurred

on its behalf and to pay the Manager the

Company’s pro rata portion of certain overhead costs set forth in the management agreement.

Should the Company terminate the

management agreement without cause, it will pay the Manager a termination

fee equal to three times the average annual management

fee, as defined in the management agreement, before or on the last day of the term of

the agreement.

Total

expenses recorded for the management fee and costs incurred were approximately

$

6.8

million, $

6.9

million and $

7.8

million for the years ended December 31, 2020, 2019 and 2018, respectively.

Other Relationships with Bimini

Robert Cauley, our Chief Executive Officer and Chairman of our Board of Directors, also serves as Chief Executive Officer and

Chairman of the Board of Directors of Bimini and owns shares of common stock of

Bimini. George H. Haas, our Chief Financial Officer,

Chief Investment Officer, Secretary and a member of our Board of Directors, also serves as the Chief Financial Officer, Chief

Investment Officer and Treasurer of Bimini and owns shares of common stock of Bimini. In addition, as of December

31, 2020, Bimini

owned

2,595,357

shares, or

3.4

%, of the Company’s common stock.

NOTE 14.

QUARTERLY RESULTS

(UNAUDITED)

The following

is a presentation

of the quarterly

results of

operations for

the years ended

December 31,

2020 and 2019.

(in thousands, except per share information)

Quarter Ended

March 31, 2020

June 30, 2020

September 30, 2020

December 31, 2020

Interest income

$

35,671

$

27,258

$

27,223

$

25,893

Interest expense

(16,523)

(4,479)

(2,043)

(2,011)

Net interest income

19,148

22,779

25,180

23,882

Losses (gains)

(108,206)

28,749

5,745

(4,605)

Net portfolio income (loss)

(89,058)

51,528

30,925

19,277

26

Expenses:

Management fees and overhead expenses

1,724

1,616

1,629

1,826

Other expenses

417

1,140

1,220

972

Total expenses

2,141

2,756

2,849

2,798

Net income (loss)

$

(91,199)

$

48,772

$

28,076

$

16,479

Basic net (loss) income per share

$

(1.41)

$

0.74

$

0.42

$

0.23

Diluted net (loss) income per share

$

(1.41)

$

0.73

$

0.42

$

0.23

Weighted Average Shares Outstanding

64,590

66,310

67,302

70,497

Dividends declared per share

$

0.240

$

0.165

$

0.190

$

0.195

Quarter Ended

March 31, 2019

June 30, 2019

September 30, 2019

December 31, 2019

Interest income

$

32,433

$

36,455

$

35,907

$

37,529

Interest expense

(18,892)

(22,431)

(22,321)

(20,022)

Net interest income

13,541

14,024

13,586

17,507

Losses

(748)

(7,670)

(19,431)

3,841

Net portfolio income (loss)

12,793

6,354

(5,845)

21,348

Expenses:

Management fees and overhead expenses

1,608

1,653

1,791

1,856

Other expenses

588

1,168

841

880

Total expenses

2,196

2,821

2,632

2,736

Net income (loss)

$

10,597

$

3,533

$

(8,477)

$

18,612

Basic and diluted net income (loss) per share

$

0.22

$

0.07

$

(0.14)

$

0.29

Weighted Average Shares Outstanding

48,905

52,601

60,419

63,124

Dividends declared per share

$

0.24

$

0.24

$

0.24

$

0.24

Earnings per share (EPS) in each quarter is computed using the weighted-average number of shares outstanding

during that quarter while EPS for the full year is computed using the weighted-average number of shares outstanding during

the year.

The sum of the four quarters’ EPS may not equal the full year EPS.

NOTE 15. SUBSEQUENT EVENTS

January 2021 Stock Offering

On January 20, 2021, Orchid entered into an underwriting agreement (the “2021

Underwriting Agreement”) with J.P. Morgan

Securities LLC (the “Underwriter”), relating to the offer and sale of

7,600,000

shares of the Company’s common stock. The Underwriter

purchased the shares of the Company’s common stock from the Company pursuant to the 2021

Underwriting Agreement at $

5.20

per

share. In addition, the Company granted the Underwriter a 30-day option to

purchase up to an additional

1,140,000

shares of the

Company’s common stock on the same terms and conditions, which the Underwriter exercised

in full on January 21, 2021. The closing

of the offering of

8,740,000

shares of the Company’s common stock occurred on January 25, 2021, with net proceeds

to the Company

of approximately $

45.3

million after deduction of estimated offering expenses payable by the Company.

27

COVID-19 and CARES Act Update

The Federal Housing Financing Agency (the “FHFA”) has instructed the GSEs on how they will handle servicer advances

for

loans that back Agency RMBS that enter into forbearance, which should limit prepayments

during the forbearance period that could

have resulted otherwise. On January 29, 2021, the CDC issued guidance extending

eviction moratoriums for covered persons through

March 31, 2021. In addition, on February 9, 2021, the FHFA announced that the foreclosure moratorium begun under the

CARES Act

for loans backed by Fannie Mae and Freddie Mac and the eviction moratorium

for real estate owned by Fannie Mae and Freddie Mac

were extended until March 31, 2021. On February 16, 2021, the U.S. Housing

and Urban Development Department announced the

extension of the FHA eviction and foreclosure moratorium to June 30, 2021. The moratoriums

on foreclosures and evictions will likely

delay potential defaults on loans that would otherwise be bought out of Agency MBS pools.

Depending on the ultimate resolution of the

foreclosure or evictions, when and if it occurs, these loans may be removed from

the pool into which they were securitized. If this were

to occur, it would have the effect of delaying a prepayment on the Company’s securities until such time. As the majority of the

Company’s Agency RMBS assets were acquired at a premium to par, this will tend to increase the realized yield on the asset in

question.

28

ITEM 15. EXHIBITS, FINANCIAL STATEMENT

SCHEDULES

a.

Financial Statements. The financial statements of the Company,

together with the report of Independent Registered Public

Accounting Firm thereon, are set forth in Part II-Item

8 of this Form 10-K and are incorporated herein by reference.

The following

information is

filed as part

of this Form 10-K:

Page

Report of Independent

Registered Public

Accounting Firm

2

Balance Sheets

4

Statements of

Operations

5

Statements of

Stockholders’

Equity

6

Statements of

Cash Flows

7

Notes to Financial

Statements

8

b.

Financial Statement Schedules.

Not applicable.

c.

Exhibits.

Exhibit No.

Description

3.1

Articles of Amendment and Restatement of Orchid Island Capital, Inc. (filed as Exhibit 3.1

to the Company’s Registration Statement on Amendment No. 1 to Form S-11 (File

No.333-184538) filed on November 28, 2012 and incorporated herein by reference)

3.2

Certificate of Correction of Orchid Island Capital, Inc. (filed as Exhibit 3.2 to the

Company’s Annual Report on Form 10-K filed on February 22, 2019 and incorporated

herein by reference)

3.3

Amended and Restated Bylaws of Orchid Island Capital, Inc. (filed as Exhibit 3.1 to the

Company’s Current Report on Form 8-K filed on March 19, 2019)

4.1

Specimen Certificate of common stock of Orchid Island Capital, Inc. (filed as Exhibit 4.1

to the Company’s Registration Statement on Amendment No. 1 to Form S-11 (File

No.333-184538) filed on November 28, 2012 and incorporated herein by reference)

4.2

Description of Securities (filed as Exhibit 4.2 to the Company’s Annual Report on Form

10-K filed on February 21, 2020 and incorporated herein by reference)

10.1

Management Agreement between Orchid Island Capital, Inc. and Bimini Advisors, LLC,

dated as of February 20, 2013 (filed as Exhibit 10.2 to the Company's Current Report on

Form 8 K filed on April 3, 2014 and incorporated herein by reference)*

10.2

First Amendment to Management Agreement, effective as of April 1, 2014 (filed as

Exhibit 10.1 to the Company's Current Report on Form 8‑K filed on April 3, 2014 and

incorporated herein by reference)*

10.3

Second Amendment to Management Agreement, effective as of June 30, 2014 (filed as

Exhibit 10.1 to the Company's Current Report on Form 8-K filed on July 3, 2014 and

incorporated herein by reference)*

10.4

Form of Investment Allocation Agreement by and among Orchid Island Capital, Inc.,

Bimini Advisors, LLC and Bimini Capital Management, Inc. (filed as Exhibit 10.2 to the

Company’s Registration Statement on Amendment No. 1 to Form S-11 (File No.333-

184538) filed on November 28, 2012 and incorporated herein by reference)*

10.5

2012 Equity Incentive Plan (filed as Exhibit 10.3 to the Company’s Registration Statement

on Amendment No. 1 to Form S-11 (File No.333-184538) filed on November 28, 2012

and incorporated herein by reference)*

29

10.6

Form of Indemnification Agreement by and between Orchid Island Capital, Inc. and

Indemnitee (filed as Exhibit 10.4 to the Company’s Registration Statement on Amendment

No. 1 to Form S-11 (File No.333 -184538) filed on November 28, 2012 and incorporated

herein by reference)*

10.7

Form of Master Repurchase Agreement (filed as Exhib it 10.5 to the Company’s

Registration Statement on Amendment No. 1 to Form S-11 (File No.333-184538) filed on

November 28, 2012 and incorporated herein by reference)

10.8

Performance Unit Award Agreement by Orchid Island Capital, Inc. to Robert E. Cauley

dated January 21, 2015 (filed as Exhibit 99.2 to Form 8-K filed on January 23, 2015 and

incorporated herein by reference)*

10.9

Performance Unit Award Agreement by Orchid Island Capital, Inc. to George H. Haas, IV

dated January 21, 2015 (filed as Exhibit 99.4 to Form 8-K filed on January 23, 2015 and

incorporated herein by reference)*

10.10

2015 Long Term Incentive Compensation Plan (filed as Exhibit 99.1 to Form 8-K filed on

March 25, 2015 and incorporated herein by reference)*

10.11

2016 Long Term Incentive Compensation Plan (filed as Exhibit 10.1 to Form 10-Q filed

on April 28, 2016 and incorporated herein by reference)*

10.12

2017 Long Term Incentive Compensation Plan (filed as Exhibit 10.2 to Form 10-Q filed

on April 28, 2017 and incorporated herein by reference)*

10.13

2018 Long Term Incentive Compensation Plan (filed as Exhibit 10.5 to Form 10-Q filed

on April 27, 2018 and incorporated herein by reference)*

10.14

2019 Long Term Incentive Compensation Plan (filed as Exhibit 10.1 to Form 10-Q filed

on April 26, 2019 and incorporated herein by reference)*

10.15

2020 Long Term Incentive Compensation Plan (filed as Exhibit 10.1 to Form 10-Q filed

on May 1, 2020 and incorporated herein by reference)*

10.16

Form of Deferred Stock Unit Grant Notice and Agreement (filed as Exhibit 10.6 to Form

10-Q filed on April 27, 2018 and incorporated herein by reference)*

21.1

Subsidiaries of the Company (filed as Exhibit 21.1 to the Company’s Annual Report on

Form 10-K filed on February 26, 2021 and incorporated herein by reference)

23.1

Consent of BDO USA, LLP**

31.1

Certification of Robert E. Cauley, Chief Executive Officer and President of the Registrant,

pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.**

31.2

Certification of George H. Haas, IV, Chief Financial Officer of the Registrant, pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002.**

32.1

Certification of Robert E. Cauley, Chief Executive Officer and President of the Registrant,

pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-

Oxley Act of 2002.***

32.2

Certification of George H. Haas, IV, Chief Financial Officer of the Registrant, pursuant to

18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of

2002.***

Exhibit 101.INS

XBRL

Instance Document ****

Exhibit 101.SCH

XBRL

Taxonomy Extension

Schema Document ****

Exhibit 101.CAL

XBRL

Taxonomy Extension

Calculation Linkbase Document****

Exhibit 101.DEF

XBRL

Additional Taxonomy

Extension Definition Linkbase Document Created****

Exhibit 101.LAB

XBRL

Taxonomy Extension

Label Linkbase Document ****

30

Exhibit 101.PRE

XBRL

Taxonomy Extension

Presentation Linkbase Document ****

Exhibit 104

Cover Page Interactive Data File (embedded within the

Inline XBRL document)

* Represents

a management contract or compensatory plan or arrangement.

** Filed

herewith.

*** Furnished

herewith.

**** Submitted

electronically herewith.

31

Signatures

Pursuant to the requirements of

Section 13 or 15(d) of

the Securities Exchange Act of

1934, as amended, the registrant

has duly caused

this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Orchid Island Capital, Inc

.

Registrant

Date:

March 12, 2021

By:

/s/ Robert E. Cauley

Robert E. Cauley

Chief Executive Officer, President and Chairman of the Board

Date:

March 12, 2021

By:

/s/ George H. Haas, IV

George H. Haas,

IV

Secretary, Chief Financial Officer, Chief Investment Officer and

Director (Principal Financial and Accounting Officer)

orc10k20201231x231

Exhibit 23.1

Consent of Independent Registered Public Accounting Firm

Orchid Island Capital, Inc.

Vero Beach, Florida

We hereby

consent to the

incorporation by reference

in the Registration

Statements on Form

S-8 (No.

333-187632) and Forms S-3

(333-236144)

of Orchid Island Capital, Inc. of

our reports dated February 26,

2021, relating to

the financial statements,

and the effectiveness

of Orchid Island

Capital, Inc.’s

internal

control over financial reporting which appear in this Annual Report on Form 10-K/A.

West Palm Beach, Florida

/s/ BDO USA, LLP

March 12, 2021

Certified Public Accountants

orc10k20201231x311

Exhibit 31.1

CERTIFICATIONS

I, Robert E. Cauley, certify that:

1.

I have reviewed this annual report on Form 10-K/A of Orchid Island Capital, Inc.

(the "registrant");

2.

Based on my knowledge, this report does not contain any untrue statement of a material

fact or omit to state a

material fact necessary to make the statements made, in light of the circumstances

under which such

statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information

included in this report, fairly

present in all material respects the financial condition, results of operations and cash

flows of the registrant as

of, and for, the periods presented in this report;

4.

The registrant's other certifying officer and I are responsible for establishing and maintaining

disclosure controls

and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal

control over financial

reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant

and have:

a)

designed such disclosure controls and procedures, or caused such disclosure controls

and procedures to

be designed under our supervision, to ensure that material information relating to

the registrant, including

its consolidated subsidiaries, is made known to us by others within those entities, particularly

during the

period in which this report is being prepared;

b)

designed such internal control over financial reporting, or caused such internal

control over financial

reporting to be designed under our supervision, to provide reasonable assurance

regarding the reliability of

financial reporting and the preparation of financial statements for external purposes in

accordance with

generally accepted accounting principles;

c)

evaluated the effectiveness of the registrant's disclosure controls and procedures and presented

in this

report our conclusions about the effectiveness of the disclosure controls and procedures, as

of the end of

the period covered by this report based on such evaluation; and

d)

disclosed in this report any change in the registrant’s internal control over financial reporting

that occurred

during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of

an

annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s

internal control over financial reporting; and

5.

The registrant's other certifying officer and I have disclosed, based on our most recent evaluation

of internal

control over financial reporting, to the registrant's auditors and the audit committee

of the registrant's board of

directors (or persons performing equivalent functions):

a)

all significant deficiencies and material weakness in the design or operation of

internal control over financial

reporting which are reasonably likely to adversely affect the registrant's ability to record,

process,

summarize and report financial information; and

b)

any fraud, whether or not material, that involves management or other employees

who have a significant

role in the registrant's internal control over financial reporting.

Date: March 12, 2021

/s/ Robert E. Cauley

Robert E. Cauley

Chairman of the Board, Chief Executive Officer and

President

orc10k20201231x312

Exhibit 31.2

CERTIFICATIONS

I, G. Hunter Haas, certify that:

1.

I have reviewed this annual report on Form 10-K/A of Orchid Island Capital, Inc.

(the "registrant");

2.

Based on my knowledge, this report does not contain any untrue statement of a material

fact or omit to state a

material fact necessary to make the statements made, in light of the circumstances

under which such

statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information

included in this report, fairly

present in all material respects the financial condition, results of operations and cash

flows of the registrant as

of, and for, the periods presented in this report;

4.

The registrant's other certifying officer and I are responsible for establishing and maintaining

disclosure controls

and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal

control over financial

reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant

and have:

a)

designed such disclosure controls and procedures, or caused such disclosure controls

and procedures to

be designed under our supervision, to ensure that material information relating to

the registrant, including

its consolidated subsidiaries, is made known to us by others within those entities, particularly

during the

period in which this report is being prepared;

b)

designed such internal control over financial reporting, or caused such internal

control over financial

reporting to be designed under our supervision, to provide reasonable assurance

regarding the reliability of

financial reporting and the preparation of financial statements for external purposes in

accordance with

generally accepted accounting principles;

c)

evaluated the effectiveness of the registrant's disclosure controls and procedures and presented

in this

report our conclusions about the effectiveness of the disclosure controls and procedures, as

of the end of

the period covered by this report based on such evaluation; and

d)

disclosed in this report any change in the registrant’s internal control over financial

reporting that occurred

during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of

an

annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s

internal control over financial reporting; and

5.

The registrant's other certifying officer and I have disclosed, based on our most recent evaluation

of internal

control over financial reporting, to the registrant's auditors and the audit committee

of the registrant's board of

directors (or persons performing equivalent functions):

a)

all significant deficiencies and material weakness in the design or operation of

internal control over financial

reporting which are reasonably likely to adversely affect the registrant's ability to record,

process,

summarize and report financial information; and

b)

any fraud, whether or not material, that involves management or other employees

who have a significant

role in the registrant's internal control over financial reporting.

Date: March 12, 2021

/s/ G. Hunter Haas, IV

G. Hunter Haas, IV

Chief Financial Officer

orc10k20201231x321

Exhibit 32.1

CERTIFICATION

PURSUANT TO SECTION 906 OF THE

SARBANES-OXLEY ACT OF 2002, 10 U.S.C. SECTION 1350

In connection with the annual report on Form 10-K/A of Orchid Island Capital, Inc.

(the “Company”) for the period

ended December 31, 2020 to be filed with the Securities and Exchange Commission on

or about the date hereof (the

”Report”), I, Robert E. Cauley, Chairman of the Board and Chief Executive Officer of the Company, certify, pursuant

to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that:

1.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities

Exchange Act of

1934, as amended; and

2.

The information contained in the Report fairly presents, in all material respects,

the financial condition and

results of operations of the Company at the dates of, and for the periods covered

by, the Report.

It is not intended that this statement be deemed to be filed for purposes of the Securities

Exchange Act of 1934.

March 12, 2021

/s/ Robert E. Cauley

Robert E. Cauley,

Chairman of the Board and

Chief Executive Officer

orc10k20201231x322

Exhibit 32.2

CERTIFICATION

PURSUANT TO SECTION 906 OF THE

SARBANES-OXLEY ACT OF 2002, 10 U.S.C. SECTION 1350

In connection with the annual report on Form 10-K/A of Orchid Island Capital, Inc.

(the “Company”) for the period

ended December 31, 2020 to be filed with the Securities and Exchange Commission on

or about the date hereof (the

”Report”), I, G. Hunter Haas, Chief Financial Officer of the Company, certify, pursuant to Section 906 of the

Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that:

1.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities

Exchange Act of

1934, as amended; and

2.

The information contained in the Report fairly presents, in all material respects, the financial

condition and

results of operations of the Company at the dates of, and for the periods covered

by, the Report.

It is not intended that this statement be deemed to be filed for purposes of the Securities

Exchange Act of 1934.

March 12, 2021

/s/ G. Hunter Haas, IV

G. Hunter Haas, IV

Chief Financial Officer